MMS Growth Metrics (2010-2025) | MMS

Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 7.11%8.88%7.55%10.43%23.00%20.79%20.87%16.49%23.40%19.59%20.50%21.48%5.01%5.69%6.46%38.34%41.13%42.96%40.61%1.76%6.08%1.63%-1.96%-1.12%0.14%8.11%8.66%9.16%8.24%19.11%17.98%20.69%19.41%19.20%16.16%22.00%15.98%3.84%24.54%111.86%103.44%102.39%68.25%-7.15%-3.07%1.27%-5.08%-2.83%-0.17%-5.15%3.65%1.44%3.66%1.04%3.93%11.56%-1.50%3.68%
Assets Growth (3y) (Quarter) 17.58%16.29%16.14%16.04%16.81%15.15%15.75%25.10%22.29%21.80%21.73%19.59%16.28%15.37%13.64%11.65%14.45%16.24%14.42%3.18%4.76%9.38%7.92%9.21%8.98%15.35%14.19%17.14%14.45%13.81%19.50%46.11%41.24%35.81%34.51%33.88%31.75%28.63%25.76%24.10%25.33%24.81%18.29%-2.91%0.10%-0.99%0.74%3.22%0.64%-0.21%
Assets Growth (5y) (Quarter) 19.23%18.90%18.59%17.08%19.00%17.27%16.41%14.52%14.20%14.70%13.96%13.04%11.25%14.61%13.48%12.89%14.14%17.40%15.47%10.09%9.75%10.13%12.70%27.48%25.02%26.40%25.56%25.89%24.21%24.75%22.21%22.99%22.21%19.20%19.08%18.79%18.80%15.32%16.46%16.68%14.98%15.29%
Assets (QoQ) (Quarter) 1.71%6.68%3.05%-4.20%3.38%5.38%5.81%6.71%1.53%5.45%1.97%13.03%-1.61%6.25%2.80%-2.29%-0.97%7.03%33.58%-0.32%0.31%5.27%-3.33%3.91%-3.89%1.55%-2.51%5.23%3.77%2.07%-2.06%4.35%14.18%1.10%0.19%3.24%13.98%-1.48%5.23%-1.86%2.05%18.16%79.02%-5.76%1.53%-1.77%-1.21%-1.61%6.07%-7.94%1.14%1.08%0.78%0.60%-1.02%3.29%-1.76%3.47%6.25%-8.80%3.41%
Capital Expenditures Growth (1y) (Quarter) -12.99%22.89%-379.35%67.95%-68.67%40.57%-383.27%21.12%381.11%68.84%409.13%-140.42%3.46%-62.24%-3.87%-19.61%-62.17%1,135.39%132.06%-793.14%687.98%-80.16%-44.47%-27.30%-43.10%-57.15%-16.14%27.92%37.04%-1.93%53.10%28.63%144.62%459.84%5.15%0.78%-54.55%-55.88%-13.28%67.81%-8.21%-63.88%-30.43%14.36%52.51%355.98%148.10%8.95%92.61%57.51%41.73%-123.49%155.78%0.38%3.35%505.71%-75.89%-274.27%-72.76%
Capital Expenditures Growth (3y) (Quarter) 9.46%42.87%246.86%-41.32%15.97%-3.59%153.86%-37.25%23.49%98.95%107.20%-84.87%45.57%-2.55%7.40%29.41%11.73%-17.96%38.82%68.73%-47.53%-31.17%27.53%-2.27%-2.17%12.83%10.52%18.37%15.07%34.30%11.76%29.57%0.68%-3.73%-14.07%24.59%-13.99%-10.10%14.39%27.87%39.18%37.40%34.74%-31.86%95.86%93.18%53.74%1.26%5.91%-68.16%-26.38%
Capital Expenditures Growth (5y) (Quarter) -12.48%68.55%147.62%-60.90%35.98%17.04%82.97%60.91%-2.32%29.49%-20.06%13.46%-7.60%-6.17%22.80%22.71%18.08%13.10%41.67%50.55%-28.47%-18.37%16.90%-3.17%9.63%-9.74%-4.02%26.05%16.36%31.88%19.23%22.07%24.55%44.99%17.41%-20.06%25.67%2.81%17.00%14.78%10.71%-45.58%-7.19%
Capital Expenditures (QoQ) (Quarter) 28.36%-91.86%2,664.13%-69.88%81.29%-118.51%1,761.87%-94.38%713.33%-163.63%516.51%-77.68%185.42%16.50%-154.46%157.13%4.16%196.60%-167.77%118.07%3,300.96%-44.29%-360.81%115.94%-14.36%55.91%-32.97%17.40%-17.13%28.58%2.26%25.76%-40.69%100.74%-14.09%139.17%35.73%-62.29%-17.66%7.86%31.75%-25.89%59.34%-41.00%-48.16%42.76%161.91%-21.32%55.00%-22.33%15.02%39.09%26.76%-30.11%-119.06%1,614.52%-50.25%-28.04%-25.17%-9.98%-459.54%111.25%
Cash & Equivalents Growth (1y) (Quarter) 39.44%50.92%33.29%11.35%7.93%25.32%-17.21%9.46%-12.52%-18.38%11.26%-33.65%-27.85%-29.90%-2.64%25.87%23.73%-12.78%-55.24%-52.77%-65.84%-46.93%-38.19%-11.35%36.91%56.07%106.24%151.14%182.23%166.94%119.42%110.07%-72.20%-81.52%-68.96%-69.77%173.16%169.79%14.72%-32.04%-11.32%-19.46%17.86%118.26%52.80%10.11%15.10%-12.63%-21.12%6.03%-17.11%-10.75%-3.96%-34.83%12.11%49.99%-52.67%39.67%-41.85%21.42%89.39%
Cash & Equivalents Growth (3y) (Quarter) 9.60%15.57%7.08%-6.83%-12.01%-10.50%-3.57%-2.95%-7.91%-20.68%-21.44%-26.66%-32.70%-31.29%-35.42%-19.23%-16.67%-10.27%-17.06%1.69%9.69%30.27%40.90%67.23%2.41%-8.35%11.99%16.83%28.93%10.00%-7.90%-24.43%-12.35%-26.22%-25.13%-23.47%54.69%33.75%15.88%9.02%2.25%-2.03%3.99%19.39%5.00%-8.71%2.27%5.36%-28.96%-1.18%-18.55%17.58%-4.87%
Cash & Equivalents Growth (5y) (Quarter) 3.28%-1.15%-11.76%-13.63%-22.04%-19.80%-24.33%-17.47%-18.25%-16.20%-9.18%-2.56%3.33%6.21%4.04%22.69%-14.61%-18.65%-17.23%-7.76%0.04%1.97%-0.08%-0.80%21.08%10.84%13.69%18.79%23.77%3.37%1.17%-3.83%-4.09%-14.06%-16.73%-18.96%22.90%10.58%7.66%11.65%-13.44%-3.06%-6.02%25.39%0.74%
Cash & Equivalents (QoQ) (Quarter) -4.39%26.12%1.48%13.96%3.48%11.39%-15.23%10.46%20.15%-26.42%12.09%-11.71%12.09%0.30%-33.15%-4.01%8.91%39.31%-13.57%-5.64%-23.23%-28.51%-8.80%-31.76%19.28%-16.74%30.80%5.39%35.97%10.03%59.28%18.44%28.60%-9.56%52.49%-84.33%-14.50%51.89%48.51%41.63%-15.56%-35.41%-12.03%84.84%-23.31%-5.48%62.91%29.41%-44.74%-1.20%23.66%16.84%-25.72%-22.77%33.15%25.72%-49.59%32.86%78.15%-60.33%48.73%-44.68%271.97%-38.12%
Cash from Investing Activities Growth (1y) (Quarter) 26.05%60.56%-0.06%-68.68%81.17%11.03%-1,055.86%9.36%-1,084.09%-50.66%76.74%-1,028.39%24.61%-51.56%37.34%79.47%-76.38%-190.57%-2,891.19%-61.51%5.33%-45.09%95.72%61.40%44.42%89.57%61.53%37.06%12.06%-25.91%-433.41%38.19%-6,278.61%-31.49%25.54%-812.83%97.46%-33.39%71.71%61.26%11.56%-3,753.78%-23,440.89%-42.74%31.62%96.13%98.17%75.17%-148.10%46.12%0.26%-426.63%-30.16%-370.81%-38.14%-2.29%-8.93%53.93%55.35%90.15%129.80%
Cash from Investing Activities Growth (3y) (Quarter) -18.14%19.14%-39.08%-158.40%-18.90%-26.65%-18.99%-28.06%-150.64%-87.91%-63.36%-55.26%-7.98%-85.57%7.05%49.60%2.46%23.95%21.00%26.79%22.65%42.45%55.53%46.85%-214.73%44.31%-15.18%-52.56%-12.54%-30.23%-3.95%-29.77%-12.75%-307.35%-267.36%-71.54%75.14%-25.77%-6.86%48.41%-14.48%7.03%-62.64%-23.13%-30.22%53.87%70.66%-10.19%-52.08%-5.33%14.95%19.04%34.30%
Cash from Investing Activities Growth (5y) (Quarter) -17.00%-18.42%-119.04%-41.75%-22.93%-53.66%-16.64%-5.54%-52.63%-0.09%40.94%1.89%9.26%3.44%-10.51%45.12%-120.44%6.15%-14.39%-17.23%5.59%19.68%54.97%11.89%6.87%-54.77%-152.06%-14.45%2.93%-26.92%-37.11%4.98%-19.45%-7.10%1.95%-45.86%45.15%-38.23%-10.95%5.85%-16.30%-11.75%-21.55%28.41%22.13%
Cash from Investing Activities (QoQ) (Quarter) -124.41%56.22%11.93%14.53%-19.68%-11.08%-48.46%90.46%-465.46%-1,343.09%88.36%-24.64%28.05%-122.80%-464.77%91.67%-44.65%7.89%-85.09%28.47%-138.29%-848.17%90.01%58.07%-265.19%72.00%9.96%39.64%31.44%-3.26%-47.29%15.65%1.84%-337.44%82.93%-8,604.84%97.98%-147.70%-109.23%75.77%-6.22%47.48%-186.55%44.68%-4,528.46%-220.84%98.26%73.50%-161.97%-51.90%76.45%-164.75%43.11%-181.21%-24.34%34.56%-105.77%17.49%7.93%30.32%12.96%20.05%79.69%310.81%
Cash from Operations Growth (1y) (Quarter) -46.13%-63.19%-28.40%20.58%-7.04%616.07%-52.82%9.61%-65.07%-28.00%209.98%5.57%335.76%15.56%78.57%52.47%34.92%-84.15%34.08%-47.91%-97.59%274.60%-27.45%184.88%5,107.91%-89.27%33.59%17.29%-46.59%3,480.14%-37.91%52.33%56.17%-13.83%90.76%-27.59%47.06%-67.58%-109.66%59.66%12.43%725.19%-150.50%82.25%-102.98%-36.79%275.30%-55.64%-4,513.19%169.82%-109.13%20.43%116.05%-57.87%3,870.87%13.31%-470.21%-67.27%-191.67%296.36%-205.52%
Cash from Operations Growth (3y) (Quarter) -44.07%23.81%1.54%11.74%12.27%81.29%37.71%20.83%27.11%-49.09%95.06%-5.70%-47.84%-11.79%20.21%31.28%19.25%-60.05%9.12%20.29%-12.44%143.25%-15.58%72.02%251.53%49.05%16.53%8.97%7.05%115.46%-28.35%20.76%37.19%32.10%-35.02%28.20%-27.02%19.14%-24.86%8.88%-52.45%141.44%26.27%-0.89%-39.61%-10.43%100.28%-15.41%-201.49%-28.07%-72.74%75.53%-21.98%
