Melco Resorts & Entertainment Growth Metrics (2009-2025) | MLCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 0.44%28.37%26.75%9.52%9.43%3.60%2.85%17.88%2.05%4.14%3.30%0.01%-14.86%-25.11%32.15%-8.98%-49.17%-9.28%-47.28%-2.03%69.52%7.55%-42.23%-0.32%-40.73%-41.07%134.19%4.02%111.83%103.54%-4.96%-4.93%-5.48%-3.34%-9.31%-1.52%-0.42%1.37%7.86%4.71%6.72%6.58%1.94%-10.39%-9.76%-9.17%-7.26%-4.20%1.24%0.02%6.09%-4.85%
Assets Growth (3y) 17.79%21.24%17.84%8.89%-1.67%-6.86%11.98%2.38%-23.85%-10.89%-10.38%-3.74%-9.81%-9.93%-26.17%-3.85%-20.06%-16.85%-10.65%0.53%28.63%8.86%8.74%-0.48%5.88%5.05%26.38%-0.88%25.86%25.87%-2.40%-0.66%0.15%1.46%-0.09%-2.60%-1.39%-0.62%0.65%-3.49%-0.84%-1.07%0.10%-6.52%
Assets Growth (5y) 16.11%16.01%8.30%2.86%-3.91%-4.64%-15.63%0.94%-15.00%-14.82%-0.53%-1.55%-1.63%-2.60%-2.18%-2.55%0.45%2.50%-9.27%-1.00%14.91%4.79%4.69%0.33%4.75%4.61%17.29%-1.79%13.94%14.06%-2.55%-3.39%-1.70%-1.05%-0.38%-3.38%
Assets (QoQ) -22.00%4.42%2.70%30.92%-22.06%-1.13%1.95%50.06%-32.53%0.89%1.13%45.28%-42.57%-11.26%78.46%0.06%-67.92%58.39%3.70%85.95%-44.50%0.49%-44.30%220.87%-67.00%-0.10%121.37%42.52%-32.79%-4.01%3.37%42.57%-33.18%-1.85%-3.01%54.81%-32.43%-0.08%3.20%50.29%-31.13%-0.21%-1.30%32.11%-30.65%0.45%0.78%36.47%-26.72%-0.76%6.89%22.39%
Capital Expenditures Growth (1y) 63.12%-69.41%-54.67%-205.32%-114.45%102.26%-28.72%-7.11%14.54%28.64%-27.02%31.48%38.78%51.45%73.75%65.63%68.30%41.62%-15.85%-44.27%
Capital Expenditures Growth (3y) 36.81%45.06%41.30%2.19%-13.53%-19.42%-53.49%
Capital Expenditures Growth (5y) 12.70%-7.88%-0.50%
Capital Expenditures (QoQ) 1,196.10%-104.14%40.72%-37.17%1,009.22%-120.92%-17.02%3.66%957.57%-113.31%6.92%-41.25%945.66%-109.63%25.74%-17.94%964.95%-109.05%33.66%6.46%3,195.60%-101.79%38.82%-72.29%4,561.67%1,206.67%
Cash & Equivalents Growth (1y) -68.33%-72.96%-40.29%107.87%110.81%200.65%319.45%162.04%90.24%121.05%14.90%0.00%49.60%29.91%22.19%19.32%-23.22%4.71%4.71%15.62%7.14%-23.27%-0.33%113.70%-77.84%-8.08%2.12%-50.14%302.50%-28.08%-41.50%-79.66%-69.47%3.55%-28.04%141.81%159.90%4.88%5.44%5.46%1.27%1.27%11.32%1.27%-13.67%-19.39%-22.50%-0.90%-9.11%-22.15%10.58%37.69%6.42%31.56%-9.50%-36.89%-15.98%-16.36%-21.18%48.96%2.25%12.99%93.92%-10.81%
