Mueller Industries reported revenue growth of 25.46% and asset growth of 22.07% for the quarter ended Jun 2026. These growth metrics cover 68 quarters of results from Sep 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Apr2011 | Jul2011 | Oct2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Apr2016 | Jul2016 | Oct2016 | Dec2016 | Apr2017 | Jul2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Apr2023 | Jul2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 21.73% | 13.11% | 14.58% | 14.39% | 22.05% | 29.70% | 27.42% | 25.86% | 26.26% | 23.05% | 16.72% | 19.01% | 20.36% | 19.27% | 11.65% | 13.74% | 15.29% | 13.43% | 22.01% | 22.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 6.73% | 8.08% | 9.68% | 13.04% | 14.57% | 17.82% | 19.70% | 24.87% | 23.33% | 21.76% | 19.45% | 19.66% | 22.87% | 23.93% | 18.42% | 19.44% | 20.55% | 18.52% | 16.71% | 18.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 3.92% | 3.62% | 8.32% | 9.55% | 11.05% | 11.18% | 13.15% | 11.48% | 13.38% | 15.04% | 14.43% | 16.69% | 17.98% | 19.14% | 17.45% | 21.38% | 21.09% | 19.55% | 18.34% | 18.93% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -3.40% | 0.02% | 12.55% | 5.19% | 3.07% | 6.29% | 10.58% | 3.90% | 3.39% | 3.59% | 4.89% | 5.94% | 4.56% | 2.64% | -1.81% | 7.93% | 5.99% | 0.99% | 5.61% | 7.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 8.30% | -57.18% | -43.00% | 105.57% | -16.67% | 28.60% | 43.68% | 20.43% | 62.49% | 80.06% | 117.13% | -57.55% | 150.63% | 98.65% | 1.13% | 53.30% | -28.79% | -31.44% | 3.88% | 52.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 9.26% | -33.93% | -8.36% | 42.63% | -4.00% | -9.76% | -23.82% | 61.73% | 13.61% | -0.28% | 21.15% | 1.67% | 50.27% | 66.31% | 46.67% | -7.80% | 42.61% | 34.85% | 31.64% | -0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 7.05% | -22.07% | -6.46% | 31.57% | 3.20% | -22.46% | 6.49% | 32.20% | 12.05% | -7.76% | 19.14% | 8.21% | 29.22% | 21.32% | -0.59% | 22.45% | 21.22% | 6.19% | 13.31% | 19.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -13.51% | -16.95% | -16.34% | 242.06% | -64.94% | 28.18% | -6.53% | 186.73% | -52.70% | 42.04% | 12.71% | -43.94% | 179.28% | 12.58% | -42.62% | -15.03% | 29.73% | 8.38% | -13.05% | 25.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -7.79% | -26.16% | 7.22% | 82.96% | 361.40% | 424.34% | 339.05% | 280.90% | 102.65% | 153.98% | 122.11% | 7.04% | -1.50% | -11.42% | -38.87% | 21.33% | 30.67% | 31.79% | 66.53% | 38.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 0.02% | 6.58% | 12.58% | 30.35% | 68.90% | 67.59% | 58.25% | 84.10% | 105.05% | 114.24% | 118.67% | 95.39% | 109.61% | 127.64% | 81.32% | 70.39% | 37.65% | 43.66% | 31.25% | 21.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -18.85% | -24.20% | -1.06% | 3.86% | 35.37% | 30.83% | 46.19% | 22.34% | 56.39% | 74.38% | 69.31% | 55.29% | 57.26% | 60.32% | 40.01% | 51.96% | 61.83% | 62.93% | 60.48% | 65.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -5.32% | -16.09% | 58.38% | 45.42% | 138.76% | -4.65% | 32.62% | 26.16% | 27.03% | 19.50% | 15.98% | -39.20% | 16.89% | 7.47% | -19.97% | 20.68% | 25.89% | 8.40% | 1.12% | 0.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 189.23% | -0.81% | 108.91% | -13,456.78% | -103.35% | -1,430.92% | 2,568.37% | 455.00% | -533.46% | 118.15% | 37.56% | -1,125.98% | -325.35% | -187.12% | -133.28% | 98.28% | 101.18% | 122.07% | 266.12% | -1,540.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 34.37% | 10.86% | 28.65% | -48.47% | 33.92% | -158.00% | 52.91% | 135.58% | 42.59% | 68.69% | 74.05% | -1,602.85% | -42.63% | -34.26% | -142.24% | 14.36% | 32.36% | 26.72% | -8.72% | -69.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 105.36% | 3.95% | 18.49% | -23.35% | -21.64% | -51.51% | 37.21% | 60.68% | 38.18% | 31.74% | 46.51% | -160.17% | -50.71% | -22.11% | 6.33% | -14.40% | 14.98% | 20.48% | 30.67% | -325.60% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 55,576.27% | -122.52% | 113.01% | -933.61% | 86.30% | -10,202.78% | 122.68% | 10.90% | -124.44% | 395.14% | 71.95% | -927.20% | 89.87% | 39.55% | 34.31% | 57.14% | 106.96% | 1,026.75% | 394.40% | -523.