|
Assets Growth (1y)
|
| | | | | 6.68% | | 7.46% | 7.62% | 7.04% | 4.63% | -6.34% | -23.51% | -18.07% | -20.96% | -4.92% | 21.28% | 13.01% | 12.24% | 11.57% | 5.32% | 6.44% | 3.27% | -0.36% | 3.45% | 0.81% | 2.73% | 5.61% | 3.83% | 8.12% | -4.12% | -8.67% | -12.40% | -8.79% | 2.45% | 15.35% | 13.81% | 3.74% | 10.34% | -5.30% | -1.33% | 0.10% | -1.97% | -6.61% | 1.23% | 11.50% | 17.46% | 35.22% | 21.73% | 13.11% | 14.58% | 14.39% | 22.05% | 29.70% | 27.42% | 25.86% | 26.26% | 23.05% | 16.72% | 19.01% | 20.36% | 19.27% | 11.65% | 13.74% | 15.29% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -2.19% | | -1.45% | -0.06% | -0.30% | -2.45% | -0.21% | -0.77% | -0.48% | -2.87% | 1.86% | 9.74% | 6.63% | 5.99% | 5.49% | 4.20% | 5.07% | 0.57% | -1.32% | -2.01% | -0.20% | 0.30% | 3.62% | 1.16% | 0.76% | 2.72% | -0.08% | -0.55% | -1.79% | 3.48% | 0.67% | 4.36% | 5.01% | 8.30% | 6.14% | 6.73% | 8.08% | 9.68% | 13.04% | 14.57% | 17.82% | 19.70% | 24.87% | 23.33% | 21.76% | 19.45% | 19.66% | 22.87% | 23.93% | 18.42% | 19.44% | 20.55% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.39% | | 1.25% | 1.70% | 1.24% | -0.31% | 0.90% | 0.97% | 1.44% | -2.03% | 0.39% | 3.75% | 3.64% | 3.18% | 4.34% | 2.43% | 1.88% | 2.83% | 0.98% | 1.11% | 0.64% | 1.76% | -0.32% | 0.67% | 2.69% | 4.53% | 4.73% | 3.92% | 3.62% | 8.32% | 9.55% | 11.05% | 11.18% | 13.15% | 11.48% | 13.38% | 15.04% | 14.43% | 16.69% | 17.98% | 19.14% | 17.45% | 21.38% | 21.09% |
|
Assets (QoQ)
|
| | | | -0.12% | -0.30% | 9.77% | -1.70% | 0.03% | -0.83% | 7.30% | -12.00% | -18.31% | 6.23% | 3.51% | 5.86% | 4.19% | -1.02% | 2.81% | 5.23% | -1.64% | 0.03% | -0.25% | 1.52% | 2.12% | -2.53% | 1.66% | 4.37% | 0.40% | 1.50% | -9.85% | -0.59% | -3.70% | 5.68% | 1.26% | 11.93% | -4.99% | -3.67% | 7.70% | -3.93% | -1.01% | -2.27% | 5.47% | -8.48% | 7.30% | 7.64% | 11.11% | 5.36% | -3.40% | 0.02% | 12.55% | 5.19% | 3.07% | 6.29% | 10.58% | 3.90% | 3.39% | 3.59% | 4.89% | 5.94% | 4.56% | 2.64% | -1.81% | 7.93% | 5.99% |
|
Capital Expenditures Growth (1y)
|
| | | | 116.25% | 51.97% | 12.75% | -23.17% | -10.95% | 25.85% | 84.95% | 281.61% | 365.40% | 130.91% | 5.30% | -15.90% | -42.60% | -38.79% | -6.47% | -18.71% | -18.28% | 35.49% | -19.64% | -10.97% | -31.76% | -41.19% | -20.29% | -49.21% | -17.59% | 245.31% | 24.66% | 4.75% | 0.09% | 31.87% | -24.89% | 17.58% | 7.68% | -24.41% | 23.87% | 15.56% | 22.83% | -49.53% | 150.13% | -17.40% | -1.95% | 33.46% | -46.02% | 70.88% | 8.30% | -57.18% | -43.00% | 105.57% | -16.67% | 28.60% | 43.68% | 20.43% | 62.49% | 80.06% | 117.13% | -57.55% | 150.63% | 98.65% | 1.13% | 53.30% | -28.79% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 107.72% | 64.07% | 29.98% | 35.09% | 33.50% | 21.16% | 22.13% | 37.66% | 29.73% | 24.18% | -7.50% | -15.26% | -31.59% | -21.29% | -15.70% | -28.37% | -22.83% | 40.12% | -7.23% | -22.05% | -17.43% | 38.87% | -9.29% | -14.48% | -3.87% | 50.99% | 5.07% | 12.49% | 9.80% | -20.47% | 32.52% | 3.92% | 9.05% | -20.15% | 18.70% | 17.71% | 9.26% | -33.93% | -8.36% | 42.63% | -4.00% | -9.76% | -23.82% | 61.73% | 13.61% | -0.28% | 21.15% | 1.67% | 50.27% | 66.31% | 46.67% | -7.80% | 42.61% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.27% | 29.64% | 10.54% | 12.28% | 5.82% | 7.22% | 3.13% | 3.36% | 4.19% | 31.21% | -4.69% | -20.19% | -23.38% | 17.30% | -10.92% | -14.66% | -13.11% | 22.36% | -5.77% | -8.44% | -5.73% | 0.43% | 18.25% | -9.80% | 1.36% | 18.32% | 9.39% | 14.97% | 7.05% | -22.07% | -6.46% | 31.57% | 3.20% | -22.46% | 6.49% | 32.20% | 12.05% | -7.76% | 19.14% | 8.21% | 29.22% | 21.32% | -0.59% | 22.45% | 21.22% |
|
Capital Expenditures (QoQ)
|
| 29.12% | 52.35% | 7.32% | 2.43% | -9.26% | 13.03% | -26.87% | 18.74% | 28.23% | 66.10% | 50.89% | 44.81% | -36.38% | -24.25% | 20.51% | -1.16% | -32.16% | 15.75% | 4.73% | -0.63% | 12.47% | -31.35% | 16.03% | -23.83% | -3.08% | -6.95% | -26.07% | 23.60% | 306.11% | -66.41% | -37.88% | 18.10% | 435.05% | -80.87% | -2.76% | 8.16% | 275.60% | -68.65% | -9.28% | 14.97% | 54.32% | 55.40% | -70.04% | 36.48% | 110.06% | -37.15% | -5.16% | -13.51% | -16.95% | -16.34% | 242.06% | -64.94% | 28.18% | -6.53% | 186.73% | -52.70% | 42.04% | 12.71% | -43.94% | 179.28% | 12.58% | -42.62% | -15.03% | 29.73% |
|
Cash & Equivalents Growth (1y)
|
| | | 18.92% | 13.07% | 13.91% | 4.22% | -13.12% | 12.18% | 30.45% | 27.29% | 8.30% | -63.07% | -61.31% | -65.10% | -29.98% | 94.37% | 56.74% | 26.98% | -7.44% | -19.34% | 12.94% | 40.01% | 23.51% | -15.05% | -21.95% | -17.36% | -5.34% | 34.90% | 27.82% | -45.63% | -40.83% | -64.29% | -65.77% | -37.66% | 67.97% | -1.51% | -39.62% | 6.58% | -67.51% | -4.20% | 34.88% | 58.08% | 35.18% | 13.26% | 21.57% | -15.82% | -10.46% | -7.79% | -26.16% | 7.22% | 82.96% | 361.40% | 424.34% | 339.05% | 280.90% | 102.65% | 153.98% | 122.11% | 7.04% | -1.50% | -11.42% | -38.87% | 21.33% | 30.67% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 3.82% | -22.34% | -16.85% | -22.64% | -12.98% | -6.97% | -7.51% | -17.38% | -11.13% | -16.66% | -11.85% | -14.71% | -7.15% | 10.02% | 11.38% | 13.68% | 2.67% | -2.59% | 4.06% | -14.31% | -11.56% | -25.76% | -30.10% | -34.57% | -2.01% | -22.00% | -35.83% | -28.78% | -31.39% | -30.41% | -34.67% | 1.65% | -9.64% | 2.24% | -0.33% | 12.35% | -26.74% | 0.02% | 6.58% | 12.58% | 30.35% | 68.90% | 67.59% | 58.25% | 84.10% | 105.05% | 114.24% | 118.67% | 95.39% | 109.61% | 127.64% | 81.32% | 70.39% | 37.65% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.22% | -5.99% | 0.35% | -3.82% | -5.51% | -11.21% | -6.96% | -8.18% | -3.88% | -7.88% | -7.33% | -22.54% | -14.82% | -8.49% | -9.57% | -13.01% | 1.47% | -20.13% | -25.28% | -16.01% | -17.70% | -17.33% | -22.58% | -13.94% | -16.20% | -12.44% | -15.40% | -13.63% | -17.13% | -18.85% | -24.20% | -1.06% | 3.86% | 35.37% | 30.83% | 46.19% | 22.34% | 56.39% | 74.38% | 69.31% | 55.29% | 57.26% | 60.32% | 40.01% | 51.96% | 61.83% |
|
Cash & Equivalents (QoQ)
|
5.96% | -2.22% | 14.79% | -0.01% | 0.75% | -1.49% | 5.02% | -16.64% | 30.09% | 14.55% | 2.47% | -29.08% | -55.64% | 20.02% | -7.57% | 42.31% | 23.12% | -3.22% | -25.12% | 3.74% | 7.29% | 35.51% | -7.17% | -8.49% | -26.21% | 24.51% | -1.71% | 4.82% | 5.17% | 17.97% | -58.19% | 14.07% | -36.53% | 13.09% | -23.86% | 207.34% | -62.79% | -30.67% | 34.40% | -6.31% | 9.73% | -2.39% | 57.52% | -19.88% | -8.07% | 4.78% | 9.07% | -14.78% | -5.32% | -16.09% | 58.38% | 45.42% | 138.76% | -4.65% | 32.62% | 26.16% | 27.03% | 19.50% | 15.98% | -39.20% | 16.89% | 7.47% | -19.97% | 20.68% | 25.89% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -111.74% | 41.22% | -173.24% | -6.94% | 23.94% | 35.34% | 320.24% | -51.09% | -378.28% | -222.15% | -185.13% | 338.51% | 372.02% | -479.74% | -51.31% | -133.92% | -116.83% | 120.48% | 40.45% | -145.58% | -1,547.10% | -118.46% | 70.21% | 6.25% | 98.70% | -669.91% | 1.69% | 74.52% | 274.21% | -56.73% | -213.26% | 194.64% | -4,753.22% | 26.37% | 17.08% | -192.19% | 95.06% | 36.86% | -119.16% | -4.91% | -866.10% | -11.27% | 33.77% | 97.70% | 189.23% | -0.81% | 108.91% | -13,456.78% | -103.35% | -1,430.92% | 2,568.37% | 455.00% | -533.46% | 118.15% | 37.56% | -1,125.98% | -325.35% | -187.12% | -133.28% | 98.28% | 101.18% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -97.49% | -6.98% | -49.97% | 80.22% | 128.27% | -129.43% | -41.56% | -6.92% | -29.86% | 79.92% | -40.39% | -25.71% | -96.11% | 39.71% | 35.49% | -40.63% | -26.75% | 33.73% | 44.13% | 16.29% | 33.40% | -61.69% | 2.83% | 30.57% | -1.84% | -107.12% | -36.69% | 39.42% | -58.81% | 10.01% | -78.56% | 2.90% | -189.30% | 19.72% | -6.37% | -26.46% | 34.37% | 10.86% | 28.65% | -48.47% | 33.92% | -158.00% | 52.91% | 135.58% | 42.59% | 68.69% | 74.05% | -1,602.85% | -42.63% | -34.26% | -142.24% | 14.36% | 32.36% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -28.67% | 28.13% | -26.48% | -26.27% | -93.94% | 14.52% | 12.83% | -22.99% | 14.02% | -40.29% | -17.34% | 13.85% | 16.77% | -21.47% | 3.73% | -28.39% | -37.58% | 19.60% | 14.64% | 12.53% | 2.98% | -24.87% | -10.77% | 26.22% | 12.80% | -44.24% | -29.96% | 64.85% | 105.36% | 3.95% | 18.49% | -23.35% | -21.64% | -51.51% | 37.21% | 60.68% | 38.18% | 31.74% | 46.51% | -160.17% | -50.71% | -22.11% | 6.33% | -14.40% | 14.98% |
|
Cash from Investing Activities (QoQ)
|
| -248.62% | 280.42% | -146.36% | 27.39% | 3.22% | -124.80% | 32.30% | 48.36% | 17.72% | 865.68% | -146.44% | -63.47% | 44.58% | -102.33% | 230.13% | 86.43% | -218.11% | 47.19% | 70.83% | 7.48% | 243.66% | -253.58% | -20.30% | -520.56% | 98.39% | -147.84% | -278.58% | 91.38% | -851.42% | 68.35% | 1.87% | 158.96% | -955.95% | 36.74% | 129.65% | -2,998.83% | 86.46% | 28.76% | 67.04% | -55.36% | -73.10% | -147.25% | 84.22% | -1,330.69% | 80.06% | -47.17% | 99.45% | 55,576.27% | -122.52% | 113.01% | -933.61% | 86.30% | -10,202.78% | 122.68% | 10.90% | -124.44% | 395.14% | 71.95% | -927.20% | 89.87% | 39.55% | 34.31% | 57.14% | 106.96% |
|
Cash from Operations Growth (1y)
|
| | | | 58.78% | 37.76% | -29.49% | -1,423.22% | 280.77% | 2,055.87% | -141.74% | 143.34% | -48.52% | -58.13% | -38.33% | 128.33% | -62.45% | 64.71% | -199.51% | -109.69% | 164.37% | 47.64% | 108.71% | 313.56% | 42.18% | -25.76% | 165.71% | 137.78% | -63.33% | 35.94% | -210.51% | -23.98% | 42.74% | -110.95% | -132.14% | 161.73% | 110.50% | 575.30% | 6.95% | 41.32% | -21.27% | 51.22% | 213.69% | 29.41% | -20.38% | -29.76% | -180.50% | -72.23% | 218.32% | 170.19% | 378.37% | 344.67% | 81.40% | 58.99% | 77.57% | -1.74% | -20.72% | -15.82% | 55.55% | -27.63% | -6.56% | -19.60% | -34.60% | 89.18% | 33.99% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 46.00% | 92.17% | -34.02% | 157.51% | -9.71% | 149.27% | -55.07% | 54.23% | -20.05% | 0.60% | 33.15% | -22.11% | 12.17% | 21.76% | 39.13% | -21.05% | 11.29% | 14.21% | 36.53% | 80.29% | -9.38% | -28.27% | -106.58% | 67.88% | 3.29% | -10.90% | -63.70% | 41.15% | 33.24% | -7.68% | 64.55% | 68.53% | 9.68% | 91.73% | 5.21% | -20.22% | 25.90% | 42.11% | 65.68% | 16.91% | 66.28% | 44.50% | 58.46% | 6.66% | 66.05% | 53.49% | 113.19% | 46.78% | 10.35% | 2.47% | 21.79% | 10.39% | -0.25% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.31% | 70.47% | -36.14% | 38.63% | 22.57% | 75.78% | -16.74% | 19.99% | -23.24% | 0.54% | -1.16% | -3.10% | -5.87% | -17.80% | -12.20% | -0.42% | 32.87% | -4.96% | 11.20% | 74.71% | 4.29% | -4.50% | 48.46% | 53.97% | -7.13% | -5.56% | -33.15% | 0.21% | 43.08% | 8.35% | 49.64% | 42.67% | 50.10% | 88.32% | 44.08% | 17.28% | 23.47% | 30.88% | 55.31% | 2.59% | 27.78% | 15.35% | 32.27% | 10.69% | 41.79% |