Cash & Equivalents Growth (3y) 8.29%21.58%42.24%75.95%81.70%105.15%80.58%46.23%29.76%44.34%13.70%11.32%7.16%1.44%8.44%43.39%-43.30%-9.61%2.15%7.20%-1.51%-20.25%-15.87%-39.93%-35.19%-11.87%-24.53%-37.41%47.26%-7.91%-23.72%-19.65%-7.03%3.22%-5.47%37.20%31.47%-5.04%-3.11%1.91%-7.37%-14.02%-1.56%11.39%-5.83%-6.19%-8.12%-4.86%-6.68%-5.03%-7.60%8.98%-2.95%7.53%11.42%-5.70%
Cash & Equivalents Growth (5y) 7.84%19.58%29.78%49.69%37.61%47.31%43.79%50.52%-12.30%16.23%8.39%8.01%1.88%-7.15%-5.30%-21.45%-25.86%-11.27%-14.81%-9.53%-5.39%-11.24%-14.69%-11.18%-6.45%-6.17%-12.79%-23.51%22.80%-8.61%-17.47%-12.24%-8.81%-7.15%-6.26%28.65%17.06%-2.59%-1.86%-1.66%-6.61%-6.90%-7.41%5.37%-6.43%-4.84%3.46%2.73%
Cash & Equivalents (QoQ) -17.89%-33.60%-51.17%18.94%-29.88%46.63%70.00%20.62%0.00%104.56%6.20%-12.43%16.20%6.32%-7.57%30.99%0.91%0.00%-9.74%-15.71%37.62%0.00%-0.33%-21.89%-1.44%29.90%113.70%-91.90%308.88%44.31%4.34%-34.63%-26.94%17.39%-63.72%-1.88%147.81%-18.43%21.92%5.46%0.00%-17.99%21.93%1.27%0.00%-9.86%10.93%-13.67%-6.63%-13.33%41.85%-20.82%-20.03%23.11%76.62%-38.80%-1.14%-15.31%23.17%-18.53%-1.59%-20.18%132.77%-44.08%8.75%36.99%7.06%
Cash from Investing Activities Growth (1y) 53.49%-1,415.96%-8,069.01%-142.62%-556.03%-81.21%-548.72%-254.07%3.67%56.30%111.29%435.48%-1,006.53%-172.33%-111.64%-133.33%18.75%16.38%771.20%169.57%79.31%78.51%9.73%-229.69%90.51%-46.19%-289.38%-4.73%-4,800.27%107.50%56.85%-482.95%88.54%-1,220.12%-7.03%153.11%-197.77%42.93%31.97%-113.20%100.38%-243.55%-548.90%-321.57%27,214.67%-127.54%104.01%92.35%-98.34%106.20%-425.02%-57.40%-1,432.77%-149.84%-58.44%-138.63%-8.90%
Cash from Investing Activities Growth (3y) -43.25%-128.97%295.43%71.71%-311.99%-29.20%55.99%-58.20%-105.36%0.16%27.82%40.57%-22.99%21.20%-5.01%-32.01%74.82%35.96%-140.72%1.87%1.26%26.49%-42.55%-114.85%18.92%-7.10%-42.19%73.72%-155.70%21.73%32.02%25.80%26.02%-188.29%-67.80%33.40%71.84%-64.62%29.60%-26.88%26.35%35.44%5.46%20.23%-296.62%58.73%40.91%34.01%-30.86%
Cash from Investing Activities Growth (5y) -92.49%-93.80%117.56%3.26%-63.71%17.27%21.32%-29.00%29.83%20.75%28.78%-1.11%-53.98%15.48%-21.98%-30.85%38.27%26.08%-45.15%37.56%19.96%31.52%-21.55%-20.64%14.94%-19.22%-42.43%-12.52%80.69%-30.25%15.79%33.33%14.94%25.38%9.26%48.69%7.43%32.72%1.85%-16.65%24.30%
Cash from Investing Activities (QoQ) -121.96%97.59%6,695.60%-113.17%-7,133.91%87.00%65.59%-102.75%-1,898.15%53.47%81.22%44.84%-806.44%112.02%458.10%-281.95%-123.08%99.49%-1,498.29%-343.50%-129.61%104.12%65.66%-231.92%-138.39%121.06%-295.79%90.34%-3,570.94%72.72%-8.28%-351.84%105.62%-256.93%-1,362.76%91.12%-449.45%85.00%825.79%-149.79%-5.30%82.12%-40.78%101.43%-95,794.26%66.23%8.54%192.43%-897.17%100.59%-274.68%120.04%2,879.55%-131.16%15.41%-69.69%-11.41%0.93%-27.40%22.56%