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 218.32% | 170.19% | 378.37% | 344.67% | 81.40% | 58.99% | 77.57% | -1.74% | -20.72% | -15.82% | 55.55% | -27.63% | -6.56% | -19.60% | -34.60% | 89.18% | 33.99% | 0.78% | -29.78% | 11.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 25.90% | 42.11% | 65.68% | 16.91% | 66.28% | 44.50% | 58.46% | 6.66% | 66.05% | 53.49% | 113.19% | 46.78% | 10.35% | 2.47% | 21.79% | 10.39% | -0.25% | -11.97% | -10.60% | 15.10% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 43.08% | 8.35% | 49.64% | 42.67% | 50.10% | 88.32% | 44.08% | 17.28% | 23.47% | 30.88% | 55.31% | 2.59% | 27.78% | 15.35% | 32.27% | 10.69% | 41.79% | 23.99% | 40.79% | 46.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 440.48% | -24.38% | -51.73% | 125.39% | 120.49% | -33.72% | -46.09% | 24.72% | 77.90% | -29.63% | -0.37% | -41.97% | 129.69% | -39.45% | -18.96% | 67.84% | 62.68% | -54.46% | -43.53% | 166.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 162.71% | 256.96% | -5.54% | -52.10% | -43.81% | -26.23% | -26.12% | -19.75% | -36.08% | -30.95% | -9.66% | -24.36% | -12.90% | 22.66% | -0.08% | -5.67% | 8.23% | -29.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 76.11% | 54.30% | 32.67% | 23.31% | 21.05% | 17.76% | -2.40% | 17.20% | -9.41% | -21.64% | -31.62% | -30.13% | -14.51% | -12.63% | -16.96% | -15.54% | -15.71% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 38.88% | 40.62% | 23.72% | 21.82% | 54.70% | 11.51% | 12.14% | 14.09% | 10.62% | 2.90% | 3.53% | 4.59% | 1.49% | 6.70% | -3.44% | 2.81% | -6.86% | -16.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 50.86% | -23.38% | -23.49% | -10.12% | 7.54% | -0.24% | -23.39% | -2.37% | -14.34% | 7.77% | 0.24% | -18.26% | -1.36% | 51.77% | -18.34% | -22.84% | 13.18% | -0.86% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 30.54% | 30.50% | 91.62% | 90.69% | 90.80% | 19.63% | 20.78% | 20.30% | 33.03% | 33.25% | 35.10% | 33.32% | 22.50% | 21.68% | 22.61% | 22.48% | 39.55% | 40.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 8.99% | 8.85% | 35.97% | 35.80% | 35.54% | 43.42% | 44.33% | 44.15% | 44.40% | 45.09% | 45.99% | 45.18% | 24.71% | 26.01% | 25.24% | 31.50% | 31.47% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 5.63% | 5.16% | 20.13% | 20.05% | 19.52% | 24.12% | 24.27% | 24.42% | 24.24% | 31.90% | 32.00% | 32.51% | 31.91% | 36.75% | 37.86% | 37.37% | 38.78% | 39.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.34% | -2.20% | -0.15% | -2.15% | 20.26% | 1.81% | 0.81% | -2.53% | 32.98% | 1.98% | 2.21% | -3.82% | 22.19% | 1.30% | 2.99% | -3.92% | 39.21% | 1.74% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 1,194.00 | 810.00 | 939.00 | 768.00 | -200.00 | 372.00 | 256.00 | 29.00 | 40.00 | -326.00 | -202.00 | -260.00 | -138.00 | 31.00 | -34.00 | 624.00 | 526.00 | -183.00 | 523.00 | -538.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 1,800.00 | 1,036.00 | 1,236.00 | 1,505.00 | 1,348.00 | 1,312.00 | 1,302.00 | 1,197.00 | 1,034.00 | 855.00 | 993.00 | 537.00 | -298.00 | 77.00 | 19.00 | 393.00 | 429.00 | -479.00 | 287.00 | -174.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 1,567.00 | 1,122.00 | 1,280.00 | 1,536.00 | 1,455.00 | 1,721.00 | 1,580.00 | 1,546.00 | 1,641.00 | 1,081.00 | 1,290.00 | 1,274.00 | 1,251.00 | 1,017.00 | 1,065.00 | 1,561.00 | 1,423.00 | 703.00 | 1,482.00 | 623.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 818.00 | -633.00 | 360.00 | 223.00 | -150.00 | -61.00 | 244.00 | -4.00 | -139.00 | -428.00 | 368.00 | -62.00 | -16.00 | -259.00 | 303.00 | 596.00 | -114.00 | -969.00 | 1,009.00 | -465.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 237.08% | 164.82% | 129.85% | 70.37% | -12.08% | 10.61% | 7.71% | -21.63% | -11.77% | -28.98% | -19.94% | -0.33% | 14.19% | 25.90% | 12.45% | 44.84% | 33.58% | 1.02% | 51.37% | 1.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 90.66% | 62.71% | 62.93% | 73.45% | 64.31% | 62.41% | 56.90% | 59.12% | 37.77% | 27.66% | 25.62% | 9.99% | -3.96% | -0.37% | -1.02% | 4.20% | 10.41% | -3.33% | 10.87% | 13.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 44.15% | 40.89% | 36.09% | 41.93% | 40.49% | 55.31% | 37.04% | 32.33% | 39.99% | 27.61% | 30.12% | 32.45% | 34.91% | 30.81% | 28.31% | 42.21% | 31.88% | 21.48% | 27.53% | 14.