|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 982.25M | 956.36M | 1,010.00M | 1,150.04M | 944.83M | 877.58M | 971.19M | 896.98M | 819.79M | 732.38M | 849.65M | 997.75M | 997.83M | 923.54M | 1,000.16M | 1,138.17M | 1,077.82M | 962.38M | 1,193.01M | 1,427.92M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 744.26M | -2207.39M | 744.51M | 820.91M | 678.64M | -2242.66M | 678.80M | 639.27M | 579.06M | -1896.43M | 608.70M | 724.99M | 722.47M | -2054.36M | 728.18M | 785.19M | 738.15M | 714.56M | 834.56M | 1,032.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.98M | 3,163.75M | 265.49M | 329.13M | 266.19M | 3,120.24M | 292.39M | 257.71M | 240.73M | 2,628.80M | 240.95M | 272.75M | 275.36M | 2,977.90M | 271.98M | 352.98M | 339.68M | 247.83M | 358.44M | 395.35M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.52M | 46.16M | 47.46M | 48.96M | 50.18M | 56.50M | 52.63M | 56.06M | 48.30M | 51.18M | 48.36M | 52.73M | 59.62M | 64.70M | 63.06M | 67.52M | 61.66M | 56.41M | 66.78M | 67.85M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.76M | | 5.51M | | | -5.51M | | | | | | | 2.67M | 1.83M | | 0.34M | 11.85M | -0.78M | 41.40M | -0.19M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.52M | 46.16M | 47.46M | 48.96M | 50.18M | 56.50M | 52.63M | 56.06M | 48.30M | 51.18M | 48.36M | 52.73M | 59.62M | 64.70M | 63.06M | 67.52M | 61.66M | 56.41M | 66.78M | 67.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.35M | 172.14M | 212.70M | 268.87M | 205.16M | 190.41M | 229.11M | 210.70M | 181.01M | 135.24M | 183.43M | 210.01M | 206.70M | 170.26M | 206.26M | 304.17M | 276.12M | 172.00M | 312.23M | 309.97M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.35M | 172.14M | 212.70M | 268.87M | 205.16M | 190.41M | 229.11M | 210.70M | 181.01M | 135.24M | 183.43M | 210.01M | 206.70M | 170.26M | 206.26M | 304.17M | 276.12M | 172.00M | 312.23M | 309.97M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 1.91M | 20.82M | -2.37M | 21.50M | 0.36M | | 0.16M | 0.37M | -5.01M | 13.21M | -2.28M | 12.62M | -2.04M | 6.54M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.10M | 1.36M | 4.84M | 6.24M | 7.73M | 10.60M | 13.64M | 17.25M | 14.38M | 11.14M | 10.70M | 9.90M | 8.22M | 10.82M | 12.12M | 11.87M | 10.98M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 0.62M | 2.10M | -0.33M | -2.39M | 0.33M | 1.84M | -0.05M | 7.50M | 0.63M | -1.36M | -0.12M | -2.10M | 0.09M | -1.14M | 0.63M | 1.72M | -1.23M | -1.13M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.69M | 171.85M | 213.32M | 270.93M | 205.83M | 185.95M | 237.43M | 240.96M | 188.97M | 177.88M | 201.55M | 222.93M | 217.77M | 178.21M | 211.22M | 324.44M | 280.45M | 196.25M | 320.83M | 326.24M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.23M | 44.86M | 54.20M | 68.29M | 51.03M | 49.80M | 61.36M | 62.12M | 50.84M | 46.44M | 51.83M | 58.38M | 49.19M | 45.67M | 51.48M | 78.86M | 73.90M | 43.12M | 79.56M | 82.87M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.26M | 125.60M | 159.25M | 206.55M | 154.54M | 140.24M | 173.24M | 177.71M | 135.71M | 119.24M | 138.36M | 163.45M | 168.70M | 137.65M | 159.29M | 245.92M | 210.25M | 153.71M | 241.39M | 249.66M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.10M | 0.93M | 0.97M | 1.27M | 1.33M | 1.85M | 1.84M | 3.00M | 0.06M | 3.35M | 3.28M | 3.08M | 2.95M | 1.85M | 2.56M | 2.12M | 1.86M | 2.37M | 0.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.46M | 126.99M | 159.12M | 202.64M | 154.80M | 136.15M | 176.08M | 178.84M | 138.12M | 131.44M | 149.72M | 164.54M | 168.59M | 132.54M | 159.75M | 245.59M | 206.55M | 153.13M | 241.27M | 243.37M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.46M | 126.99M | 159.12M | 202.64M | 154.80M | 136.15M | 176.08M | 178.84M | 138.12M | 131.44M | 149.72M | 164.54M | 168.59M | 132.54M | 159.75M | 245.59M | 206.55M | 153.13M | 241.27M | 243.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.46M | 126.99M | 159.12M | 202.64M | 154.80M | 136.15M | 176.08M | 178.84M | 138.12M | 131.44M | 149.72M | 164.54M | 168.59M | 132.54M | 159.75M | 245.59M | 206.55M | 153.13M | 241.27M | 243.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.46M | 126.99M | 159.12M | 202.64M | 154.80M | 136.15M | 176.08M | 178.84M | 138.12M | 131.44M | 149.72M | 164.54M | 168.59M | 132.54M | 159.75M | 245.59M | 206.55M | 153.13M | 241.27M | 243.37M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76 | 0.57 | 0.71 | 0.91 | 0.70 | 0.61 | 0.79 | 0.80 | 0.62 | 0.59 | 0.67 | 0.74 | 0.76 | 0.59 | 0.72 | 1.13 | 0.95 | 0.70 | 1.11 | 1.12 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 0.56 | 0.70 | 0.90 | 0.69 | 0.60 | 0.78 | 0.78 | 0.61 | 0.58 | 0.66 | 0.72 | 0.74 | 0.58 | 0.71 | 1.11 | 0.93 | 0.69 | 1.09 | 1.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.31M | 224.04M | 224.40M | 223.15M | 222.36M | 223.12M | 222.77M | 222.64M | 222.83M | 222.84M | 222.83M | 222.43M | 222.73M | 222.77M | 221.48M | 217.49M | 218.23M | 218.95M | 218.19M | 217.41M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.23M | 227.19M | 227.64M | 226.11M | 225.70M | 226.22M | 225.60M | 228.00M | 227.74M | 227.32M | 228.29M | 227.96M | 227.55M | 227.93M | 226.14M | 221.88M | 221.86M | 222.98M | 221.82M | 221.19M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.31M | 224.04M | 224.40M | 223.15M | 222.36M | 223.12M | 222.77M | 222.64M | 222.83M | 222.84M | 222.83M | 222.43M | 222.73M | 222.77M | 221.48M | 217.49M | 218.23M | 218.95M | 218.19M | 217.41M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.35M | 172.14M | 212.70M | 268.87M | 205.16M | 190.41M | 229.11M | 210.70M | 181.01M | 135.24M | 183.43M | 210.01M | 206.70M | 170.26M | 206.26M | 304.17M | 276.12M | 172.00M | 312.23M | 309.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.26M | 0.16M | 0.15M | 0.36M | 0.14M | 0.14M | 0.14M | 0.23M | 4.39M | 0.12M | 0.11M | 0.11M | 0.07M | 0.03M | 0.02M | 0.01M | 9.70M | | 0.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.22% | 26.11% | 25.41% | 25.21% | 24.79% | 26.78% | 25.84% | 25.78% | 26.91% | 26.11% | 25.72% | 26.19% | 22.59% | 25.63% | 24.37% | 24.31% | 26.35% | 21.97% | 24.80% | 25.40% |