Cash from Operations Growth (5y) (Quarter) 0.57%-19.05%20.18%2.08%-45.96%28.75%20.49%21.23%20.89%-44.42%48.38%22.88%31.60%21.40%7.58%32.23%7.18%14.48%9.01%13.93%9.05%32.09%-16.12%42.54%135.10%54.69%-18.97%30.36%-15.34%120.54%-12.86%7.32%-40.85%31.50%-15.71%2.39%-18.29%13.97%7.87%11.99%-23.87%14.19%-69.17%34.32%-35.04%
Cash from Operations (QoQ) (Quarter) -71.39%201.40%-51.99%30.16%-80.46%486.29%-19.15%0.35%50.54%-61.37%87.85%-68.02%210.28%66.29%-36.02%32.01%-17.72%156.97%-45.37%16.81%-90.33%2,073.14%-78.78%-94.59%1,400.59%320.86%-16.66%-1.05%-96.91%5,138.59%-26.83%-54.94%107.29%-9.15%79.52%-53.81%14.38%101.12%-31.86%-6.18%-74.78%-159.94%1,226.01%-33.93%85.07%-118.19%919.22%-101.08%4,032.10%-49.54%107.30%-212.16%329.99%-101.71%2,835.32%-85.06%503.89%52.76%-17.81%-148.83%153.40%-527.77%455.40%-137.64%
Dividends Paid - Common Growth (1y) (Quarter) -2.41%23.67%24.07%48.37%46.25%17.93%17.63%-0.75%1.36%0.95%0.49%0.23%0.69%-0.46%-0.91%-2.08%-3.99%-2.85%-2.63%-1.50%-0.71%-1.58%-1.45%-1.35%-0.71%-0.07%-0.10%-0.03%0.34%0.62%0.65%-0.99%447.20%443.44%443.36%451.75%11.73%12.23%7.66%7.62%-3.94%-3.87%0.21%0.27%0.81%0.61%-0.63%-1.50%-1.90%-1.71%-0.49%0.39%7.53%7.60%7.16%6.08%-1.31%-7.69%-7.32%-6.70%-9.53%
Dividends Paid - Common Growth (3y) (Quarter) 13.10%13.76%13.61%13.86%14.28%5.83%5.41%-0.87%-0.68%-0.80%-1.02%-1.12%-1.36%-1.64%-1.67%-1.64%-1.82%-1.51%-1.40%-0.96%-0.36%-0.35%-0.30%-0.79%76.00%76.13%76.12%76.10%83.06%83.08%80.57%80.48%80.42%80.32%80.31%81.25%2.66%2.77%2.35%2.05%-1.70%-1.67%-0.30%-0.29%2.07%2.09%1.95%1.60%1.35%-0.80%-0.39%-0.21%-1.35%
Dividends Paid - Common Growth (5y) (Quarter) 6.94%7.32%7.19%7.32%7.31%2.53%2.36%-1.09%-0.69%-0.81%-0.93%-0.95%-0.89%-0.88%-0.90%-1.19%39.04%39.19%39.29%39.62%43.32%43.26%42.11%42.12%42.38%42.59%42.59%42.58%42.81%42.78%42.44%42.16%42.17%42.12%42.12%42.55%2.68%2.80%2.71%2.51%0.16%-1.14%-0.32%-0.38%-1.03%
Dividends Paid - Common (QoQ) (Quarter) -1.65%0.53%-0.67%-0.62%24.63%0.85%18.78%-2.04%0.50%0.59%0.23%0.03%0.10%0.13%-0.03%0.49%-1.04%-0.33%-1.22%-1.46%0.14%-0.10%-0.07%-0.68%-0.75%0.03%0.03%-0.03%-0.10%0.00%0.10%0.34%0.17%0.03%-1.53%454.58%-0.52%0.02%-0.01%12.30%-0.07%-4.05%-0.05%0.23%0.00%0.02%0.01%0.78%-0.20%-1.21%-0.87%0.37%-0.01%0.02%0.00%7.51%0.05%-0.38%-1.01%0.03%-6.42%0.02%-0.35%-3.01%
EBITDA Margin Growth (1y) (Quarter) 91.00-62.0093.00-28.00-152.00-173.00-41.00-64.0065.00429.0077.00-2968.00122.00-74.00-13.002,829.0086.00-193.00-73.00-127.00-628.00-2.00129.00242.00446.007.00-9.00-55.0064.00-128.0019.00-141.00-163.00-53.00-237.00-81.00-148.00-655.00-175.00-113.00-41.00724.00154.00-299.00-218.00-540.00-638.00357.00-110.00-122.007.00-186.00212.00428.00587.0063.00-191.00178.00151.0083.00468.00
EBITDA Margin Growth (3y) (Quarter) 5.00194.00129.00-3059.0036.00182.0024.00-203.00274.00162.00-8.00-266.00-420.00-270.0043.002,944.00-97.00-189.0047.0060.00-118.00-123.00139.0045.00347.00-174.00-227.00-277.00-247.00-835.00-394.00-335.00-353.0016.00-259.00-492.00-407.00-471.00-659.00-55.00-369.0062.00-477.00-128.00-116.00-234.00-45.00233.00-90.00484.00744.00-41.00488.00
EBITDA Margin Growth (5y) (Quarter) 213.00-73.0043.00-357.00-506.00-14.0079.00-88.0091.00166.00112.00-80.0090.00-391.0053.002,747.00-195.00-369.00-171.00-162.00-430.00-831.00-273.00-148.00158.00-105.00-249.00-689.00-506.00-652.00-878.00-277.00-680.00-646.00-890.00-322.00-305.00-165.00-66.00-178.00-348.00667.00260.0017.00161.00
EBITDA Margin (QoQ) (Quarter) 177.00-162.00222.00-146.0024.00-7.00101.00-270.002.00125.0079.00-141.00366.00-227.00-2966.002,950.00169.00-165.00-125.00207.00-110.00-45.00-179.00-295.00516.0087.00-66.00-91.0077.0071.00-113.0029.00-115.00217.00-273.007.00-5.0033.00-116.00-60.00-511.00513.00-54.0011.00254.00-57.00-506.0092.00-69.00-155.00488.00-374.00-81.00-27.00296.0023.00135.00132.00-229.00-231.00505.00105.00-297.00155.00
EBIT Growth (1y) (Quarter) 13.43%6.09%21.39%15.39%-1.42%-7.11%8.19%14.75%26.44%85.18%33.30%-257.56%56.67%28.08%24.41%182.26%22.39%-4.58%28.69%18.76%-34.41%25.63%19.06%32.15%72.43%3.13%-3.31%-4.57%8.01%-11.22%0.93%-20.21%-6.96%14.69%1.24%25.31%6.74%-54.39%4.44%8.96%10.66%203.36%59.89%-19.34%-6.90%-33.48%-60.92%67.98%-8.28%-16.98%7.02%-13.45%43.77%103.97%142.75%12.74%-19.28%19.98%16.89%9.94%68.47%
EBIT Growth (3y) (Quarter) 12.24%22.20%20.52%-59.87%24.99%30.12%21.51%14.14%34.34%31.29%28.75%15.46%7.94%15.37%23.99%48.74%11.45%7.33%14.00%14.41%6.90%4.78%5.13%0.21%20.11%1.64%-0.40%-1.55%2.36%-22.56%2.19%2.89%3.20%16.64%19.13%3.27%3.22%-2.73%-13.26%13.86%-1.87%18.77%-12.55%5.46%7.08%4.05%0.51%17.91%2.11%26.66%44.81%2.37%25.05%
EBIT Growth (5y) (Quarter) 22.08%17.40%22.89%15.30%9.41%21.44%22.41%18.47%22.35%24.00%19.70%14.18%18.56%7.05%13.22%24.43%6.82%4.71%8.65%8.41%3.94%-9.66%4.20%6.56%15.40%7.76%10.53%-3.46%2.02%-1.29%-7.78%8.10%-1.26%-2.60%-6.70%9.87%7.72%9.28%11.14%7.57%1.86%32.60%13.67%7.77%10.80%
EBIT Margin Growth (1y) (Quarter) 91.00-62.0093.00-28.00-152.00-173.00-41.00-64.0065.00429.0077.00-2968.00122.00-74.00-13.002,829.0086.00-193.00-73.00-127.00-628.00-2.00129.00242.00446.007.00-9.00-55.0064.00-128.0019.00-141.00-163.00-53.00-237.00-81.00-148.00-655.00-175.00-113.00-41.00724.00154.00-299.00-218.00-540.00-638.00357.00-110.00-122.007.00-186.00212.00428.00587.0063.00-191.00178.00151.0083.00468.00
EBIT Margin Growth (3y) (Quarter) 5.00194.00129.00-3059.0036.00182.0024.00-203.00274.00162.00-8.00-266.00-420.00-270.0043.002,944.00-97.00-189.0047.0060.00-118.00-123.00139.0045.00347.00-174.00-227.00-277.00-247.00-835.00-394.00-335.00-353.0016.00-259.00-492.00-407.00-471.00-659.00-55.00-369.0062.00-477.00-128.00-116.00-234.00-45.00233.00-90.00484.00744.00-41.00488.00
EBIT Margin Growth (5y) (Quarter) 213.00-73.0043.00-357.00-506.00-14.0079.00-88.0091.00166.00112.00-80.0090.00-391.0053.002,747.00-195.00-369.00-171.00-162.00-430.00-831.00-273.00-148.00158.00-105.00-249.00-689.00-506.00-652.00-878.00-277.00-680.00-646.00-890.00-322.00-305.00-165.00-66.00-178.00-348.00667.00260.0017.00161.00
EBIT Margin (QoQ) (Quarter) 177.00-162.00222.00-146.0024.00-7.00101.00-270.002.00125.0079.00-141.00366.00-227.00-2966.002,950.00169.00-165.00-125.00207.00-110.00-45.00-179.00-295.00516.0087.00-66.00-91.0077.0071.00-113.0029.00-115.00217.00-273.007.00-5.0033.00-116.00-60.00-511.00513.00-54.0011.00254.00-57.00-506.0092.00-69.00-155.00488.00-374.00-81.00-27.00296.0023.00135.00132.00-229.00-231.00505.00105.00-297.00155.00
EBIT (QoQ) (Quarter) 15.55%-8.80%19.07%-9.60%8.07%4.36%13.18%-22.77%1.83%21.54%20.04%-14.90%49.14%-12.51%-241.89%184.62%21.92%-15.02%-6.18%25.91%-4.94%14.61%-13.42%-30.46%82.07%8.61%-3.90%-9.26%8.89%1.84%-5.16%2.70%-10.49%15.77%-25.02%19.75%10.34%2.19%-7.20%2.01%-52.85%134.00%-3.19%3.61%29.25%23.33%-51.16%19.58%-7.65%-27.54%109.92%-34.71%-16.41%-6.59%69.77%8.46%18.59%11.17%-21.15%-22.34%76.26%8.31%-25.84%19.00%