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 1,257.00 | 838.00 | 975.00 | 779.00 | -204.00 | 370.00 | 253.00 | 11.00 | 37.00 | -323.00 | -200.00 | -244.00 | -137.00 | -3.00 | -97.00 | 568.00 | 490.00 | -56.00 | 555.00 | -502.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 1,854.00 | 1,085.00 | 1,302.00 | 1,565.00 | 1,411.00 | 1,352.00 | 1,375.00 | 1,303.00 | 1,090.00 | 885.00 | 1,028.00 | 546.00 | -304.00 | 44.00 | -44.00 | 335.00 | 390.00 | -383.00 | 258.00 | -178.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 1,636.00 | 1,143.00 | 1,318.00 | 1,578.00 | 1,490.00 | 1,767.00 | 1,618.00 | 1,565.00 | 1,687.00 | 1,132.00 | 1,355.00 | 1,332.00 | 1,312.00 | 1,026.00 | 1,079.00 | 1,627.00 | 1,444.00 | 825.00 | 1,486.00 | 612.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 817.00 | -576.00 | 306.00 | 232.00 | -166.00 | -2.00 | 189.00 | -10.00 | -141.00 | -361.00 | 312.00 | -54.00 | -33.00 | -228.00 | 219.00 | 610.00 | -111.00 | -775.00 | 830.00 | -446.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 47.86% | -26.23% | 23.56% | 26.41% | -23.69% | -7.19% | 20.32% | -8.03% | -14.09% | -25.29% | 35.63% | 14.49% | -1.57% | -17.63% | 21.15% | 47.47% | -9.22% | -37.71% | 81.53% | -0.72% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 254.10% | 330.07% | 140.64% | 79.47% | -10.38% | 8.20% | 11.30% | -11.06% | -8.20% | -4.34% | -15.11% | -7.48% | 15.25% | 0.19% | 4.80% | 45.54% | 28.78% | 10.12% | 51.89% | 0.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 103.30% | 70.65% | 71.82% | 81.99% | 71.74% | 69.12% | 63.61% | 68.73% | 42.82% | 64.50% | 31.49% | 13.88% | -1.76% | 1.22% | -0.33% | 6.19% | 10.86% | 1.81% | 10.55% | 10.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 45.05% | 44.66% | 37.36% | 46.18% | 45.23% | 76.39% | 41.36% | 39.00% | 47.21% | 38.76% | 36.81% | 37.75% | 39.90% | 35.90% | 31.26% | 45.27% | 34.02% | 37.48% | 29.34% | 16.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 1,291.00 | 1,206.00 | 1,029.00 | 865.00 | -160.00 | 322.00 | 333.00 | 331.00 | 127.00 | 310.00 | -73.00 | -452.00 | -123.00 | -499.00 | -260.00 | 616.00 | 420.00 | 110.00 | 577.00 | -566.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 1,915.00 | 1,178.00 | 1,425.00 | 1,681.00 | 1,511.00 | 1,412.00 | 1,546.00 | 1,684.00 | 1,257.00 | 1,838.00 | 1,289.00 | 744.00 | -156.00 | 133.00 | 0.00 | 495.00 | 423.00 | -80.00 | 244.00 | -402.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 1,632.00 | 1,222.00 | 1,357.00 | 1,695.00 | 1,600.00 | 1,911.00 | 1,788.00 | 1,986.00 | 1,882.00 | 1,810.00 | 1,685.00 | 1,560.00 | 1,515.00 | 1,223.00 | 1,213.00 | 1,848.00 | 1,554.00 | 1,448.00 | 1,606.00 | 794.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 848.00 | -541.00 | 315.00 | 244.00 | -177.00 | -60.00 | 326.00 | 242.00 | -381.00 | 124.00 | -57.00 | -138.00 | -52.00 | -253.00 | 182.00 | 739.00 | -249.00 | -563.00 | 650.00 | -405.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 52.15% | -25.18% | 24.13% | 27.00% | -24.03% | -9.66% | 27.69% | 1.48% | -21.58% | -5.87% | 13.31% | 10.61% | -2.31% | -18.17% | 18.52% | 53.60% | -13.56% | -30.02% | 63.48% | 1.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 241.34% | 364.25% | 137.12% | 81.52% | -7.85% | 7.66% | 11.46% | -11.54% | -10.96% | -3.34% | -14.99% | -7.91% | 22.11% | 0.87% | 7.35% | 52.64% | 25.04% | 17.55% | 53.31% | -0.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 92.85% | 68.71% | 69.42% | 80.36% | 67.69% | 64.09% | 63.98% | 68.95% | 40.96% | 69.05% | 30.97% | 13.93% | 0.06% | 1.63% | 0.57% | 7.53% | 10.78% | 4.65% | 11.84% | 11.70% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 46.99% | 48.17% | 38.42% | 49.22% | 46.96% | 85.65% | 39.00% | 39.92% | 42.54% | 37.96% | 35.73% | 36.73% | 38.67% | 33.92% | 32.11% | 46.63% | 33.73% | 41.78% | 29.89% | 17.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 51.01% | -24.97% | 25.11% | 28.06% | -23.34% | -12.35% | 29.53% | 1.63% | -22.83% | -4.84% | 13.91% | 10.10% | 2.32% | -21.40% | 21.23% | 56.55% | -16.18% | -26.10% | 58.11% | 1.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 240.26% | 362.49% | 136.90% | 81.91% | -8.03% | 7.68% | 11.65% | -12.48% | -11.57% | -3.93% | -15.97% | -7.98% | 22.16% | 0.57% | 7.71% | 53.34% | 25.66% | 18.10% | 53.98% | -0.