Maximus Balance Sheet (2009-2025) | MMS

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 85.09M91.67M87.81M126.94M121.36M153.06M155.32M177.00M183.16M204.02M172.95M191.05M229.54M168.90M189.31M167.14M187.34M187.91M125.62M120.58M131.32M182.94M158.11M149.20M114.53M81.88M74.67M50.96M60.78M50.61M66.20M69.77M94.86M104.38M166.25M196.91M253.23M229.02M349.25M54.74M46.80M71.08M105.56M149.51M126.26M81.55M71.74M132.60M101.68M96.11M156.57M202.61M111.97M110.62M136.79M159.83M118.72M91.69M122.09M153.50M77.37M102.79M183.12M72.65M108.06M59.78M222.35M137.59M
Short-term Investments 2.45M3.70M3.92M4.59M3.97M3.75M4.18M20.17M20.26M
Cash & Current Investments 87.54M95.37M91.73M131.53M125.33M156.81M159.50M177.00M183.16M204.02M172.95M191.05M229.54M168.90M189.31M167.14M187.34M187.91M125.62M120.58M131.32M182.94M158.11M149.20M114.53M81.88M74.67M50.96M60.78M50.61M66.20M69.77M94.86M104.38M166.25M196.91M253.23M249.19M369.51M54.74M46.80M71.08M105.56M149.51M126.26M81.55M71.74M132.60M101.68M96.11M156.57M202.61M111.97M110.62M136.79M159.83M118.72M91.69M122.09M153.50M77.37M102.79M183.12M72.65M108.06M59.78M222.35M137.59M
Receivables - Net 133.49M136.26M114.59M138.15M125.75M146.90M149.94M140.66M157.79M172.71M198.94M205.40M221.32M264.30M277.60M309.78M274.54M263.01M265.38M339.53M377.73M396.18M425.16M433.23M421.13M444.36M426.37M432.25M376.97M394.34M439.00M415.01M398.75M357.61M486.92M491.56M525.88M476.69M511.67M529.93M829.70M786.20M782.80M582.47M794.65M834.82M849.41M885.68M868.01M807.11M1,014.05M742.39M798.51M826.87M860.41M916.00M850.46M879.51M962.65M1,097.40M1,422.35M898.10M1,147.74M
Receivables - Other 35.39M-8.11M19.51M19.15M21.69M19.60M17.25M18.80M15.23M16.39M7.17M7.59M7.24M12.38M10.54M11.39M18.69M16.33M28.66M21.60M20.30M17.01M26.56M30.86M28.84M27.58M30.93M32.80M35.78M36.33M36.43M38.43M39.88M43.72M36.48M30.94M41.20M36.16M31.54M124.39M131.25M94.10M123.88M123.42M120.16M203.27M24.80M120.76M177.94M334.67M48.70M12.50M12.60M12.20M55.40M19.00M11.70M120.10M20.70M21.60M24.10M26.30M31.90M23.40M24.30M26.50M24.10M22.70M
Receivables 153.00M153.50M133.38M153.38M142.14M154.07M157.52M147.91M170.18M183.24M210.33M224.09M237.65M292.96M299.20M330.09M291.55M289.57M296.25M368.37M405.31M427.11M457.96M469.00M457.46M480.79M464.80M472.13M420.69M430.81M469.94M456.21M434.91M389.15M611.31M622.81M619.98M600.57M635.09M650.09M1,032.97M811.00M903.56M760.41M1,129.32M883.52M861.91M898.28M880.21M862.51M1,033.05M754.09M918.61M847.57M882.01M940.10M876.76M911.41M986.05M1,121.70M1,448.85M922.20M1,170.44M