|
Cash from Operations (QoQ)
|
| -139.10% | 625.58% | -111.60% | 766.07% | -115.33% | 695.37% | -350.60% | 266.50% | -21.27% | -112.70% | 360.25% | 97.75% | -35.97% | -141.98% | 529.56% | -67.48% | 180.87% | -176.33% | 86.10% | 987.18% | 56.85% | -95.50% | 240.87% | 490.63% | -18.10% | -83.89% | 205.04% | -8.91% | 203.58% | -113.10% | 309.85% | 71.03% | -123.29% | -177.73% | 336.60% | 37.56% | -47.42% | -154.37% | 459.32% | -23.36% | 0.99% | -59.12% | 309.01% | -52.85% | -10.91% | -146.85% | 241.10% | 440.48% | -24.38% | -51.73% | 125.39% | 120.49% | -33.72% | -46.09% | 24.72% | 77.90% | -29.63% | -0.37% | -41.97% | 129.69% | -39.45% | -18.96% | 67.84% | 62.68% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 0.35% | 0.43% | 0.35% | 0.11% | 0.74% | 0.72% | 0.80% | 0.77% | 0.29% | -8.55% | -8.50% | -8.47% | -8.43% | 0.46% | 20.61% | 20.60% | 20.72% | 20.65% | 0.48% | 0.50% | 0.52% | 0.50% | 0.47% | 33.94% | 33.87% | 33.89% | 4,145.70% | 0.71% | 0.60% | 0.60% | -96.84% | -0.18% | -0.19% | -0.86% | -1.85% | -1.83% | -1.83% | -1.19% | | 100.25% | -0.02% | 0.00% | | -35.93% | 30.68% | 30.50% | | 290.89% | 90.52% | 90.80% | | -40.39% | 20.30% | 20.30% | 33.03% | 33.35% | 33.33% | 33.32% | 22.50% | 22.05% | 22.49% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 0.46% | -2.57% | -2.55% | -2.62% | -2.56% | -2.56% | 3.61% | 3.61% | 3.50% | 3.49% | 3.51% | 3.52% | 3.58% | 6.80% | 6.78% | 17.53% | 17.56% | 17.53% | 249.96% | 10.67% | 10.62% | 10.62% | 10.44% | 10.43% | 10.36% | 10.12% | 9.58% | -0.44% | -0.48% | -0.48% | | 25.20% | -0.68% | -0.68% | 9.18% | 7.99% | 8.65% | 8.85% | | 71.17% | 35.53% | 35.54% | | 14.29% | 44.15% | 44.15% | 44.40% | 45.92% | 45.12% | 45.18% | | -1.00% | 25.25% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.31% | 2.31% | 2.32% | 2.28% | 2.34% | 2.33% | 2.35% | 8.41% | 8.33% | 8.32% | 116.26% | 8.40% | 8.40% | 10.41% | 10.30% | 10.29% | 10.28% | 10.12% | 5.84% | 5.85% | 5.81% | 5.81% | | 21.49% | 5.70% | 5.70% | 11.78% | 4.83% | 5.19% | 5.16% | | 37.50% | 19.52% | 19.52% | 24.12% | 24.03% | 24.07% | 24.24% | 31.90% | 31.86% | 31.90% | 31.91% | | 19.43% | 37.37% |
|
Dividends Paid - Common (QoQ)
|
| 0.00% | 0.03% | 0.29% | 0.03% | 0.08% | -0.05% | 0.05% | 0.66% | 0.05% | 0.03% | 0.03% | 0.18% | -8.77% | 0.09% | 0.06% | 0.23% | 0.09% | 20.16% | 0.05% | 0.33% | 0.02% | 0.07% | 0.07% | 0.36% | 0.00% | 0.05% | 33.40% | 0.30% | 0.02% | 3,072.48% | -96.84% | 0.19% | 0.02% | -0.42% | 0.04% | 0.18% | -0.65% | -1.41% | 0.05% | 0.18% | 0.00% | | | -49.98% | 0.02% | 32.29% | -3.19% | 2.03% | -0.12% | | | -50.27% | 0.02% | 20.26% | -0.33% | 0.35% | 0.02% | 32.98% | -0.10% | 0.34% | 0.01% | 22.19% | -0.46% | 0.70% |
|
EBITDA Margin Growth (1y)
|
| | | 162.00 | -54.00 | 714.00 | -50.00 | 24.00 | -287.00 | -124.00 | -108.00 | -57.00 | 154.00 | 76.00 | -144.00 | 1,977.00 | 795.00 | -55.00 | 0.00 | -1737.00 | -645.00 | 102.00 | -2.00 | 258.00 | -121.00 | -152.00 | 282.00 | -15.00 | 415.00 | 330.00 | -13.00 | -84.00 | -87.00 | -227.00 | -44.00 | 19.00 | -146.00 | 314.00 | 88.00 | 11.00 | 252.00 | 95.00 | 190.00 | 337.00 | 354.00 | 131.00 | 107.00 | 400.00 | 1,194.00 | 810.00 | 939.00 | 768.00 | -200.00 | 372.00 | 256.00 | 29.00 | 40.00 | -326.00 | -202.00 | -260.00 | -138.00 | 31.00 | -34.00 | 624.00 | 526.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 128.00 | -187.00 | 666.00 | -302.00 | 1,943.00 | 662.00 | -103.00 | -253.00 | 182.00 | 304.00 | 123.00 | -146.00 | 498.00 | 29.00 | -105.00 | 280.00 | -1494.00 | -351.00 | 280.00 | 267.00 | 159.00 | 207.00 | -49.00 | 225.00 | -79.00 | 182.00 | 417.00 | 30.00 | -53.00 | 19.00 | 182.00 | 234.00 | 368.00 | 460.00 | 540.00 | 385.00 | 749.00 | 1,800.00 | 1,036.00 | 1,236.00 | 1,505.00 | 1,348.00 | 1,312.00 | 1,302.00 | 1,197.00 | 1,034.00 | 855.00 | 993.00 | 537.00 | -298.00 | 77.00 | 19.00 | 393.00 | 429.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 367.00 | -37.00 | 713.00 | -305.00 | 464.00 | -104.00 | -153.00 | 28.00 | 425.00 | 598.00 | 302.00 | 123.00 | 399.00 | 357.00 | -2.00 | 222.00 | -1558.00 | -584.00 | 367.00 | 311.00 | 190.00 | 313.00 | 360.00 | 503.00 | 269.00 | 788.00 | 643.00 | 328.00 | 684.00 | 1,567.00 | 1,122.00 | 1,280.00 | 1,536.00 | 1,455.00 | 1,721.00 | 1,580.00 | 1,546.00 | 1,641.00 | 1,081.00 | 1,290.00 | 1,274.00 | 1,251.00 | 1,017.00 | 1,065.00 | 1,561.00 | 1,423.00 |
|
EBITDA Margin (QoQ)
|
288.00 | -822.00 | 1,129.00 | -433.00 | 73.00 | -54.00 | 365.00 | -360.00 | -238.00 | 108.00 | 381.00 | -309.00 | -27.00 | 31.00 | 160.00 | 1,812.00 | -1208.00 | -819.00 | 215.00 | 75.00 | -116.00 | -72.00 | 111.00 | 335.00 | -495.00 | -103.00 | 546.00 | 38.00 | -65.00 | -188.00 | 202.00 | -33.00 | -69.00 | -328.00 | 385.00 | 31.00 | -234.00 | 132.00 | 159.00 | -46.00 | 8.00 | -25.00 | 254.00 | 101.00 | 24.00 | -249.00 | 231.00 | 394.00 | 818.00 | -633.00 | 360.00 | 223.00 | -150.00 | -61.00 | 244.00 | -4.00 | -139.00 | -428.00 | 368.00 | -62.00 | -16.00 | -259.00 | 303.00 | 596.00 | -114.00 |
|
EBIT Growth (1y)
|
| | | 110.33% | 11.04% | 523.01% | 34.39% | 26.14% | -38.93% | -27.65% | -25.90% | -18.35% | 29.65% | 20.78% | -20.31% | 383.70% | 174.81% | -13.73% | 2.58% | -66.61% | -43.87% | 35.04% | -6.74% | 15.25% | -28.36% | -36.28% | 16.08% | -20.01% | 38.70% | 63.53% | 9.88% | 5.08% | -0.02% | -32.06% | 4.05% | 11.21% | -10.17% | 89.66% | 3.74% | -0.78% | 37.36% | 11.23% | 20.60% | 1.50% | 49.67% | 46.24% | 56.03% | 201.77% | 237.08% | 164.82% | 129.85% | 70.37% | -12.08% | 10.61% | 7.71% | -21.63% | -11.77% | -28.98% | -19.94% | -0.33% | 14.19% | 25.90% | 12.45% | 44.84% | 33.58% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 29.39% | -4.20% | 78.60% | -7.42% | 70.79% | 29.58% | -8.99% | -15.39% | 9.66% | 25.99% | 12.06% | -8.65% | 23.02% | 3.39% | -9.45% | 3.55% | -32.48% | -17.68% | 12.06% | 5.95% | -1.06% | -0.22% | -10.87% | 9.89% | -2.22% | 7.60% | 28.21% | 5.85% | 5.06% | 7.25% | 12.75% | 9.19% | 3.85% | 22.69% | 45.58% | 24.98% | 44.85% | 90.66% | 62.71% | 62.93% | 73.45% | 64.31% | 62.41% | 56.90% | 59.12% | 37.77% | 27.66% | 25.62% | 9.99% | -3.96% | -0.37% | -1.02% | 4.20% | 10.41% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.47% | 6.28% | 44.53% | -5.36% | 13.90% | -2.63% | -8.29% | -8.09% | 3.98% | 14.72% | 7.96% | -0.56% | 9.37% | 8.91% | -3.78% | 4.89% | -18.49% | -12.91% | 12.64% | 5.12% | 1.34% | 4.16% | 8.35% | 10.67% | -1.20% | 20.70% | 27.94% | 17.42% | 28.85% | 44.15% | 40.89% | 36.09% | 41.93% | 40.49% | 55.31% | 37.04% | 32.33% | 39.99% | 27.61% | 30.12% | 32.45% | 34.91% | 30.81% | 28.31% | 42.21% | 31.88% |
|
EBIT Margin Growth (1y)
|
| | | 162.00 | -54.00 | 714.00 | -50.00 | 24.00 | -287.00 | -124.00 | -108.00 | -57.00 | 154.00 | 76.00 | -144.00 | 1,977.00 | 795.00 | -55.00 | 0.00 | -1737.00 | -645.00 | 102.00 | -2.00 | 258.00 | -121.00 | -152.00 | 113.00 | -183.00 | 235.00 | 255.00 | 10.00 | -57.00 | -59.00 | -254.00 | -48.00 | 23.00 | -160.00 | 312.00 | 63.00 | -10.00 | 239.00 | 103.00 | 180.00 | 272.00 | 358.00 | 144.00 | 147.00 | 513.00 | 1,257.00 | 838.00 | 975.00 | 779.00 | -204.00 | 370.00 | 253.00 | 11.00 | 37.00 | -323.00 | -200.00 | -244.00 | -137.00 | -3.00 | -97.00 | 568.00 | 490.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 128.00 | -187.00 | 666.00 | -302.00 | 1,943.00 | 662.00 | -103.00 | -253.00 | 182.00 | 304.00 | 123.00 | -146.00 | 498.00 | 29.00 | -105.00 | 111.00 | -1662.00 | -531.00 | 205.00 | 121.00 | 18.00 | 55.00 | -151.00 | 76.00 | -216.00 | 16.00 | 313.00 | 26.00 | -44.00 | 20.00 | 161.00 | 195.00 | 285.00 | 437.00 | 559.00 | 390.00 | 775.00 | 1,854.00 | 1,085.00 | 1,302.00 | 1,565.00 | 1,411.00 | 1,352.00 | 1,375.00 | 1,303.00 | 1,090.00 | 885.00 | 1,028.00 | 546.00 | -304.00 | 44.00 | -44.00 | 335.00 | 390.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 367.00 | -37.00 | 713.00 | -305.00 | 464.00 | -104.00 | -153.00 | -141.00 | 257.00 | 418.00 | 226.00 | -23.00 | 258.00 | 205.00 | -104.00 | 73.00 | -1695.00 | -750.00 | 263.00 | 137.00 | 31.00 | 134.00 | 264.00 | 319.00 | 46.00 | 613.00 | 560.00 | 353.00 | 742.00 | 1,636.00 | 1,143.00 | 1,318.00 | 1,578.00 | 1,490.00 | 1,767.00 | 1,618.00 | 1,565.00 | 1,687.00 | 1,132.00 | 1,355.00 | 1,332.00 | 1,312.00 | 1,026.00 | 1,079.00 | 1,627.00 | 1,444.00 |
|
EBIT Margin (QoQ)
|
288.00 | -822.00 | 1,129.00 | -433.00 | 73.00 | -54.00 | 365.00 | -360.00 | -238.00 | 108.00 | 381.00 | -309.00 | -27.00 | 31.00 | 160.00 | 1,812.00 | -1208.00 | -819.00 | 215.00 | 75.00 | -116.00 | -72.00 | 111.00 | 335.00 | -495.00 | -103.00 | 376.00 | 38.00 | -77.00 | -83.00 | 132.00 | -28.00 | -79.00 | -279.00 | 338.00 | 43.00 | -262.00 | 194.00 | 89.00 | -31.00 | -13.00 | 57.00 | 166.00 | 62.00 | 73.00 | -156.00 | 169.00 | 427.00 | 817.00 | -576.00 | 306.00 | 232.00 | -166.00 | -2.00 | 189.00 | -10.00 | -141.00 | -361.00 | 312.00 | -54.00 | -33.00 | -228.00 | 219.00 | 610.00 | -111.00 |
|
EBIT (QoQ)
|
101.92% | -124.84% | 780.97% | -38.42% | 6.60% | -5.36% | 116.35% | -42.20% | -48.39% | 12.11% | 121.58% | -36.32% | -18.05% | 4.44% | 46.19% | 286.54% | -53.44% | -67.21% | 73.83% | 25.84% | -21.74% | -21.12% | 20.04% | 55.51% | -51.35% | -29.84% | 118.67% | 7.16% | -15.64% | -17.28% | 46.93% | 2.48% | -19.73% | -43.78% | 125.00% | 9.53% | -35.16% | 18.68% | 23.07% | 4.76% | -10.23% | -3.90% | 33.44% | -11.83% | 32.38% | -6.10% | 42.36% | 70.54% | 47.86% | -26.23% | 23.56% | 26.41% | -23.69% | -7.19% | 20.32% | -8.03% | -14.09% | -25.29% | 35.63% | 14.49% | -1.57% | -17.63% | 21.15% | 47.47% | -9.22% |
|
EBT Growth (1y)
|