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 92.63% | 68.41% | 69.14% | 80.16% | 67.34% | 63.86% | 63.85% | 68.08% | 40.40% | 68.50% | 30.50% | 13.58% | -0.22% | 1.33% | 0.35% | 7.29% | 10.72% | 4.50% | 11.70% | 11.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 46.91% | 48.07% | 38.34% | 49.09% | 46.76% | 85.50% | 38.90% | 39.51% | 42.19% | 37.64% | 35.33% | 36.34% | 38.31% | 33.57% | 31.83% | 46.29% | 33.55% | 41.55% | 29.81% | 17.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 51.38% | -25.05% | 25.06% | 28.21% | -23.47% | -12.25% | 29.68% | 0.50% | -22.68% | -4.67% | 13.43% | 10.06% | 2.64% | -21.51% | 21.48% | 56.69% | -15.89% | -26.23% | 58.39% | 1.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 915.00 | 800.00 | 959.00 | 847.00 | 1,563.00 | 971.00 | 501.00 | 235.00 | -343.00 | -86.00 | 779.00 | -393.00 | -834.00 | -977.00 | -881.00 | 633.00 | 645.00 | 57.00 | -446.00 | -215.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 430.00 | 874.00 | 1,085.00 | -162.00 | 2,240.00 | 1,208.00 | 890.00 | -881.00 | 2,135.00 | 1,685.00 | 2,239.00 | 689.00 | 386.00 | -92.00 | 399.00 | 475.00 | -532.00 | -1006.00 | -548.00 | 25.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 1,215.00 | -88.00 | 895.00 | 760.00 | 2,592.00 | 3,000.00 | 1,572.00 | 445.00 | 1,650.00 | 1,759.00 | 2,365.00 | -320.00 | 1,062.00 | 145.00 | 788.00 | -641.00 | 1,946.00 | 765.00 | 913.00 | 1,107.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 1,448.00 | -380.00 | -726.00 | 505.00 | 2,164.00 | -972.00 | -1196.00 | 239.00 | 1,586.00 | -715.00 | -330.00 | -933.00 | 1,144.00 | -858.00 | -235.00 | 581.00 | 1,156.00 | -1446.00 | -737.00 | 812.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -62.65% | -64.71% | -64.20% | 2.57% | 18.86% | 25.88% | 55.71% | 49.85% | -11.95% | 71.08% | 55.91% | 91.48% | 98.61% | -36.88% | -13.55% | 12.21% | 116.48% | 29.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -14.14% | -37.40% | 18.78% | -20.76% | -10.33% | 40.11% | -15.82% | -14.34% | 37.67% | -8.30% | 35.54% | 50.52% | 10.77% | 28.03% | 47.66% | 55.86% | 11.89% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -28.53% | -7.48% | -17.06% | -21.93% | 19.83% | 23.79% | 7.66% | 0.22% | -15.26% | 22.87% | 29.27% | 3.85% | 15.65% | 24.32% | -4.27% | 6.19% | 35.81% | -8.79% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -85.92% | 29.92% | -59.65% | 50.54% | 129.91% | -9.87% | -50.09% | 44.88% | 35.10% | 75.12% | -54.51% | 77.93% | 40.13% | -44.35% | -37.70% | 130.95% | 170.36% | -66.65% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 249.49% | 269.80% | 281.09% | 435.21% | 85.91% | 60.53% | 80.66% | -4.96% | -22.43% | -19.72% | 51.08% | -22.11% | -13.35% | -30.37% | -38.32% | 92.79% | 41.83% | 9.16% | -35.54% | 8.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 26.94% | 73.86% | 56.43% | 14.47% | 71.37% | 51.15% | 111.77% | 2.36% | 71.45% | 68.28% | 90.77% | 58.23% | 7.71% | -3.55% | 18.96% | 12.58% | -1.58% | -15.18% | -15.63% | 17.50% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 47.81% | 13.66% | 38.35% | 44.84% | 53.77% | 48.34% | 39.32% | 15.43% | 24.15% | 46.61% | 47.54% | 2.12% | 27.60% | 14.06% | 54.66% | 10.00% | 44.01% | 29.36% | 31.72% | 52.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 612.38% | -24.72% | -53.52% | 114.73% | 147.46% | -35.00% | -47.69% | 12.96% | 101.97% | -32.72% | -1.57% | -41.77% | 124.71% | -45.94% | -12.80% | 82.02% | 65.31% | -58.40% | -48.51% | 205.10% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 512.00 | 592.00 | 799.00 | 760.00 | 395.00 | 524.00 | 382.00 | 11.00 | 119.00 | -250.00 | -175.00 | -139.00 | -177.00 | 89.00 | -117.00 | 368.00 | 392.00 | -190.00 | 285.00 | -333.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 1,200.00 | 880.00 | 988.00 | 1,325.00 | 1,210.00 | 1,191.00 | 1,448.00 | 934.00 | 1,025.00 | 866.00 | 1,006.00 | 631.00 | 337.00 | 363.00 | 91.00 | 239.00 | 334.00 | -351.00 | -6.00 | -104.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 806.00 | 792.00 | 1,080.00 | 1,397.00 | 1,380.00 | 1,648.00 | 1,536.00 | 1,380.00 | 1,714.00 | 1,153.00 | 1,195.00 | 1,196.00 | 1,152.00 | 1,030.00 | 1,157.00 | 1,162.00 | 1,240.00 | 765.00 | 1,174.00 | 666.