Current Deferred Tax Assets -2.49M-3.21M-2.88M0.48M0.97M1.36M13.29M14.85M16.07M17.30M19.26M22.41M23.94M23.92M22.21M21.78M20.99M25.18M26.44M19.39M29.93M27.77M28.11M25.15M32.57M31.57M18.99M
Prepaid Assets -9.93M18.77M19.75M18.75M-0.41M21.76M25.70M24.68M24.39M24.22M27.20M26.61M29.41M39.27M33.06M38.17M36.69M36.47M44.58M31.77M31.97M36.16M56.67M52.88M54.53M64.34M52.82M49.20M49.35M50.07M56.72M51.13M50.44M52.90M55.65M49.92M47.92M49.70M43.99M49.91M49.67M47.62M62.48M53.25M53.26M59.94M72.54M68.94M68.36M81.48M104.20M114.30M97.42M94.22M182.39M174.50M141.02M128.09M146.63M129.17M110.91M115.57M132.62M128.69M119.31M117.24M128.57M132.57M
Current Assets 263.74M282.78M292.11M312.99M316.13M338.16M356.15M363.44M396.85M411.90M391.28M411.76M441.58M417.45M443.22M454.23M493.56M502.88M489.60M482.86M535.45M554.40M532.46M523.47M570.01M583.09M561.91M558.12M600.26M563.22M620.98M587.46M617.96M589.54M657.24M718.85M759.03M739.28M808.63M723.02M740.01M739.38M789.42M843.91M863.45M979.51M932.56M986.83M932.14M1,307.36M1,079.49M1,148.33M1,090.50M1,071.58M1,032.31M1,256.09M951.90M996.04M1,055.47M1,109.62M1,118.45M1,078.29M1,200.54M1,165.38M1,328.27M1,605.03M1,252.92M1,423.21M
Non-Current Assets
Property, Plant & Equipment (Net) 33.55M37.84M45.29M46.44M46.81M46.82M48.87M48.51M49.36M50.43M51.74M50.23M50.72M57.23M58.80M58.28M58.84M63.37M77.71M73.33M70.98M71.96M80.25M83.36M103.23M118.17M137.83M138.13M137.49M136.29M131.57M121.80M112.88M106.62M101.65M95.93M90.74M84.94M77.54M81.35M76.69M84.69M99.59M92.38M80.84M73.32M66.72M62.55M62.09M67.79M62.63M53.63M57.95M55.91M52.26M50.18M46.91M44.81M38.83M34.98M35.37M35.02M38.98M37.91M34.88M34.54M30.97M28.11M
Long-Term Investments 8.32M8.88M9.18M9.17M10.31M17.13M20.66M21.00M20.90M19.31M21.19M21.52M22.02M23.31M23.82M25.80M27.15M28.55M29.83M29.70M33.18M34.30M28.97M32.39M33.11M32.91M35.15M28.02M33.83M36.82M42.35M43.75M47.04M46.74M49.38M44.77M38.73M37.05M39.61M42.05M44.41M42.92M47.27M51.79M52.90M55.91M55.58M52.52M58.71M63.27M65.11M
Goodwill 58.76M61.29M61.03M61.36M69.07M67.81M71.25M72.19M72.83M73.25M71.32M72.02M72.70M104.70M112.03M112.02M111.67M109.30M171.87M172.22M173.19M175.47M170.63M166.47M162.21M213.96M376.30M387.12M401.15M398.93M397.56M393.48M395.01M397.39M402.98M403.26M405.08M400.90M399.88M187.88M188.06M184.61M584.47M586.66M585.80M586.80M593.13M595.93M303.46M1,760.00M1,774.41M1,776.24M1,780.37M1,783.87M1,779.41M1,783.24M1,780.20M1,780.88M1,779.21M1,781.09M1,780.16M1,780.30M1,782.87M1,779.68M1,780.73M1,782.84M1,782.10M1,781.16M