| | | 101.16% | 11.12% | 382.94% | 36.47% | 44.64% | -42.02% | -26.16% | -27.02% | -18.74% | 50.66% | 25.43% | -10.27% | 419.96% | 174.67% | -11.81% | -6.37% | -67.35% | -45.34% | 29.06% | -9.68% | 14.35% | -30.15% | -30.54% | 18.11% | -19.29% | 40.25% | 43.34% | 9.44% | -6.17% | -10.94% | -59.86% | -3.59% | 14.41% | -14.21% | 217.58% | -0.01% | -3.21% | 48.66% | 11.16% | 28.91% | 11.58% | 59.62% | 3.95% | 63.53% | 200.97% | 254.10% | 330.07% | 140.64% | 79.47% | -10.38% | 8.20% | 11.30% | -11.06% | -8.20% | -4.34% | -15.11% | -7.48% | 15.25% | 0.19% | 4.80% | 45.54% | 28.78% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 33.22% | -0.99% | 66.56% | -3.68% | 82.83% | 33.87% | -6.52% | -15.05% | 11.32% | 31.27% | 12.60% | -8.79% | 24.75% | 1.60% | -7.53% | -0.04% | -32.96% | -18.79% | 8.72% | 5.30% | -4.68% | -4.45% | -26.34% | 7.61% | -4.67% | 2.33% | 22.25% | 1.80% | 1.29% | 4.34% | 12.32% | 7.51% | 7.31% | 26.74% | 54.24% | 28.21% | 48.13% | 103.30% | 70.65% | 71.82% | 81.99% | 71.74% | 69.12% | 63.61% | 68.73% | 42.82% | 64.50% | 31.49% | 13.88% | -1.76% | 1.22% | -0.33% | 6.19% | 10.86% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.04% | 7.82% | 37.88% | -5.45% | 17.94% | -1.74% | -6.04% | -8.14% | 4.95% | 17.25% | 7.29% | -0.39% | 8.01% | 5.55% | -14.58% | 1.05% | -20.21% | -16.37% | 10.37% | 2.39% | -0.83% | 2.16% | 7.12% | 9.94% | -1.32% | 20.52% | 16.12% | 17.33% | 28.40% | 45.05% | 44.66% | 37.36% | 46.18% | 45.23% | 76.39% | 41.36% | 39.00% | 47.21% | 38.76% | 36.81% | 37.75% | 39.90% | 35.90% | 31.26% | 45.27% | 34.02% |
|
EBT Margin Growth (1y)
|
| | | 117.00 | -48.00 | 702.00 | -34.00 | 86.00 | -273.00 | -102.00 | -116.00 | -56.00 | 197.00 | 87.00 | -57.00 | 2,001.00 | 790.00 | -42.00 | -62.00 | -1744.00 | -657.00 | 74.00 | -22.00 | 243.00 | -129.00 | -106.00 | 120.00 | -170.00 | 230.00 | 174.00 | 7.00 | -134.00 | -127.00 | -367.00 | -98.00 | 40.00 | -156.00 | 411.00 | 30.00 | -26.00 | 245.00 | 88.00 | 212.00 | 328.00 | 380.00 | -116.00 | 184.00 | 488.00 | 1,291.00 | 1,206.00 | 1,029.00 | 865.00 | -160.00 | 322.00 | 333.00 | 331.00 | 127.00 | 310.00 | -73.00 | -452.00 | -123.00 | -499.00 | -260.00 | 616.00 | 420.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 147.00 | -124.00 | 686.00 | -207.00 | 2,031.00 | 714.00 | -58.00 | -236.00 | 201.00 | 330.00 | 119.00 | -142.00 | 500.00 | 4.00 | -74.00 | 35.00 | -1670.00 | -557.00 | 142.00 | 104.00 | -61.00 | -27.00 | -299.00 | 29.00 | -264.00 | -53.00 | 218.00 | -61.00 | -121.00 | -39.00 | 132.00 | 144.00 | 342.00 | 469.00 | 383.00 | 426.00 | 790.00 | 1,915.00 | 1,178.00 | 1,425.00 | 1,681.00 | 1,511.00 | 1,412.00 | 1,546.00 | 1,684.00 | 1,257.00 | 1,838.00 | 1,289.00 | 744.00 | -156.00 | 133.00 | 0.00 | 495.00 | 423.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 404.00 | 9.00 | 718.00 | -292.00 | 530.00 | -72.00 | -90.00 | -138.00 | 275.00 | 431.00 | 186.00 | -15.00 | 196.00 | 106.00 | -267.00 | -56.00 | -1765.00 | -840.00 | 186.00 | 37.00 | -47.00 | 62.00 | 200.00 | 271.00 | 38.00 | 571.00 | 190.00 | 335.00 | 696.00 | 1,632.00 | 1,222.00 | 1,357.00 | 1,695.00 | 1,600.00 | 1,911.00 | 1,788.00 | 1,986.00 | 1,882.00 | 1,810.00 | 1,685.00 | 1,560.00 | 1,515.00 | 1,223.00 | 1,213.00 | 1,848.00 | 1,554.00 |
|
EBT Margin (QoQ)
|
279.00 | -808.00 | 1,131.00 | -486.00 | 114.00 | -58.00 | 396.00 | -366.00 | -245.00 | 113.00 | 382.00 | -305.00 | 8.00 | 2.00 | 238.00 | 1,752.00 | -1202.00 | -830.00 | 218.00 | 71.00 | -116.00 | -99.00 | 121.00 | 336.00 | -488.00 | -76.00 | 347.00 | 47.00 | -89.00 | -132.00 | 180.00 | -94.00 | -82.00 | -371.00 | 449.00 | 44.00 | -278.00 | 195.00 | 69.00 | -13.00 | -7.00 | 39.00 | 192.00 | 104.00 | 45.00 | -456.00 | 492.00 | 407.00 | 848.00 | -541.00 | 315.00 | 244.00 | -177.00 | -60.00 | 326.00 | 242.00 | -381.00 | 124.00 | -57.00 | -138.00 | -52.00 | -253.00 | 182.00 | 739.00 | -249.00 |
|
EBT (QoQ)
|
114.56% | -136.46% | 588.87% | -47.40% | 18.52% | -7.17% | 135.79% | -44.25% | -52.49% | 18.23% | 133.03% | -37.92% | -11.91% | -1.57% | 66.70% | 259.72% | -53.46% | -68.40% | 76.99% | 25.44% | -22.09% | -25.39% | 23.87% | 58.80% | -52.41% | -25.80% | 110.62% | 8.52% | -17.30% | -24.17% | 60.81% | -6.96% | -21.50% | -65.83% | 286.25% | 10.42% | -41.14% | 26.50% | 21.61% | 6.89% | -9.60% | -5.40% | 41.02% | -7.48% | 29.32% | -38.40% | 121.85% | 70.29% | 52.15% | -25.18% | 24.13% | 27.00% | -24.03% | -9.66% | 27.69% | 1.48% | -21.58% | -5.87% | 13.31% | 10.61% | -2.31% | -18.17% | 18.52% | 53.60% | -13.56% |
|
Enterprise Value Growth (1y)
|
| | | -10.82% | -5.41% | -14.60% | 2.68% | 14.37% | -12.59% | -32.18% | -28.63% | -8.42% | 67.69% | 65.39% | 69.31% | 33.30% | -113.36% | -67.94% | -31.55% | 8.00% | 21.49% | -13.13% | -46.84% | -26.65% | 17.07% | 23.97% | 18.88% | 10.61% | -36.11% | -29.67% | 54.83% | 35.10% | 63.67% | 66.18% | 15.23% | -72.38% | 3.11% | 45.73% | 11.47% | 71.79% | 7.67% | -37.36% | -66.11% | -38.14% | -10.22% | -19.53% | 23.51% | 20.76% | 6.30% | 43.99% | -0.49% | -102.88% | -427.28% | -1,135.58% | -631.55% | -420.89% | -136.62% | -90.26% | -76.16% | 8.35% | 12.58% | 17.62% | 36.06% | -29.48% | -37.33% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -0.95% | 27.35% | 19.37% | 27.30% | 14.76% | 8.10% | 8.41% | 19.62% | 12.70% | 18.51% | 13.04% | 15.99% | 8.06% | -11.58% | -13.04% | -16.15% | -1.37% | 3.95% | -3.70% | 18.67% | 9.77% | 25.71% | 30.66% | 32.27% | 0.00% | 21.75% | 38.03% | 30.27% | 31.91% | 31.25% | 36.83% | -7.63% | 12.42% | 0.47% | 3.77% | -4.00% | 32.40% | 1.57% | 2.75% | -8.49% | -30.47% | -75.93% | -102.25% | -77.82% | -103.07% | -126.96% | -136.14% | -134.83% | -113.16% | -121.77% | -168.54% | -101.98% | -83.53% | -41.62% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.79% | 8.47% | 0.08% | 5.79% | 6.32% | 12.76% | 7.95% | 9.16% | 5.51% | 9.39% | 8.31% | 26.31% | 14.73% | 7.24% | 8.73% | 9.71% | -3.11% | 20.78% | 27.18% | 16.59% | 18.60% | 18.17% | 24.30% | 14.50% | 17.18% | 13.38% | 17.13% | 15.50% | 19.15% | 19.61% | 29.94% | 0.85% | -1.55% | -37.26% | -43.88% | -52.58% | -26.69% | -64.09% | -84.92% | -75.09% | -60.36% | -62.31% | -66.94% | -44.65% | -58.29% | -69.61% |
|
Enterprise Value (QoQ)
|
-5.96% | 9.51% | -24.03% | 6.82% | -0.79% | 1.62% | -5.33% | 18.02% | -32.53% | -15.50% | -2.50% | 30.90% | 60.51% | -23.72% | 9.09% | -50.18% | -26.32% | 2.61% | 28.79% | -5.03% | -7.80% | -40.32% | 7.57% | 9.41% | 29.41% | -28.64% | 1.38% | 0.17% | -7.48% | -22.55% | 65.65% | -43.42% | 39.83% | -14.10% | 13.90% | -191.63% | 66.18% | 36.10% | -40.48% | 7.06% | -10.67% | 4.93% | -69.87% | 22.71% | 11.70% | -3.10% | -8.71% | 19.93% | -4.41% | 38.37% | -95.01% | -61.66% | -171.36% | -44.43% | -15.46% | -15.11% | -23.27% | -16.13% | -6.91% | 40.11% | -17.58% | -9.43% | 17.02% | -21.28% | -24.70% |
|
EPS (Basic) Growth (1y)
|
| | | 156.25% | 0.00% | 203.85% | 20.00% | 43.90% | -44.00% | -27.50% | -20.37% | -20.34% | 46.43% | -31.41% | -45.35% | 248.94% | 73.17% | 13.70% | -6.38% | -61.59% | -40.85% | -23.49% | -11.36% | -4.76% | -23.81% | 2.66% | 30.77% | -18.33% | 43.75% | -265.34% | 3.92% | 0.00% | -15.22% | 61.76% | 14.95% | 18.37% | -7.69% | 256.68% | -54.04% | -13.79% | 44.44% | 3.94% | 107.14% | 0.00% | 48.08% | -75.79% | 94.83% | 290.00% | 296.10% | 1,459.06% | 24.78% | -5.13% | -54.43% | 23.26% | 10.64% | -13.51% | -14.39% | 5.54% | -20.51% | -10.00% | 26.89% | -15.00% | 14.52% | 56.94% | 26.49% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 43.22% | -6.40% | 36.02% | -19.47% | 58.74% | 12.40% | -17.31% | -25.87% | 2.21% | 14.47% | -15.81% | -23.17% | 8.48% | -7.93% | -3.70% | 2.76% | -33.15% | -13.47% | -48.86% | 6.40% | -8.04% | -2.44% | -38.37% | 16.03% | -1.12% | 4.00% | -0.32% | -18.12% | 0.68% | 4.17% | 37.91% | 3.05% | 0.68% | 25.45% | 33.78% | 22.87% | 49.81% | 103.86% | 57.72% | 71.40% | 54.67% | 38.78% | 66.94% | 39.07% | 47.36% | 15.62% | 172.71% | 3.14% | -9.61% | -20.89% | 3.41% | 0.24% | 6.90% | 11.17% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.54% | -3.43% | 19.62% | -15.40% | 7.91% | -8.54% | -14.98% | -13.93% | -3.65% | 10.44% | -24.68% | -9.23% | 0.84% | -1.00% | -20.73% | 5.33% | -18.77% | -12.70% | -4.90% | -8.64% | -4.52% | 4.36% | 1.11% | 8.26% | -3.58% | 19.20% | -24.26% | 17.25% | 31.82% | 45.99% | 34.19% | 21.62% | 30.44% | 28.94% | 57.12% | 20.69% | 22.50% | 27.01% | 38.54% | 34.66% | 23.56% | 23.76% | 33.08% | 19.61% | 35.22% | 19.92% |
|
EPS (Basic) (QoQ)
|
212.50% | -191.77% | 296.14% | -54.44% | 21.95% | -4.69% | 126.64% | -45.37% | -52.54% | 23.39% | 148.91% | -45.35% | -12.77% | -42.20% | 98.33% | 248.94% | -56.71% | -62.05% | 63.29% | 43.18% | -33.33% | -50.91% | 89.17% | 53.85% | -46.67% | -33.86% | 140.97% | -3.92% | -6.12% | -176.07% | 251.45% | -7.55% | -20.41% | -134.31% | 555.29% | -4.79% | -37.93% | -41.77% | 33.56% | 78.57% | 4.00% | -58.09% | 166.16% | -13.79% | 54.00% | -93.15% | 2,041.86% | 72.57% | 56.41% | -73.03% | 71.42% | 31.21% | -24.86% | -27.06% | 53.87% | 2.56% | -25.63% | -10.08% | 15.89% | 16.13% | 4.86% | -39.77% | 56.14% | 59.15% | -15.49% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 156.25% | 0.00% | 203.83% | 18.89% | 43.90% | -46.00% | -28.00% | -20.56% | -20.34% | 51.85% | -31.56% | -45.88% | 244.68% | 73.17% | 13.52% | -4.35% | -61.73% | -40.85% | -23.46% | -11.36% | -4.84% | -26.19% | 2.80% | 28.21% | -16.95% | 45.16% | -265.51% | 4.00% | -2.04% | -13.33% | 61.74% | 16.10% | 20.83% | -10.26% | 256.87% | -53.62% | -13.79% | 48.57% | 3.82% | 103.57% | 0.00% | 46.15% | -75.80% | 94.74% | 284.00% | 296.05% | 1,453.13% | 25.23% | -4.69% | -54.49% | 23.27% | 10.79% | -14.75% | -14.60% | 5.01% | -21.43% | -9.62% | 26.50% | -15.35% | 14.88% | 57.45% | 27.03% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 43.22% | -6.40% | 35.93% | -20.05% | 58.09% | 12.40% | -17.60% | -25.64% | 1.67% | 15.87% | -15.91% | -22.87% | 7.87% | -8.90% | -3.69% | 2.82% | -32.87% | -14.10% | -48.91% | 5.73% | -8.18% | -2.44% | -38.40% | 15.68% | -0.57% | 4.13% | -0.22% | -17.57% | 0.68% | 4.94% | 37.91% | 3.11% | 1.37% | 24.91% | 33.78% | 22.51% | 49.04% | 104.88% | 57.44% | 70.59% | 54.11% | 38.11% | 66.71% | 39.28% | 46.12% | 15.47% | 171.92% | 2.92% | -9.78% | -21.07% | 3.10% | 0.00% | 6.65% | 11.13% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.12% | -3.43% | 19.58% | -15.40% | 7.55% | -9.12% | -15.14% | -14.12% | -3.65% | 10.76% | -24.67% | -9.36% | 0.42% | -1.00% | -20.74% | 5.59% | -18.57% | -13.19% | -4.81% | -8.64% | -4.21% | 4.36% | 1.18% | 7.89% | -3.26% | 19.64% | -24.24% | 17.29% | 31.41% | 46.24% | 34.14% | 21.73% | 30.69% | 28.57% | 57.02% | 20.60% | 21.88% | 27.30% | 38.26% | 34.01% | 23.04% | 23.27% | 32.73% | 19.52% | 34.73% | 19.86% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
