Mueller Industries Income Statement (2009-2026) | MLI

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Apr2023	Jul2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	1,012.59M	982.25M	956.36M	1,010.00M	1,150.04M	944.83M	877.58M	971.19M	896.98M	819.79M	732.38M	849.65M	997.75M	997.83M	923.54M	1,000.16M	1,138.17M	1,077.82M	962.38M	1,193.01M
Cost of Revenue (Quarter)	799.71M	744.26M	0.50M	744.51M	820.91M	678.64M	0.40M	678.80M	639.27M	579.06M	0.60M	608.70M	724.99M	722.47M	0.70M	728.18M	785.19M	738.15M	0.70M	834.56M
Gross Profit (Quarter)	212.88M	237.98M	955.86M	265.49M	329.13M	266.19M	877.18M	292.39M	257.71M	240.73M	731.78M	240.95M	272.75M	275.36M	922.84M	271.98M	352.98M	339.68M	961.68M	358.44M
Operating items
Depreciation & Amortization - Total (Quarter)	11.20M	10.96M	5.17M	10.93M	11.39M	10.94M	4.94M	10.75M	10.51M	9.80M	3.85M	9.25M	10.10M	11.79M	8.06M	17.12M	17.91M	16.61M	-3.83M	16.65M
Selling, General & Administrative (Quarter)	43.93M	48.52M	46.16M	47.46M	48.96M	50.18M	56.50M	52.63M	56.06M	48.30M	51.18M	48.36M	52.73M	59.62M	64.70M	63.06M	67.52M	61.66M	56.41M	66.78M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)		54.76M	3.00M	5.51M						4.14M										41.41M
Operating Expenses (Quarter)	55.13M	59.48M	51.33M	58.39M	60.35M	61.12M	61.44M	63.38M	66.57M	58.10M	55.03M	57.61M	62.83M	71.41M	72.76M	80.18M	85.43M	78.26M	52.58M	83.44M
Operating Income (Quarter)	157.81M	233.35M	172.14M	212.70M	268.87M	205.16M	190.41M	229.11M	210.70M	181.01M	135.24M	183.43M	210.01M	206.70M	170.26M	206.26M	304.17M	276.12M	172.00M	312.23M
EBIT (Quarter)	157.81M	233.35M	172.14M	212.70M	268.87M	205.16M	190.41M	229.11M	210.70M	181.01M	135.24M	183.43M	210.01M	206.70M	170.26M	206.26M	304.17M	276.12M	172.00M	312.23M
Non-operating items
Non Operating Investment Income (Quarter)							2.92M	1.91M	20.82M	-2.37M	21.54M	0.36M		0.16M	0.39M	-5.01M	13.21M	-2.28M	12.62M	-2.04M
Interest & Investment Income (Quarter)				0.16M	0.10M	1.36M	4.84M	6.24M	7.73M	10.60M	13.64M	17.25M	14.38M	11.14M	10.70M	9.90M	8.22M	10.82M	12.12M	11.87M
Other Non Operating Income (Quarter)	0.68M		5.67M	0.62M	2.10M	-0.33M	2.32M	0.33M	1.84M	-0.05M	7.50M	0.63M	-1.36M	-0.12M	2.11M	0.09M	-1.14M	0.63M	1.72M	-1.23M
Non Operating Income (Quarter)	0.68M	-2.55M	4.67M	0.62M	2.10M	-0.33M	2.32M	0.33M	1.84M	-0.05M	1.50M	0.63M	-1.36M	-0.12M	-2.10M	0.09M	-1.14M	0.63M	1.72M	-1.23M
Net income details
EBT (Quarter)	150.96M	229.69M	171.85M	213.32M	270.93M	205.83M	185.95M	237.43M	240.96M	188.97M	177.88M	201.55M	222.93M	217.77M	178.21M	211.22M	324.44M	280.45M	196.25M	320.83M
Tax Provisions (Quarter)	39.01M	60.23M	44.86M	54.20M	68.29M	51.03M	49.80M	61.36M	62.12M	50.84M	46.44M	51.83M	58.38M	49.19M	45.67M	51.48M	78.86M	73.90M	43.12M	79.56M