Intangibles 2.46M2.42M2.46M3.22M8.83M8.13M24.71M26.35M26.98M27.59M26.62M26.44M26.70M34.39M27.39M33.89M32.97M36.11M53.49M53.73M56.85M57.67M56.07M37.66M53.16M129.23M102.36M99.60M117.73M112.97M109.03M104.81M101.64M99.49M98.77M96.14M94.11M90.69M88.03M204.55M195.35M185.97M179.25M171.08M161.09M151.12M145.89M140.48M240.50M892.50M879.17M871.76M851.56M829.18M804.90M782.82M751.19M727.96M703.65M680.31M676.91M653.39M630.57M607.03M584.23M561.57M538.27M517.92M
Goodwill & Intangibles 61.22M63.71M63.48M64.58M77.89M75.93M95.97M98.53M99.81M100.84M97.94M98.46M99.40M139.09M139.42M145.91M144.64M145.40M225.36M225.95M230.04M233.14M226.70M204.13M215.38M343.18M478.66M486.72M518.88M511.89M506.58M498.29M496.66M496.87M501.75M499.40M499.19M491.60M487.92M392.43M383.42M370.58M763.72M757.74M746.89M737.91M739.02M736.41M543.97M2,652.50M2,653.57M2,648.00M2,631.93M2,613.05M2,584.32M2,566.06M2,531.39M2,508.84M2,482.86M2,461.40M2,457.07M2,433.68M2,413.44M2,386.72M2,364.95M2,344.40M2,320.36M2,299.07M
Long-Term Deferred Tax 1.84M0.42M0.45M0.68M0.73M0.78M0.81M0.79M1.37M0.83M1.25M1.17M1.18M0.57M0.59M1.57M11.10M11.08M5.20M5.05M8.64M8.93M8.79M8.55M7.69M7.68M7.62M7.50M6.83M0.21M0.21M0.62M0.19M0.19M0.19M3.45M1.92M0.22M0.22M0.51M0.99M1.75M2.63M4.78M4.97M5.04M5.87M5.77M2.46M2.20M2.13M5.91M14.80M12.26M10.04M11.06M11.49M11.76M
Other Non-Current Assets -0.77M0.31M3.94M3.98M-0.29M3.82M8.32M2.25M2.02M2.02M8.00M8.54M9.12M8.80M9.22M9.37M9.83M9.77M11.68M10.90M10.98M11.24M9.52M8.62M10.15M12.47M11.18M11.44M10.63M11.57M9.41M10.07M9.91M10.35M10.74M10.32M6.93M8.15M9.96M6.64M10.31M10.20M8.62M8.58M8.32M8.24M11.58M10.70M10.46M27.91M16.84M19.26M34.04M38.13M42.45M41.66M39.20M48.82M46.15M34.64M36.88M31.82M27.13M23.24M19.03M15.29M12.51M10.19M
Non-Current Assets 124.28M130.39M141.12M147.09M158.12M156.22M81.91M173.30M175.77M178.16M86.36M172.66M174.25M234.14M95.41M251.67M250.80M256.18M128.48M361.34M361.53M367.68M137.11M368.78M384.95M692.56M189.62M717.42M742.55M734.88M727.84M708.88M698.52M693.96M693.42M682.68M671.47M661.78M653.37M946.28M947.71M951.53M956.31M1,145.88M1,096.95M1,083.47M1,092.14M1,079.41M1,509.26M3,063.23M3,039.47M3,033.54M3,017.20M2,986.34M2,960.40M2,978.83M2,946.95M2,947.15M2,930.33M2,907.24M2,922.69M2,921.50M2,930.96M2,893.38M2,871.51M2,857.26M2,816.72M2,785.09M
