Mueller Industries Income Statement (2009-2025) | MLI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 367.80M419.89M432.98M485.27M540.39M507.24M526.90M687.68M652.92M585.81M491.38M577.67M594.10M514.16M504.01M559.69M582.28M528.85M487.71M574.37M649.69M602.82M537.34M537.24M555.59M535.18M471.98M532.81M544.07M506.58M472.16M577.92M614.27M550.36M523.52M640.06M662.77M645.96M559.09M611.78M666.39M608.60M543.84M602.92M500.17M619.11M675.85M818.15M1,012.59M982.25M956.36M1,010.00M1,150.04M944.83M877.58M971.19M896.98M819.79M732.38M849.65M997.75M997.83M923.54M1,000.16M1,138.17M1,077.82M
Cost of Revenue 313.35M354.04M372.25M413.05M466.64M437.60M457.52M589.87M573.88M523.98M427.94M493.18M522.85M449.72M438.72M482.85M501.12M456.30M421.81M495.78M557.77M521.28M468.89M460.83M470.37M467.17M411.34M446.64M456.06M424.67M396.13M488.43M524.31M471.26M456.62M545.67M563.82M566.96M473.95M511.39M563.95M510.79M449.48M508.71M403.16M500.78M553.51M668.42M799.71M744.26M726.59M744.51M820.91M678.64M620.80M678.80M639.27M579.06M536.38M608.70M724.99M722.47M668.17M728.18M785.19M738.15M
Gross Profit 54.45M65.85M60.73M72.22M73.74M69.64M69.38M97.81M79.05M61.83M63.44M84.49M71.25M64.45M65.29M76.84M81.16M72.55M65.90M78.60M91.92M81.54M68.45M76.41M85.23M68.02M60.65M86.17M88.01M81.92M76.03M89.49M89.95M79.10M66.91M94.39M98.95M79.00M85.13M100.39M102.45M97.81M94.36M94.20M97.01M118.33M122.34M149.73M212.88M237.98M229.76M265.49M329.13M266.19M256.78M292.39M257.71M240.73M195.99M240.95M272.75M275.36M255.37M271.98M352.98M339.68M
Operating items
Depreciation & Amortization - Total 9.01M9.15M9.11M3.56M8.42M8.67M8.35M5.36M9.54M9.09M10.70M5.80M10.63M10.56M10.90M5.24M11.12M11.18M10.83M5.59M11.78M11.20M10.96M5.19M10.93M11.39M10.94M4.94M10.75M10.51M9.80M3.90M9.25M10.10M11.79M8.06M17.12M17.91M16.61M
Selling, General & Administrative 30.32M27.59M27.59M37.32M33.47M28.81M31.61M35.37M33.33M34.24M33.01M31.60M33.49M32.12M32.25M31.34M34.81M32.92M35.84M32.18M33.37M34.00M31.23M32.83M33.42M32.24M32.44M35.78M34.51M32.41M33.10M35.57M36.30M33.21M36.05M34.06M38.43M38.89M36.81M40.65M40.45M40.74M40.52M42.75M33.62M38.35M41.73M45.44M43.93M48.52M46.16M47.46M48.96M50.18M56.50M52.63M56.06M48.30M51.18M48.36M52.73M59.62M64.70M63.06M67.52M61.66M
Restructuring Costs -10.50M-4.05M
Other Operating Expenses -1.21M-0.01M1.45M1.50M106.33M39.77M4.80M15.38M1.63M-0.14M0.41M2.69M2.19M0.48M21.93M0.12M54.76M3.00M5.51M4.14M
Operating Expenses 30.32M27.59M27.59M37.32M33.47M28.81M31.61M24.87M33.33M34.24M33.01M31.60M33.49M32.12M28.20M31.34M34.81M32.92M35.84M32.18M33.37M34.00M31.23M32.83M33.42M32.24M32.44M44.79M43.66M41.52M36.66M43.99M44.97M41.56M41.41M43.59M47.51M49.59M42.61M51.29M51.00M51.64M45.76M53.87M44.79M49.18M47.32M57.21M55.13M59.48M51.35M58.39M60.35M61.12M61.44M63.38M66.57M58.10M55.08M57.61M62.83M71.41M72.76M80.18M85.43M78.26M