Profit After Tax (Quarter)	108.83M	172.26M	125.60M	159.25M	206.55M	155.81M	138.91M	175.09M	177.71M	135.71M	119.24M	138.36M	163.45M	168.70M	137.65M	159.29M	245.92M	208.12M	162.11M	241.39M
Equity Income (Quarter)	-1.02M	2.80M	-0.29M	0.12M	4.89M	1.01M	4.08M	-0.98M	0.71M	-2.41M	-12.14M	-8.01M	-1.09M	3.20M	8.06M	-0.46M	2.90M	3.70M	2.44M	0.12M
Net Income - Minority (Quarter)	-28.20M	-18.67M	-34.84M	-35.74M	-35.16M	-29.41M	-23.05M	-25.16M	-26.71M	-29.99M	-21.27M	-24.00M	-26.75M	-30.25M	-31.24M	-20.66M	-24.06M	-25.65M	-25.94M	-26.38M
Income from Non-Controlling Interests (Quarter)	2.10M	1.28M	1.10M	0.93M	0.97M	1.27M	1.33M	1.85M	1.84M	3.00M	0.06M	3.35M	3.28M	3.08M	2.95M	1.85M	2.56M	2.12M	1.86M	2.37M
Income from Continuing Operations (Quarter)	111.95M	169.46M	126.99M	159.12M	202.64M	154.80M	136.15M	176.08M	178.84M	138.12M	131.44M	149.72M	164.54M	168.59M	132.54M	159.75M	245.59M	206.55M	153.13M	241.27M
Consolidated Net Income (Quarter)	111.95M	169.46M	126.99M	159.12M	202.64M	154.80M	136.15M	176.08M	178.84M	138.12M	131.44M	149.72M	164.54M	168.59M	132.54M	159.75M	245.59M	206.55M	153.13M	241.27M
Income towards Parent Company (Quarter)	83.75M	150.79M	92.14M	123.38M	167.48M	125.39M	113.10M	150.91M	152.13M	108.13M	110.16M	125.72M	137.79M	138.33M	101.30M	139.08M	221.52M	180.90M	127.19M	214.89M
Net Income towards Common Stockholders (Quarter)	83.75M	150.79M	92.14M	123.38M	167.48M	125.39M	113.10M	150.91M	152.13M	108.13M	110.16M	125.72M	137.79M	138.33M	101.30M	139.08M	221.52M	180.90M	127.19M	214.89M
Additional items
EPS (Basic) (Quarter)	1.95	3.05	2.24	1.41	1.85	1.39	1.25	1.56	1.60	1.19	1.07	1.24	1.44	1.51	1.23	1.42	2.26	1.91	1.41	2.19
EPS (Weighted Average and Diluted) (Quarter)	1.92	3.01	2.21	1.39	1.83	1.37	1.23	1.54	1.56	1.17	1.05	1.21	1.41	1.48	1.21	1.39	2.22	1.88	1.38	2.16
Shares Outstanding (Weighted Average) (Quarter)	55.93M	55.98M	112.02M	56.10M	55.79M	111.65M	111.56M	111.39M	111.35M	111.37M	111.42M	111.42M	111.32M	111.36M	111.39M	110.74M	108.75M	109.11M	109.47M	109.09M
Shares Outstanding (Diluted Average) (Quarter)	0.87M	56.81M	113.60M	56.91M	0.74M	1.67M	1.55M	1.41M	113.40M	2.45M	2.24M	2.73M	114.06M	113.78M	113.97M	2.33M	2.27M	110.93M	2.02M	110.91M
EBITDA (Quarter)	169.01M	244.31M	177.31M	223.63M	280.26M	216.10M	195.35M	239.85M	221.21M	190.81M	139.08M	192.68M	220.10M	218.49M	178.32M	223.38M	322.07M	292.72M	168.16M	328.88M
Interest Expenses (Quarter)	1.87M	1.12M	0.26M	0.16M	0.15M	0.36M	0.14M	0.14M	0.14M	0.23M	0.71M	0.12M	0.11M	0.11M	0.07M	0.03M	0.02M	0.01M	0.06M
Tax Rate (Quarter)	25.84%	26.22%	26.11%	25.41%	25.21%	24.79%	26.78%	25.84%	25.78%	26.91%	26.11%	25.72%	26.19%	22.59%	25.63%	24.37%	24.31%	26.35%	21.97%	24.80%

Research Tools

Mueller Industries Income Statement (2009-2026) | MLI

Create an account

Sign In

Reset Password