Assets 388.02M413.18M433.23M460.07M474.24M494.38M527.74M536.74M572.62M590.07M565.28M584.41M615.83M651.59M695.29M705.90M744.36M759.06M857.98M844.20M896.98M922.08M901.00M892.25M954.96M1,275.64M1,271.56M1,275.54M1,342.81M1,298.09M1,348.82M1,296.34M1,316.49M1,283.49M1,350.66M1,401.53M1,430.50M1,401.06M1,462.00M1,669.30M1,687.72M1,690.91M1,745.73M1,989.79M1,960.41M2,062.99M2,024.70M2,066.23M2,441.39M4,370.59M4,118.97M4,181.87M4,107.70M4,057.92M3,992.71M4,234.91M3,898.86M3,943.18M3,985.80M4,016.86M4,041.14M3,999.79M4,131.51M4,058.76M4,199.77M4,462.29M4,069.64M4,208.30M
Liabilities
Current Liabilities
Accounts Payables 49.20M53.64M62.21M61.55M55.47M62.49M67.28M60.76M73.13M82.83M80.55M87.69M109.02M105.72M109.65M101.31M103.18M113.67M126.12M164.49M155.41M161.91M135.70M133.16M150.71M134.48M130.54M111.86M122.08M133.41M119.59M98.49M114.38M152.53M169.10M182.55M177.79M174.71M191.50M217.83M253.34M266.04M278.63M420.51M305.56M273.29M302.91M259.02M264.55M272.20M259.46M283.69M282.08M267.62M276.20M280.84M303.32M286.36M306.44M281.99M296.89M263.28M
Payables 49.20M53.64M62.21M61.55M55.47M62.49M67.28M60.76M73.13M82.83M80.55M87.69M109.02M105.72M109.65M101.31M103.18M113.67M126.12M164.49M155.41M161.91M135.70M133.16M150.71M134.48M130.54M111.86M122.08M133.41M119.59M98.49M114.38M152.53M169.10M182.55M177.79M174.71M191.50M217.83M253.34M266.04M278.63M420.51M305.56M273.29M302.91M259.02M264.55M272.20M259.46M283.69M282.08M267.62M276.20M280.84M303.32M286.36M306.44M281.99M296.89M263.28M
Accumulated Expenses 24.93M-0.12M31.74M2.04M34.80M37.94M40.81M29.63M36.29M41.13M47.75M34.53M40.41M47.77M56.10M41.71M49.59M55.05M83.28M52.11M64.65M73.13M94.14M57.02M67.77M88.41M99.70M67.05M74.97M78.09M96.48M69.00M80.64M85.66M105.67M67.30M81.83M80.05M95.56M97.56M87.70M103.99M106.79M104.26M98.88M130.40M137.10M93.44M124.28M181.56M186.81M118.89M142.51M182.43M178.20M118.50M156.99M140.01M194.25M115.86M172.60M162.32M237.12M119.87M165.35M164.19M236.95M125.46M
Other Accumulated Expenses 15.03M16.55M7.00M16.40M10.55M9.58M7.93M7.04M6.82M6.10M6.60M8.71M8.28M7.64M10.12M11.58M7.28M7.70M6.95M10.84M11.56M10.10M13.34M10.59M11.62M11.56M11.58M12.54M12.09M12.56M13.53M11.18M11.76M17.47M17.91M20.45M12.71M12.79M12.97M18.97M22.07M20.29M25.31M26.77M35.06M43.09M51.25M50.51M116.37M109.87M53.03M54.43M49.06M49.20M50.56M55.73M69.52M85.07M66.47M70.31M68.94M59.19M
Short term Debt 0.04M0.09M0.13M0.17M0.18M0.18M0.17M0.17M0.17M0.16M0.16M0.16M0.16M0.36M0.34M0.33M0.33M0.28M0.24M0.22M0.18M0.14M0.14M5.12M3.68M3.65M9.66M7.01M9.35M7.00M10.88M14.16M16.55M60.59M80.56M78.70M59.91M59.70M63.46M77.48M84.49M86.90M86.84M90.44M88.52M39.95M40.14M34.95M47.05M48.26M52.68M58.30M
Current Leases 85.62M78.66M74.88M80.75M72.48M79.43M82.57M76.08M70.34M70.73M67.68M64.00M59.55M55.93M53.38M49.85M48.49M48.47M47.99M47.66M38.01M38.79M39.88M38.60M37.48M