Operating Income 13.78M27.82M-6.91M47.05M28.98M30.89M29.23M63.24M36.55M18.86M21.15M46.86M29.84M24.46M25.54M37.34M144.35M67.21M22.04M38.31M48.20M37.73M29.76M35.72M55.55M27.03M18.96M41.47M44.44M37.49M31.01M45.56M46.69M37.48M21.07M47.41M51.93M33.67M39.96M49.18M51.52M46.25M44.45M59.31M52.30M69.23M65.00M92.54M157.81M233.35M172.14M212.70M268.87M205.16M190.41M229.11M210.70M181.01M135.24M183.43M210.01M206.70M170.26M206.26M304.17M276.12M
EBIT 13.78M27.82M-6.91M47.05M28.98M30.89M29.23M63.24M36.55M18.86M21.15M46.86M29.84M24.46M25.54M37.34M144.35M67.21M22.04M38.31M48.20M37.73M29.76M35.72M55.55M27.03M18.96M41.47M44.44M37.49M31.01M45.56M46.69M37.48M21.07M47.41M51.93M33.67M39.96M49.18M51.52M46.25M44.45M59.31M52.30M69.23M65.00M92.54M157.81M233.35M172.14M212.70M268.87M205.16M190.41M229.11M210.70M181.01M135.24M183.43M210.01M206.70M170.26M206.26M304.17M276.12M
Non-operating items
Non Operating Investment Income 2.92M1.91M20.82M-2.37M21.50M0.36M0.16M0.39M-5.01M13.21M-2.28M
Interest & Investment Income 0.16M0.10M1.36M4.84M6.24M7.73M10.60M13.64M17.25M14.38M11.14M10.70M9.90M8.22M10.82M
Other Non Operating Income 0.39M-0.32M0.30M0.14M-2.52M0.03M-0.30M1.06M0.26M0.10M0.49M0.25M0.49M0.22M-0.14M3.16M0.32M0.84M0.13M0.09M0.13M0.23M-0.68M0.10M0.27M0.16M1.70M0.24M0.52M0.12M-0.08M0.59M0.34M-0.38M2.40M0.56M0.59M0.41M2.41M-0.17M0.46M0.53M0.86M0.28M2.83M0.52M1.25M0.58M-5.67M-2.55M9.05M0.62M2.10M-0.33M2.32M0.33M1.84M-0.05M5.41M0.63M-1.36M-0.12M-2.10M0.09M-1.14M0.63M
Non Operating Income 0.39M-0.32M0.18M0.14M-2.52M0.03M-0.30M1.06M0.26M0.10M0.49M0.25M0.49M0.22M-3.60M3.16M0.32M0.84M0.13M0.09M0.13M0.23M-0.68M0.10M0.27M0.16M1.70M0.24M0.52M0.12M-0.58M0.59M0.34M-0.38M2.40M0.56M0.59M0.41M2.41M-0.17M0.46M0.53M0.86M0.28M2.83M0.52M1.25M0.58M0.68M-2.55M4.67M0.62M2.10M-0.33M2.32M0.33M1.84M-0.05M1.50M0.63M-1.36M-0.12M-2.10M0.09M-1.14M0.63M
Net income details
EBT 11.68M25.06M-9.14M44.66M23.49M27.84M25.85M60.95M33.98M16.14M19.09M44.48M27.61M24.32M23.94M39.91M143.56M66.81M21.11M37.37M46.87M36.52M27.25M33.75M53.60M25.51M18.93M39.86M43.26M35.78M27.13M43.63M40.59M31.86M10.89M42.06M46.44M27.34M34.58M42.05M44.95M40.64M38.44M54.21M50.16M64.86M39.96M88.65M150.96M229.69M171.85M213.32M270.93M205.83M185.95M237.43M240.96M188.97M177.88M201.55M222.93M217.77M178.21M211.22M324.44M280.45M
Tax Provisions 5.51M6.25M8.00M9.86M7.46M9.10M7.90M20.41M11.25M5.40M6.01M11.66M9.07M8.75M7.20M13.48M51.72M26.82M6.09M12.41M11.66M12.20M15.70M11.41M19.74M5.22M7.01M14.12M14.01M10.84M9.17M11.93M12.65M8.72M4.59M7.39M12.41M3.37M7.77M9.55M10.43M7.67M7.61M14.14M13.03M15.45M12.70M21.76M39.01M60.23M44.86M54.20M68.29M51.03M49.80M61.36M62.12M50.84M46.44M51.83M58.38M49.19M45.67M51.48M78.86M73.90M