212.50% | -191.56% | 296.60% | -54.44% | 21.95% | -4.94% | 125.12% | -44.86% | -54.24% | 26.75% | 148.37% | -44.71% | -12.77% | -42.87% | 96.38% | 252.17% | -56.17% | -62.55% | 65.47% | 40.91% | -32.26% | -51.54% | 91.62% | 51.28% | -47.46% | -32.51% | 138.98% | -2.00% | -8.16% | -176.95% | 250.16% | -7.69% | -18.75% | -133.98% | 555.62% | -3.93% | -39.66% | -40.61% | 34.71% | 78.57% | 4.00% | -58.50% | 164.13% | -12.28% | 52.00% | -93.13% | 2,025.40% | 72.97% | 56.77% | -73.05% | 71.37% | 31.65% | -25.14% | -27.01% | 54.01% | 1.30% | -25.00% | -10.26% | 15.24% | 16.53% | 4.96% | -39.94% | 56.38% | 59.71% | -15.32% |
|
FCF Margin Growth (1y)
|
| | | | 91.00 | 62.00 | -360.00 | -880.00 | 1,304.00 | 1,780.00 | -651.00 | 1,283.00 | -1083.00 | -1165.00 | -94.00 | 662.00 | -510.00 | 590.00 | -496.00 | -1141.00 | 583.00 | 371.00 | 873.00 | 328.00 | 586.00 | -183.00 | 149.00 | 415.00 | -881.00 | 159.00 | -408.00 | -184.00 | 186.00 | -2117.00 | -176.00 | 550.00 | 599.00 | 1,155.00 | -15.00 | 372.00 | -247.00 | 638.00 | 697.00 | 954.00 | -238.00 | -564.00 | -571.00 | -1963.00 | 915.00 | 800.00 | 959.00 | 847.00 | 1,563.00 | 971.00 | 501.00 | 235.00 | -343.00 | -86.00 | 779.00 | -393.00 | -834.00 | -977.00 | -881.00 | 633.00 | 645.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 312.00 | 676.00 | -1105.00 | 1,064.00 | -289.00 | 1,204.00 | -1240.00 | 804.00 | -1010.00 | -205.00 | 283.00 | -151.00 | 659.00 | 777.00 | 526.00 | -397.00 | 288.00 | 347.00 | 613.00 | 560.00 | -108.00 | -2141.00 | -435.00 | 781.00 | -95.00 | -803.00 | -598.00 | 738.00 | 539.00 | -324.00 | 506.00 | 1,876.00 | 114.00 | 1,229.00 | 112.00 | -637.00 | 430.00 | 874.00 | 1,085.00 | -162.00 | 2,240.00 | 1,208.00 | 890.00 | -881.00 | 2,135.00 | 1,685.00 | 2,239.00 | 689.00 | 386.00 | -92.00 | 399.00 | 475.00 | -532.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 385.00 | 1,636.00 | -728.00 | 252.00 | 880.00 | 1,392.00 | -219.00 | 1,547.00 | -1304.00 | -229.00 | 24.00 | 81.00 | -35.00 | -1180.00 | -58.00 | -31.00 | 1,074.00 | -615.00 | 423.00 | 1,481.00 | 244.00 | -348.00 | 247.00 | 2,107.00 | -580.00 | -729.00 | -472.00 | -271.00 | 1,215.00 | -88.00 | 895.00 | 760.00 | 2,592.00 | 3,000.00 | 1,572.00 | 445.00 | 1,650.00 | 1,759.00 | 2,365.00 | -320.00 | 1,062.00 | 145.00 | 788.00 | -641.00 | 1,946.00 |
|
FCF Margin (QoQ)
|
| -599.00 | 892.00 | -830.00 | 629.00 | -628.00 | 469.00 | -1350.00 | 2,813.00 | -153.00 | -1961.00 | 583.00 | 447.00 | -235.00 | -890.00 | 1,339.00 | -724.00 | 865.00 | -1975.00 | 694.00 | 999.00 | 653.00 | -1473.00 | 149.00 | 1,257.00 | -117.00 | -1141.00 | 416.00 | -39.00 | 923.00 | -1708.00 | 641.00 | 331.00 | -1380.00 | 233.00 | 1,366.00 | 381.00 | -824.00 | -937.00 | 1,752.00 | -238.00 | 60.00 | -878.00 | 2,010.00 | -1431.00 | -265.00 | -885.00 | 617.00 | 1,448.00 | -380.00 | -726.00 | 505.00 | 2,164.00 | -972.00 | -1196.00 | 239.00 | 1,586.00 | -715.00 | -330.00 | -933.00 | 1,144.00 | -858.00 | -235.00 | 581.00 | 1,156.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -33.26% | -13.01% | 55.27% | 86.75% | -77.22% | 111.19% | -204.11% | 593.71% | 195.62% | 221.40% | 25.61% | -75.52% | 252.20% | -55.21% | 44.59% | -497.48% | -75.81% | -19.32% | -1,445.62% | 440.00% | -36.27% | 31.49% | 179.18% | -76.92% | 311.78% | 18.48% | -1,105.38% | 41.01% | -34.06% | -271.23% | 98.15% | -66.23% | -55.85% | 261.36% | 0.21% | -31.70% | 29.94% | -59.56% | | 50.64% | 29.08% | 71.92% | | 203.87% | -62.61% | -64.71% | | -26.96% | 2.48% | 18.86% | | -37.27% | 55.09% | 49.85% | -11.95% | 71.21% | 53.87% | 91.48% | 98.61% | -36.69% | -13.64% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -23.40% | 34.01% | -47.40% | 29.27% | 33.36% | 29.29% | -34.43% | -68.74% | 36.06% | 5.11% | -85.39% | 49.01% | -18.41% | -21.97% | 106.31% | 46.12% | -14.05% | 7.92% | -397.37% | 45.92% | 20.06% | -67.12% | 47.19% | -52.10% | 6.23% | 48.48% | -29.77% | -31.23% | -27.68% | 3.77% | | -29.70% | -9.53% | 46.15% | -9.44% | 46.22% | -14.40% | -37.40% | | 49.53% | -20.92% | -10.33% | | 11.66% | -15.92% | -14.34% | 37.67% | -7.78% | 34.73% | 50.52% | | -12.07% | 27.26% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.46% | 16.51% | -65.19% | 33.02% | -18.22% | 16.77% | 39.34% | 41.99% | 45.90% | 12.59% | -119.30% | 1.50% | 8.08% | -24.27% | -4.75% | 8.24% | -28.66% | 28.27% | -17.83% | 17.66% | -0.15% | 11.73% | | -35.33% | 14.99% | 17.88% | -17.54% | 8.28% | -28.83% | -7.48% | | -5.07% | -22.27% | 19.83% | 23.79% | 7.45% | -0.06% | -15.26% | 22.87% | 29.13% | 3.37% | 15.65% | | 8.58% | -4.61% |
|
FCF Payout Ratio (QoQ)
|
| -256.92% | 130.83% | -456.11% | 138.74% | -365.73% | 142.35% | -130.39% | 166.62% | 30.56% | -493.91% | 244.11% | -60.11% | 41.95% | -191.18% | 147.43% | 473.81% | -81.95% | -212.81% | -240.19% | 134.93% | -39.81% | -2,261.28% | 174.83% | -93.45% | 24.18% | 1,201.45% | -78.18% | 16.79% | -64.27% | -11,143.25% | 103.06% | -45.39% | -192.79% | -19.32% | 155.85% | -28.60% | 239.13% | -173.78% | 138.23% | 35.83% | 5.55% | | | 16.38% | 40.58% | -239.38% | 233.24% | -85.68% | 32.67% | | | -79.90% | 53.88% | 129.91% | -11.77% | -50.32% | 48.68% | 35.10% | 71.55% | -55.35% | 85.02% | 40.13% | -45.32% | -39.09% |
|
Free Cash Flow Growth (1y)
|
| | | | 50.36% | 11.14% | -35.37% | -655.55% | 342.20% | 999.76% | -196.82% | 120.41% | -66.07% | -71.55% | -23.00% | 273.86% | -74.00% | 124.31% | -117.66% | -130.34% | 398.98% | 49.55% | 93.50% | 129.56% | 57.73% | -23.57% | 226.90% | 480.25% | -67.49% | 13.00% | -522.30% | -28.58% | 52.57% | -158.75% | -70.68% | 195.63% | 126.07% | 161.44% | 1.64% | 43.73% | -24.45% | 144.34% | 134.78% | 32.93% | -22.54% | -41.83% | -390.30% | -78.92% | 249.49% | 269.80% | 281.09% | 435.21% | 85.91% | 60.53% | 80.66% | -4.96% | -22.43% | -19.72% | 51.08% | -22.11% | -13.35% | -30.37% | -38.32% | 92.79% | 41.83% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 31.15% | 62.30% | -40.43% | 98.03% | -26.94% | 97.83% | -66.21% | 38.60% | -23.93% | -1.54% | 44.17% | -30.53% | 26.96% | 36.87% | 29.66% | -19.57% | 36.77% | 8.91% | 29.64% | 47.74% | -7.86% | -35.86% | -109.13% | 130.52% | 3.89% | -25.84% | -108.70% | 44.78% | 37.61% | -4.10% | 37.22% | 78.09% | 9.78% | 42.16% | 0.23% | -26.15% | 26.94% | 73.86% | 56.43% | 14.47% | 71.37% | 51.15% | 111.77% | 2.36% | 71.45% | 68.28% | 90.77% | 58.23% | 7.71% | -3.55% | 18.96% | 12.58% | -1.58% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.96% | 57.30% | -16.09% | 20.28% | 25.15% | 53.65% | -26.55% | 19.11% | -25.75% | -3.79% | 1.38% | 6.80% | 0.30% | -29.93% | -5.29% | 1.90% | 54.58% | -14.15% | 10.17% | 48.43% | 5.97% | -5.30% | 38.68% | 87.87% | -8.08% | -10.33% | -55.72% | -3.19% | 47.81% | 13.66% | 38.35% | 44.84% | 53.77% | 48.34% | 39.32% | 15.43% | 24.15% | 46.61% | 47.54% | 2.12% | 27.60% | 14.06% | 54.66% | 10.00% | 44.01% |
|
Free Cash Flow (QoQ)
|
| -163.73% | 424.48% | -128.16% | 358.19% | -137.66% | 335.98% | -429.26% | 251.11% | -23.37% | -125.39% | 169.41% | 151.16% | -35.73% | -209.77% | 310.98% | -82.53% | 454.50% | -206.51% | 70.59% | 387.27% | 66.18% | -104.63% | 233.72% | 1,432.88% | -19.47% | -92.31% | 511.45% | -14.12% | 179.93% | -128.73% | 203.40% | 83.48% | -207.79% | 16.54% | 279.10% | 40.31% | -70.70% | -233.61% | 361.71% | -26.24% | -5.26% | -80.98% | 900.37% | -57.02% | -28.86% | -194.91% | 172.65% | 612.38% | -24.72% | -53.52% | 114.73% | 147.46% | -35.00% | -47.69% | 12.96% | 101.97% | -32.72% | -1.57% | -41.77% | 124.71% | -45.94% | -12.80% | 82.02% | 65.31% |
|
Gross Margin Growth (1y)
|
| | | -116.00 | -195.00 | -86.00 | -66.00 | -154.00 | -318.00 | -26.00 | 40.00 | -11.00 | 198.00 | 4.00 | -90.00 | 195.00 | 118.00 | 56.00 | -5.00 | 21.00 | -19.00 | -77.00 | 54.00 | 119.00 | -82.00 | 11.00 | 195.00 | 84.00 | 346.00 | 325.00 | -69.00 | -153.00 | -180.00 | -332.00 | -74.00 | 29.00 | -214.00 | 245.00 | 166.00 | 44.00 | 384.00 | 212.00 | -78.00 | 402.00 | 304.00 | 75.00 | 268.00 | 163.00 | 512.00 | 592.00 | 799.00 | 760.00 | 395.00 | 524.00 | 382.00 | 11.00 | 119.00 | -250.00 | -175.00 | -139.00 | -177.00 | 89.00 | -117.00 | 368.00 | 392.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -281.00 | -315.00 | -107.00 | -115.00 | 29.00 | -1.00 | 35.00 | -54.00 | 204.00 | 297.00 | -17.00 | -40.00 | 335.00 | 17.00 | -10.00 | 244.00 | 224.00 | 245.00 | 259.00 | 180.00 | 50.00 | 85.00 | 4.00 | 52.00 | -41.00 | -48.00 | 238.00 | 24.00 | -80.00 | -10.00 | 125.00 | 14.00 | 475.00 | 474.00 | 532.00 | 355.00 | 609.00 | 1,200.00 | 880.00 | 988.00 | 1,325.00 | 1,210.00 | 1,191.00 | 1,448.00 | 934.00 | 1,025.00 | 866.00 | 1,006.00 | 631.00 | 337.00 | 363.00 | 91.00 | 239.00 | 334.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -66.00 | -216.00 | -129.00 | -66.00 | 169.00 | -102.00 | -32.00 | 195.00 | 407.00 | 562.00 | 319.00 | 86.00 | 265.00 | 184.00 | -17.00 | 102.00 | 99.00 | -149.00 | 171.00 | 273.00 | 123.00 | 255.00 | 461.00 | 140.00 | 406.00 | 640.00 | 525.00 | 213.00 | 485.00 | 806.00 | 792.00 | 1,080.00 | 1,397.00 | 1,380.00 | 1,648.00 | 1,536.00 | 1,380.00 | 1,714.00 | 1,153.00 | 1,195.00 | 1,196.00 | 1,152.00 | 1,030.00 | 1,157.00 | 1,162.00 | 1,240.00 |
|
Gross Margin (QoQ)
|
88.00 | -166.00 | 86.00 | -124.00 | 8.00 | -56.00 | 106.00 | -212.00 | -155.00 | 236.00 | 172.00 | -263.00 | 54.00 | 42.00 | 78.00 | 21.00 | -22.00 | -21.00 | 17.00 | 46.00 | -62.00 | -79.00 | 148.00 | 112.00 | -263.00 | 14.00 | 332.00 | 0.00 | -1.00 | -7.00 | -62.00 | -84.00 | -27.00 | -159.00 | 197.00 | 18.00 | -270.00 | 300.00 | 118.00 | -104.00 | 70.00 | 128.00 | -173.00 | 377.00 | -28.00 | -101.00 | 20.00 | 272.00 | 321.00 | -20.00 | 226.00 | 233.00 | -45.00 | 109.00 | 85.00 | -138.00 | 63.00 | -260.00 | 160.00 | -102.00 | 26.00 | 6.00 | -46.00 | 382.00 | 50.00 |
|
Gross Profit Growth (1y)
|