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 321.00 | -20.00 | 226.00 | 233.00 | -45.00 | 109.00 | 85.00 | -138.00 | 63.00 | -260.00 | 160.00 | -102.00 | 26.00 | 6.00 | -46.00 | 382.00 | 50.00 | -576.00 | 429.00 | -236.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 101.13% | 87.80% | 77.31% | 54.61% | 11.85% | 11.76% | 10.13% | -21.70% | -9.56% | -23.67% | -17.59% | 5.84% | 14.38% | 30.29% | 12.88% | 29.41% | 23.36% | -2.95% | 31.79% | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 44.42% | 39.23% | 38.29% | 47.56% | 39.61% | 39.61% | 45.87% | 38.50% | 26.71% | 17.01% | 17.19% | 8.61% | 4.98% | 3.58% | 0.81% | 2.36% | 8.46% | -1.18% | 7.02% | 15.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 23.78% | 24.76% | 24.29% | 29.62% | 27.47% | 30.86% | 25.37% | 21.10% | 24.96% | 18.15% | 19.14% | 21.63% | 23.00% | 22.03% | 23.62% | 29.48% | 23.48% | 15.16% | 19.08% | 13.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 11.79% | -3.45% | 15.55% | 23.97% | -19.12% | -3.54% | 13.87% | -11.86% | -6.59% | -18.58% | 22.94% | 13.20% | 0.96% | -7.26% | 6.50% | 29.78% | -3.77% | -27.04% | 44.63% | 10.30% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 1,375.48% | 4,015.94% | 6,401.20% | 2,062.67% | 171.80% | 98.18% | 19.01% | -14.67% | 38.48% | -85.66% | -0.45% | 25.75% | 132.43% | 1,096.86% | 417.27% | 811.63% | 2,415.80% | 26.28% | -87.07% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 247.31% | 376.28% | 475.25% | 529.69% | 322.73% | 448.53% | 425.72% | 429.45% | 281.52% | 127.02% | 325.48% | 185.24% | 106.05% | 50.40% | 83.00% | 113.87% | 332.63% | 29.42% | 14.02% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 59.14% | 112.56% | 137.00% | 202.27% | 139.87% | 219.34% | 188.45% | 183.31% | 175.14% | 98.37% | 195.56% | 205.91% | 200.04% | 209.36% | 275.67% | 342.75% | 403.85% | 181.52% | 93.82% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 147.23% | 219.10% | 101.77% | 35.87% | -68.93% | 132.67% | 21.16% | -2.58% | -49.57% | -75.90% | 740.93% | 23.05% | -6.80% | 24.10% | 263.44% | 116.86% | 157.20% | -93.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -24.68% | -326.31% | 189.97% | 391.99% | 1,890.45% | -134.31% | 137.48% | 132.38% | -27.51% | 573.53% | 33.07% | -425.12% | -41.28% | -56.57% | -203.29% | 129.63% | 108.91% | 47.76% | 101.75% | -94.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 54.78% | 17.45% | 42.42% | 165.01% | 206.68% | -83.51% | 21.54% | 75.05% | 162.95% | 192.83% | 109.26% | -180.46% | 112.69% | 89.63% | -73.96% | 30.81% | -3.84% | 71.44% | -71.14% | -63.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -24.77% | -17.92% | 18.07% | 38.25% | 45.97% | -33.58% | 44.11% | -3.67% | 26.19% | 52.47% | 55.63% | -162.86% | 65.13% | 71.21% | -34.90% | 39.27% | 85.31% | 74.36% | -30.21% | 18.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 31.07% | -5.51% | 453.92% | 13.44% | 322.67% | -113.81% | 458.71% | 11.00% | 31.85% | -9.80% | 0.80% | -371.20% | 123.81% | -33.28% | -339.73% | 177.79% | 67.91% | -52.81% | -97.16% | 126.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 242.93% | 365.83% | 137.90% | 81.00% | -8.65% | 7.22% | 10.65% | -11.75% | -10.77% | -3.46% | -14.97% | -7.99% | 22.06% | 0.84% | 6.70% | 49.25% | 22.52% | 15.54% | 51.04% | -0.90% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 91.94% | 67.94% | 69.79% | 80.39% | 67.45% | 64.07% | 63.80% | 68.88% | 40.87% | 68.94% | 30.81% | 13.70% | -0.17% | 1.44% | 0.13% | 6.62% | 10.09% | 4.00% | 11.07% | 10.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 46.70% | 47.88% | 38.08% | 48.62% | 46.23% | 84.90% | 38.41% | 39.35% | 41.95% | 37.43% | 35.72% | 36.66% | 38.59% | 33.87% | 31.87% | 45.92% | 33.12% | 41.22% | 29.25% | 16.80% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 51.37% | -25.06% | 25.31% | 27.34% | -23.61% | -12.05% | 29.33% | 1.57% | -22.77% | -4.84% | 13.91% | 9.90% | 2.46% | -21.38% | 20.52% | 53.74% | -15.90% | -25.86% | 57.56% | 0.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 242.93% | 365.83% | 137.90% | 81.00% | -8.65% | 7.22% | 10.65% | -11.75% | -10.77% | -3.46% | -14.97% | -7.99% | 22.06% | 0.84% | 6.70% | 49.25% | 22.52% | 15.54% | 51.04% | -0.90% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 91.94% | 67.94% | 69.79% | 80.39% | 67.45% | 64.07% | 63.80% | 68.88% | 40.87% | 68.94% | 30.81% | 13.70% | -0.17% | 1.44% | 0.13% | 6.62% | 10.09% | 4.00% | 11.07% | 10.