EBT Growth (1y) (Quarter) 15.00%8.67%23.04%18.37%0.81%-7.20%8.58%13.49%25.40%82.03%30.83%40.74%52.68%27.42%23.58%-8.48%23.31%-4.93%26.33%16.19%-35.09%26.69%18.83%31.91%70.49%1.49%-1.18%-2.71%9.03%-9.31%2.51%-20.75%-5.32%11.20%-1.19%24.53%5.05%-53.62%2.74%8.91%9.10%199.07%49.05%-32.39%-17.34%-40.52%-67.81%71.49%-25.35%-36.42%-11.90%-19.97%60.03%155.06%231.09%18.54%-19.37%22.71%18.77%8.41%83.12%
EBT Growth (3y) (Quarter) 13.29%22.44%20.46%23.65%24.51%29.11%20.63%13.49%33.16%30.16%26.88%14.38%6.92%15.35%22.87%11.94%10.92%6.92%14.05%14.24%6.46%5.25%6.38%0.56%20.74%0.77%0.04%-1.34%2.74%-22.38%1.34%2.44%2.76%15.54%14.81%-2.85%-1.79%-6.21%-21.01%8.09%-12.35%4.19%-24.95%-2.46%-0.42%-1.19%-2.08%17.61%-1.24%25.78%51.31%0.94%33.19%
EBT Growth (5y) (Quarter) 22.31%17.33%22.23%14.99%9.09%20.99%21.38%17.51%21.18%23.17%19.12%13.94%17.84%7.15%13.45%1.58%7.10%4.27%8.49%8.03%3.72%-9.67%4.09%6.65%15.07%7.26%8.92%-6.70%-0.44%-3.61%-12.97%4.50%-7.71%-10.22%-15.57%4.71%2.51%6.00%7.53%3.68%-2.77%28.77%10.69%3.58%7.84%
EBT Margin Growth (1y) (Quarter) 109.00-30.00112.008.00-129.00-180.00-38.00-81.0058.00415.0055.00137.0092.00-83.00-22.00-287.0097.00-199.00-97.00-152.00-645.008.00126.00238.00434.00-14.0021.00-31.0076.00-102.0041.00-150.00-144.00-89.00-271.00-88.00-167.00-638.00-191.00-113.00-54.00709.0077.00-397.00-294.00-601.00-665.00315.00-194.00-215.00-61.00-209.00217.00450.00610.0084.00-153.00172.00145.0058.00447.00
EBT Margin Growth (3y) (Quarter) 39.00205.00129.0065.0021.00152.00-5.00-230.00247.00132.00-64.00-302.00-456.00-274.007.00-202.00-114.00-205.0050.0055.00-135.00-108.00187.0057.00366.00-205.00-210.00-268.00-235.00-829.00-422.00-350.00-365.00-17.00-386.00-597.00-515.00-530.00-779.00-195.00-542.00-107.00-649.00-292.00-271.00-366.00-116.00189.00-130.00407.00694.00-68.00511.00
EBT Margin Growth (5y) (Quarter) 228.00-78.0010.00-374.00-526.00-39.0023.00-145.0036.00127.0083.00-95.0054.00-390.0069.00-382.00-182.00-396.00-181.00-183.00-446.00-834.00-275.00-143.00145.00-133.00-324.00-778.00-583.00-721.00-1010.00-432.00-853.00-833.00-1111.00-492.00-492.00-295.00-230.00-320.00-478.00515.00106.00-150.0023.00
EBT Margin (QoQ) (Quarter) 181.00-150.00210.00-132.0042.00-7.00106.00-269.00-10.00135.0063.00-130.00347.00-225.00146.00-175.00172.00-164.00-120.00209.00-124.00-62.00-174.00-284.00529.0055.00-62.00-88.0082.0090.00-114.0018.00-97.00233.00-305.0025.00-41.0050.00-121.00-55.00-513.00497.00-42.004.00251.00-136.00-516.00107.00-57.00-199.00463.00-402.00-77.00-45.00315.0024.00156.00115.00-211.00-213.00481.0088.00-298.00177.00
EBT (QoQ) (Quarter) 15.85%-7.83%17.76%-8.55%9.47%4.36%13.30%-22.11%0.76%22.11%18.42%-13.94%46.26%-12.23%27.39%-6.63%22.05%-14.88%-5.66%25.81%-5.91%13.11%-13.23%-29.71%83.65%6.10%-3.68%-9.15%9.32%3.31%-5.18%1.82%-9.08%16.79%-26.69%21.64%6.78%3.78%-7.61%2.60%-52.85%129.89%-2.06%2.78%29.24%14.57%-55.58%25.66%-7.01%-38.00%136.70%-45.30%-20.80%-14.10%115.02%9.39%26.24%11.51%-23.02%-25.59%92.10%7.93%-29.73%25.68%
Enterprise Value Growth (1y) (Quarter) -39.44%-50.92%-33.29%-11.35%-7.93%-25.32%17.21%-9.46%12.52%18.38%-11.26%33.79%27.85%29.90%2.64%-25.96%-23.14%13.44%56.53%54.81%68.10%50.18%40.91%12.91%-40.74%-60.99%-112.58%-158.40%-185.57%-173.63%-145.55%-128.54%72.71%82.29%71.21%71.34%-187.78%-185.81%-15.46%31.78%11.32%19.46%-17.86%-118.26%-52.80%-10.11%-15.10%12.63%21.12%-6.03%17.11%10.75%3.96%34.83%-12.11%-49.99%52.67%-39.67%41.85%-21.42%-89.39%
Enterprise Value Growth (3y) (Quarter) -9.60%-15.57%-7.08%6.90%12.01%10.50%3.57%2.99%8.06%20.88%22.20%27.77%34.32%32.89%37.00%20.86%17.93%11.45%18.26%-0.56%-8.63%-29.95%-45.56%-72.61%-3.13%7.95%-14.55%-19.17%-30.90%-11.46%6.54%23.55%11.36%25.86%26.83%24.72%-57.40%-36.34%-16.13%-9.16%-2.25%2.03%-3.99%-19.39%-5.00%8.71%-2.27%-5.36%28.96%1.18%18.55%-17.58%4.87%
Enterprise Value Growth (5y) (Quarter) -3.18%1.30%12.27%14.41%23.18%20.92%25.45%18.51%18.99%16.86%9.97%3.24%-2.64%-5.90%-5.47%-23.96%15.50%19.58%17.33%7.81%-0.14%-2.12%-0.50%-0.11%-22.86%-12.42%-15.38%-20.30%-24.90%-4.19%-2.06%3.15%3.44%13.80%17.87%19.76%-24.19%-11.86%-7.79%-11.73%13.44%3.06%6.02%-25.39%-0.74%
Enterprise Value (QoQ) (Quarter) 4.39%-26.12%-1.48%-13.96%-3.48%-11.39%15.23%-10.46%-20.15%26.42%-12.09%11.71%-12.09%-0.30%33.29%3.80%-8.91%-39.31%13.69%5.96%23.44%30.04%10.29%33.62%-19.57%17.02%-32.23%-7.27%-36.77%-9.57%-60.73%-18.55%-31.06%1.68%-49.60%85.84%14.97%-59.88%-48.89%-42.18%15.56%35.41%12.03%-84.84%23.31%5.48%-62.91%-29.41%44.74%1.20%-23.66%-16.84%25.72%22.77%-33.15%-25.72%49.59%-32.86%-78.15%60.33%-48.73%44.68%-271.97%38.12%
EPS (Basic) Growth (1y) (Quarter) 41.67%-1.85%23.91%25.00%-49.02%-60.38%-47.37%-53.33%19.23%119.05%36.67%48.57%61.29%32.61%21.95%3.85%26.00%-3.28%26.00%-5.56%-36.51%25.42%25.40%50.98%77.50%8.11%10.13%5.19%26.76%5.00%4.60%-12.35%-4.44%14.29%7.69%30.99%5.81%-55.21%6.12%10.75%13.19%202.33%46.15%-19.42%-16.50%-37.69%-66.45%36.14%-24.42%-35.80%-1.96%-14.16%61.54%151.92%194.00%23.71%-34.29%29.77%27.21%11.67%147.83%
EPS (Basic) Growth (3y) (Quarter) -4.86%-5.20%-3.76%-4.66%-0.66%4.80%-4.27%-10.37%34.31%41.11%28.06%13.37%8.87%17.17%24.44%13.98%12.40%9.46%20.28%14.47%12.62%12.50%13.04%11.66%29.07%9.06%7.45%6.50%8.62%-18.69%6.13%8.34%4.60%15.67%18.65%5.34%0.00%-5.51%-19.56%6.71%-10.61%6.54%-21.66%-1.98%0.64%0.26%-1.11%13.08%-7.08%28.03%54.20%5.85%38.05%
EPS (Basic) Growth (5y) (Quarter) 11.84%1.79%6.49%-3.20%-4.74%6.90%6.75%0.53%22.25%30.67%23.73%18.27%23.76%12.80%17.29%6.43%11.46%9.49%14.41%11.49%7.63%-6.13%10.54%15.09%20.82%11.93%13.98%1.51%3.91%0.25%-10.13%6.89%-6.30%-9.15%-11.29%6.44%4.07%6.41%8.45%5.23%-5.38%31.64%12.45%5.40%10.67%
EPS (Basic) (QoQ) (Quarter) 50.00%-14.81%30.43%-15.00%3.92%7.55%31.58%-65.33%-19.23%42.86%16.67%-11.43%48.39%-10.87%26.83%-3.85%22.00%-18.03%8.00%16.67%-6.35%6.78%-19.05%-21.57%85.00%6.76%-2.53%-7.79%12.68%8.75%-6.90%11.11%-6.67%8.33%-21.98%21.13%11.63%2.08%-5.10%-2.15%-52.75%141.86%-0.96%0.00%26.21%16.92%-45.39%3.61%-5.81%-37.04%121.57%-42.48%-20.00%-3.85%94.00%8.25%24.76%12.21%-18.37%-42.50%146.38%10.00%-28.34%27.61%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 22.50%8.00%24.44%19.67%-46.94%-61.11%-48.21%-53.42%19.23%114.29%37.93%50.00%58.06%31.11%22.50%3.92%28.57%-1.69%26.53%0.00%-36.51%27.59%27.42%45.28%77.50%8.11%8.86%5.19%25.35%5.00%5.81%-12.35%-3.37%14.29%6.59%30.99%5.81%-55.21%7.22%9.68%13.19%200.00%45.19%-18.63%-17.48%-37.98%-66.23%34.94%-23.53%-35.00%-1.96%-14.29%60.00%151.92%192.00%22.92%-33.65%29.01%27.40%11.02%146.38%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -8.15%-3.45%-3.85%-5.79%0.00%3.00%-4.35%-10.12%34.31%40.30%28.82%15.95%8.87%18.03%25.46%14.72%13.16%10.68%20.62%15.19%12.21%13.14%13.64%10.24%29.07%9.06%7.08%6.50%8.62%-18.69%6.54%7.99%4.99%15.37%18.39%5.34%-0.39%-5.90%-19.29%6.39%-10.61%6.54%-21.66%-2.00%0.32%0.51%-1.12%12.44%-6.72%28.31%53.93%5.36%37.78%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 9.51%3.01%6.62%-2.77%-3.98%6.50%7.12%1.07%22.25%30.67%24.29%18.96%23.48%13.30%17.87%6.84%11.91%10.23%14.63%11.90%7.63%-5.81%10.90%13.99%20.82%11.76%13.83%1.51%3.66%0.00%-9.92%6.70%-6.09%-9.15%-11.29%6.22%3.87%6.41%8.52%4.88%-5.38%31.49%12.33%5.13%10.54%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 25.00%-10.00%35.56%-19.67%10.20%3.70%30.36%-64.38%-19.23%38.10%17.24%-8.82%45.16%-11.11%27.50%-3.92%20.41%-16.95%8.16%18.87%-7.94%6.90%-14.52%-24.53%85.00%6.76%-2.53%-7.79%12.68%7.50%-5.81%9.88%-5.62%8.33%-21.98%21.13%11.63%1.04%-4.12%-2.15%-52.75%141.86%-1.92%0.98%25.24%17.05%-45.03%2.41%-5.88%-36.25%119.61%-41.96%-20.00%-3.85%92.00%8.33%25.96%11.45%-19.18%-41.53%144.93%10.06%-29.57%29.77%
