Mueller Industries Balance Sheet (2009-2026) | MLI

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
110.68M104.79M87.92M139.25M202.50M483.50M461.02M611.40M771.32M979.79M1,170.89M1,357.95M825.65M965.12M1,037.23M830.10M1,001.77M1,261.13M1,367.00M1,382.35M
Short-term Investments (Quarter)
217.86M171.00M127.05M124.68M98.15M4.45M21.87M43.50M56.71M54.43M22.73M20.70M
Cash & Current Investments (Quarter)
110.68M104.79M87.92M139.25M202.50M483.50M678.88M782.40M898.37M1,104.47M1,269.04M1,357.95M825.65M969.57M1,059.10M873.60M1,058.48M1,315.56M1,389.74M1,403.04M
Receivables - Net (Quarter)
542.04M493.96M471.86M588.40M611.58M441.29M380.35M503.37M459.47M409.19M351.56M424.41M522.57M500.62M450.11M553.11M592.56M556.63M475.57M670.51M
Receivables - Other (Quarter)
15.00M10.00M10.00M25.00M25.00M25.00M35.00M
Receivables (Quarter)
542.04M493.96M471.86M588.40M611.58M441.29M380.35M518.37M469.47M419.19M351.56M449.41M547.57M525.62M450.11M588.11M592.56M556.63M475.57M670.51M
Raw Materials (Quarter)
Work In Process (Quarter)
Finished Goods (Quarter)
Inventory (Quarter)
384.98M405.59M430.24M471.95M475.95M454.51M448.92M452.83M465.73M391.74M380.25M356.87M406.22M400.25M462.28M482.15M511.73M510.01M510.46M545.45M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
44.29M33.60M28.98M40.95M45.73M41.63M26.50M28.42M28.17M31.37M39.17M45.38M50.35M45.14M40.73M51.20M51.37M45.94M69.98M53.04M
Current Assets (Quarter)
1,081.99M1,037.94M1,019.00M1,240.55M1,335.76M1,420.92M1,534.65M1,767.01M1,851.74M1,936.77M2,040.02M2,184.61M1,804.79M1,915.58M2,012.23M1,960.06M2,214.13M2,428.14M2,445.74M2,672.04M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
385.25M370.22M385.56M380.71M388.14M374.16M379.95M377.32M386.93M376.68M385.17M390.52M471.44M506.23M515.13M515.21M532.97M530.70M536.47M530.30M
Long-Term Investments (Quarter)
36.90M65.00M61.13M63.07M70.22M70.44M72.36M72.39M73.41M97.03M83.44M71.65M77.45M80.17M88.04M80.78M84.09M86.22M108.63M106.69M
Goodwill (Quarter)
169.36M159.99M171.33M172.07M162.63M156.94M157.59M158.17M158.77M150.92M151.82M151.25M608.92M599.56M311.17M311.38M298.37M297.81M298.19M297.74M
Intangibles (Quarter)
76.89M63.58M61.71M60.79M60.51M55.54M54.78M53.86M52.93M46.80M46.21M44.72M43.47M46.11M306.36M301.30M297.54M292.07M287.08M281.65M
Goodwill & Intangibles (Quarter)
246.25M223.57M233.04M232.87M223.14M212.48M212.37M212.03M211.69M197.72M198.03M195.97M652.38M645.67M617.52M612.68M595.90M589.89M585.27M579.39M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
12.18M7.66M6.68M6.79M6.84M7.45M20.17M20.96M21.48M21.65M17.48M17.68M25.58M26.27M25.29M29.90M29.82M32.75M29.71M31.07M
Non-Current Assets (Quarter)
73.98M82.07M76.41M79.10M83.69M78.40M77.39M93.53M94.76M726.97M719.28M709.64M1,261.39M1,290.55M1,278.68M1,271.24M1,273.31M1,268.18M1,287.28M1,270.32M
Assets (Quarter)
1,789.44M1,728.54M1,728.94M1,945.95M2,046.97M2,109.75M2,242.40M2,479.62M2,576.42M2,663.74M2,759.30M2,894.24M3,066.18M3,206.13M3,290.91M3,231.30M3,487.44M3,696.32M3,733.03M3,942.36M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
190.40M180.51M180.79M226.71M208.87M166.98M128.00M179.24M155.10M141.93M120.48M160.13M198.54M183.51M173.74M223.61M212.48M187.56M180.58M243.54M