Profit After Tax 6.17M18.81M-17.13M34.80M16.04M18.91M17.95M40.59M22.73M10.74M13.07M32.82M18.54M15.57M16.75M26.43M91.84M39.99M15.38M24.95M35.21M24.32M18.05M22.34M33.86M18.09M14.44M28.66M28.26M26.06M17.32M30.45M27.83M22.75M5.97M24.34M33.88M20.86M27.73M17.14M28.68M30.44M29.97M33.95M28.49M43.96M37.25M65.24M110.93M172.26M126.70M159.25M207.52M155.81M140.24M175.09M179.55M135.71M119.30M141.71M163.45M171.78M140.60M159.29M248.48M210.25M
Equity Income -2.19M2.19M2.92M-0.99M1.12M-1.19M-1.24M-0.11M-0.39M-0.33M-10.32M-0.15M-3.10M0.92M-15.37M-5.84M-2.53M-0.85M-6.12M-8.64M-5.46M9.99M-1.65M-1.02M2.80M-0.29M0.12M4.89M1.01M4.08M-0.98M0.71M-2.41M-12.14M-8.01M-1.09M3.20M8.06M-0.46M2.90M3.70M
Net Income - Minority -37.75M-38.87M-12.63M-13.13M-13.92M-14.39M-14.42M-14.90M-16.52M-16.09M-16.95M-18.67M-19.61M-19.52M-21.73M-24.32M-26.87M-28.20M-18.67M-34.84M-35.74M-35.16M-29.41M-23.05M-25.16M-26.71M-29.99M-21.27M-24.00M-26.75M-30.25M-31.24M-20.66M-24.06M-25.65M
Income from Non-Controlling Interests 0.14M0.15M0.40M0.84M0.48M-0.16M0.21M0.04M0.40M0.27M0.14M0.22M0.62M0.06M0.38M0.23M0.69M0.13M-0.36M0.25M0.16M0.50M0.06M0.36M-0.21M0.29M-0.33M0.04M0.46M0.08M-0.55M0.47M0.20M0.50M0.25M0.22M0.70M0.57M0.87M1.42M0.69M1.35M1.80M1.54M0.53M1.25M0.83M2.13M2.10M1.28M1.10M0.93M0.97M1.27M1.33M1.85M1.84M3.00M0.06M3.35M3.28M3.08M2.95M1.85M2.56M2.12M
Income from Continuing Operations 6.17M18.81M-17.13M34.80M16.04M18.75M17.95M40.54M22.73M10.74M13.07M32.82M18.54M15.57M16.75M26.43M91.84M39.99M15.02M24.95M35.21M24.32M11.55M22.34M33.86M20.29M11.92M25.74M29.25M24.94M17.96M31.70M27.94M23.15M6.30M34.66M34.03M23.96M26.81M32.51M34.52M32.97M30.83M40.07M37.13M49.41M27.26M66.89M111.95M169.46M126.99M159.12M202.64M154.80M136.15M176.08M178.84M138.12M131.44M149.72M164.54M168.59M132.54M159.75M245.59M206.55M
Consolidated Net Income 6.17M18.81M-17.13M34.80M16.04M18.75M17.95M40.54M22.73M10.74M13.07M32.82M18.54M15.57M16.75M26.43M91.84M39.99M15.02M24.95M35.21M24.32M11.55M22.34M33.86M20.29M11.92M25.74M29.25M24.94M17.96M31.70M27.94M23.15M6.30M34.66M34.03M23.96M26.81M32.51M34.52M32.97M30.83M40.07M37.13M49.41M27.26M66.89M111.95M169.46M126.99M159.12M202.64M154.80M136.15M176.08M178.84M138.12M131.44M149.72M164.54M168.59M132.54M159.75M245.59M206.55M
Income towards Parent Company 6.17M18.81M-17.13M34.80M16.04M18.75M17.95M40.54M22.73M10.74M13.07M32.82M18.54M15.57M16.75M26.43M91.84M39.99M15.02M24.95M35.21M24.32M11.55M22.34M33.86M20.29M11.92M25.74M29.25M24.94M-19.80M-7.17M15.31M10.01M-7.62M34.66M19.64M9.54M11.90M15.98M18.43M16.02M12.16M20.45M17.61M27.68M2.94M40.02M83.75M150.79M92.14M123.38M167.48M125.39M113.10M150.91M152.13M108.13M110.16M125.72M137.79M138.33M101.30M139.08M221.52M180.90M
Net Income towards Common Stockholders 6.17M18.81M-17.13M34.80M16.04M18.75M17.95M40.54M22.73M10.74M13.07M32.82M18.54M15.57M16.75M26.43M91.84M39.99M15.02M24.95M35.21M24.32M11.55M22.34M33.86M20.29M11.92M25.74M29.25M24.94M-19.80M-7.17M15.31M10.01M-7.62M34.66M19.64M9.54M11.90M15.98M18.43M16.02M12.16M20.45M17.61M27.68M2.94M40.02M83.75M150.79M92.14M123.38M167.48M125.39M113.10M150.91M152.13M108.13M110.16M125.72M137.79M138.33M101.30M139.08M221.52M180.90M