| | | 35.44% | 5.76% | 14.24% | 35.43% | 7.19% | -11.23% | -8.56% | -13.61% | -9.87% | 4.24% | 2.91% | -9.06% | 13.91% | 12.58% | 0.94% | 2.29% | 13.26% | 12.39% | 3.87% | -2.79% | -7.28% | -16.59% | -11.40% | 12.77% | 3.27% | 20.43% | 25.36% | 3.86% | 2.21% | -3.44% | -12.00% | 5.47% | 10.00% | -0.13% | 27.24% | 6.35% | 3.53% | 23.81% | 10.84% | -6.16% | -5.31% | 20.97% | 29.66% | 58.94% | 119.44% | 101.13% | 87.80% | 77.31% | 54.61% | 11.85% | 11.76% | 10.13% | -21.70% | -9.56% | -23.67% | -17.59% | 5.84% | 14.38% | 30.29% | 12.88% | 29.41% | 23.36% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 9.38% | -0.72% | 2.44% | 2.09% | 3.24% | 1.37% | -1.70% | -7.03% | 5.16% | 9.67% | 2.57% | -3.30% | 6.15% | 1.81% | -2.43% | 3.89% | 2.74% | 4.13% | 4.88% | 4.42% | -0.72% | -1.01% | -0.76% | 7.30% | 5.10% | 5.12% | 11.97% | 5.22% | 5.19% | 6.09% | 7.46% | 1.72% | 2.55% | 14.37% | 22.28% | 16.63% | 29.09% | 44.42% | 39.23% | 38.29% | 47.56% | 39.61% | 39.61% | 45.87% | 38.50% | 26.71% | 17.01% | 17.19% | 8.61% | 4.98% | 3.58% | 0.81% | 2.36% | 8.46% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.04% | 4.37% | 2.42% | 1.13% | 2.94% | -0.47% | -2.65% | -2.50% | 2.17% | 5.79% | 3.69% | 1.16% | 4.77% | 4.18% | 0.49% | 4.20% | 4.04% | 1.72% | 5.25% | 5.02% | 2.19% | 3.71% | 6.63% | 4.28% | 2.62% | 11.71% | 15.07% | 11.68% | 19.32% | 23.78% | 24.76% | 24.29% | 29.62% | 27.47% | 30.86% | 25.37% | 21.10% | 24.96% | 18.15% | 19.14% | 21.63% | 23.00% | 22.03% | 23.62% | 29.48% | 23.48% |
|
Gross Profit (QoQ)
|
20.95% | -7.78% | 18.92% | 2.11% | -5.56% | -0.38% | 40.97% | -19.18% | -21.79% | 2.62% | 33.18% | -15.68% | -9.55% | 1.30% | 17.70% | 5.62% | -10.60% | -9.16% | 19.26% | 16.95% | -11.29% | -16.05% | 11.62% | 11.54% | -20.19% | -10.84% | 42.08% | 2.14% | -6.93% | -7.19% | 17.71% | 0.52% | -12.07% | -15.42% | 41.08% | 4.83% | -20.16% | 7.76% | 17.92% | 2.05% | -4.52% | -3.53% | -0.16% | 2.98% | 21.97% | 3.40% | 22.38% | 42.18% | 11.79% | -3.45% | 15.55% | 23.97% | -19.12% | -3.54% | 13.87% | -11.86% | -6.59% | -18.58% | 22.94% | 13.20% | 0.96% | -7.26% | 6.50% | 29.78% | -3.77% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 76.13% | -11.99% | 431.10% | 1.64% | 31.93% | -33.52% | -12.60% | -5.92% | -14.96% | 936.46% | 161.13% | 252.58% | 1,095.42% | -21.96% | -3.13% | -40.41% | -74.77% | -51.21% | -22.39% | -53.91% | -24.33% | -39.09% | -31.11% | 30.40% | 4.90% | 27.48% | 37.02% | -19.77% | -72.40% | -65.06% | -74.10% | -55.43% | 17.97% | -30.26% | 55.11% | -11.85% | -14.33% | 50.73% | 29.73% | 55.91% | 43.55% | 88.37% | 102.33% | 87.80% | 704.24% | 1,375.48% | 4,015.94% | 6,401.20% | 2,062.67% | 171.80% | 98.18% | 19.01% | -14.67% | 38.48% | -85.66% | -0.45% | 25.75% | 132.43% | 1,096.86% | 417.27% | 811.63% | 2,415.80% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 25.49% | 82.36% | 112.21% | 49.95% | 137.59% | 75.20% | 30.27% | 25.50% | 36.89% | 58.03% | 25.21% | -1.07% | 31.67% | -38.56% | -19.69% | -28.99% | -41.49% | -27.64% | -9.85% | -21.58% | -39.72% | -35.26% | -37.47% | -22.46% | -30.10% | -32.28% | -18.05% | -31.95% | -34.66% | -28.39% | -19.53% | -15.08% | 13.21% | 25.57% | 59.68% | 37.17% | 114.66% | 247.31% | 376.28% | 475.25% | 529.69% | 322.73% | 448.53% | 425.72% | 429.45% | 281.52% | 127.02% | 325.48% | 185.24% | 106.05% | 50.40% | 83.00% | 113.87% | 332.63% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.91% | 18.22% | 50.34% | -1.53% | 20.69% | 9.83% | 3.40% | 3.50% | 15.28% | 25.10% | 13.13% | 0.26% | -7.95% | -36.49% | -28.74% | -33.71% | -42.07% | -37.91% | -21.70% | -28.31% | -26.03% | -22.19% | -13.23% | -8.52% | -15.93% | -2.48% | 7.64% | -1.59% | 26.35% | 59.14% | 112.56% | 137.00% | 202.27% | 139.87% | 219.34% | 188.45% | 183.31% | 175.14% | 98.37% | 195.56% | 205.91% | 200.04% | 209.36% | 275.67% | 342.75% | 403.85% |
|
Interest Coverage Ratio (QoQ)
|
105.82% | -125.10% | 748.16% | -47.40% | 2.85% | -5.58% | 98.97% | -31.72% | -48.17% | 24.12% | 114.19% | -38.29% | 531.73% | -68.73% | 189.19% | 109.25% | -58.76% | -61.18% | 77.90% | -11.39% | -20.26% | -38.26% | 5.65% | 45.49% | -35.82% | -30.17% | 99.98% | 17.04% | -22.00% | -24.94% | 17.09% | -59.74% | -1.26% | -44.37% | 101.51% | 6.58% | -41.63% | 23.73% | 14.52% | 3.59% | 2.69% | 6.49% | 37.63% | -4.63% | 34.76% | 14.39% | 27.74% | 308.43% | 147.23% | 219.10% | 101.77% | 35.87% | -68.93% | 132.67% | 21.16% | -2.58% | -49.57% | -75.90% | 740.93% | 23.05% | -6.80% | 24.10% | 263.44% | 116.86% | 157.20% |
|
Net Cash Flow Growth (1y)
|
| | | | -92.56% | 20.76% | -64.84% | -29,751.93% | 6,097.17% | 1,210.75% | -36.68% | -120.78% | -299.01% | -49.71% | -222.47% | 151.29% | 128.22% | -133.57% | -453.94% | -89.08% | -68.84% | 937.61% | 69.78% | -433.52% | -511.42% | -40.66% | 80.93% | 153.19% | 120.95% | 10.32% | -4,442.93% | -10.26% | -495.96% | -70.87% | 83.41% | 1,314.94% | -179.63% | -271.01% | 161.44% | -102.15% | 105.74% | 78.68% | 282.15% | -1,047.52% | -229.21% | 216.55% | -73.93% | 50.42% | -24.68% | -326.31% | 189.97% | 391.99% | 1,890.45% | -134.31% | 137.48% | 132.38% | -27.51% | 573.53% | 33.07% | -425.12% | -41.28% | -56.57% | -203.29% | 129.63% | 108.91% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -123.57% | 85.92% | -31.47% | 595.04% | 226.49% | -23.31% | -84.65% | 28.54% | -44.07% | 12.24% | -59.40% | 42.84% | 28.75% | 18.60% | 31.66% | -42.15% | -35.48% | 95.60% | -37.82% | 16.76% | -75.59% | -42.44% | -12.85% | 106.09% | -32.38% | -36.61% | 87.87% | -31.48% | -14.03% | -28.18% | 33.69% | -76.40% | 40.81% | -24.81% | 37.72% | -28.51% | 54.78% | 17.45% | 42.42% | 165.01% | 206.68% | -83.51% | 21.54% | 75.05% | 162.95% | 192.83% | 109.26% | -180.46% | 112.69% | 89.63% | -73.96% | 30.81% | -3.84% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.21% | 70.59% | -19.69% | -162.33% | -115.62% | 62.47% | -17.58% | 17.28% | -31.50% | -1.53% | -81.62% | 15.88% | 21.39% | -11.72% | -19.19% | 19.71% | -37.83% | -22.26% | 17.78% | -19.96% | -11.34% | -15.66% | 39.98% | -10.74% | 29.67% | -32.84% | 45.91% | -28.85% | -24.77% | -17.92% | 18.07% | 38.25% | 45.97% | -33.58% | 44.11% | -3.67% | 26.19% | 52.47% | 55.63% | -162.86% | 65.13% | 71.21% | -34.90% | 39.27% | 85.31% |
|
Net Cash Flow (QoQ)
|
| -132.90% | 793.98% | -99.55% | 627.04% | -450.41% | 407.88% | -478.03% | 251.95% | -37.19% | -82.45% | -1,418.16% | -36.96% | 115.87% | -142.74% | 652.03% | -24.64% | -118.88% | -605.34% | 110.88% | 115.08% | 407.55% | -125.45% | -20.06% | -165.32% | 173.20% | -108.18% | 434.86% | 4.53% | 285.42% | -436.75% | 106.61% | -561.23% | 128.35% | -291.79% | 664.17% | -191.15% | 82.66% | 168.91% | -119.73% | 343.41% | -164.44% | 1,334.88% | -159.24% | 72.59% | 158.13% | 176.22% | -212.65% | 31.07% | -5.51% | 453.92% | 13.44% | 322.67% | -113.81% | 458.71% | 11.00% | 31.85% | -9.80% | 0.80% | -371.20% | 123.81% | -33.28% | -339.73% | 177.79% | 67.91% |
|
Net Income Growth (1y)
|
| | | 160.05% | -0.35% | 204.79% | 16.50% | 41.74% | -42.71% | -27.18% | -19.05% | -18.44% | 44.96% | 28.11% | -19.45% | 395.37% | 156.86% | -10.31% | -5.60% | -61.66% | -39.18% | -23.08% | -10.48% | -3.83% | -16.59% | 3.16% | 15.23% | -13.61% | 22.94% | 50.65% | 23.13% | -4.48% | -7.19% | -64.91% | 9.36% | 21.79% | 3.52% | 325.52% | -6.22% | 1.44% | 37.60% | 14.99% | 23.25% | 7.56% | 49.87% | -11.57% | 66.94% | 201.53% | 242.93% | 365.83% | 137.90% | 81.00% | -8.65% | 7.22% | 10.65% | -11.75% | -10.77% | -3.46% | -14.97% | -7.99% | 22.06% | 0.84% | 6.70% | 49.25% | 22.52% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 44.33% | -6.11% | 43.86% | -8.76% | 78.91% | 28.73% | -5.77% | -14.94% | 15.70% | 31.32% | -4.03% | -12.03% | 22.24% | 9.22% | -10.72% | -0.88% | -31.71% | -14.56% | 6.13% | 8.30% | -7.42% | -1.64% | -18.30% | 15.77% | 0.17% | 5.71% | 31.02% | 8.09% | 5.67% | 9.75% | 19.74% | 8.12% | 9.94% | 28.76% | 62.95% | 24.50% | 48.73% | 91.94% | 67.94% | 69.79% | 80.39% | 67.45% | 64.07% | 63.80% | 68.88% | 40.87% | 68.94% | 30.81% | 13.70% | -0.17% | 1.44% | 0.13% | 6.62% | 10.09% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.68% | 5.27% | 21.74% | -8.48% | 16.12% | 1.59% | -7.86% | -8.68% | 5.18% | 18.35% | 6.55% | -0.69% | 8.55% | 8.25% | -17.76% | 5.57% | -18.01% | -9.74% | 12.28% | 5.43% | -0.40% | 6.27% | 21.69% | 12.39% | 1.86% | 19.49% | 17.99% | 21.04% | 30.79% | 46.70% | 47.88% | 38.08% | 48.62% | 46.23% | 84.90% | 38.41% | 39.35% | 41.95% | 37.43% | 35.72% | 36.66% | 38.59% | 33.87% | 31.87% | 45.92% | 33.12% |
|
Net Income (QoQ)
|
205.04% | -191.07% | 303.12% | -53.92% | 16.90% | -4.24% | 125.84% | -43.93% | -52.75% | 21.70% | 151.05% | -43.50% | -16.02% | 7.55% | 57.85% | 247.44% | -56.45% | -62.44% | 66.14% | 41.10% | -30.92% | -52.50% | 93.35% | 51.58% | -40.09% | -41.25% | 115.98% | 13.64% | -14.75% | -28.00% | 76.53% | -11.85% | -17.16% | -72.78% | 450.22% | -1.83% | -29.58% | 11.87% | 21.26% | 6.19% | -4.48% | -6.51% | 29.97% | -7.33% | 33.09% | -44.83% | 145.37% | 67.37% | 51.37% | -25.06% | 25.31% | 27.34% | -23.61% | -12.05% | 29.33% | 1.57% | -22.77% | -4.84% | 13.91% | 9.90% | 2.46% | -21.38% | 20.52% | 53.74% | -15.90% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 160.05% | -0.35% | 204.79% | 16.50% | 41.74% | -42.71% | -27.18% | -19.05% | -18.44% | 44.96% | 28.11% | -19.45% | 395.37% | 156.86% | -10.31% | -5.60% | -61.66% | -39.18% | -23.08% | -10.48% | -3.83% | -16.59% | 3.16% | 15.23% | -13.61% | 22.94% | -266.10% | -127.86% | -47.68% | -59.85% | 61.52% | 583.32% | 28.32% | -4.72% | 256.28% | -53.89% | -6.18% | 67.95% | 2.14% | 27.96% | -4.47% | 72.77% | -75.78% | 95.67% | 375.72% | 444.67% | 3,028.73% | 208.30% | 99.97% | -16.84% | 22.75% | 22.32% | -9.16% | -13.76% | -2.60% | -16.69% | -9.43% | 27.93% | -8.05% | 10.63% | 60.77% | 30.77% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 44.33% | -6.11% | 43.86% | -8.76% | 78.91% | 28.73% | -5.77% | -14.94% | 15.70% | 31.32% | -4.03% | -12.03% | 22.24% | 9.22% | -10.72% | -0.88% | -31.71% | -14.56% | -49.15% | -31.76% | -24.24% | -25.61% | -38.54% | 15.77% | -16.60% | -22.23% | -0.04% | -14.69% | -14.28% | -13.71% | 37.76% | 69.29% | 4.77% | 40.35% | 33.64% | 4.91% | 62.16% | 150.95% | 97.81% | 97.63% | 108.69% | 98.53% | 110.31% | 94.68% | 105.21% | 57.49% | 234.44% | 46.46% | 18.05% | -2.83% | 3.21% | 4.07% | 9.77% | 12.99% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.68% | 5.27% | 21.74% | -8.48% | 16.12% | 1.59% | -7.86% | -8.68% | 5.18% | 18.35% | -28.58% | -17.28% | -3.76% | -8.45% | -19.68% | 5.57% | -26.54% | -24.92% | -4.54% | -8.52% | -12.15% | -8.01% | 1.03% | -1.75% | -12.26% | 6.42% | -24.39% | 9.23% | 23.41% | 43.32% | 46.09% | 80.58% | 61.37% | 65.78% | 75.92% | 34.21% | 50.59% | 62.51% | 56.05% | 51.06% | 49.54% | 53.90% | 52.81% | 46.72% | 65.94% | 45.56% |