FCF Margin Growth (1y) (Quarter) -1299.00-533.00-772.00-127.00-157.001,392.00-716.00-101.00-905.00-851.00400.00505.00728.0089.00707.00295.00239.00-1545.00-220.00309.00-1350.001,031.00-462.00-440.001,210.00-235.00651.00123.00-538.001,225.00-761.00935.00238.00-371.00531.00-1348.00196.00-642.00-1837.00611.003.001,578.00-85.00932.00-1022.00-908.00733.00-1559.00-1123.001,582.00-654.0047.001,199.00-1417.001,283.00107.00-729.00-812.00-2497.004,346.00-1129.00
FCF Margin Growth (3y) (Quarter) -2361.008.00-1088.00277.00-334.00630.00391.00699.0063.00-2307.00887.001,109.00-383.00-425.0026.00164.00100.00-749.00-31.00-9.00-677.002,020.00-572.00617.00910.00618.00421.00-290.00-105.00212.00-2067.00198.00436.00565.00-1391.00196.00-823.0029.00-1189.00-15.00-2142.002,253.00-6.00-580.00-946.00-743.001,362.00-1405.00-654.00-647.00-1869.004,499.00-660.00
FCF Margin Growth (5y) (Quarter) -1394.00-1448.00-601.00881.00-1444.00115.00-291.00568.00-77.00-1512.001,076.00792.00290.00564.00-84.001,221.00-201.00104.00-261.00-421.00-244.001,007.00-1879.00-119.001,109.001,555.00-1501.001,253.00-1123.00882.00-1419.00-428.00-1709.001,240.00-1312.00-1316.00-748.00194.00-560.00139.00-1673.0024.00-1220.003,873.00-2805.00
FCF Margin (QoQ) (Quarter) -1972.001,625.00-1517.00564.00-1205.001,386.00-872.00534.00343.00-722.00-257.00-270.00397.00529.00-151.00-46.00-242.001,147.00-563.00-102.00-2026.002,472.00-35.00-1762.00354.00980.00-13.00-111.00-1091.001,866.00-541.00-771.00671.00-120.001,155.00-1469.0062.00782.00-724.0075.00-775.00-413.001,724.00-533.00800.00-2076.002,741.00-2487.00914.00-436.00450.00-2052.003,620.00-2672.001,151.00-900.001,004.0028.00-25.00-1736.00922.00-1657.006,818.00-7211.00
FCF Payout Ratio Growth (1y) (Quarter) 86.95%838.64%68.45%53.40%49.02%-94.61%106.89%-0.28%341.41%80.00%-47.98%-61.59%-83.83%-35.38%-51.30%-33.42%-33.32%-173.57%-18.93%-40.25%-688.54%452.52%27.59%26.58%114.60%-477.09%-34.09%-9.33%101.98%104.20%73.87%-36.45%248.97%560.73%195.92%944.97%-28.16%397.78%-655.01%-48.49%-17.15%-92.31%45.78%-48.69%-1,070.64%71.18%192.09%162.61%93.97%-66.90%-246.92%-11.10%-25,202.55%132.91%124.11%-9.31%99.39%387.56%-163.17%-82.55%62.83%
FCF Payout Ratio Growth (3y) (Quarter) 130.82%-3.09%21.94%-16.25%2.08%-60.28%-19.37%-36.59%-21.92%-41.88%-41.00%-46.54%-38.12%18.78%-20.43%-20.44%-16.94%-127.54%-11.99%-11.82%20.18%36.76%13.50%-9.99%44.69%1.49%50.23%81.93%71.72%50.08%-212.63%50.67%27.59%36.26%-121.76%40.30%-98.12%-13.14%40.46%-11.46%-35.45%-64.81%9.81%6.20%-431.51%9.69%32.50%28.41%54.62%55.48%-30.53%-47.99%16.80%
FCF Payout Ratio Growth (5y) (Quarter) 5.81%-19.46%-6.47%-25.23%-43.92%-30.47%-11.52%-28.05%-16.37%-67.98%-29.62%-29.40%-28.48%-23.31%-10.41%-21.92%32.20%22.08%28.53%35.42%34.19%82.68%-91.88%31.46%21.17%-16.73%-64.93%9.74%-111.90%16.89%70.14%35.74%-26.32%7.47%-69.64%45.17%-146.05%-12.76%-0.37%-10.96%-22.44%-13.12%35.49%-28.29%-18.51%
FCF Payout Ratio (QoQ) (Quarter) 317.15%-73.68%209.31%-44.96%1,994.50%-95.28%181.67%-46.53%-24.30%81.46%35.76%136.69%-69.13%-47.56%0.23%-0.33%23.34%-60.47%37.03%-0.19%-236.09%143.56%0.98%-1,083.22%181.51%-84.24%0.18%13.41%-2,205.32%102.76%37.83%152.62%-56.26%14.16%-49.62%1,287.27%-17.19%-48.87%77.90%-4.63%473.85%-157.01%116.51%53.40%-46.72%-501.88%115.62%-3,001.83%109.40%116.18%-55.45%-166.66%151.55%-1,059.64%126.96%-19,071.88%100.47%-0.65%1.40%-228.10%477.84%-112.87%128.01%-372.81%
Free Cash Flow Growth (1y) (Quarter) -47.80%-86.82%-26.35%-3.28%-1.86%2,089.67%-43.14%-0.46%-77.04%-43.91%93.17%160.97%522.56%54.05%103.45%47.06%43.99%-232.05%20.10%64.87%-116.87%127.92%-22.76%-22.07%780.03%-126.50%51.58%10.25%-50.32%2,497.81%-42.11%55.80%56.81%-17.75%83.62%-47.20%55.53%-77.45%-119.40%108.94%15.94%1,149.76%-84.81%95.42%-110.39%-41.23%207.91%-62.49%-1,526.17%196.97%-167.73%12.92%99.58%-53.80%544.43%16.96%-16,017.06%-81.07%-246.71%434.62%-143.39%
Free Cash Flow Growth (3y) (Quarter) -51.00%17.40%-6.82%35.94%11.95%166.46%30.74%56.32%27.21%-46.45%67.75%84.96%-52.01%-17.19%23.58%23.63%18.21%-28.01%12.03%12.31%-17.09%55.69%-12.16%10.21%93.97%73.54%17.23%-3.20%6.61%86.11%-30.18%19.79%41.41%32.33%-38.53%29.18%-29.81%18.31%-27.14%15.27%-58.19%179.41%-10.54%-6.11%-26.14%-6.92%73.78%-20.88%-123.33%-36.20%-85.82%91.85%-18.57%
Free Cash Flow Growth (5y) (Quarter) 1.07%-39.54%14.60%43.53%-18.54%47.47%15.69%37.46%18.75%-15.82%40.76%40.30%38.57%29.26%10.62%26.55%5.17%14.01%8.37%3.11%6.81%18.42%-17.52%8.11%63.13%71.24%-20.85%29.93%-16.50%103.22%-16.28%4.73%-46.62%32.25%-19.93%-1.80%-15.02%17.84%3.09%15.13%-27.29%13.79%-54.52%38.93%-36.94%
Free Cash Flow (QoQ) (Quarter) -76.42%281.90%-67.89%80.55%-94.05%2,034.91%-57.83%83.21%32.75%-44.57%-26.17%-57.74%224.26%90.93%-0.26%0.82%-19.76%152.16%-27.91%-1.28%-173.58%329.35%-1.04%-110.10%221.76%534.54%-0.15%-11.85%-104.74%3,729.40%-27.37%-60.28%129.02%-12.38%95.46%-60.02%20.13%95.62%-43.79%17.76%-82.59%-268.31%705.42%-34.66%87.70%-124.89%740.16%-103.47%1,162.16%-54.30%122.50%-250.58%293.97%-110.42%470.94%-100.57%21,184.35%0.27%-2.38%-178.09%124.77%-877.03%455.72%-135.55%
Gross Margin Growth (1y) (Quarter) 47.00304.0091.00-147.00-116.00-116.00168.0086.00176.00326.00-126.00243.00-68.00-237.00-147.00-463.00-51.00-168.00-169.00-428.00-574.00-146.00-60.00289.00404.0014.0082.00164.0055.00-20.0053.00-131.00-42.00-128.00-203.00-259.00-252.00-429.00-325.00-98.0035.00533.00288.00-156.00-197.00-464.00-480.00345.00-23.00-46.00357.00-10.00302.00461.00303.00-16.00-111.00133.00139.00237.00219.00
Gross Margin Growth (3y) (Quarter) 107.00513.00133.00182.00-9.00-28.00-105.00-134.0056.00-79.00-442.00-649.00-694.00-551.00-375.00-603.00-221.00-300.00-147.0025.00-115.00-153.0075.00323.00417.00-135.00-68.00-226.00-239.00-577.00-475.00-488.00-259.00-24.00-240.00-513.00-414.00-360.00-517.0091.00-185.0023.00165.00178.0082.00-49.00180.00318.00167.00548.00799.00211.00410.00
Gross Margin Growth (5y) (Quarter) -12.00108.00-183.00-709.00-634.00-342.00-333.00-274.00-114.00-212.00-420.00-196.00-235.00-558.00-241.00-569.00-209.00-448.00-297.00-365.00-409.00-710.00-453.00-35.00199.00-30.00-106.00-480.00-401.00-508.00-667.00-299.00-479.00-534.00-363.00-179.00-135.0055.00143.0064.006.00617.00607.00399.00190.00
Gross Margin (QoQ) (Quarter) -93.00222.00179.00-261.00163.0010.00-58.00-230.00163.00294.00-141.00-141.00312.00-157.00229.00-452.00144.00-67.00-88.00-40.0027.00-68.00-347.00-186.00455.0018.001.00-71.0065.0086.0084.00-180.00-10.00159.00-99.00-92.00-96.0084.00-156.00-84.00-273.00188.0072.0048.00225.00-57.00-373.008.00-42.00-73.00452.00-360.00-65.00330.0085.00-48.0094.00172.00-234.00-143.00338.00178.00-136.00-161.00