Cash from Operations Growth (1y) 43.11%6.43%55.96%-33.35%4.19%117.47%-10.04%267.83%12.14%-28.25%24.86%-16.49%-24.17%-80.21%-51.67%-75.54%-31.07%264.01%-120.69%230.76%153.01%86.02%838.00%3.64%-36.53%288.68%-60.64%-19.63%-44.39%-49.89%-213.40%0.71%3.20%1.59%-249.92%-228.21%-194.96%-120.55%70.16%104.31%41.72%39.82%-57.16%1,657.81%-2.61%-1,482.81%151.59%-97.81%217.77%112.73%-50.63%640.11%10.04%-67.51%85.59%314.86%9.71%
Cash from Operations Growth (3y) 18.69%18.42%20.55%26.98%-3.96%-32.41%-18.42%-9.09%-16.31%-19.75%-28.56%-12.25%9.77%10.25%-9.63%-5.70%3.44%197.46%-15.60%40.19%-3.70%53.59%-48.79%-5.69%-28.58%25.54%-52.72%-44.83%-36.53%-28.15%-47.12%-61.83%-37.00%-28.58%-17.95%-1.00%-36.94%-58.17%30.88%26.34%39.32%47.56%33.89%41.72%49.33%38.47%35.23%-12.42%50.69%
Cash from Operations Growth (5y) -2.66%3.65%-16.82%10.62%9.09%15.90%-3.68%20.83%-1.20%30.17%-18.36%-10.86%-14.13%21.15%-18.43%-7.46%-8.67%68.04%-34.40%-40.92%-23.52%-22.48%-28.03%-45.91%-17.10%-17.55%-22.27%-4.72%-18.39%-24.54%-0.81%-53.65%-7.15%-24.02%19.31%-30.94%-5.95%-39.51%17.31%20.19%23.30%
Cash from Operations (QoQ) -41.78%26.78%-4.21%102.40%-56.70%85.80%-59.06%216.39%-9.63%-23.14%67.39%-3.54%-42.18%33.75%11.95%-12.42%-84.91%226.60%-43.34%146.85%-20.31%-118.57%1,005.55%88.83%-41.41%-26.34%27.17%15.63%258.82%-92.54%159.66%-19.99%223.33%-116.88%330.61%-18.01%218.26%-158.15%15.51%39.27%31.13%15.56%112.19%-921.94%28.88%-120.50%236.38%-147.98%-997.00%107.19%-94.22%2,482.65%18.60%-72.13%-13.30%283.98%-64.98%59.18%93.81%1.54%
Dividends Paid - Common Growth (1y) 33.92%-101.29%-392.83%7,232.03%-61.54%87.15%116.94%94.34%3.16%-380.00%-59.96%-65.22%61.57%-12.35%-237.35%-33.00%
Dividends Paid - Common Growth (3y) -43.12%25.20%26.04%15.04%-61.68%299.91%40.98%-8.68%-83.93%-38.28%
Dividends Paid - Common Growth (5y) 7.71%-6.81%-37.34%107.41%
Dividends Paid - Common (QoQ) -17.62%164.68%-110.17%-3,448.70%-111.06%-180.38%83.21%52.63%3,493.62%-102.10%-187.50%-134.78%383.12%45.39%745.78%228.26%
EBITDA Margin Growth (1y) 501.000.00M746.000.00M-45.00926.00360.00505.00829.00-107.00-42.00-22.0024.00370.00301.00372.00260.00-96.007.00-344.00-0.00M-0.00M-17.00-250.000.03M0.03M0.02M316.000.00M-0.00M0.00M0.00M-0.00M0.00M-0.03M477.00-0.02M-0.02M459.00-203.00-0.00M-0.01M-0.01M-0.00M-402.000.01M0.01M944.00754.00-0.00M-0.00M-0.00M0.00M0.00M0.01M0.00M-219.00-251.00-83.00-296.0013.00222.00184.0083.00