Current Taxes 4.98M0.82M7.12M8.26M7.83M9.42M5.10M4.41M5.50M5.42M3.10M1.78M4.43M8.54M8.33M14.00M18.38M17.74M4.69M19.45M16.89M38.64M11.71M3.00M2.58M8.40M7.98M9.17M11.87M7.71M4.70M2.79M11.65M3.60M4.44M2.30M3.16M5.11M13.95M5.56M0.76M4.72M5.38M22.68M8.05M19.76M6.78M14.90M3.88M4.07M0.72M12.42M4.48M0.07M0.45M23.72M15.79M11.15M26.54M36.50M17.68M31.31M17.32M17.75M
Current Deferred Revenue 19.35M22.18M58.07M53.29M47.11M45.11M47.90M56.03M59.27M62.62M45.50M62.40M66.07M66.01M53.14M54.08M53.04M57.45M55.88M56.11M55.10M63.59M77.64M76.88M80.43M70.30M73.69M64.67M63.53M67.50M71.72M63.19M52.74M50.74M51.18M37.23M39.22M40.95M43.34M42.76M46.21M48.74M51.66M58.31M61.48M68.85M98.59M111.58M122.07M106.80M87.15M96.20M66.80M64.82M60.48M63.03M76.57M82.06M83.24M78.17M79.45M70.20M53.78M46.57M
Total Current Liabilities 116.94M118.89M127.47M145.11M133.27M145.03M164.69M152.85M161.29M166.28M163.89M163.84M176.96M185.62M184.61M195.71M209.84M226.17M262.04M233.72M256.00M261.38M265.32M253.95M272.82M365.97M356.38M319.28M307.36M300.86M340.76M289.11M298.38M285.45M316.27M279.26M279.35M244.05M277.45M312.23M320.76M356.70M364.24M432.71M438.33M502.54M561.17M547.40M593.72M860.60M789.43M710.79M753.27M730.21M774.45M746.22M681.17M683.30M723.01M658.37M728.72M680.04M807.53M678.92M721.24M706.15M765.16M608.05M
Non-Current Liabilities
Non-Current Debt 0.89M1.19M1.41M1.45M1.80M1.79M1.65M1.63M1.62M1.54M1.56M1.49M1.42M1.33M1.32M1.23M1.15M1.15M1.06M166.84M210.62M244.96M286.02M210.68M165.34M150.29M115.56M15.54M0.53M0.23M150.16M145.16M18.02M18.48M250.60M1,633.13M1,429.14M1,515.09M1,387.39M1,423.28M1,292.48M1,486.97M1,205.03M1,223.13M1,163.15M1,222.24M1,121.34M1,100.70M1,091.95M1,353.22M1,445.75M1,608.98M1,281.59M1,509.20M
Non-Current Deffered Revenue 7.88M7.22M6.53M9.57M13.04M16.08M9.89M11.46M10.54M11.51M8.88M10.32M9.89M11.13M34.08M23.62M13.57M14.09M32.95M30.59M27.07M30.06M32.26M33.89M50.68M56.73M52.95M50.71M47.87M43.88M40.01M36.42M32.90M29.89M30.71M34.16M30.90M32.35M33.50M31.77M32.62M34.69M34.08M37.30M34.14M34.30M38.65M45.30M44.08M44.08M47.41M53.01M44.92M39.01M40.21M44.69M43.71M47.36M46.43M51.51M53.54M55.87M57.60M58.78M52.32M58.74M62.15M67.45M
Minority Interest 0.27M0.22M0.71M0.86M2.35M3.32M3.59M4.15M3.62M4.06M3.11M3.69M4.48M5.68M6.54M3.75M3.89M2.55M2.78M2.62M0.46M0.41M
Liabilities from Discontinued Operations 4.41M3.71M13.82M14.54M4.45M4.57M0.63M