Gross Profit Growth (1y) (Quarter) 7.25%24.76%16.46%11.68%6.95%2.70%18.53%24.04%27.88%50.46%20.15%38.84%38.40%23.84%19.08%-3.89%12.61%3.04%27.70%10.96%-7.59%18.76%5.27%22.04%31.40%3.15%0.54%6.31%4.93%-2.31%1.64%-14.54%4.81%13.86%12.65%21.10%10.16%-9.64%6.52%17.00%17.44%50.66%57.25%10.95%10.73%-0.96%-27.97%24.99%7.27%0.07%25.76%6.56%22.60%38.93%25.70%3.71%0.50%6.69%8.18%10.56%5.67%
Gross Profit Growth (3y) (Quarter) 13.62%24.45%18.37%24.36%23.70%24.15%19.25%18.29%25.84%24.29%22.25%13.98%12.93%14.86%16.98%9.18%10.99%8.07%10.56%12.91%8.41%6.17%2.46%3.50%13.06%4.69%4.80%3.23%6.60%0.17%6.84%6.58%10.68%15.73%23.57%16.27%12.73%10.48%6.46%17.51%11.73%14.30%12.51%13.90%13.35%11.25%4.42%11.37%9.74%14.04%19.59%6.91%9.20%
Gross Profit Growth (5y) (Quarter) 17.98%19.72%20.32%15.45%14.52%18.55%17.92%17.52%19.33%18.65%14.10%13.95%14.70%8.84%10.34%3.41%8.50%7.02%9.12%8.30%8.03%4.25%5.24%9.45%13.33%9.33%14.03%7.39%9.52%8.44%6.67%10.92%10.00%8.97%11.31%15.93%13.51%13.39%13.78%12.39%11.44%17.22%14.14%11.12%9.11%
Gross Profit (QoQ) (Quarter) -3.11%12.78%7.16%-8.41%12.70%5.28%2.75%-12.28%8.22%21.52%7.53%-9.57%27.33%-2.96%24.26%-9.86%13.93%-6.69%0.29%5.61%4.26%15.64%-12.86%-12.04%33.98%2.51%1.02%-5.30%5.18%-0.08%6.83%-6.53%-2.08%3.95%-10.18%14.63%6.38%2.85%-3.44%4.28%-12.74%21.23%6.06%4.68%11.94%26.53%-25.17%4.46%0.13%-7.98%29.86%-10.34%-6.60%15.64%10.04%3.15%5.84%4.64%-9.21%-0.05%12.36%6.11%-7.22%-4.46%
Interest Coverage Ratio Growth (1y) (Quarter) -20.28%11.14%100.86%76.45%117.24%624.73%445.82%320.71%443.83%-84.99%-74.99%-88.52%-79.51%115.55%37.84%53.90%-28.79%-24.35%160.00%86.59%-68.10%-96.27%-98.01%-94.67%-88.82%11.60%-59.09%-62.69%-45.07%-32.06%44.44%110.31%148.32%15.53%-0.92%13.82%6.04%-1.92%41.81%
Interest Coverage Ratio Growth (3y) (Quarter) 111.18%6.53%39.96%-5.20%34.27%32.85%23.45%-9.42%-7.42%-37.45%-3.58%-30.93%-64.03%-60.69%-58.53%-46.51%-70.60%-68.43%-72.34%-66.65%-73.04%-69.54%-77.26%-65.29%-46.57%-4.32%-16.34%-3.70%13.09%-8.35%26.61%
Interest Coverage Ratio Growth (5y) (Quarter) 6.56%14.54%57.94%19.59%-11.27%-41.92%-37.24%-40.61%-50.98%-60.05%-62.62%-63.42%-69.01%-45.96%-46.92%-34.55%-48.96%-52.30%-50.31%-38.39%-44.73%-49.76%-55.98%
Interest Coverage Ratio (QoQ) (Quarter) -15.87%-50.15%41.45%34.37%17.30%-9.90%24.26%65.43%291.32%-32.15%-4.22%113.84%-89.20%13.05%-56.05%281.76%13.63%-27.71%-50.92%76.64%20.72%148.46%-64.78%-69.80%-85.90%32.70%-5.70%-36.62%40.71%-51.35%-14.00%-6.71%74.06%3.42%25.23%10.15%-19.01%-11.31%43.85%2.63%-25.10%28.24%
Net Cash Flow Growth (1y) (Quarter) -49.10%187.24%-41.93%-3,077.44%-22.63%747.31%-405.72%173.46%-242.76%-40.48%126.14%-475.07%85.88%-54.33%223.61%71.13%-71.46%-428.89%-169.09%74.30%-335.48%131.86%76.44%447.99%128.74%-494.34%191.67%247.87%360.01%237.31%-399.33%95.86%-1,059.69%-114.44%212.93%-66.55%114.66%-134.56%-278.84%-124.12%33.41%-54.78%85.84%590.97%-20.40%-209.90%153.21%-36.23%-54.87%53.78%-923.16%7.83%43.41%17.79%206.27%173.96%-473.87%193.76%-277.75%80.74%26.82%
Net Cash Flow Growth (3y) (Quarter) -36.84%85.66%-22.57%-344.02%-29.19%32.06%37.27%7.35%-32.87%-42.51%16.39%-31.58%-1.77%-21.79%-36.20%31.19%60.65%-83.03%-46.96%72.25%97.96%55.01%13.53%195.14%-133.24%-40.64%72.12%31.61%86.35%22.52%-100.38%-29.23%23.35%-36.16%34.11%-26.55%29.18%-124.08%-48.73%-8.94%-21.74%-30.39%14.71%75.18%-19.84%-5.60%88.09%23.50%-64.11%33.07%-159.87%74.78%-80.94%
Net Cash Flow Growth (5y) (Quarter) -16.39%-45.89%-24.89%-45.38%-25.91%19.27%-19.34%22.08%-15.43%-25.58%16.28%27.49%27.68%20.97%-28.07%30.32%-148.49%-23.03%-12.79%32.20%58.80%10.19%-5.48%-13.86%34.98%-37.07%4.73%21.97%47.03%-17.41%-14.55%-13.13%-7.58%-22.43%-4.62%-22.90%16.00%-33.72%3.35%17.41%-35.51%29.97%-3.22%79.66%-27.80%
Net Cash Flow (QoQ) (Quarter) -112.54%770.40%-102.28%2,751.54%-78.51%346.25%-224.96%164.57%135.34%-261.02%130.02%-225.48%198.13%-29.28%-530.72%95.28%417.40%401.15%-138.42%71.95%-508.85%-5.28%85.71%-375.41%144.54%-177.87%311.05%-60.73%-711.09%118.10%700.88%-48.08%82.41%-139.46%624.04%-354.41%97.26%408.66%55.24%11.47%-143.92%-135.34%79.06%716.54%-150.95%78.46%825.70%-0.04%-298.37%103.70%769.70%-29.26%-303.15%34.14%213.93%-5.91%-216.46%185.13%193.69%-228.40%129.21%-261.38%398.63%-151.99%
Net Income Growth (1y) (Quarter) 94.68%-173.67%-100.25%-539.29%143.81%111.19%400.00%53.63%-1,115.22%-140.32%644.44%344.58%97.86%188.00%44.78%17,708.87%423,600.00%177,300.00%43,465.98%0.72%-36.52%26.42%24.83%40.57%72.34%7.61%9.55%7.39%29.40%3.78%4.25%-17.20%-7.05%12.09%4.52%31.91%5.40%-55.23%2.38%6.03%9.10%191.55%46.59%-18.30%-16.77%-37.86%-66.84%32.79%-25.00%-36.55%-1.51%-14.36%60.39%153.27%190.81%22.58%-35.78%19.95%18.08%3.84%128.04%
Net Income Growth (3y) (Quarter) 38.13%-26.69%-61.78%109.92%54.33%26.82%225.02%488.64%872.82%757.03%1,574.53%661.00%290.53%1,154.78%823.38%531.76%1,567.30%1,241.37%741.44%14.99%12.28%12.19%12.55%7.72%27.50%7.77%6.08%5.46%8.23%-19.55%3.71%5.02%2.24%13.52%16.19%4.55%-1.45%-6.74%-20.75%4.78%-12.02%4.76%-21.77%-2.42%0.04%-0.04%-1.70%11.71%-8.25%24.45%50.11%2.92%32.93%
Net Income Growth (5y) (Quarter) 87.99%120.31%103.87%319.71%203.62%146.53%606.37%210.36%298.68%285.95%477.46%266.83%164.87%366.37%289.73%195.21%461.36%389.40%265.15%10.68%6.76%-6.66%8.81%11.82%18.97%10.32%12.37%0.32%2.85%-1.16%-11.52%4.67%-7.78%-10.42%-12.52%5.38%2.86%5.44%7.35%3.84%-6.85%28.42%10.45%3.41%7.95%
Net Income (QoQ) (Quarter) 138.13%59.57%-102.33%-275.00%-427.62%99.46%-5,866.67%125.70%34.78%-85.48%-1,022.22%-462.65%94.65%368.00%202.99%-104.93%320.00%340.91%37,170.10%17.14%-7.84%8.28%-13.83%-26.17%83.55%6.91%-2.96%-9.49%14.61%8.83%-4.88%9.07%-8.08%9.32%-24.44%22.43%10.84%1.94%-4.64%-2.18%-52.92%133.14%-1.25%0.65%25.81%17.22%-44.96%2.53%-6.06%-37.45%120.41%-42.09%-20.52%-2.91%91.64%8.46%25.51%11.48%-19.22%-43.18%134.41%9.75%-28.96%24.78%
Net Income towards Common Stockholders Growth (1y) (Quarter) 94.68%-173.67%-100.25%-539.29%143.81%111.19%400.00%53.63%-1,115.22%-140.32%644.44%344.58%97.86%188.00%44.78%17,708.87%423,600.00%177,300.00%43,465.98%-8.46%-45.01%15.79%16.27%42.42%85.60%9.33%8.49%4.58%23.57%3.95%5.71%-12.83%-0.87%15.16%10.92%38.80%10.94%-53.25%3.13%6.76%9.10%191.55%46.59%-18.30%-16.77%-37.86%-66.84%32.79%-25.00%-36.55%-1.51%-14.36%60.39%153.27%190.81%22.58%-35.78%19.95%18.08%3.84%128.04%
Net Income towards Common Stockholders Growth (3y) (Quarter) 38.13%-26.69%-61.78%109.92%54.33%26.82%225.02%488.64%872.82%757.03%1,574.53%637.24%272.93%1,118.61%801.79%514.60%1,529.18%1,209.56%719.11%10.88%8.04%9.58%10.07%9.09%31.49%9.38%8.36%8.16%10.76%-17.59%6.54%8.91%6.26%16.22%18.80%6.58%0.24%-5.38%-20.56%5.02%-12.02%4.76%-21.77%-2.42%0.04%-0.04%-1.70%11.71%-8.25%24.45%50.11%2.92%32.93%