Additional items
EPS (Basic) 0.160.50-0.460.900.410.500.481.080.590.280.350.860.470.410.240.471.640.710.270.440.630.420.210.390.600.320.210.510.490.46-0.350.530.490.39-0.130.610.580.360.210.280.500.520.220.580.500.770.051.131.953.050.821.411.851.391.011.561.601.191.071.241.441.510.911.422.261.91
EPS (Weighted Average and Diluted) 0.160.50-0.460.900.410.500.481.070.590.270.340.850.470.410.230.461.620.710.270.440.620.420.200.390.590.310.210.500.490.45-0.350.520.480.39-0.130.600.580.350.210.280.500.520.220.570.500.760.051.111.923.010.811.391.831.371.001.541.561.171.051.211.411.480.891.392.221.88
Shares Outstanding (Weighted Average) 37.14M37.47M37.34M37.59M0.04M37.71M37.67M37.72M37.74M37.88M37.84M38.01M38.03M37.85M70.66M55.65M55.68M55.79M55.74M55.92M55.97M56.11M56.04M56.19M56.25M56.38M56.32M56.47M56.51M56.63M56.57M56.78M56.91M56.99M56.92M56.90M56.85M56.88M56.78M55.73M55.75M55.83M55.80M55.88M55.80M55.82M55.82M55.92M55.95M56.08M112.02M56.10M55.94M111.65M111.56M111.39M111.35M111.42M111.42M111.42M111.32M111.36M111.39M110.74M109.74M109.53M
Shares Outstanding (Diluted Average) 37.26M37.55M37.42M37.68M0.04M37.80M37.77M37.99M38.09M38.36M38.20M38.46M38.47M38.29M71.49M56.39M56.42M56.51M56.48M56.77M56.75M56.74M56.77M56.92M56.99M56.97M56.97M56.96M56.95M57.22M57.17M57.44M57.43M57.44M57.48M57.42M57.36M57.42M57.27M56.25M56.31M56.31M56.34M56.46M56.33M56.37M56.39M56.67M56.81M56.81M113.60M56.91M56.72M113.24M113.11M112.80M114.00M113.87M113.66M114.14M114.06M113.97M113.97M113.07M112.01M111.65M
EBITDA 13.78M27.82M-6.91M47.05M28.98M30.89M29.23M63.24M36.55M18.86M21.15M46.86M29.84M24.46M25.54M37.34M144.35M67.21M22.04M38.31M48.20M37.73M29.76M35.72M55.55M27.03M18.96M50.48M53.59M46.59M34.57M53.98M55.37M45.83M26.43M56.94M61.01M44.37M45.76M59.81M62.08M57.16M49.69M70.43M63.47M80.06M70.59M104.31M169.01M244.31M177.33M223.63M280.26M216.10M195.35M239.85M221.21M190.81M139.13M192.68M220.10M218.49M178.32M223.38M322.07M292.72M
Interest Expenses 2.48M2.44M2.41M2.53M2.96M3.07M3.08M3.35M2.83M2.82M2.55M2.64M2.72M0.35M1.18M0.60M1.10M1.24M1.05M1.03M1.46M1.43M1.83M2.08M2.22M1.68M1.69M1.85M1.69M1.83M2.02M2.53M6.44M5.24M5.29M5.91M6.07M6.75M6.47M6.95M7.03M6.15M5.55M5.38M4.97M4.88M4.01M4.47M1.87M1.12M0.26M0.16M0.15M0.36M0.14M0.14M0.14M0.23M0.71M0.12M0.11M0.11M0.07M0.03M0.02M0.01M
Tax Rate 47.20%24.93%-87.52%22.09%31.74%32.67%30.55%33.48%33.10%33.47%31.51%26.22%32.85%35.99%30.05%33.77%36.03%40.14%28.86%33.22%24.89%33.40%57.60%33.81%36.82%20.48%37.03%35.42%32.37%30.29%33.81%27.34%31.16%27.35%42.14%17.58%26.72%12.34%22.48%22.70%23.21%18.86%19.81%26.09%25.98%23.82%31.78%24.55%25.84%26.22%26.11%25.41%25.21%24.79%26.78%25.84%25.78%26.91%26.11%25.72%26.19%22.59%25.63%24.37%24.31%26.35%