Non-Current Deferred Tax Liability 2.21M0.24M0.24M2.71M2.72M4.95M5.92M7.33M7.82M11.95M12.52M11.14M16.80M10.38M8.32M15.54M16.71M16.36M16.96M21.38M17.65M15.93M16.54M6.55M15.53M7.35M5.76M16.81M22.73M10.55M24.73M20.11M25.91M11.00M29.09M26.38M49.62M51.06M44.77M46.56M47.34M49.42M44.53M24.74M24.42M31.04M204.17M194.64M196.14M198.85M196.69M206.10M203.54M201.08M207.15M203.90M198.32M192.89M200.81M169.12M172.55M166.63M161.43M149.02M176.52M
Operating Leases 207.25M188.00M178.11M104.01M168.16M110.12M118.34M121.77M119.65M106.67M93.03M86.17M119.08M121.96M120.77M129.37M118.59M112.78M101.91M97.22M89.74M88.49M83.39M71.29M65.27M
Other Non-Current Liabilities 1.57M-35.66M-36.72M2.09M2.04M1.75M1.79M1.82M1.85M1.78M1.48M1.51M1.54M1.39M1.41M1.44M1.46M1.46M2.90M22.99M24.97M6.61M6.02M6.87M6.33M8.25M8.73M9.33M9.20M8.59M8.75M8.91M8.74M9.12M9.63M18.23M19.12M17.22M17.86M15.71M15.49M13.15M20.08M19.71M10.12M8.17M8.98M9.21M8.99M20.77M20.32M29.68M31.96M30.63M22.52M23.77M18.41M13.76M13.25M12.81M9.37M6.47M20.20M18.33M21.44M21.58M22.64M22.04M
Total Non-Current Liabilities 124.82M165.74M172.82M154.93M153.00M167.12M187.16M177.74M188.18M192.31M189.34M190.98M203.57M220.50M242.78M242.76M249.71M266.62M325.31M282.10M300.37M326.97M338.79M326.94M360.41M627.00M647.13M653.46M670.17M583.98M586.93M525.05M484.34M384.28M395.26M375.65M345.05M328.09M357.72M536.21M504.65M462.86M477.45M671.08M811.82M859.87M773.90M758.71M1,062.49M2,896.38M2,618.32M2,623.76M2,521.52M2,505.73M2,420.83M2,630.14M2,278.72M2,296.57M2,304.71M2,286.25M2,242.64M2,174.61M2,268.50M2,393.58M2,510.85M2,667.68M2,372.97M2,466.45M
Total Liabilities 126.39M130.07M136.11M157.01M155.04M168.88M188.95M179.57M190.03M194.09M190.82M192.49M205.11M221.89M244.19M244.20M251.17M268.08M328.20M305.09M325.34M333.58M344.81M333.81M366.73M635.25M655.86M662.79M679.37M592.57M595.68M533.97M493.08M393.40M404.89M393.88M364.17M345.31M375.58M551.92M520.13M476.01M497.53M690.79M821.94M868.04M782.88M767.92M1,071.49M2,917.15M2,638.64M2,653.44M2,553.48M2,536.36M2,443.34M2,653.91M2,297.13M2,310.33M2,317.96M2,299.05M2,252.00M2,181.07M2,288.69M2,411.91M2,532.30M2,689.26M2,395.60M2,488.49M
Shareholder's Equity
Total Debt 0.89M1.19M1.41M1.45M1.80M1.79M1.70M1.72M1.76M1.71M1.74M1.67M1.59M1.50M1.49M1.39M1.31M1.31M1.22M166.84M210.97M245.29M286.35M211.01M165.62M150.53M115.78M15.72M0.67M0.14M5.12M3.68M3.65M9.89M7.01M159.51M152.16M28.89M32.64M267.15M1,693.72M1,509.69M1,593.79M1,447.30M1,482.97M1,355.94M1,564.45M1,289.52M1,310.03M1,249.99M1,312.69M1,209.85M1,140.65M1,132.09M1,388.16M1,492.80M1,657.24M1,334.27M1,567.51M
