|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.25M | 12.03M | 25.64M | 24.33M | 19.99M | 17.97M | 23.28M | 36.76M | 46.54M | 60.37M | 65.22M | 66.11M | 71.57M | 27.11M | 74.74M | 75.55M | 70.95M | 28.54M | 70.95M | 65.78M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.25M | 12.03M | 25.64M | 24.33M | 19.99M | 17.97M | 23.28M | 36.76M | 46.54M | 60.37M | 65.22M | 66.11M | 71.57M | 27.11M | 74.74M | 75.55M | 70.95M | 28.54M | 70.95M | 65.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.81M | -24.65M | 1.30M | | | | | | | | -1.20M | -0.14M | -1.93M | -1.47M | -1.89M | -3.42M | -1.85M | -1.00M | -1.35M | -1.02M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -96.11M | -61.33M | -100.01M | -101.22M | -102.44M | -98.82M | -120.74M | -110.00M | -118.33M | -130.45M | -129.35M | -126.95M | -144.39M | -199.46M | -156.85M | -154.95M | -158.49M | -221.97M | -176.91M | -179.62M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.65M | -1.38M | -2.35M | -3.25M | -3.31M | -6.67M | -13.11M | -17.15M | -10.18M | -3.55M | -2.29M | -2.88M | -3.31M | -9.92M | -14.04M | -28.98M | -0.45M | -0.15M | -0.29M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -474.26M | -360.46M | -484.89M | 568.80M | 435.52M | 378.75M | -409.16M | -468.90M | -748.18M | -781.88M | -1053.89M | -857.67M | -886.71M | -705.66M | -925.40M | -915.02M | -1014.23M | -759.45M | -968.48M | -1006.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -574.19M | -447.08M | -584.97M | 465.22M | 329.83M | 276.61M | -536.57M | -592.01M | -883.65M | -922.51M | -1188.00M | -987.06M | -1035.92M | -909.90M | -1094.06M | -1087.44M | -1203.56M | -982.86M | -1146.88M | -1187.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.38M | -68.31M | -104.36M | 63.52M | -141.42M | -140.00M | -199.48M | 12.37M | 55.94M | 56.10M | -94.38M | 79.82M | | | 96.96M | | | | | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.62M | 1.46M | 0.99M | 7.22M | 8.81M | 9.43M | 6.79M | 4.98M | 6.06M | 5.47M | 4.54M | 4.29M | 5.37M | 3.17M | 2.88M | 1.69M | 1.79M | 2.86M | 0.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.38M | -68.31M | -104.36M | 63.52M | -141.42M | -140.00M | -199.48M | 12.37M | 55.94M | 56.10M | -94.38M | 79.82M | -114.52M | -69.15M | 96.96M | -87.15M | -96.63M | -20.77M | -82.49M | -33.82M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.36M | -139.42M | -187.21M | -219.87M | -294.06M | -284.59M | -293.41M | -102.90M | -52.22M | -34.77M | -212.01M | 4.24M | 6.80M | 12.32M | -34.95M | 32.36M | 21.25M | 54.94M | 31.77M | 78.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -0.49M | -2.73M | -1.97M | -0.62M | -2.03M | -0.62M | 2.24M | 1.07M | -2.02M | -14.72M | -3.69M | -8.09M | -1.70M | -4.96M | -4.61M | -11.90M | -2.80M | 14.53M | -7.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.86M | -139.90M | -189.94M | 123.79M | 210.51M | 211.44M | -294.03M | 94.69M | 24.60M | 26.61M | -226.73M | 0.55M | 9.49M | 10.62M | -39.91M | 34.54M | 14.09M | 52.13M | 46.29M | 68.24M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.84M | 35.27M | 30.00M | 38.56M | 43.21M | 42.78M | 42.09M | 19.37M | 27.70M | 20.49M | 20.84M | 14.62M | 22.68M | 14.57M | 19.64M | 4.79M | 7.84M | 12.63M | 14.34M | 5.95M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.85M | -138.93M | -184.48M | -217.90M | -293.44M | -282.57M | -292.79M | -105.14M | -53.29M | -32.75M | -197.30M | 7.94M | 14.89M | 14.01M | -29.99M | 36.97M | 33.15M | 57.74M | 17.24M | 85.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.85M | -138.93M | -184.48M | -217.90M | -293.44M | -282.57M | -292.79M | -105.14M | -53.29M | -32.75M | -197.30M | 7.94M | 14.89M | 14.01M | -29.99M | 36.97M | 33.15M | 57.74M | 17.24M | 85.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.85M | -138.93M | -184.48M | -217.90M | -293.44M | -282.57M | -292.79M | -105.14M | -53.29M | -32.75M | -197.30M | 7.94M | 14.89M | 14.01M | -29.99M | 36.97M | 33.15M | 57.74M | 17.24M | 85.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.85M | -138.93M | -184.48M | -217.90M | -293.44M | -282.57M | -292.79M | -105.14M | -53.29M | -32.75M | -197.30M | 7.94M | 14.89M | 14.01M | -29.99M | 36.97M | 33.15M | 57.74M | 17.24M | 85.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.10 | -0.13 | -0.15 | -0.21 | -0.20 | -0.21 | -0.08 | -0.04 | -0.02 | -0.15 | 0.01 | 0.01 | 0.01 | -0.02 | 0.03 | 0.03 | 0.04 | 0.01 | 0.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.10 | -0.13 | -0.15 | -0.21 | -0.20 | -0.21 | -0.08 | -0.04 | -0.02 | -0.15 | 0.01 | 0.01 | 0.01 | -0.02 | 0.03 | 0.03 | 0.05 | 0.01 | 0.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,437.82M | 1,437.65M | 1,434.09M | 1,422.18M | 1,421.81M | 1,409.98M | 1,391.15M | 1,325.72M | 1,317.99M | 1,315.73M | 1,314.61M | 1,311.27M | 1,320.52M | 1,308.86M | 1,296.36M | 1,296.36M | 1,296.36M | 1,296.36M | 1,193.98M | 1,193.98M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,437.82M | 1,437.65M | 1,434.09M | 1,422.18M | 1,421.81M | 1,409.98M | 1,391.15M | 1,325.72M | 1,317.99M | 1,315.73M | 1,314.61M | 1,318.82M | 1,322.24M | 1,312.22M | 1,299.43M | 1,252.94M | 1,219.47M | 1,207.52M | 1,201.89M | 1,180.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.05M | 31.95M | 93.97M | 56.02M | 13.81M | -34.86M | 6.78M | 190.75M | 267.26M | 280.64M | 303.42M | 298.80M | 302.81M | 322.56M | 295.24M | 340.97M | 377.73M | 380.42M | 331.34M | 380.98M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.97M | -58.67M | -85.45M | -87.09M | -91.22M | -93.75M | -104.67M | -108.96M | -123.51M | -131.13M | -128.79M | -124.19M | -121.32M | -81.47M | -119.77M | -119.51M | -117.88M | -75.71M | -114.25M | -111.82M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 479.27M | 479.22M | 485.52M | 474.06M | 473.94M | 469.99M | 456.68M | | 439.33M | 438.58M | 443.23M | 437.09M | 440.17M | 436.29M | 425.51M | 416.60M | 405.51M | 400.46M | 406.79M | 390.09M |