Net Income towards Common Stockholders Growth (5y) (Quarter) 87.99%120.31%103.87%311.77%195.10%142.33%596.41%205.31%293.18%280.44%468.21%258.94%158.92%359.85%284.57%191.82%455.64%385.17%264.62%10.53%6.76%-6.66%8.81%13.98%22.44%12.27%13.97%1.99%4.29%0.28%-10.08%6.98%-5.62%-9.15%-11.35%6.60%3.91%6.36%7.50%3.99%-6.85%28.42%10.45%3.41%7.95%
Net Income towards Common Stockholders (QoQ) (Quarter) 138.13%59.57%-102.33%-275.00%-427.62%99.46%-5,866.67%125.70%34.78%-85.48%-1,022.22%-462.65%94.65%368.00%202.99%-104.93%320.00%340.91%37,170.10%17.14%-7.84%8.28%-21.69%-29.63%94.05%8.73%-4.08%-8.29%14.31%7.90%-7.55%8.37%-3.84%9.73%-23.76%23.22%11.71%5.69%-4.60%-1.51%-52.92%133.14%-1.25%0.65%25.81%17.22%-44.96%2.53%-6.06%-37.45%120.41%-42.09%-20.52%-2.91%91.64%8.46%25.51%11.48%-19.22%-43.18%134.41%9.75%-28.96%24.78%
Net Margin Growth (1y) (Quarter) 92.00-61.00-57.00-6.007.0027.000.004.00-18.00-3.002.008.0016.001.000.00825.00907.00810.00736.00-258.00-488.00-65.0058.00185.00293.0049.0092.0037.00146.0044.0055.00-24.00-61.00-35.00-87.0021.00-79.00-465.00-140.00-101.00-40.00502.0045.00-219.00-214.00-415.00-482.00117.00-143.00-162.00-19.00-117.00163.00334.00423.0082.00-190.00112.00103.0020.00405.00
Net Margin Growth (3y) (Quarter) 81.00-38.00-55.007.005.0025.002.00837.00905.00808.00738.00575.00435.00746.00794.00751.00712.00794.00886.00-37.00-50.0028.00204.00197.00378.0058.0059.0034.006.00-456.00-173.00-105.00-179.002.00-183.00-299.00-333.00-377.00-577.00-203.00-398.00-75.00-456.00-220.00-194.00-243.00-77.0081.00-170.00284.00508.00-16.00378.00
Net Margin Growth (5y) (Quarter) 1,004.00773.00682.00573.00423.00770.00796.00764.00709.00792.00887.00797.00873.00839.00941.00764.00797.00802.00853.00-40.00-189.00-472.00-23.00117.00259.0095.00-36.00-286.00-248.00-369.00-609.00-207.00-537.00-575.00-683.00-300.00-313.00-206.00-173.00-239.00-424.00371.0071.00-118.0021.00
Net Margin (QoQ) (Quarter) 134.0020.00-58.00-4.00-19.0024.00-7.009.001.00-2.00-3.00-14.0016.003.003.00-6.001.002.00828.0076.00-97.00-72.00-167.00-154.00327.0051.00-40.00-45.0083.0094.00-94.0063.00-19.00104.00-173.0027.006.0052.00-66.00-72.00-380.00377.00-26.00-11.00163.00-80.00-290.00-7.00-38.00-147.00308.00-267.00-57.00-4.00210.0014.00114.0085.00-132.00-257.00415.0077.00-215.00127.00
Operating Income Growth (1y) (Quarter) 13.43%6.09%21.39%15.39%-1.42%-7.11%8.19%14.75%26.44%85.18%33.30%-257.56%56.67%28.08%24.41%182.26%22.39%-4.58%28.69%18.76%-34.41%25.63%19.06%32.15%72.43%3.13%-3.31%-4.57%8.01%-11.22%0.93%-20.21%-6.96%14.69%1.24%25.31%6.74%-54.39%4.44%8.96%10.66%203.36%59.89%-19.34%-6.90%-33.48%-60.92%67.98%-8.28%-16.98%7.02%-13.45%43.77%103.97%142.75%12.74%-19.28%19.98%16.89%9.94%68.47%
Operating Income Growth (3y) (Quarter) 12.24%22.20%20.52%-59.87%24.99%30.12%21.51%14.14%34.34%31.29%28.75%15.46%7.94%15.37%23.99%48.74%11.45%7.33%14.00%14.41%6.90%4.78%5.13%0.21%20.11%1.64%-0.40%-1.55%2.36%-22.56%2.19%2.89%3.20%16.64%19.13%3.27%3.22%-2.73%-13.26%13.86%-1.87%18.77%-12.55%5.46%7.08%4.05%0.51%17.91%2.11%26.66%44.81%2.37%25.05%
Operating Income Growth (5y) (Quarter) 22.08%17.40%22.89%15.30%9.41%21.44%22.41%18.47%22.35%24.00%19.70%14.18%18.56%7.05%13.22%24.43%6.82%4.71%8.65%8.41%3.94%-9.66%4.20%6.56%15.40%7.76%10.53%-3.46%2.02%-1.29%-7.78%8.10%-1.26%-2.60%-6.70%9.87%7.72%9.28%11.14%7.57%1.86%32.60%13.67%7.77%10.80%
Operating Income (QoQ) (Quarter) 15.55%-8.80%19.07%-9.60%8.07%4.36%13.18%-22.77%1.83%21.54%20.04%-14.90%49.14%-12.51%-241.89%184.62%21.92%-15.02%-6.18%25.91%-4.94%14.61%-13.42%-30.46%82.07%8.61%-3.90%-9.26%8.89%1.84%-5.16%2.70%-10.49%15.77%-25.02%19.75%10.34%2.19%-7.20%2.01%-52.85%134.00%-3.19%3.61%29.25%23.33%-51.16%19.58%-7.65%-27.54%109.92%-34.71%-16.41%-6.59%69.77%8.46%18.59%11.17%-21.15%-22.34%76.26%8.31%-25.84%19.00%
Operating Margin Growth (1y) (Quarter) 91.00-62.0093.00-28.00-152.00-173.00-41.00-64.0065.00429.0077.00-2968.00122.00-74.00-13.002,829.0086.00-193.00-73.00-127.00-628.00-2.00129.00242.00446.007.00-9.00-55.0064.00-128.0019.00-141.00-163.00-53.00-237.00-81.00-148.00-655.00-175.00-113.00-41.00724.00154.00-299.00-218.00-540.00-638.00357.00-110.00-122.007.00-186.00212.00428.00587.0063.00-191.00178.00151.0083.00468.00
Operating Margin Growth (3y) (Quarter) 5.00194.00129.00-3059.0036.00182.0024.00-203.00274.00162.00-8.00-266.00-420.00-270.0043.002,944.00-97.00-189.0047.0060.00-118.00-123.00139.0045.00347.00-174.00-227.00-277.00-247.00-835.00-394.00-335.00-353.0016.00-259.00-492.00-407.00-471.00-659.00-55.00-369.0062.00-477.00-128.00-116.00-234.00-45.00233.00-90.00484.00744.00-41.00488.00
Operating Margin Growth (5y) (Quarter) 213.00-73.0043.00-357.00-506.00-14.0079.00-88.0091.00166.00112.00-80.0090.00-391.0053.002,747.00-195.00-369.00-171.00-162.00-430.00-831.00-273.00-148.00158.00-105.00-249.00-689.00-506.00-652.00-878.00-277.00-680.00-646.00-890.00-322.00-305.00-165.00-66.00-178.00-348.00667.00260.0017.00161.00
Operating Margin (QoQ) (Quarter) 177.00-162.00222.00-146.0024.00-7.00101.00-270.002.00125.0079.00-141.00366.00-227.00-2966.002,950.00169.00-165.00-125.00207.00-110.00-45.00-179.00-295.00516.0087.00-66.00-91.0077.0071.00-113.0029.00-115.00217.00-273.007.00-5.0033.00-116.00-60.00-511.00513.00-54.0011.00254.00-57.00-506.0092.00-69.00-155.00488.00-374.00-81.00-27.00296.0023.00135.00132.00-229.00-231.00505.00105.00-297.00155.00
Profit After Tax Growth (1y) (Quarter) 38.44%-2.80%14.82%17.79%1.27%-21.66%2.98%-7.44%20.31%124.54%39.52%50.50%56.60%28.57%20.46%1.71%25.50%-5.29%21.02%0.49%-35.78%26.42%25.34%40.58%72.34%6.43%8.99%7.39%29.40%4.93%5.84%-17.20%-6.74%12.37%4.52%31.91%5.05%-55.35%2.38%6.03%9.10%191.55%46.59%-18.30%-16.77%-37.86%-66.84%32.79%-25.00%-36.55%-1.51%-14.36%60.39%153.27%190.81%22.58%-35.78%19.95%18.08%3.84%128.04%
Profit After Tax Growth (3y) (Quarter) 19.04%19.58%18.16%17.95%24.03%31.26%20.06%12.32%33.22%39.84%26.70%15.44%8.07%15.47%22.26%12.84%11.57%8.42%18.24%14.90%12.72%12.19%13.08%7.72%27.65%7.87%6.43%5.46%8.23%-19.25%4.24%5.02%2.24%13.52%16.19%4.55%-1.56%-6.82%-20.75%4.78%-12.02%4.76%-21.77%-2.42%0.04%-0.04%-1.70%11.71%-8.25%24.45%50.11%2.92%32.93%
Profit After Tax Growth (5y) (Quarter) 27.09%15.80%19.19%10.89%8.99%22.05%21.29%14.89%21.21%29.76%22.68%18.35%23.00%11.45%16.08%5.02%10.88%8.49%12.83%10.63%7.01%-6.66%9.12%11.82%18.97%10.32%12.59%0.32%2.85%-0.94%-11.25%4.67%-7.78%-10.42%-12.52%5.38%2.79%5.39%7.35%3.84%-6.85%28.42%10.45%3.41%7.95%