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 46.70% | 47.88% | 38.08% | 48.62% | 46.23% | 84.90% | 38.41% | 39.35% | 41.95% | 37.43% | 35.72% | 36.66% | 38.59% | 33.87% | 31.87% | 45.92% | 33.12% | 41.22% | 29.25% | 16.80% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 51.37% | -25.06% | 25.31% | 27.34% | -23.61% | -12.05% | 29.33% | 1.57% | -22.77% | -4.84% | 13.91% | 9.90% | 2.46% | -21.38% | 20.52% | 53.74% | -15.90% | -25.86% | 57.56% | 0.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 927.00 | 924.00 | 758.00 | 656.00 | -87.00 | 224.00 | 238.00 | 232.00 | 46.00 | 243.00 | -51.00 | -345.00 | 5.00 | -359.00 | -165.00 | 509.00 | 227.00 | 156.00 | 425.00 | -453.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 1,354.00 | 848.00 | 1,044.00 | 1,244.00 | 1,097.00 | 985.00 | 1,148.00 | 1,251.00 | 887.00 | 1,391.00 | 945.00 | 544.00 | -36.00 | 107.00 | 22.00 | 396.00 | 278.00 | 40.00 | 209.00 | -289.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 1,233.00 | 948.00 | 1,027.00 | 1,307.00 | 1,218.00 | 1,431.00 | 1,271.00 | 1,480.00 | 1,314.00 | 1,315.00 | 1,231.00 | 1,131.00 | 1,148.00 | 868.00 | 933.00 | 1,415.00 | 1,118.00 | 1,188.00 | 1,205.00 | 599.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 620.00 | -397.00 | 248.00 | 187.00 | -124.00 | -87.00 | 262.00 | 181.00 | -309.00 | 110.00 | -33.00 | -113.00 | 40.00 | -254.00 | 162.00 | 561.00 | -241.00 | -325.00 | 431.00 | -318.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 237.08% | 164.82% | 129.85% | 70.37% | -12.08% | 10.61% | 7.71% | -21.63% | -11.77% | -28.98% | -19.94% | -0.33% | 14.19% | 25.90% | 12.45% | 44.84% | 33.58% | 1.02% | 51.37% | 1.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 90.66% | 62.71% | 62.93% | 73.45% | 64.31% | 62.41% | 56.90% | 59.12% | 37.77% | 27.66% | 25.62% | 9.99% | -3.96% | -0.37% | -1.02% | 4.20% | 10.41% | -3.33% | 10.87% | 13.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 44.15% | 40.89% | 36.09% | 41.93% | 40.49% | 55.31% | 37.04% | 32.33% | 39.99% | 27.61% | 30.12% | 32.45% | 34.91% | 30.81% | 28.31% | 42.21% | 31.88% | 21.48% | 27.53% | 14.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 47.86% | -26.23% | 23.56% | 26.41% | -23.69% | -7.19% | 20.32% | -8.03% | -14.09% | -25.29% | 35.63% | 14.49% | -1.57% | -17.63% | 21.15% | 47.47% | -9.22% | -37.71% | 81.53% | -0.72% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 1,257.00 | 838.00 | 975.00 | 779.00 | -204.00 | 370.00 | 253.00 | 11.00 | 37.00 | -323.00 | -200.00 | -244.00 | -137.00 | -3.00 | -97.00 | 568.00 | 490.00 | -56.00 | 555.00 | -502.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 1,854.00 | 1,085.00 | 1,302.00 | 1,565.00 | 1,411.00 | 1,352.00 | 1,375.00 | 1,303.00 | 1,090.00 | 885.00 | 1,028.00 | 546.00 | -304.00 | 44.00 | -44.00 | 335.00 | 390.00 | -383.00 | 258.00 | -178.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 1,636.00 | 1,143.00 | 1,318.00 | 1,578.00 | 1,490.00 | 1,767.00 | 1,618.00 | 1,565.00 | 1,687.00 | 1,132.00 | 1,355.00 | 1,332.00 | 1,312.00 | 1,026.00 | 1,079.00 | 1,627.00 | 1,444.00 | 825.00 | 1,486.00 | 612.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 817.00 | -576.00 | 306.00 | 232.00 | -166.00 | -2.00 | 189.00 | -10.00 | -141.00 | -361.00 | 312.00 | -54.00 | -33.00 | -228.00 | 219.00 | 610.00 | -111.00 | -775.00 | 830.00 | -446.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 291.87% | 240.09% | 144.10% | 87.07% | -9.55% | 10.68% | 9.95% | -13.48% | -12.90% | -14.93% | -19.07% | -8.97% | 26.58% | 17.86% | 12.40% | 52.03% | 22.39% | 10.65% | 51.54% | 0.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 102.12% | 65.93% | 110.23% | 93.43% | 72.33% | 67.25% | 72.77% | 84.72% | 45.61% | 47.40% | 29.51% | 13.79% | -0.09% | 3.53% | 0.01% | 6.19% | 10.50% | 3.52% | 11.30% | 11.71% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 45.89% | 48.88% | 39.21% | 49.45% | 46.93% | 88.01% | 48.38% | 39.59% | 45.43% | 33.89% | 52.57% | 41.64% | 41.35% | 36.22% | 36.23% | 54.22% | 36.75% | 33.09% | 29.91% | 17.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 55.28% | -26.45% | 25.69% | 30.31% | -24.92% | -10.00% | 24.86% | 2.55% | -24.42% | -12.09% | 18.79% | 15.34% | 5.10% | -18.15% | 13.29% | 56.00% | -15.39% | -26.01% | 55.16% | 3.