Payables (Quarter)
190.40M180.51M180.79M226.71M208.87M166.98M128.00M179.24M155.10M141.93M120.48M160.13M198.54M183.51M173.74M223.61M212.48M187.56M180.58M243.54M
Accumulated Expenses (Quarter)
39.50M49.93M49.63M35.00M43.59M54.25M61.91M36.69M45.15M49.06M55.64M29.95M42.26M48.22M60.14M35.62M45.28M53.78M58.12M38.03M
Other Accumulated Expenses (Quarter)
119.55M142.35M145.19M183.42M159.48M147.32M152.63M183.46M136.68M123.52M132.32M162.42M137.65M153.66M154.90M188.65M189.74M253.52M165.91M209.80M
Short term Debt (Quarter)
6.43M1.11M0.81M0.81M1.11M1.12M0.81M1.11M0.67M0.56M0.80M0.70M0.79M0.93M1.09M0.13M0.07M
Current Leases (Quarter)
6.55M6.19M6.01M5.65M5.72M5.27M4.94M6.25M6.95M7.43M7.89M8.07M8.00M7.68M8.12M8.36M8.39M8.39M8.52M7.91M
Total Current Liabilities (Quarter)
362.43M380.10M382.44M451.60M418.77M374.95M348.30M406.75M344.55M322.50M317.14M361.28M387.23M393.99M397.99M456.37M455.96M503.25M413.13M499.28M
Non-Current Liabilities
Non-Current Debt (Quarter)
351.00M121.01M1.06M1.10M1.13M1.18M1.22M1.25M1.27M1.30M0.18M0.13M0.07M0.02M
Pension (Quarter)
13.37M10.90M11.96M4.41M4.68M5.42M4.08M9.14M2.93M9.13M2.83M2.14M2.71M8.81M3.06M8.20M0.23M8.57M8.18M8.17M
Minority Interest (Quarter)
28.20M18.67M34.84M35.74M35.16M29.41M23.05M25.16M26.71M29.99M21.27M24.00M26.75M30.25M31.24M20.66M24.06M25.65M25.94M26.38M
Non-Current Deferred Tax Liability (Quarter)
16.36M13.39M52.67M15.86M11.71M11.43M51.89M17.56M18.82M18.50M61.64M22.69M20.02M24.66M69.27M27.74M32.21M37.88M73.49M32.50M
Operating Leases (Quarter)
19.43M17.40M23.11M16.01M15.90M18.43M21.82M22.77M23.60M25.79M34.58M25.45M26.33M24.50M32.66M24.43M22.46M20.55M27.49M14.92M
Other Non-Current Liabilities (Quarter)
20.11M20.90M17.68M21.59M16.30M16.30M16.35M16.06M15.73M15.42M10.35M14.92M14.81M14.70M11.60M15.37M12.29M15.15M9.30M10.96M
Total Non-Current Liabilities (Quarter)
49.77M49.37M46.06M47.08M50.65M45.89M43.00M44.45M51.39M397.09M390.23M430.95M478.52M482.80M474.90M528.83M534.53M585.59M487.82M570.57M
Total Liabilities (Quarter)
815.52M602.30M471.97M539.81M501.35M455.10M428.44M492.15M433.48M412.51M400.58M445.87M493.33M497.50M486.50M544.21M546.82M600.74M497.12M581.53M
Shareholder's Equity
Total Debt (Quarter)
357.42M122.12M1.88M1.91M2.24M2.31M2.03M2.36M1.94M1.86M0.98M0.83M0.86M0.95M1.09M0.13M0.07M
Common Equity (Quarter)
0.80M-52.16M-470.03M1,602.50M35.16M1,935.14M2,059.80M-51.95M26.71M313.65M-48.08M24.00M325.76M1.78M2,804.41M-835.40M-834.77M3,069.93M3,235.91M3,334.45M
Shareholder's Equity (Quarter)
285.15M0.80M34.84M288.80M-72.93M0.80M297.27M0.80M0.80M-530.30M-523.41M24.00M-568.52M2,992.92M2,804.41M-74.84M-834.77M3,069.93M3,209.97M3,334.45M
Liabilities and Shareholders Equity (Quarter)
1,789.44M1,728.54M1,728.94M1,945.95M2,046.97M2,109.75M2,242.40M2,479.62M2,576.42M2,663.74M2,759.30M2,894.24M3,066.18M3,206.13M3,290.91M3,231.30M3,487.44M3,696.32M3,733.03M3,942.36M
Treasury Shares (Quarter)
45.77M46.36M46.21M46.62M19.00M
Retained Earnings (Quarter)
1,176.81M1,340.34M-53.35M1,602.50M1,794.81M-99.45M-64.17M2,215.94M2,376.62M-55.06M2,594.30M2,709.95M-60.16M-53.23M-80.28M3,237.63M3,455.93M3,635.62M3,761.57M-58.92M