Profit After Tax (QoQ) (Quarter) 48.42%-7.57%25.33%-19.49%4.22%9.18%28.57%-30.78%-19.38%43.52%15.55%-10.02%50.47%-10.82%24.65%-6.37%23.54%-16.45%5.25%15.52%-6.77%6.76%-12.61%-26.17%83.55%5.85%-1.99%-9.49%13.35%8.38%-3.43%9.07%-8.08%9.32%-24.44%22.84%10.75%1.68%-4.64%-2.18%-52.92%133.14%-1.25%0.65%25.81%17.22%-44.96%2.53%-6.06%-37.45%120.41%-42.09%-20.52%-2.91%91.64%8.46%25.51%11.48%-19.22%-43.18%134.41%9.75%-28.96%24.78%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 5.87%3.57%2.76%13.49%13.64%16.02%16.01%10.74%32.16%25.82%20.63%13.56%3.26%13.67%45.44%64.21%71.76%65.71%33.19%15.34%-4.54%-11.82%-17.90%-21.77%-22.74%-21.24%-19.61%-20.33%-23.72%-15.20%-15.48%-0.29%28.43%13.55%5.41%-13.43%-33.00%-32.29%-23.20%-7.54%-6.14%-14.26%-6.67%-17.53%-16.56%-6.43%-19.04%-19.85%-25.69%-30.30%-24.61%-21.84%0.38%8.37%-1.38%-1.38%-20.54%-25.85%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 16.72%14.77%12.87%12.59%15.75%18.39%26.73%27.34%32.84%33.33%32.70%29.08%19.19%18.43%16.72%14.00%8.20%4.80%-4.21%-10.42%-17.45%-16.18%-17.68%-14.67%-8.86%-8.80%-10.53%-11.73%-13.09%-13.29%-11.88%-7.24%-6.87%-12.97%-8.92%-12.93%-19.34%-18.41%-16.59%-15.14%-16.51%-17.61%-17.10%-19.76%-14.62%-10.92%-15.56%-14.83%-16.00%-17.57%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 23.04%23.28%22.74%22.00%20.52%19.38%17.35%13.25%11.57%10.48%9.05%6.03%-0.04%2.10%1.56%3.31%4.41%2.08%-4.77%-9.10%-13.51%-14.65%-14.70%-13.04%-13.80%-15.13%-12.49%-12.11%-12.46%-12.16%-12.36%-12.01%-12.92%-15.53%-14.34%-16.19%-17.11%-16.32%-15.47%-13.98%-14.23%-14.78%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.75%1.76%2.16%2.61%-2.91%0.97%12.82%2.75%-0.87%0.96%7.69%22.63%-5.63%-3.21%1.38%11.51%3.87%23.85%14.47%16.64%0.22%-0.46%-0.87%-3.47%-7.43%-7.32%-5.55%-4.66%-5.63%-5.41%-6.39%-8.71%4.91%-5.73%10.43%17.59%-7.24%-12.49%-9.31%-9.00%-6.25%-0.74%9.19%-7.62%-14.37%8.05%-3.52%-6.53%-3.97%-6.51%-4.49%-13.34%-9.93%1.13%-0.99%11.30%-2.75%-7.97%-0.99%-10.32%-9.25%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.004.009.0013.0014.009.003.00-1.00-2.001.004.004.004.002.001.001.000.00-1.00-3.00-3.00-3.00-1.00-1.00-3.00-3.00-4.00-2.002.00-2.00-4.00-4.00-6.00-4.00-2.00-2.00-2.000.00-1.000.002.003.003.002.001.000.000.002.00
Return on Assets Growth (3y) (Quarter) 0.000.000.004.009.0013.0014.0013.0011.0012.0013.0014.0015.0016.0016.0012.008.003.002.003.002.001.001.000.00-2.00-5.00-6.00-6.00-6.00-4.00-7.00-9.00-7.00-7.00-9.00-9.00-8.00-6.00-6.00-6.00-6.00-6.00-2.001.000.001.003.002.004.00
Return on Assets Growth (5y) (Quarter) 11.0012.0013.0014.0015.0016.0016.0016.0016.0016.0016.0015.0014.0013.0013.0010.004.00-2.00-4.00-2.00-1.000.00-4.00-7.00-8.00-10.00-11.00-11.00-12.00-12.00-12.00-11.00-9.00-7.00-6.00-6.00-6.00-3.00-3.00-3.00-2.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.004.005.004.002.00-2.00-1.000.001.001.001.000.000.000.000.000.000.00-1.00-2.00-1.000.001.00-1.00-2.000.000.000.001.00-3.00-2.000.00-1.00-1.000.000.000.000.000.001.001.001.000.00-1.000.000.000.002.00
Return on Capital Employed Growth (1y) (Quarter) 1.000.00-1.00-3.00-3.002.005.00-14.00-13.00-14.00-15.0023.0023.0020.0016.00-7.00-12.00-11.00-7.001.006.006.005.002.00-2.00-4.00-5.00-6.00-6.00-5.00-4.00-2.00-1.00-4.00-4.00-4.00-3.004.00-2.00-8.00-8.00-12.00-8.00-2.00-2.00-2.001.00-1.000.003.005.006.004.003.000.000.003.00
Return on Capital Employed Growth (3y) (Quarter) -15.00-12.00-11.005.007.008.006.002.00-2.00-5.00-6.0017.0017.0016.0014.00-4.00-8.00-9.00-7.00-3.00-2.00-3.00-4.00-6.00-8.00-14.00-13.00-12.00-9.00-5.00-10.00-14.00-11.00-11.00-14.00-13.00-13.00-9.00-9.00-10.00-10.00-11.00-2.003.002.004.006.005.007.00
Return on Capital Employed Growth (5y) (Quarter) -4.00-3.00-2.000.001.003.004.005.002.00-3.00-6.0013.009.006.006.00-11.00-14.00-18.00-15.00-9.00-5.00-3.00-9.00-17.00-19.00-21.00-23.00-21.00-20.00-18.00-17.00-17.00-13.00-10.00-8.00-8.00-9.00-4.00-4.00-4.00-3.00
Return on Capital Employed (QoQ) (Quarter) -1.000.001.000.00-1.00-1.00-1.001.004.002.00-20.002.002.001.0018.002.00-1.00-3.00-5.00-3.000.001.003.002.001.000.000.00-2.00-2.00-1.00-1.00-2.00-1.000.001.00-1.00-4.001.001.000.003.00-6.00-5.000.00-1.00-2.002.00-1.000.001.000.001.002.002.001.00-1.001.000.001.002.00
Return on Equity Growth (1y) (Quarter) -1.000.000.000.000.000.000.000.000.000.000.006.0014.0020.0026.0019.009.004.00-2.00-1.003.001.000.00-2.00-3.00-4.00-3.00-2.00-3.00-2.00-3.00-1.00-1.00-2.00-1.00-2.00-2.003.003.002.001.00-4.00-9.00-7.00-6.00-5.00-2.00-3.00-1.003.006.007.005.005.002.002.006.00
Return on Equity Growth (3y) (Quarter) 0.000.000.007.0014.0021.0026.0025.0024.0024.0024.0025.0026.0026.0024.0017.009.001.00-4.00-5.00-4.00-5.00-5.00-5.00-7.00-8.00-6.00-6.00-6.00-2.000.00-1.00-1.00-3.00-7.00-6.00-7.00-6.00-7.00-8.00-6.00-7.00-5.00-3.00-2.002.006.005.0010.00
Return on Equity Growth (5y) (Quarter) 23.0024.0024.0025.0027.0026.0024.0023.0023.0022.0022.0021.0020.0019.0019.0013.005.00-3.00-8.00-8.00-6.00-4.00-3.00-5.00-8.00-9.00-12.00-10.00-11.00-11.00-11.00-11.00-9.00-6.00-3.00-3.00-3.001.000.001.005.00
Return on Equity (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.006.008.006.005.00-1.00-2.001.000.001.002.00-1.00-1.00-1.000.00-1.000.00-1.00-1.000.00-1.001.000.00-2.001.000.000.003.001.00-2.00-1.00-2.00-4.001.00-1.00-1.000.00-1.001.002.003.000.000.002.000.000.003.00
Return on Invested Capital Growth (1y) (Quarter) 0.00-1.00-2.00-4.00-4.001.003.00-8.00-7.00-8.00-9.0017.0017.0015.0014.000.00-4.00-2.00-2.00-1.003.002.000.00-2.00-4.00-4.00-3.00-3.00-5.00-4.00-3.00-1.001.00-1.000.00-2.00-2.003.00-4.00-7.00-7.00-11.00-6.000.004.004.006.003.000.003.005.007.005.005.002.002.006.00
Return on Invested Capital Growth (3y) (Quarter) -10.00-8.00-7.004.007.008.008.009.007.004.003.0017.0016.0014.0012.00-2.00-5.00-5.00-4.00-5.00-5.00-6.00-6.00-5.00-7.00-9.00-6.00-6.00-6.00-1.00-8.00-10.00-8.00-9.00-11.00-9.00-5.00-4.00-4.00-4.00-3.00-4.005.0010.009.0012.0014.0011.0010.00
Return on Invested Capital Growth (5y) (Quarter) 3.005.005.004.006.007.006.006.006.002.001.0012.008.006.006.00-6.00-8.00-9.00-8.00-8.00-6.00-4.00-10.00-15.00-16.00-17.00-17.00-13.00-9.00-8.00-8.00-7.00-4.00-2.001.000.000.004.003.004.008.00
Return on Invested Capital (QoQ) (Quarter) -1.000.001.000.00-2.00-1.00-1.000.003.001.00-13.002.001.001.0013.002.00-1.000.000.00-2.001.000.001.002.00-1.00-1.00-1.000.00-1.000.00-1.00-2.000.001.001.000.00-2.001.00-1.000.003.00-7.00-4.000.00-1.00-2.003.004.00-1.000.00-1.001.002.003.001.00-1.002.000.000.003.00
Return on Sales Growth (1y) (Quarter) 1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.008.009.008.007.00-2.00-4.000.001.002.003.000.001.001.002.000.000.00-1.00-1.00-1.00-1.000.00-1.00-5.00-1.00-1.000.005.000.00-2.00-2.00-4.00-5.001.00-1.00-2.000.00-1.002.003.004.001.00-2.001.001.000.004.00
Return on Sales Growth (3y) (Quarter) 1.000.00-1.000.000.000.000.008.009.008.007.006.005.008.009.008.008.009.0010.001.001.001.003.002.004.000.000.000.000.00-5.00-2.00-2.00-3.00-1.00-2.00-3.00-4.00-4.00-6.00-2.00-4.00-1.00-5.00-2.00-2.00-2.00-1.001.00-2.003.005.000.004.00
Return on Sales Growth (5y) (Quarter) 10.008.007.006.005.008.009.008.008.009.0010.009.0010.009.0010.008.008.008.009.000.00-2.00-5.000.001.002.000.00-1.00-4.00-3.00-4.00-7.00-3.00-6.00-6.00-7.00-3.00-4.00-2.00-2.00-2.00-4.004.001.00-1.000.00
Return on Sales (QoQ) (Quarter) 1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.008.001.00-1.00-1.00-1.00-1.003.000.000.00-1.001.001.00-1.001.00-1.001.00-2.000.000.000.00-1.00-1.00-4.004.000.000.002.00-1.00-3.000.000.00-1.003.00-3.00-1.000.002.000.001.001.00-1.00-3.004.001.00-2.001.00