Common Equity 261.63M283.11M297.13M303.06M319.20M325.50M338.79M357.18M382.59M395.97M374.41M391.92M410.72M429.70M450.75M461.71M493.19M490.97M529.77M538.88M571.65M588.81M556.18M558.44M588.23M640.40M615.70M612.74M663.44M705.52M753.14M762.37M823.41M890.09M945.77M1,007.65M1,066.33M1,055.75M1,086.42M1,117.38M1,167.58M1,214.90M1,248.20M1,299.01M1,138.47M1,194.95M1,241.82M1,298.31M1,369.90M1,453.45M1,480.33M1,528.43M1,554.22M1,521.56M1,549.37M1,581.01M1,601.72M1,632.85M1,667.84M1,717.81M1,789.14M1,818.71M1,842.82M1,646.85M1,667.47M1,773.04M1,674.04M1,719.81M
Shareholder's Equity 297.13M338.79M357.18M382.59M395.97M374.41M391.92M410.72M429.70M450.75M461.71M493.19M490.97M529.77M538.88M571.65M588.81M556.18M558.44M588.23M640.40M615.70M612.74M663.44M705.52M753.14M762.37M823.41M890.09M945.77M1,007.65M1,066.33M1,055.75M1,086.42M1,117.38M1,167.58M1,214.90M1,248.20M1,299.01M1,138.47M1,194.95M1,241.82M1,298.31M1,369.90M1,453.45M1,480.33M1,528.43M1,554.22M1,521.56M1,549.37M1,581.01M1,601.72M1,632.85M1,667.84M1,717.81M1,789.14M1,818.71M1,842.82M1,646.85M1,667.47M1,773.04M1,674.04M1,719.81M
Liabilities and Shareholders Equity 388.02M413.18M433.23M460.07M474.24M494.38M527.74M536.74M572.62M590.07M565.28M584.41M615.83M651.59M695.29M705.90M744.36M759.06M857.98M844.20M896.98M922.08M901.00M892.25M954.96M1,275.64M1,271.56M1,275.54M1,342.81M1,298.09M1,348.82M1,296.34M1,316.49M1,283.49M1,350.66M1,401.53M1,430.50M1,401.06M1,462.00M1,669.30M1,687.72M1,690.91M1,745.73M1,989.79M1,960.41M2,062.99M2,024.70M2,066.23M2,441.39M4,370.59M4,118.97M4,181.87M4,107.70M4,057.92M3,992.71M4,234.91M3,898.86M3,943.18M3,985.80M4,016.86M4,041.14M3,999.79M4,131.51M4,058.76M4,199.77M4,462.29M4,069.64M4,208.30M
Treasury Shares 1.86M0.89M1.50M0.27M0.28M0.51M3.19M22.46M22.46M22.46M0.60M22.78M0.50M0.83M1.00M0.50M0.80M1.40M2.70M0.75M0.75M0.75M1.60M0.54M0.54M0.60M0.60M0.60M0.60M0.60M0.60M0.02M0.02M1.01M1.10M0.65M0.72M0.72M0.70M0.03M2.77M2.77M2.80M0.05M0.05M0.05M0.10M0.02M0.33M0.71M1.40M0.65M0.60M0.90M3.10M4.10M4.10M5.80M0.40M
Retained Earnings 250.09M262.97M269.27M279.70M296.26M311.39M330.93M346.25M361.75M375.80M401.25M415.76M426.83M444.10M34.90M482.64M511.12M79.31M106.25M114.41M139.45M144.95M125.88M134.06M169.80M208.40M188.61M183.06M228.83M275.85M323.57M338.46M387.88M441.80M492.11M547.15M599.63M594.90M633.28M664.33M705.82M752.37M794.74M833.31M677.56M724.43M770.50M813.67M876.64M953.49M987.83M1,022.16M1,030.09M995.90M1,025.35M1,048.03M1,062.39M1,075.83M1,117.55M1,163.12M1,224.90M1,245.36M1,276.97M1,063.15M1,069.53M1,158.17M1,063.78M1,109.97M