|
Net Income towards Common Stockholders (QoQ)
|
205.04% | -191.07% | 303.12% | -53.92% | 16.90% | -4.24% | 125.84% | -43.93% | -52.75% | 21.70% | 151.05% | -43.50% | -16.02% | 7.55% | 57.85% | 247.44% | -56.45% | -62.44% | 66.14% | 41.10% | -30.92% | -52.50% | 93.35% | 51.58% | -40.09% | -41.25% | 115.98% | 13.64% | -14.75% | -179.38% | 63.77% | 313.43% | -34.58% | -176.06% | 555.09% | -43.34% | -51.43% | 24.77% | 34.27% | 15.29% | -13.05% | -24.12% | 68.21% | -13.92% | 57.25% | -89.36% | 1,258.91% | 109.27% | 80.04% | -38.89% | 33.90% | 35.74% | -25.13% | -9.80% | 33.44% | 0.80% | -28.92% | 1.88% | 14.12% | 9.60% | 0.40% | -26.77% | 37.30% | 59.27% | -18.34% |
|
Net Margin Growth (1y)
|
| | | 129.00 | -78.00 | 736.00 | -128.00 | 51.00 | -186.00 | -75.00 | -21.00 | -36.00 | 119.00 | 66.00 | -96.00 | 1,265.00 | 453.00 | -24.00 | -38.00 | -1035.00 | -353.00 | -93.00 | -19.00 | 68.00 | -24.00 | 38.00 | 67.00 | -72.00 | 113.00 | -672.00 | -607.00 | -288.00 | -310.00 | 274.00 | 666.00 | 47.00 | -34.00 | 358.00 | -280.00 | -20.00 | 116.00 | 11.00 | 78.00 | 75.00 | 184.00 | -180.00 | 150.00 | 475.00 | 1,088.00 | 920.00 | 732.00 | 629.00 | -208.00 | 325.00 | 332.00 | 240.00 | -8.00 | 215.00 | -74.00 | -315.00 | 67.00 | -407.00 | -89.00 | 565.00 | 292.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 144.00 | -145.00 | 728.00 | -245.00 | 1,281.00 | 387.00 | -33.00 | -155.00 | 194.00 | 220.00 | -51.00 | -152.00 | 297.00 | 76.00 | -80.00 | 11.00 | -1040.00 | -264.00 | -727.00 | -559.00 | -293.00 | -222.00 | -361.00 | 126.00 | -313.00 | -231.00 | -40.00 | -222.00 | -261.00 | -229.00 | 643.00 | 463.00 | 103.00 | 265.00 | 189.00 | -52.00 | 531.00 | 1,387.00 | 751.00 | 960.00 | 1,180.00 | 1,064.00 | 1,065.00 | 1,215.00 | 1,344.00 | 872.00 | 1,461.00 | 991.00 | 554.00 | -149.00 | 133.00 | 169.00 | 490.00 | 351.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 374.00 | -45.00 | 611.00 | -301.00 | 313.00 | 9.00 | -88.00 | -106.00 | 190.00 | 309.00 | -685.00 | -692.00 | -63.00 | -121.00 | -478.00 | 69.00 | -1281.00 | -609.00 | -95.00 | -173.00 | -265.00 | -140.00 | 9.00 | -77.00 | -257.00 | 68.00 | -209.00 | 6.00 | 289.00 | 1,043.00 | 1,383.00 | 1,346.00 | 1,207.00 | 1,145.00 | 1,434.00 | 1,012.00 | 1,400.00 | 1,171.00 | 1,291.00 | 1,218.00 | 1,104.00 | 1,123.00 | 873.00 | 1,051.00 | 1,594.00 | 1,231.00 |
|
Net Margin (QoQ)
|
280.00 | -844.00 | 1,113.00 | -420.00 | 73.00 | -29.00 | 249.00 | -241.00 | -165.00 | 83.00 | 302.00 | -256.00 | -9.00 | 29.00 | 140.00 | 1,105.00 | -821.00 | -448.00 | 126.00 | 107.00 | -138.00 | -188.00 | 201.00 | 194.00 | -230.00 | -127.00 | 231.00 | 55.00 | -45.00 | -912.00 | 295.00 | 373.00 | -67.00 | -327.00 | 687.00 | -245.00 | -149.00 | 65.00 | 48.00 | 15.00 | -13.00 | -40.00 | 116.00 | 13.00 | 95.00 | -404.00 | 446.00 | 338.00 | 708.00 | -572.00 | 258.00 | 235.00 | -129.00 | -38.00 | 265.00 | 142.00 | -377.00 | 185.00 | -25.00 | -99.00 | 5.00 | -289.00 | 294.00 | 556.00 | -268.00 |
|
Operating Income Growth (1y)
|
| | | 110.33% | 11.04% | 523.01% | 34.39% | 26.14% | -38.93% | -27.65% | -25.90% | -18.35% | 29.65% | 20.78% | -20.31% | 383.70% | 174.81% | -13.73% | 2.58% | -66.61% | -43.87% | 35.04% | -6.74% | 15.25% | -28.36% | -36.28% | 16.08% | -20.01% | 38.70% | 63.53% | 9.88% | 5.08% | -0.02% | -32.06% | 4.05% | 11.21% | -10.17% | 89.66% | 3.74% | -0.78% | 37.36% | 11.23% | 20.60% | 1.50% | 49.67% | 46.24% | 56.03% | 201.77% | 237.08% | 164.82% | 129.85% | 70.37% | -12.08% | 10.61% | 7.71% | -21.63% | -11.77% | -28.98% | -19.94% | -0.33% | 14.19% | 25.90% | 12.45% | 44.84% | 33.58% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 29.39% | -4.20% | 78.60% | -7.42% | 70.79% | 29.58% | -8.99% | -15.39% | 9.66% | 25.99% | 12.06% | -8.65% | 23.02% | 3.39% | -9.45% | 3.55% | -32.48% | -17.68% | 12.06% | 5.95% | -1.06% | -0.22% | -10.87% | 9.89% | -2.22% | 7.60% | 28.21% | 5.85% | 5.06% | 7.25% | 12.75% | 9.19% | 3.85% | 22.69% | 45.58% | 24.98% | 44.85% | 90.66% | 62.71% | 62.93% | 73.45% | 64.31% | 62.41% | 56.90% | 59.12% | 37.77% | 27.66% | 25.62% | 9.99% | -3.96% | -0.37% | -1.02% | 4.20% | 10.41% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.47% | 6.28% | 44.53% | -5.36% | 13.90% | -2.63% | -8.29% | -8.09% | 3.98% | 14.72% | 7.96% | -0.56% | 9.37% | 8.91% | -3.78% | 4.89% | -18.49% | -12.91% | 12.64% | 5.12% | 1.34% | 4.16% | 8.35% | 10.67% | -1.20% | 20.70% | 27.94% | 17.42% | 28.85% | 44.15% | 40.89% | 36.09% | 41.93% | 40.49% | 55.31% | 37.04% | 32.33% | 39.99% | 27.61% | 30.12% | 32.45% | 34.91% | 30.81% | 28.31% | 42.21% | 31.88% |
|
Operating Income (QoQ)
|
101.92% | -124.84% | 780.97% | -38.42% | 6.60% | -5.36% | 116.35% | -42.20% | -48.39% | 12.11% | 121.58% | -36.32% | -18.05% | 4.44% | 46.19% | 286.54% | -53.44% | -67.21% | 73.83% | 25.84% | -21.74% | -21.12% | 20.04% | 55.51% | -51.35% | -29.84% | 118.67% | 7.16% | -15.64% | -17.28% | 46.93% | 2.48% | -19.73% | -43.78% | 125.00% | 9.53% | -35.16% | 18.68% | 23.07% | 4.76% | -10.23% | -3.90% | 33.44% | -11.83% | 32.38% | -6.10% | 42.36% | 70.54% | 47.86% | -26.23% | 23.56% | 26.41% | -23.69% | -7.19% | 20.32% | -8.03% | -14.09% | -25.29% | 35.63% | 14.49% | -1.57% | -17.63% | 21.15% | 47.47% | -9.22% |
|
Operating Margin Growth (1y)
|
| | | 162.00 | -54.00 | 714.00 | -50.00 | 24.00 | -287.00 | -124.00 | -108.00 | -57.00 | 154.00 | 76.00 | -144.00 | 1,977.00 | 795.00 | -55.00 | 0.00 | -1737.00 | -645.00 | 102.00 | -2.00 | 258.00 | -121.00 | -152.00 | 113.00 | -183.00 | 235.00 | 255.00 | 10.00 | -57.00 | -59.00 | -254.00 | -48.00 | 23.00 | -160.00 | 312.00 | 63.00 | -10.00 | 239.00 | 103.00 | 180.00 | 272.00 | 358.00 | 144.00 | 147.00 | 513.00 | 1,257.00 | 838.00 | 975.00 | 779.00 | -204.00 | 370.00 | 253.00 | 11.00 | 37.00 | -323.00 | -200.00 | -244.00 | -137.00 | -3.00 | -97.00 | 568.00 | 490.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 128.00 | -187.00 | 666.00 | -302.00 | 1,943.00 | 662.00 | -103.00 | -253.00 | 182.00 | 304.00 | 123.00 | -146.00 | 498.00 | 29.00 | -105.00 | 111.00 | -1662.00 | -531.00 | 205.00 | 121.00 | 18.00 | 55.00 | -151.00 | 76.00 | -216.00 | 16.00 | 313.00 | 26.00 | -44.00 | 20.00 | 161.00 | 195.00 | 285.00 | 437.00 | 559.00 | 390.00 | 775.00 | 1,854.00 | 1,085.00 | 1,302.00 | 1,565.00 | 1,411.00 | 1,352.00 | 1,375.00 | 1,303.00 | 1,090.00 | 885.00 | 1,028.00 | 546.00 | -304.00 | 44.00 | -44.00 | 335.00 | 390.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 367.00 | -37.00 | 713.00 | -305.00 | 464.00 | -104.00 | -153.00 | -141.00 | 257.00 | 418.00 | 226.00 | -23.00 | 258.00 | 205.00 | -104.00 | 73.00 | -1695.00 | -750.00 | 263.00 | 137.00 | 31.00 | 134.00 | 264.00 | 319.00 | 46.00 | 613.00 | 560.00 | 353.00 | 742.00 | 1,636.00 | 1,143.00 | 1,318.00 | 1,578.00 | 1,490.00 | 1,767.00 | 1,618.00 | 1,565.00 | 1,687.00 | 1,132.00 | 1,355.00 | 1,332.00 | 1,312.00 | 1,026.00 | 1,079.00 | 1,627.00 | 1,444.00 |
|
Operating Margin (QoQ)
|
288.00 | -822.00 | 1,129.00 | -433.00 | 73.00 | -54.00 | 365.00 | -360.00 | -238.00 | 108.00 | 381.00 | -309.00 | -27.00 | 31.00 | 160.00 | 1,812.00 | -1208.00 | -819.00 | 215.00 | 75.00 | -116.00 | -72.00 | 111.00 | 335.00 | -495.00 | -103.00 | 376.00 | 38.00 | -77.00 | -83.00 | 132.00 | -28.00 | -79.00 | -279.00 | 338.00 | 43.00 | -262.00 | 194.00 | 89.00 | -31.00 | -13.00 | 57.00 | 166.00 | 62.00 | 73.00 | -156.00 | 169.00 | 427.00 | 817.00 | -576.00 | 306.00 | 232.00 | -166.00 | -2.00 | 189.00 | -10.00 | -141.00 | -361.00 | 312.00 | -54.00 | -33.00 | -228.00 | 219.00 | 610.00 | -111.00 |
|
Profit After Tax Growth (1y)
|
| | | 160.05% | 0.52% | 204.79% | 16.63% | 41.74% | -43.20% | -27.18% | -19.14% | -18.44% | 44.96% | 28.11% | -19.45% | 395.37% | 156.86% | -8.13% | -5.60% | -61.66% | -39.18% | 17.32% | -10.48% | -3.83% | -25.60% | -20.02% | 28.31% | -16.55% | 44.03% | 20.00% | 6.24% | -1.51% | -12.69% | -65.54% | -20.07% | 21.73% | -8.31% | 364.58% | -29.60% | -15.37% | 45.92% | 8.08% | 98.09% | -0.66% | 44.39% | 24.29% | 92.15% | 289.41% | 291.87% | 240.09% | 144.10% | 87.07% | -9.55% | 10.68% | 9.95% | -13.48% | -12.90% | -14.93% | -19.07% | -8.97% | 26.58% | 17.86% | 12.40% | 52.03% | 22.39% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 44.33% | -6.11% | 43.86% | -8.76% | 78.91% | 28.36% | -5.02% | -14.97% | 15.70% | 31.32% | 11.35% | -12.03% | 22.24% | 5.14% | -4.83% | 2.74% | -32.49% | -13.30% | 4.03% | 6.87% | -7.54% | -2.20% | -30.85% | 2.90% | 0.02% | 4.86% | 24.31% | -15.75% | 0.49% | 5.32% | 20.05% | 3.69% | 0.78% | 24.54% | 84.12% | 38.90% | 48.49% | 102.12% | 65.93% | 110.23% | 93.43% | 72.33% | 67.25% | 72.77% | 84.72% | 45.61% | 47.40% | 29.51% | 13.79% | -0.09% | 3.53% | 0.01% | 6.19% | 10.50% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.68% | 5.27% | 25.01% | -8.48% | 16.12% | -0.88% | -4.27% | -6.72% | 4.45% | 19.40% | 5.79% | -1.48% | 8.47% | 7.88% | -18.64% | -1.63% | -18.08% | -12.20% | 12.51% | -7.24% | -4.02% | 4.59% | 10.68% | 8.73% | -3.40% | 19.42% | 20.88% | 17.88% | 31.46% | 45.89% | 48.88% | 39.21% | 49.45% | 46.93% | 88.01% | 48.38% | 39.59% | 45.43% | 33.89% | 52.57% | 41.64% | 41.35% | 36.22% | 36.23% | 54.22% | 36.75% |
|
Profit After Tax (QoQ)
|