Revenue Growth (1y) (Quarter) 5.31%11.12%12.66%17.69%11.90%7.19%11.77%20.24%19.48%34.05%25.52%27.80%42.03%34.52%25.60%13.29%14.87%9.74%36.29%32.91%19.20%25.87%7.83%7.67%9.13%2.57%-2.70%-0.35%2.56%-1.49%-0.43%-10.06%6.66%20.19%22.22%35.19%23.11%11.08%23.35%22.37%15.56%17.25%37.96%19.73%21.71%22.73%-9.47%6.41%8.55%2.51%5.59%7.05%6.23%11.73%10.62%4.44%5.70%1.00%2.55%0.19%-4.11%
Revenue Growth (3y) (Quarter) 12.08%16.88%16.48%21.84%23.83%24.57%20.78%20.30%24.92%25.55%29.04%24.38%24.82%22.94%22.67%17.48%14.33%12.32%12.66%12.56%10.09%8.35%1.47%-1.18%6.08%6.69%5.79%6.61%10.43%9.56%14.50%14.16%14.91%16.11%27.65%25.59%20.08%16.92%15.50%15.95%15.15%13.84%9.66%10.90%11.96%12.02%1.88%5.96%6.82%4.97%6.20%3.85%2.49%
Revenue Growth (5y) (Quarter) 18.10%18.71%22.03%22.18%21.06%21.71%20.96%20.03%20.45%20.64%17.65%15.60%16.83%13.43%12.33%7.76%10.33%10.90%11.72%11.64%11.87%11.17%9.51%9.81%11.18%9.60%15.04%12.16%13.63%13.61%13.40%13.65%14.92%14.52%14.73%17.67%14.83%12.86%12.47%11.75%11.38%10.73%8.39%7.37%7.30%
Revenue (QoQ) (Quarter) 0.52%3.49%0.47%0.75%6.07%4.92%4.96%-4.20%1.61%9.41%12.91%-4.81%14.00%2.44%14.96%5.79%7.97%-4.35%3.69%7.27%3.16%18.79%1.12%-3.79%8.93%1.75%0.97%-2.49%2.38%-3.47%3.41%0.36%-1.66%-2.44%-6.59%19.01%10.82%-0.79%3.32%8.38%-0.01%10.17%2.50%2.35%1.45%29.63%-11.05%4.05%2.30%-4.38%4.55%6.14%-3.39%-1.51%6.00%5.32%1.61%-2.48%0.07%6.60%-2.92%-0.98%-2.22%2.02%
Share-based Compensation Growth (1y) (Quarter) 10.29%16.76%20.25%31.73%35.97%16.32%31.42%26.95%24.24%26.48%13.65%18.88%17.44%24.90%16.51%16.17%-2.82%-0.22%2.38%-0.38%9.23%7.81%7.31%10.80%12.86%10.92%19.73%12.37%10.49%10.80%-21.46%-18.37%-7.98%-16.70%23.47%20.46%8.57%29.80%6.26%12.82%12.32%15.84%27.54%25.71%36.06%-8.26%-4.30%8.60%-46.62%40.21%18.04%-13.26%114.10%-8.84%14.28%6.33%-26.25%45.14%13.37%40.21%0.96%
Share-based Compensation Growth (3y) (Quarter) 23.05%19.77%21.56%25.74%25.65%22.48%20.28%20.58%12.34%16.38%10.68%11.22%7.62%10.34%8.58%8.64%6.21%6.06%9.57%7.44%10.85%9.83%0.31%0.54%4.69%0.78%5.11%3.38%3.35%6.21%1.00%3.52%3.92%7.79%18.72%19.55%18.39%11.31%9.05%15.49%-6.56%14.21%12.94%5.80%15.86%5.45%8.89%0.06%-5.54%22.88%15.22%8.95%16.82%
Share-based Compensation Growth (5y) (Quarter) 16.29%16.44%16.46%18.13%16.06%14.60%13.84%14.12%11.82%13.51%11.74%11.36%9.22%10.55%3.78%3.30%4.02%1.95%4.99%4.05%6.36%7.45%5.77%6.68%6.95%9.01%9.49%9.40%11.03%4.95%4.69%8.66%-4.01%10.01%13.58%9.99%13.65%12.01%11.84%7.27%5.19%14.54%13.30%12.04%2.98%
Share-based Compensation (QoQ) (Quarter) 11.96%-2.78%-4.68%6.30%18.52%0.12%4.42%9.73%1.39%13.12%0.87%7.39%3.22%1.64%5.51%6.08%9.78%-5.18%5.20%-11.26%12.71%-2.71%2.37%-2.70%11.24%-3.15%5.70%-0.89%9.33%4.55%-0.81%-2.54%9.63%-25.89%3.10%9.86%-0.76%9.85%0.59%-0.99%18.64%-10.07%6.81%-1.43%22.35%-0.98%5.27%6.69%-17.51%3.29%19.46%-47.56%116.67%-13.04%-12.21%29.44%-7.74%9.01%-18.32%-10.23%81.57%-14.85%1.01%-35.36%
Shareholder's Equity Growth (1y) (Quarter) 10.51%9.73%7.35%8.52%20.39%17.81%20.08%14.26%17.53%16.71%15.91%19.93%4.99%3.63%2.90%8.76%10.70%9.72%12.79%10.17%22.32%24.42%24.11%26.16%25.58%32.17%29.50%18.61%14.87%10.89%9.50%15.07%14.89%16.25%-2.49%-1.64%-0.51%-0.05%20.33%21.63%19.21%17.72%13.45%4.69%4.66%3.44%3.06%7.31%7.65%8.65%11.70%11.38%10.49%-4.13%-6.80%-2.51%-9.16%4.43%
Shareholder's Equity Growth (3y) (Quarter) 16.07%14.69%14.32%14.14%14.10%12.53%12.72%14.23%10.95%9.89%10.39%12.85%12.44%12.26%12.93%14.77%19.36%21.74%21.93%18.13%20.84%22.17%20.73%19.86%18.34%19.44%11.40%10.32%9.50%8.82%8.71%11.24%10.86%11.01%10.00%7.79%7.47%6.77%12.05%10.97%10.33%9.78%9.31%7.76%7.57%2.52%2.37%5.23%2.61%2.84%
Shareholder's Equity Growth (5y) (Quarter) 12.69%11.40%11.64%12.25%15.00%14.23%14.92%15.68%15.98%16.89%16.67%16.55%15.45%15.70%15.35%15.59%17.55%18.39%14.12%13.29%15.06%16.20%15.61%15.55%14.47%14.93%13.55%11.32%10.38%9.43%8.48%9.11%8.95%8.98%8.91%8.40%8.10%4.86%7.93%8.21%6.16%5.78%
Shareholder's Equity (QoQ) (Quarter) 5.43%7.11%3.50%-5.45%4.68%4.80%4.62%4.90%2.43%6.82%-0.45%7.90%1.72%6.08%3.00%-5.54%0.41%5.33%8.87%-3.86%-0.48%8.27%6.34%6.75%1.23%8.01%8.10%6.26%6.54%5.82%-0.99%2.91%2.85%4.49%4.05%2.74%4.07%-12.36%4.96%3.92%4.55%5.51%6.10%1.85%3.25%1.69%-2.10%1.83%2.04%1.31%1.94%2.14%3.00%4.15%1.65%1.33%-10.63%1.25%6.33%-5.58%2.73%
Tax Rate Growth (1y) (Quarter) -287.00169.00-38.00-299.0026.001,224.00347.001,352.00103.00-1138.00-277.00-898.00-18.00-161.0039.00-225.00-184.0062.00175.00915.00142.0013.00-303.00-392.00-68.00-378.00-684.00-659.00-1183.00-958.00-118.00-314.00138.00-61.00-411.00-434.00-25.00266.0026.00206.000.00186.00124.00-1575.00-50.00-322.00-223.002,061.00-34.0015.00-896.00-495.00-17.0053.001,033.00-258.001,527.00168.0043.00330.00-1466.00
Tax Rate Growth (3y) (Quarter) -158.00255.0033.00155.00111.00-74.00110.00230.00-99.00-1237.00-62.00-207.00-60.00-85.00-89.00299.00-110.00-302.00-812.00-136.00-1109.00-1323.00-1106.00-1366.00-1113.00-1397.00-1213.00-1408.00-1070.00-753.00-503.00-543.00113.00391.00-260.00-1804.00-75.00130.00-73.00691.00-84.00-121.00-995.00-10.00-101.00-255.00-86.001,308.001,476.00236.00180.00-423.0044.00
Tax Rate Growth (5y) (Quarter) -361.00156.00247.00846.0068.001.00-18.00753.00-26.00-1601.00-1050.00-1259.00-1311.00-1422.00-891.00-675.00-1155.00-1322.00-1341.00-884.00-996.00-1117.00-1490.00-1594.00-1138.00-945.00-1063.00-2778.00-1120.00-889.00-602.00-57.0028.0084.00-1379.00-238.00-126.00198.0064.00-62.001,426.0099.0081.0062.00-40.00
Tax Rate (QoQ) (Quarter) -385.00178.00-557.00478.0070.00-29.00-818.00803.001,269.00-906.00187.00-447.0028.00-45.00-435.00433.00-115.00155.00-698.00474.00132.00268.0042.00-300.003.00-48.00-47.0024.00-306.00-355.00-22.00-499.00-82.00486.00-218.00-47.00-281.00136.00-242.00362.0011.00-105.00-62.00156.00196.00-166.00-1762.001,681.00-75.00-67.00522.00-414.00-26.00-978.00923.0064.0043.002.00-368.001,849.00-1316.00-123.00-81.0054.00
Total Debt Growth (1y) (Quarter) 20.20%18.32%-2.50%-4.74%2.36%-2.79%-9.39%-12.23%-14.23%-16.59%-17.90%-12.40%-18.27%12,597.41%17,235.58%26.47%-21.50%-38.63%-59.57%-92.55%-99.60%-79.64%7,171.32%36.79%4,233.25%4,071.08%192.19%365.69%67.49%1,013.11%5,124.75%4,782.94%441.75%-12.44%-10.18%-1.84%-10.90%-11.66%-7.81%-16.09%-6.18%-12.93%-9.43%5.75%23.39%45.29%17.86%12.92%
Total Debt Growth (3y) (Quarter) 1.81%-1.37%-10.15%-9.86%-10.47%360.46%395.33%427.62%464.48%420.08%380.92%376.31%345.77%128.71%-18.12%-91.36%-72.46%-76.57%-74.14%-60.91%-64.02%11.27%113.12%251.03%2,130.74%577.55%632.59%640.79%415.66%506.60%100.70%104.96%251.04%242.61%65.45%-12.35%-9.15%-4.50%1.04%3.77%-0.54%0.07%
Total Debt Growth (5y) (Quarter) 172.23%178.96%175.57%159.48%150.00%144.64%131.08%55.86%-17.39%-38.04%29.76%23.01%22.66%52.05%-1.83%-32.81%-33.19%-1.38%51.67%55.58%60.31%65.72%148.28%358.66%520.40%203.19%218.68%215.51%158.08%187.98%56.40%61.22%115.22%116.92%
Total Debt (QoQ) (Quarter) 2.91%24.10%-0.44%-5.46%1.30%2.27%-2.73%1.58%-3.80%-4.67%-5.78%-0.73%-6.45%-6.17%0.54%-7.38%26.45%16.27%16.74%-26.31%-21.51%-9.11%-23.09%-86.42%-95.75%3,667.65%-28.16%-0.90%171.08%-29.12%2,175.75%-4.61%-81.01%12.96%718.48%533.99%-10.87%5.57%-9.19%2.47%-8.57%15.38%-17.57%1.59%-4.58%5.02%-7.83%-5.72%-0.75%22.62%7.54%11.02%-19.49%17.48%