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 0.40% | 2.39% | -1.08% | 0.75% | 1.06% | -1.46% | -0.89% | -0.31% | 0.67% | 1.37% | 3.50% | 21.84% | 34.39% | 33.74% | 31.93% | 13.05% | 4.83% | 4.14% | 2.93% | 4.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 0.88% | 1.33% | 0.98% | 2.07% | 1.17% | 1.52% | 0.94% | 2.17% | 0.71% | 0.75% | 0.49% | 6.96% | 10.99% | 10.14% | 10.61% | 11.15% | 12.36% | 12.19% | 12.01% | 12.93% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 5.07% | 5.48% | 5.14% | 6.40% | 5.68% | 4.54% | 4.69% | 6.32% | 0.87% | 0.77% | 1.10% | 5.25% | 6.98% | 7.24% | 7.03% | 8.00% | 7.55% | 7.33% | 6.62% | 7.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -3.90% | 4.14% | -1.26% | 1.95% | -3.60% | 1.55% | -0.69% | 2.55% | -2.65% | 2.25% | 1.39% | 20.72% | 7.38% | 1.76% | 0.01% | 3.45% | -0.43% | 1.09% | -1.15% | 5.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 987.00 | 1,706.00 | 1,969.00 | 1,832.00 | 961.00 | 250.00 | -252.00 | -742.00 | -695.00 | -696.00 | -720.00 | -596.00 | -443.00 | -409.00 | -198.00 | 144.00 | 114.00 | 165.00 | 288.00 | -44.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 1,457.00 | 1,893.00 | 2,264.00 | 2,482.00 | 2,197.00 | 2,056.00 | 1,854.00 | 1,537.00 | 1,254.00 | 1,259.00 | 996.00 | 494.00 | -176.00 | -855.00 | -1171.00 | -1194.00 | -1024.00 | -940.00 | -630.00 | -495.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 1,490.00 | 2,068.00 | 2,334.00 | 2,509.00 | 2,305.00 | 2,306.00 | 2,143.00 | 1,862.00 | 1,723.00 | 1,447.00 | 1,291.00 | 1,144.00 | 1,059.00 | 951.00 | 935.00 | 1,085.00 | 925.00 | 1,016.00 | 1,086.00 | 594.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 670.00 | 614.00 | 339.00 | 208.00 | -200.00 | -97.00 | -163.00 | -282.00 | -153.00 | -98.00 | -187.00 | -157.00 | 0.00 | -64.00 | 23.00 | 185.00 | -30.00 | -13.00 | 146.00 | -146.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 1,966.00 | 2,705.00 | 3,212.00 | 2,839.00 | 1,063.00 | -72.00 | -1027.00 | -1797.00 | -1511.00 | -1641.00 | -1691.00 | -1089.00 | -849.00 | -455.00 | -53.00 | 319.00 | 416.00 | 201.00 | 360.00 | -2.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 2,711.00 | 3,384.00 | 4,145.00 | 4,193.00 | 3,435.00 | 3,138.00 | 2,862.00 | 2,075.00 | 1,517.00 | 991.00 | 494.00 | -47.00 | -1298.00 | -2169.00 | -2771.00 | -2566.00 | -1944.00 | -1896.00 | -1384.00 | -771.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 2,814.00 | 3,604.00 | 4,215.00 | 4,137.00 | 3,479.00 | 3,352.00 | 3,203.00 | 2,445.00 | 2,262.00 | 1,670.00 | 1,427.00 | 1,307.00 | 1,075.00 | 1,042.00 | 1,118.00 | 1,305.00 | 1,084.00 | 737.00 | 801.00 | 271.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 1,195.00 | 892.00 | 728.00 | 23.00 | -580.00 | -243.00 | -227.00 | -746.00 | -295.00 | -373.00 | -276.00 | -144.00 | -55.00 | 21.00 | 126.00 | 228.00 | 41.00 | -195.00 | 285.00 | -134.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 1,518.00 | 2,248.00 | 2,580.00 | 2,259.00 | 865.00 | -115.00 | -819.00 | -1461.00 | -1282.00 | -1342.00 | -1310.00 | -914.00 | -635.00 | -326.00 | -7.00 | 306.00 | 288.00 | 193.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 2,088.00 | 2,608.00 | 3,077.00 | 3,225.00 | 2,644.00 | 2,338.00 | 2,064.00 | 1,560.00 | 1,100.00 | 791.00 | 451.00 | -117.00 | -1052.00 | -1783.00 | -2137.00 | -2069.00 | -1628.00 | -1476.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 2,318.00 | 2,990.00 | 3,302.00 | 3,351.00 | 2,838.00 | 2,670.00 | 2,396.00 | 1,941.00 | 1,671.00 | 1,151.00 | 948.00 | 850.00 | 728.00 | 669.00 | 747.00 | 952.00 | 754.00 | 657.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 936.00 | 741.00 | 434.00 | 147.00 | -458.00 | -238.00 | -270.00 | -494.00 | -279.00 | -298.00 | -239.00 | -99.00 | 0.00 | 10.00 | 81.00 | 215.00 | -18.00 | -85.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 1,257.00 | 838.00 | 975.00 | 779.00 | -204.00 | 370.00 | 253.00 | 11.00 | 37.00 | -323.00 | -200.00 | -244.00 | -137.00 | -3.00 | -97.00 | 568.00 | 490.00 | -56.00 | 555.00 | -502.