205.04% | -191.07% | 303.12% | -53.92% | 17.91% | -5.06% | 126.09% | -43.99% | -52.75% | 21.70% | 151.05% | -43.50% | -16.02% | 7.55% | 57.85% | 247.44% | -56.45% | -61.53% | 62.21% | 41.10% | -30.92% | -25.79% | 23.77% | 51.58% | -46.56% | -20.23% | 98.58% | -1.42% | -7.77% | -33.54% | 75.82% | -8.61% | -18.25% | -73.77% | 307.84% | 39.18% | -38.42% | 32.92% | -38.20% | 67.31% | 6.17% | -1.55% | 13.27% | -16.09% | 54.31% | -15.25% | 75.12% | 70.04% | 55.28% | -26.45% | 25.69% | 30.31% | -24.92% | -10.00% | 24.86% | 2.55% | -24.42% | -12.09% | 18.79% | 15.34% | 5.10% | -18.15% | 13.29% | 56.00% | -15.39% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -8.35% | | -6.10% | -11.62% | -11.22% | -9.29% | -5.02% | 10.16% | 14.49% | 13.18% | 12.31% | -2.67% | 4.80% | 4.25% | 3.07% | 10.51% | 0.59% | 0.41% | 6.40% | 9.95% | 13.95% | 13.71% | 14.09% | 6.81% | 5.36% | 6.42% | -4.48% | -1.81% | 3.08% | 1.25% | 0.09% | 27.06% | 21.79% | 23.21% | 28.15% | 0.18% | -2.02% | -0.78% | -0.61% | 2.06% | 3.70% | 4.91% | 6.19% | 0.40% | 2.39% | -1.08% | 0.75% | 1.06% | -1.46% | -0.89% | -0.31% | 0.67% | 1.37% | 3.50% | 21.84% | 34.39% | 33.74% | 31.93% | 13.05% | 4.83% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -2.33% | | 0.06% | -1.78% | 2.13% | 2.29% | 3.21% | 5.82% | 6.47% | 5.81% | 7.19% | 5.75% | 6.30% | 5.98% | 7.75% | 9.08% | 6.49% | 6.71% | 5.06% | 4.86% | 7.36% | 7.01% | 2.94% | 10.04% | 9.77% | 9.91% | 7.00% | 7.72% | 7.14% | 7.37% | 8.43% | 9.11% | 7.36% | 8.65% | 10.59% | 0.88% | 1.33% | 0.98% | 2.07% | 1.17% | 1.52% | 0.94% | 2.17% | 0.71% | 0.75% | 0.49% | 6.96% | 10.99% | 10.14% | 10.61% | 11.15% | 12.36% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.36% | | 1.90% | 2.86% | 4.07% | 4.09% | 5.94% | 6.83% | 7.70% | 7.47% | 6.06% | 4.40% | 5.46% | 5.10% | 3.65% | 10.12% | 8.68% | 8.67% | 8.26% | 7.98% | 8.11% | 8.42% | 6.80% | 6.38% | 6.09% | 6.68% | 5.27% | 5.07% | 5.48% | 5.14% | 6.40% | 5.68% | 4.54% | 4.69% | 6.32% | 0.87% | 0.77% | 1.10% | 5.25% | 6.98% | 7.24% | 7.03% | 8.00% | 7.55% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.12% | -2.37% | -0.70% | -2.04% | -6.93% | -1.93% | 1.46% | 2.57% | 7.94% | 1.92% | 0.30% | 1.79% | -6.46% | 9.74% | -0.23% | 0.63% | 0.30% | -0.11% | -0.41% | 6.63% | 3.64% | 3.54% | -0.62% | 6.99% | -2.98% | 2.13% | 0.38% | -3.97% | -0.26% | 7.21% | -1.40% | -5.08% | 26.62% | 2.77% | -0.25% | -1.27% | -1.02% | 0.50% | 1.02% | -1.10% | 1.64% | 2.13% | 2.20% | 0.10% | -3.90% | 4.14% | -1.26% | 1.95% | -3.60% | 1.55% | -0.69% | 2.55% | -2.65% | 2.25% | 1.39% | 20.72% | 7.38% | 1.76% | 0.01% | 3.45% | -0.43% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 7.00 | 7.00 | 6.00 | 7.00 | -4.00 | -7.00 | -7.00 | -7.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 4.00 | 10.00 | 17.00 | 20.00 | 18.00 | 10.00 | 3.00 | -3.00 | -7.00 | -7.00 | -7.00 | -7.00 | -6.00 | -4.00 | -4.00 | -2.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 10.00 | 7.00 | 7.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -7.00 | -8.00 | -7.00 | -6.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 4.00 | 4.00 | 4.00 | 8.00 | 15.00 | 19.00 | 23.00 | 25.00 | 22.00 | 21.00 | 19.00 | 15.00 | 13.00 | 13.00 | 10.00 | 5.00 | -2.00 | -9.00 | -12.00 | -12.00 | -10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | -6.00 | -7.00 | -5.00 | -5.00 | -1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 5.00 | 4.00 | 4.00 | 8.00 | 15.00 | 21.00 | 23.00 | 25.00 | 23.00 | 23.00 | 21.00 | 19.00 | 17.00 | 14.00 | 13.00 | 11.00 | 11.00 | 10.00 | 9.00 | 11.00 | 9.00 |
|
Return on Assets (QoQ)
|
| | | | | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 6.00 | 1.00 | 0.00 | 0.00 | -5.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 3.00 | 7.00 | 6.00 | 3.00 | 2.00 | -2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 4.00 | -1.00 | -4.00 | -4.00 | 0.00 | 3.00 | 3.00 | 14.00 | 15.00 | 11.00 | 12.00 | -8.00 | -14.00 | -12.00 | -13.00 | -3.00 | 0.00 | -2.00 | -1.00 | -3.00 | -1.00 | 1.00 | 1.00 | 4.00 | 4.00 | 2.00 | 0.00 | -1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 3.00 | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 7.00 | 10.00 | 20.00 | 27.00 | 32.00 | 28.00 | 11.00 | -1.00 | -10.00 | -18.00 | -15.00 | -16.00 | -17.00 | -11.00 | -8.00 | -5.00 | -1.00 | 3.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 18.00 | 13.00 | 12.00 | 3.00 | 0.00 | 2.00 | 3.00 | 4.00 | 0.00 | -4.00 | -1.00 | -14.00 | -16.00 | -14.00 | -13.00 | -2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 7.00 | 10.00 | 14.00 | 27.00 | 34.00 | 41.00 | 42.00 | 34.00 | 31.00 | 29.00 | 21.00 | 15.00 | 10.00 | 5.00 | 0.00 | -13.00 | -22.00 | -28.00 | -26.00 | -19.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 3.00 | 4.00 | 3.00 | -1.00 | 0.00 | -11.00 | -15.00 | -11.00 | -12.00 | -2.00 | 3.00 | 2.00 | 3.00 | 3.00 | 7.00 | 10.00 | 11.00 | 17.00 | 28.00 | 36.00 | 42.00 | 41.00 | 35.00 | 34.00 | 32.00 | 24.00 | 23.00 | 17.00 | 14.00 | 13.00 | 11.00 | 10.00 | 11.00 | 13.00 | 11.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 3.00 | 3.00 | -2.00 | 11.00 | 3.00 | -2.00 | 0.00 | -10.00 | -4.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 3.00 | 2.00 | 2.00 | 4.00 | 12.00 | 9.00 | 7.00 | 0.00 | -6.00 | -2.00 | -2.00 | -7.00 | -3.00 | -4.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 4.00 | -1.00 | -3.00 | -3.00 | 1.00 | 2.00 | 2.00 | 17.00 | 15.00 | 8.00 | 9.00 | -10.00 | -14.00 | -11.00 | -10.00 | 9.00 | -190.00 | 7.00 | 8.00 | -178.00 | 22.00 | 1.00 | -6.00 | 175.00 | 175.00 | -4.00 | 2.00 | -3.00 | -2.00 | 3.00 | 2.00 | 2.00 | 4.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 7.00 | 14.00 | 19.00 | 20.00 | 17.00 | 4.00 | -2.00 | -7.00 | -13.00 | -12.00 | -8.00 | -9.00 | -10.00 | -8.00 | -6.00 | -1.00 | 4.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 19.00 | 9.00 | 8.00 | 3.00 | 2.00 | 0.00 | 0.00 | 16.00 | -188.00 | 4.00 | 6.00 | -179.00 | -182.00 | -4.00 | -8.00 | 5.00 | 7.00 | 3.00 | 4.00 | -7.00 | 194.00 | -1.00 | -2.00 | 174.00 | 176.00 | -1.00 | 5.00 | 1.00 | 3.00 | 4.00 | 5.00 | 10.00 | 19.00 | 20.00 | 23.00 | 25.00 | 20.00 | 18.00 | 15.00 | 10.00 | 7.00 | 10.00 | 4.00 | -7.00 | -15.00 | -16.00 | -17.00 | -19.00 | -16.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -184.00 | 5.00 | 5.00 | -166.00 | -166.00 | 7.00 | 3.00 | 12.00 | 8.00 | 1.00 | 2.00 | -8.00 | -9.00 | -5.00 | -4.00 | 5.00 | 8.00 | 6.00 | 7.00 | -3.00 | 199.00 | 0.00 | 1.00 | 182.00 | 192.00 | 19.00 | 27.00 | 24.00 | 21.00 | 21.00 | 19.00 | 14.00 | 12.00 | 10.00 | 7.00 | 1.00 | 0.00 | 4.00 | 5.00 | 4.00 | 3.00 |
|
Return on Equity (QoQ)
|
| | | | | 6.00 | 0.00 | -1.00 | -1.00 | 1.00 | -1.00 | -2.00 | 3.00 | 2.00 | -1.00 | 13.00 | 1.00 | -4.00 | -1.00 | -6.00 | -2.00 | -2.00 | 0.00 | 14.00 | -201.00 | 195.00 | 1.00 | -172.00 | -2.00 | 174.00 | -5.00 | 8.00 | -1.00 | -5.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | -4.00 | 1.00 | 3.00 | 1.00 | -5.00 | 2.00 | 9.00 | 8.00 | 1.00 | 3.00 | 5.00 | -4.00 | -5.00 | -2.00 | -2.00 | -3.00 | -2.00 | -3.00 | -3.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 3.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 15.00 | 15.00 | 8.00 | 8.00 | -9.00 | -13.00 | -8.00 | -7.00 | 9.00 | -288.00 | 7.00 | 8.00 | -219.00 | 52.00 | 1.00 | -5.00 | 217.00 | 245.00 | -7.00 | 0.00 | -2.00 | -2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 1.00 | 2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 6.00 | 15.00 | 20.00 | 22.00 | 15.00 | 2.00 | -2.00 | -7.00 | -15.00 | -13.00 | -11.00 | -12.00 | -11.00 | -8.00 | -4.00 | 1.00 | 5.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 17.00 | 6.00 | 6.00 | 3.00 | 1.00 | 0.00 | 1.00 | 15.00 | -286.00 | 8.00 | 9.00 | -219.00 | -249.00 | 0.00 | -5.00 | 7.00 | 9.00 | 1.00 | 2.00 | -4.00 | 295.00 | -3.00 | -4.00 | 219.00 | 247.00 | -3.00 | 3.00 | 1.00 | 2.00 | 5.00 | 5.00 | 9.00 | 19.00 | 23.00 | 26.00 | 22.00 | 16.00 | 19.00 | 17.00 | 7.00 | 4.00 | 7.00 | 3.00 | -10.00 | -20.00 | -18.00 | -18.00 | -21.00 | -16.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -283.00 | 6.00 | 6.00 | -207.00 | -235.00 | 8.00 | 4.00 | 13.00 | 11.00 | 2.00 | 3.00 | -3.00 | -5.00 | -4.00 | -4.00 | 9.00 | 11.00 | 5.00 | 5.00 | -1.00 | 299.00 | -1.00 | -1.00 | 225.00 | 262.00 | 19.00 | 27.00 | 23.00 | 19.00 | 23.00 | 20.00 | 10.00 | 8.00 | 10.00 | 6.00 | -4.00 | -5.00 | 4.00 | 6.00 | 1.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 5.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 13.00 | 2.00 | -6.00 | -1.00 | -4.00 | -2.00 | -1.00 | 0.00 | 13.00 | -299.00 | 293.00 | 1.00 | -214.00 | -28.00 | 242.00 | -5.00 | 8.00 | 0.00 | -9.00 | 1.00 | 7.00 | 0.00 | -5.00 | 0.00 | 9.00 | 0.00 | -8.00 | 0.00 | 7.00 | 1.00 | -6.00 | 1.00 | 11.00 | 9.00 | -1.00 | 3.00 | 5.00 | -5.00 | -5.00 | -2.00 | -3.00 | -3.00 | -3.00 | -4.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | -1.00 | 7.00 | -1.00 | 1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 13.00 | 5.00 | 0.00 | 0.00 | -10.00 | -4.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 4.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | -2.00 | 2.00 | 4.00 | 9.00 | 9.00 | 8.00 | 7.00 | -1.00 | 2.00 | 2.00 | 2.00 | 0.00 | 2.00 | -1.00 | -3.00 | 0.00 | -4.00 | -2.00 | 5.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | -1.00 | 7.00 | -2.00 | 13.00 | 4.00 | 0.00 | -2.00 | 2.00 | 2.00 | -1.00 | -2.00 | 3.00 | 1.00 | -1.00 | 0.00 | -10.00 | -3.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 3.00 | 4.00 | 3.00 | 3.00 | 6.00 | 14.00 | 8.00 | 10.00 | 12.00 | 11.00 | 10.00 | 11.00 | 13.00 | 9.00 | 14.00 | 9.00 | 5.00 | 0.00 | 1.00 | 0.00 | 4.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 0.00 | 6.00 | -3.00 | 3.00 | 0.00 | -1.00 | -1.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 1.00 | -11.00 | -4.00 | 2.00 | 1.00 | 0.00 | 1.00 | 4.00 | 2.00 | 1.00 | 4.00 | 2.00 | 3.00 | 6.00 | 12.00 | 9.00 | 10.00 | 13.00 | 12.00 | 14.00 | 13.00 | 15.00 | 13.00 | 13.00 | 12.00 | 11.00 | 11.00 | 9.00 | 9.00 | 14.00 | 11.00 |
|
Return on Sales (QoQ)
|
3.00 | -8.00 | 11.00 | -4.00 | 1.00 | 0.00 | 2.00 | -2.00 | -2.00 | 1.00 | 3.00 | -3.00 | 0.00 | 0.00 | 1.00 | 11.00 | -8.00 | -4.00 | 1.00 | 1.00 | -1.00 | -2.00 | 2.00 | 2.00 | -2.00 | -1.00 | 2.00 | 1.00 | 0.00 | -1.00 | 2.00 | -1.00 | 0.00 | -3.00 | 4.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -4.00 | 4.00 | 3.00 | 6.00 | -4.00 | 2.00 | 2.00 | -1.00 | -1.00 | 3.00 | 2.00 | -3.00 | 1.00 | 0.00 | -1.00 | 0.00 | -3.00 | 2.00 | 6.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 46.92% | 20.80% | 21.69% | 41.71% | 20.82% | 15.49% | -6.74% | -16.00% | -9.01% | -12.23% | 2.57% | -3.11% | -1.99% | 2.86% | -3.23% | 2.62% | 11.58% | 13.99% | 10.18% | -6.46% | -14.48% | -11.22% | -12.16% | -0.83% | -2.07% | -5.34% | 0.04% | 8.47% | 12.90% | 8.64% | 10.88% | 10.75% | 7.90% | 17.37% | 6.79% | -4.42% | 0.55% | -5.78% | -2.73% | -1.45% | -24.94% | 1.73% | 24.27% | 35.70% | 102.45% | 58.66% | 41.50% | 23.45% | 13.57% | -3.81% | -8.24% | -3.84% | -22.00% | -13.23% | -16.55% | -12.51% | 11.23% | 21.72% | 26.10% | 17.71% | 14.07% | 8.02% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 17.33% | 6.98% | 5.19% | 4.87% | 2.52% | 1.40% | -2.54% | -5.82% | -0.17% | 0.96% | 3.03% | -2.39% | -2.21% | 1.34% | -2.16% | -1.63% | -2.24% | -1.42% | -1.07% | 0.21% | -1.85% | -2.99% | -0.86% | 6.01% | 6.06% | 6.47% | 5.81% | 4.71% | 6.99% | 6.31% | 4.82% | 1.42% | -6.62% | 4.00% | 8.89% | 8.53% | 15.17% | 14.99% | 19.60% | 18.19% | 19.95% | 15.79% | 17.29% | 17.22% | 21.49% | 9.81% | 2.71% | 1.27% | -0.49% | 0.53% | -1.16% | -0.33% | -0.35% | 4.49% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.05% | 7.50% | 4.41% | 2.06% | 0.56% | 1.08% | -2.18% | -4.98% | -3.58% | -2.86% | -0.80% | 0.01% | 0.67% | 1.37% | 0.76% | 2.72% | 2.62% | 4.08% | 2.77% | 1.27% | 0.51% | 0.19% | 0.24% | 2.33% | -2.08% | 2.96% | 7.44% | 8.96% | 13.23% | 14.16% | 15.16% | 11.81% | 13.36% | 11.41% | 10.88% | 8.70% | 6.24% | 4.88% | 5.55% | 6.79% | 8.41% | 10.39% | 11.17% | 10.65% | 17.87% | 11.73% |
