|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.25M | 12.03M | 25.64M | 24.33M | 19.99M | 17.97M | 23.28M | 36.76M | 46.54M | 60.37M | 65.22M | 66.11M | 71.57M | 27.11M | 74.74M | 75.55M | 70.95M | 28.54M | 70.95M | 65.78M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.81M | -24.65M | 1.30M | | | | | | | | -1.20M | -0.14M | -1.93M | -1.47M | -1.89M | -3.42M | -1.85M | -1.00M | -1.35M | -1.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -96.11M | -61.33M | -100.01M | -101.22M | -102.44M | -98.82M | -120.74M | -110.00M | -118.33M | -130.45M | -129.35M | -126.95M | -144.39M | -199.46M | -156.85M | -154.95M | -158.49M | -221.97M | -176.91M | -179.62M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.65M | -1.38M | -2.35M | -3.25M | -3.31M | -6.67M | -13.11M | -17.15M | -10.18M | -3.55M | -2.29M | -2.88M | -3.31M | -9.92M | -14.04M | -28.98M | -0.45M | -0.15M | -0.29M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -474.26M | -360.46M | -484.89M | -361.65M | 435.52M | 378.75M | -409.16M | -468.90M | -629.48M | 930.68M | -1053.89M | -763.55M | -770.36M | -705.66M | -925.40M | -822.34M | -893.02M | -759.45M | -968.48M | -904.85M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -574.19M | -447.08M | -584.97M | -465.22M | 329.83M | 276.61M | -536.57M | -592.01M | -764.96M | 790.05M | -1188.00M | -892.93M | -919.57M | -909.90M | -1094.06M | -994.75M | -1082.35M | -982.86M | -1146.88M | -1085.79M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.38M | -68.31M | -104.36M | -63.52M | 141.42M | 140.00M | -199.48M | -12.37M | 55.94M | 56.10M | -94.38M | 79.82M | 88.06M | 87.51M | 96.96M | 110.85M | 88.29M | 130.28M | 146.39M | 128.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.38M | -68.31M | -104.36M | -63.52M | 141.42M | 140.00M | -199.48M | -12.37M | 55.94M | 56.10M | -94.38M | 79.82M | 88.06M | 87.51M | 96.96M | 110.85M | 88.29M | 130.28M | 146.39M | 128.92M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 2.44M | | 0.99M | 8.21M | 17.02M | | 6.79M | 11.77M | 17.84M | | 4.54M | 8.83M | 15.71M | | 2.88M | 4.56M | 8.51M | | 0.99M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.32M | -9.70M | 1.52M | 2.78M | 0.58M | -0.51M | 1.05M | -0.82M | 2.36M | -3.83M | 4.52M | -1.83M | -0.87M | 1.70M | -0.02M | 5.60M | 13.30M | -0.52M | -0.23M | 8.84M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.98M | -71.11M | 0.71M | 0.69M | 0.88M | 1.15M | 1.22M | 0.66M | 0.66M | 0.44M | 0.99M | 2.00M | 0.60M | 1.17M | -131.91M | 0.60M | 1.39M | 1.25M | -114.62M | 2.75M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.36M | -139.42M | -187.21M | -219.87M | -294.06M | -284.59M | -293.41M | -102.90M | -52.22M | -34.77M | -212.01M | 4.24M | 6.80M | 12.32M | -34.95M | 32.36M | 21.25M | 54.94M | 31.77M | 78.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -0.49M | -2.73M | -1.97M | -0.62M | -2.03M | -0.62M | 2.24M | 1.07M | -2.02M | -14.72M | -3.69M | -8.09M | -1.70M | -4.96M | -4.61M | -11.90M | -2.80M | 14.53M | -7.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.86M | -139.90M | -189.94M | 123.79M | 210.51M | 211.44M | -294.03M | 94.69M | 24.60M | 26.61M | -226.73M | -0.64M | 9.49M | 10.62M | -39.91M | 34.54M | 14.09M | 52.13M | 46.29M | 68.24M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.84M | 35.27M | 30.00M | 38.56M | 43.21M | 42.78M | 42.09M | 19.37M | 27.70M | 20.49M | 20.84M | 14.62M | 22.68M | 14.57M | 19.64M | 4.79M | 7.84M | 12.63M | 14.34M | 5.95M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.85M | -138.93M | -184.48M | -217.90M | -293.44M | -282.57M | -292.79M | -105.14M | -53.29M | -32.75M | -197.30M | 7.94M | 14.89M | 14.01M | -29.99M | 36.97M | 33.15M | 57.74M | 17.24M | 85.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.85M | -138.93M | -184.48M | -217.90M | -293.44M | -282.57M | -292.79M | -105.14M | -53.29M | -32.75M | -197.30M | 7.94M | 14.89M | 14.01M | -29.99M | 36.97M | 33.15M | 57.74M | 17.24M | 85.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.85M | -138.93M | -184.48M | -217.90M | -293.44M | -282.57M | -292.79M | -105.14M | -53.29M | -32.75M | -197.30M | 7.94M | 14.89M | 14.01M | -29.99M | 36.97M | 33.15M | 57.74M | 17.24M | 85.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.85M | -138.93M | -184.48M | -217.90M | -293.44M | -282.57M | -292.79M | -105.14M | -53.29M | -32.75M | -197.30M | 7.94M | 14.89M | 14.01M | -29.99M | 36.97M | 33.15M | 57.74M | 17.24M | 85.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | | | | -0.21 | | | | -0.15 | | | | -0.02 | | | | 0.01 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | | | | -0.21 | | | | -0.15 | | | | -0.02 | | | | 0.01 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,434.09M | | | | 1,391.15M | | | | 1,314.61M | | | | 1,296.36M | | | | 1,193.98M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,434.09M | | | | 1,391.15M | | | | 1,314.61M | | | | 1,299.43M | | | | 1,201.89M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.05M | 31.95M | 93.97M | 56.02M | 13.81M | 34.86M | 6.78M | 190.75M | 267.26M | 280.64M | 303.42M | 298.80M | 302.81M | 322.56M | 295.24M | 340.97M | 377.73M | 380.42M | 331.34M | 380.98M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.14M | 87.10M | 82.84M | 83.97M | 84.88M | 86.05M | 93.93M | -108.96M | -123.51M | -131.13M | -128.79M | -124.19M | -121.32M | -81.47M | -119.77M | -119.51M | -117.88M | -75.71M | -114.25M | -111.82M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47% | 0.35% | 1.46% | 0.90% | 0.21% | 0.71% | 0.21% | -2.18% | -2.06% | 5.81% | 6.94% | -87.04% | -118.92% | -13.76% | 14.20% | -14.25% | -55.98% | -5.10% | 45.73% | -9.13% |