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 1,854.00 | 1,085.00 | 1,302.00 | 1,565.00 | 1,411.00 | 1,352.00 | 1,375.00 | 1,303.00 | 1,090.00 | 885.00 | 1,028.00 | 546.00 | -304.00 | 44.00 | -44.00 | 335.00 | 390.00 | -383.00 | 258.00 | -178.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 1,636.00 | 1,143.00 | 1,318.00 | 1,578.00 | 1,490.00 | 1,767.00 | 1,618.00 | 1,565.00 | 1,687.00 | 1,132.00 | 1,355.00 | 1,332.00 | 1,312.00 | 1,026.00 | 1,079.00 | 1,627.00 | 1,444.00 | 825.00 | 1,486.00 | 612.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 817.00 | -576.00 | 306.00 | 232.00 | -166.00 | -2.00 | 189.00 | -10.00 | -141.00 | -361.00 | 312.00 | -54.00 | -33.00 | -228.00 | 219.00 | 610.00 | -111.00 | -775.00 | 830.00 | -446.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 58.66% | 41.50% | 23.45% | 13.57% | -3.81% | -8.24% | -3.84% | -22.00% | -13.23% | -16.55% | -12.51% | 11.23% | 21.72% | 26.10% | 17.71% | 14.07% | 8.02% | 4.21% | 19.28% | 25.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 14.99% | 19.60% | 18.19% | 19.95% | 15.79% | 17.29% | 17.22% | 21.49% | 9.81% | 2.71% | 1.27% | -0.49% | 0.53% | -1.16% | -0.33% | -0.35% | 4.49% | 3.12% | 7.10% | 16.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 14.16% | 15.16% | 11.81% | 13.36% | 11.41% | 10.88% | 8.70% | 6.24% | 4.88% | 5.55% | 6.79% | 8.41% | 10.39% | 11.17% | 10.65% | 17.87% | 11.73% | 7.32% | 7.84% | 7.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -3.00% | -2.64% | 5.61% | 13.87% | -17.84% | -7.12% | 10.67% | -7.64% | -8.61% | -10.66% | 16.01% | 17.43% | 0.01% | -7.45% | 8.30% | 13.80% | -5.30% | -10.71% | 23.96% | 19.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 129.08% | 104.21% | 22.00% | 4.42% | 59.85% | 1,039.01% | 597.63% | -255.91% | -21.92% | 5.70% | -166.76% | 563.67% | 34.75% | 16.51% | 151.32% | -69.40% | -1.42% | -5.78% | 19.22% | 9.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 49.42% | 29.21% | -30.09% | 47.50% | 29.02% | -12.05% | 61.87% | -34.81% | 33.19% | 35.85% | -97.32% | 96.16% | 18.92% | 141.17% | 33.70% | 30.29% | 1.22% | 5.08% | -25.80% | 52.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 8.34% | -52.81% | 8.19% | 3.35% | 49.24% | 23.96% | 23.35% | -21.44% | 33.01% | 31.21% | -29.14% | 60.77% | 17.71% | -3.48% | 22.58% | -8.59% | 19.94% | 20.65% | 28.30% | 20.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 14.23% | -87.36% | 428.34% | 36.88% | 74.87% | -9.94% | 223.60% | -130.59% | 187.58% | 21.92% | -304.40% | 312.45% | -74.55% | 5.42% | -9.97% | 26.67% | -18.00% | 0.75% | 13.92% | 16.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 240.00 | -567.00 | 86.00 | -63.00 | -143.00 | 67.00 | 43.00 | 58.00 | 211.00 | -67.00 | -12.00 | 41.00 | -432.00 | -48.00 | -135.00 | -188.00 | 377.00 | -366.00 | 43.00 | 110.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 1,388.00 | 363.00 | 271.00 | 200.00 | 593.00 | 697.00 | -25.00 | -20.00 | 309.00 | -567.00 | 117.00 | 35.00 | -364.00 | -48.00 | -104.00 | -90.00 | 156.00 | -481.00 | -105.00 | -38.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -407.00 | -771.00 | -194.00 | -596.00 | -256.00 | -1536.00 | 826.00 | -94.00 | 1,457.00 | 363.00 | 302.00 | 298.00 | 372.00 | 582.00 | -172.00 | -167.00 | 253.00 | -981.00 | 25.00 | -44.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 38.00 | -12.00 | -70.00 | -20.00 | -41.00 | 199.00 | -94.00 | -6.00 | 112.00 | -80.00 | -39.00 | 47.00 | -360.00 | 304.00 | -126.00 | -6.00 | 205.00 | -438.00 | 283.00 | 60.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -65.07% | -99.43% | -99.51% | -99.37% | -98.11% | 8.21% | 23.51% | -13.64% | -19.51% | -51.65% | -64.60% | -55.65% | -49.06% | 11.52% | -84.67% | -91.39% | 6,985.14% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -38.27% | -84.43% | -84.99% | -83.31% | -82.65% | -82.62% | -82.95% | -81.96% | -82.55% | -85.59% | -87.14% | -86.61% | -80.21% | -16.44% | -59.38% | -67.93% | 39.36% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -11.95% | -61.69% | -67.22% | -66.14% | -64.40% | -66.27% | -65.57% | -68.44% | -67.59% | -71.22% | -72.84% | -71.81% | -70.75% | -69.07% | -80.68% | -81.37% | -57.02% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -65.83% | -98.46% | 1.87% | 17.43% | 2.85% | -12.05% | 16.26% | -17.89% | -4.13% | -47.17% | -14.88% | 2.87% | 10.13% | 15.64% | -88.30% | -42.19% |