|
Revenue (QoQ)
|
14.16% | 3.12% | 12.08% | 11.36% | -6.13% | 3.88% | 30.51% | -5.05% | -10.28% | -16.12% | 17.56% | 2.84% | -13.45% | -1.98% | 11.05% | 4.04% | -9.18% | -7.78% | 17.77% | 13.11% | -7.21% | -10.86% | -0.02% | 3.42% | -3.67% | -11.81% | 12.89% | 2.11% | -6.89% | -6.80% | 22.40% | 6.29% | -10.40% | -4.88% | 22.26% | 3.55% | -2.54% | -13.45% | 9.43% | 8.93% | -8.67% | -10.64% | 10.86% | -17.04% | 23.78% | 9.17% | 21.05% | 23.77% | -3.00% | -2.64% | 5.61% | 13.87% | -17.84% | -7.12% | 10.67% | -7.64% | -8.61% | -10.66% | 16.01% | 17.43% | 0.01% | -7.45% | 8.30% | 13.80% | -5.30% |
|
Share-based Compensation Growth (1y)
|
| | | | 11.61% | -3.51% | 8.52% | 29.69% | 16.13% | 28.25% | 17.54% | 22.68% | 12.63% | 237.40% | 5.35% | 104.64% | 25.79% | -63.03% | 26.22% | -2.02% | 15.96% | 17.40% | 12.98% | -30.66% | 14.95% | 21.59% | -8.38% | 1.30% | 2.07% | 12.31% | 40.45% | 19.41% | 10.96% | 3.33% | 10.14% | 1.94% | 9.88% | 9.87% | 4.97% | 15.10% | 0.29% | 14.75% | -1.10% | -3.57% | 3.95% | -6.32% | 6.25% | 22.37% | 12.98% | 15.91% | 22.00% | -4.06% | 193.78% | 113.84% | 119.08% | 162.59% | -32.11% | 5.70% | 10.54% | 6.20% | 34.75% | 16.51% | -1.30% | 7.52% | -1.42% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 13.44% | 61.03% | 10.35% | 48.21% | 18.06% | 16.96% | 16.05% | 34.99% | 18.00% | 13.56% | 14.53% | 11.61% | 18.80% | -19.19% | 9.32% | -11.71% | 10.81% | 17.04% | 13.29% | -5.69% | 9.19% | 12.16% | 12.33% | 7.24% | 7.56% | 8.43% | 17.54% | 11.90% | 6.93% | 9.21% | 4.57% | 4.20% | 4.63% | 5.70% | 3.32% | 10.74% | 5.61% | 7.60% | 8.63% | 4.22% | 51.10% | 32.42% | 41.61% | 45.54% | 31.11% | 37.85% | 43.49% | 38.82% | 39.04% | 38.09% | 33.70% | 44.20% | -3.38% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.32% | 12.63% | 13.89% | 17.21% | 17.01% | 17.96% | 10.10% | 11.56% | 14.03% | 14.87% | 14.09% | 10.96% | 13.69% | -9.34% | 15.11% | -3.48% | 10.65% | 12.72% | 10.95% | -0.32% | 7.49% | 12.21% | 8.03% | 6.48% | 5.34% | 6.51% | 11.28% | 10.58% | 7.51% | 7.18% | 8.19% | 5.84% | 30.62% | 23.96% | 24.14% | 27.89% | 18.63% | 23.01% | 25.43% | 25.85% | 25.85% | 23.38% | 25.38% | 28.62% | 24.52% |
|
Share-based Compensation (QoQ)
|
| 10.27% | -4.99% | 3.84% | 2.60% | -4.67% | 6.85% | 24.08% | -8.12% | 5.28% | -2.07% | 29.51% | -15.65% | 215.39% | -69.42% | 151.59% | -48.15% | -7.29% | 4.37% | 95.31% | -38.64% | -6.15% | 0.45% | 19.87% | 1.73% | -0.73% | -24.31% | 32.52% | 2.50% | 9.23% | -5.34% | 12.67% | -4.75% | 1.72% | 0.90% | 4.29% | 2.66% | 1.71% | -3.60% | 14.35% | -10.54% | 16.37% | -16.91% | 11.49% | -3.57% | 4.87% | -5.76% | 28.40% | -10.97% | 7.59% | -0.81% | 0.97% | 172.63% | -21.69% | 1.62% | 21.02% | -29.51% | 21.92% | 6.28% | 16.27% | -10.56% | 5.42% | -9.97% | 26.67% | -18.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 13.15% | | 12.77% | 10.07% | 11.63% | 7.33% | 5.89% | -40.67% | 9.88% | -39.69% | -30.48% | 32.24% | 21.14% | 36.25% | 22.06% | 16.29% | 9.31% | 6.54% | -105.57% | -106.82% | 7.13% | -106.63% | -34.57% | -6.02% | 7.36% | 1,046.36% | 950.83% | 1,007.58% | -34.89% | 9.14% | 13.06% | 10.07% | 10.93% | 5.22% | 5.64% | 7.06% | 9.50% | 14.33% | 14.20% | 18.37% | 12.91% | 30.47% | 41.11% | 52.33% | 43.03% | 62.00% | 58.70% | 46.92% | 41.23% | 41.34% | 38.65% | 36.05% | 14.51% | 36.35% | 32.87% | 32.95% | 18.90% | -0.84% | 3.27% | 3.43% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 11.55% | | -6.01% | -4.77% | 14.11% | -4.10% | -3.50% | -3.01% | 13.31% | -4.34% | -26.98% | -28.16% | 12.36% | -27.98% | -27.89% | -27.73% | 7.93% | -12.57% | -13.91% | -13.10% | -9.19% | -11.86% | 146.32% | 132.64% | -8.13% | 134.33% | 129.97% | 133.28% | -7.52% | 9.50% | 10.90% | 11.73% | 11.10% | 16.21% | 19.40% | 24.51% | 20.93% | 34.19% | 36.75% | 38.37% | 31.63% | 44.02% | 45.89% | 44.94% | 32.25% | 46.15% | 42.99% | 38.51% | 24.35% | 24.09% | 23.91% | 23.22% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.94% | | -15.51% | -15.65% | 11.71% | -15.58% | -15.63% | -15.62% | 10.84% | -11.30% | -11.55% | 0.19% | -0.17% | -0.12% | -2.51% | -3.42% | -1.91% | -5.15% | -5.29% | -5.01% | -1.88% | -3.81% | 77.50% | 72.83% | -0.84% | 78.67% | 79.00% | 84.34% | 5.02% | 22.64% | 25.02% | 25.57% | 22.61% | 29.15% | 30.23% | 31.01% | 23.39% | 36.03% | 36.34% | 36.80% | 25.44% | 32.21% | 33.63% | 33.16% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.76% | -23.98% | 40.64% | 2.65% | 0.30% | -22.90% | 35.22% | 1.27% | -43.81% | 42.78% | -25.78% | 16.75% | 6.89% | 30.80% | -16.52% | 4.58% | 1.84% | 22.94% | -18.63% | -105.47% | -24.64% | 2,030.77% | -105.03% | -11.07% | 1.80% | 2,055.16% | -55.62% | -0.15% | 4.75% | 40.27% | -25.61% | 3.44% | 1.98% | 41.37% | -29.44% | 3.86% | 3.35% | 44.58% | -26.33% | 3.74% | 7.12% | 37.92% | -14.88% | 12.20% | 15.64% | 29.50% | -3.59% | 9.92% | 7.05% | 24.49% | -3.51% | 7.82% | 5.05% | 4.77% | 14.89% | 5.07% | 5.11% | -6.30% | -4.18% | 9.43% | 5.27% |
|
Tax Rate Growth (1y)
|
| | | -1546.00 | 775.00 | 11,807.00 | 1,140.00 | 137.00 | 79.00 | 96.00 | -726.00 | -25.00 | 252.00 | -146.00 | 755.00 | 317.00 | 415.00 | -119.00 | -54.00 | -1114.00 | -674.00 | 2,874.00 | 59.00 | 1,194.00 | -1293.00 | -2057.00 | 161.00 | -445.00 | 982.00 | -321.00 | -808.00 | -121.00 | -294.00 | 833.00 | -976.00 | -444.00 | -1501.00 | -1967.00 | 512.00 | -352.00 | 652.00 | -267.00 | 339.00 | 277.00 | 496.00 | 1,197.00 | -154.00 | -14.00 | 240.00 | -567.00 | 86.00 | -63.00 | -143.00 | 67.00 | 43.00 | 58.00 | 211.00 | -67.00 | -12.00 | 41.00 | -432.00 | -48.00 | -135.00 | -188.00 | 377.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1434.00 | 1,106.00 | 11,757.00 | 1,168.00 | 429.00 | 746.00 | -169.00 | -26.00 | -822.00 | -6.00 | 2,608.00 | 759.00 | 397.00 | -1551.00 | 697.00 | 166.00 | -365.00 | -985.00 | 495.00 | -588.00 | 628.00 | -605.00 | -1545.00 | -1623.00 | -1010.00 | -814.00 | -1455.00 | -1272.00 | -917.00 | -1143.00 | -1401.00 | -125.00 | -519.00 | -353.00 | -1037.00 | 697.00 | -89.00 | 1,388.00 | 363.00 | 271.00 | 200.00 | 593.00 | 697.00 | -25.00 | -20.00 | 309.00 | -567.00 | 117.00 | 35.00 | -364.00 | -48.00 | -104.00 | -90.00 | 156.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2231.00 | 848.00 | 14,512.00 | 1,173.00 | 509.00 | -1220.00 | 648.00 | 194.00 | -73.00 | -318.00 | 230.00 | 112.00 | -169.00 | -863.00 | 1,209.00 | -1618.00 | -930.00 | -2780.00 | -638.00 | -1052.00 | -168.00 | -1454.00 | -3779.00 | -772.00 | -1085.00 | 334.00 | -525.00 | -1088.00 | -654.00 | -407.00 | -771.00 | -194.00 | -596.00 | -256.00 | -1536.00 | 826.00 | -94.00 | 1,457.00 | 363.00 | 302.00 | 298.00 | 372.00 | 582.00 | -172.00 | -167.00 | 253.00 |
|
Tax Rate (QoQ)
|
-2227.00 | -11245.00 | 10,961.00 | 965.00 | 94.00 | -212.00 | 293.00 | -38.00 | 36.00 | -195.00 | -529.00 | 663.00 | 313.00 | -593.00 | 371.00 | 226.00 | 411.00 | -1128.00 | 436.00 | -834.00 | 852.00 | 2,420.00 | -2379.00 | 301.00 | -1635.00 | 1,655.00 | -160.00 | -305.00 | -208.00 | 352.00 | -647.00 | 382.00 | -381.00 | 1,479.00 | -2456.00 | 914.00 | -1439.00 | 1,014.00 | 22.00 | 51.00 | -435.00 | 94.00 | 628.00 | -11.00 | -216.00 | 796.00 | -723.00 | 129.00 | 38.00 | -12.00 | -70.00 | -20.00 | -41.00 | 199.00 | -94.00 | -6.00 | 112.00 | -80.00 | -39.00 | 47.00 | -360.00 | 304.00 | -126.00 | -6.00 | 205.00 |
|
Total Debt Growth (1y)
|
| | | | | 4.22% | | 4.31% | 15.35% | 3.94% | -0.76% | -83.85% | 5.04% | 18.78% | 31.09% | 647.58% | 8.84% | 0.20% | -8.65% | 6.20% | 1.30% | 2.60% | -0.59% | -16.28% | -10.07% | -10.53% | -11.02% | 3.19% | 5.73% | 5.26% | 139.68% | 119.09% | 74.76% | 104.55% | -3.34% | 22.81% | 28.77% | 6.80% | 15.78% | -22.04% | -14.99% | -22.24% | -15.76% | -31.63% | -20.80% | -15.11% | -17.46% | 8.42% | -65.07% | -99.43% | -99.51% | -99.37% | -98.11% | 8.21% | 23.51% | -13.64% | -19.51% | -51.65% | -64.60% | -55.65% | -49.06% | 11.52% | -84.67% | -91.39% | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 8.76% | | 7.98% | 9.66% | 7.35% | 5.92% | 8.63% | 5.02% | 6.88% | 5.98% | 88.02% | -0.28% | -2.75% | -6.86% | -2.83% | -1.24% | -1.14% | 28.46% | 23.70% | 18.44% | 24.42% | 27.27% | 40.55% | 33.50% | 31.99% | 38.94% | 28.01% | 24.14% | 19.32% | -1.95% | -13.17% | -4.64% | -11.00% | -6.97% | -16.71% | -38.27% | -84.43% | -84.99% | -83.31% | -82.65% | -82.62% | -82.95% | -81.96% | -82.55% | -85.59% | -87.14% | -86.61% | -80.21% | -16.44% | -59.38% | -67.93% | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.75% | | 2.28% | 3.74% | 2.57% | 1.00% | 2.06% | 1.95% | 2.83% | 20.48% | 71.94% | 12.87% | 14.64% | 13.36% | 19.81% | 16.73% | 16.11% | 18.86% | 12.63% | 12.71% | 9.85% | 14.99% | 8.15% | 9.88% | 8.70% | 13.28% | 9.23% | -11.95% | -61.69% | -67.22% | -66.14% | -64.40% | -66.27% | -65.57% | -68.44% | -67.59% | -71.22% | -72.84% | -71.81% | -70.75% | -69.07% | -80.68% | -81.37% | |
|
Total Debt (QoQ)
|
| | | | -8.71% | 4.72% | 5.31% | 3.60% | 0.96% | -5.64% | 0.54% | -83.14% | 556.78% | 6.70% | 10.97% | -3.86% | -4.38% | -1.78% | 1.17% | 11.76% | -8.78% | -0.52% | -1.97% | -5.88% | -2.02% | -1.03% | -2.51% | 9.16% | 0.38% | -1.47% | 121.99% | -0.22% | -19.93% | 15.33% | 4.90% | 26.77% | -16.04% | -4.35% | 13.72% | -14.64% | -8.44% | -12.51% | 23.19% | -30.72% | 6.07% | -6.23% | 19.78% | -8.99% | -65.83% | -98.46% | 1.87% | 17.43% | 2.85% | -12.05% | 16.26% | -17.89% | -4.13% | -47.17% | -14.88% | 2.87% | 10.13% | 15.64% | -88.30% | -42.19% | |