EBITDA Margin Growth (3y) 0.00M0.00M0.00M0.00M808.000.00M619.00855.000.00M167.00266.007.00-0.00M-0.00M291.00-221.000.02M0.02M0.02M-278.000.03M0.02M0.03M66.000.03M0.03M79.00793.00-0.02M-0.02M-0.02M274.00-0.03M-0.03M-0.03M-0.00M-0.02M-0.03M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M524.000.00M0.00M0.01M0.00M
EBITDA Margin Growth (5y) 0.00M0.00M0.00M0.00M-0.00M-0.00M609.00262.000.02M0.02M0.02M73.000.03M0.02M0.03M94.000.02M0.03M69.00199.00521.00870.00520.00340.000.00M-0.01M-0.01M-0.00M-0.02M-0.03M-0.02M-595.00-0.03M-0.03M-0.03M-0.00M-0.02M-0.03M548.00-253.00-265.00-469.006.00-346.000.00M0.01M0.01M0.00M
EBITDA Margin (QoQ) -0.00M0.00M-974.000.00M-236.00569.00-108.00-270.00735.003.0036.0054.00-201.0068.0057.0099.00145.000.00M128.00-12.00-211.00103.00-223.00-0.00M2.000.00M-455.000.02M0.00M-0.00M-0.02M0.03M-0.00M0.00M-0.03M0.02M0.00M-0.03M259.00309.00138.00-247.00-403.00-0.00M-0.01M0.00M0.01M-371.00848.00-646.000.00M-561.00-0.00M-0.00M0.00M0.00M-35.0061.00-542.00297.00-67.00229.00-755.00605.00142.00191.00-856.00
EBIT Growth (1y) 118.37%94.73%289.49%164.26%506.89%1,886.48%235.30%183.53%309.98%-11.80%-9.49%2.11%22.18%105.26%61.31%86.82%44.69%-15.77%-14.03%-58.80%-46.37%-116.51%-47.17%-116.94%-117.42%26.01%748,579.65%750.30%161.30%188.85%-100.00%11.20%241.94%-12.24%25.81%57.67%171.92%730.75%234.19%-14.69%-134.41%-218.45%-205.29%-183.50%-65.30%77.05%57.08%27.94%22.72%-226.03%-104.96%-91.14%80.53%139.56%140.07%52.69%745.52%57.42%55.99%202.73%38.88%0.25%48.87%50.98%
EBIT Growth (3y) 87.31%41.46%97.90%56.87%212.10%225.04%69.79%75.53%93.53%15.10%7.87%-7.71%-1.76%-31.72%-9.85%-28.67%-28.77%-28.12%1,403.81%-23.15%-61.45%-52.30%-43.15%6.99%-28.52%37.10%-24.09%137.53%97.47%103.90%-94.20%14.36%-73.24%-119.92%-85.92%-46.17%-52.50%-62.08%-51.98%-35.96%-34.62%-42.38%-43.03%-46.59%37.12%31.92%33.00%13.30%43.76%59.14%48.60%43.08%55.29%37.93%43.10%39.83%
EBIT Growth (5y) 58.75%28.00%58.41%27.97%88.17%-35.09%17.33%-18.91%-21.77%-16.93%448.51%-2.85%-36.75%-28.44%-23.93%-1.17%-22.29%-39.62%-27.62%-4.47%-11.84%-4.57%-5.03%10.50%-18.55%-41.52%-28.76%-52.03%-26.52%-11.98%-14.87%-23.73%-43.51%-53.28%-42.59%-28.82%-17.43%23.83%4.40%-19.77%-11.19%-11.21%-10.35%-10.98%33.43%19.79%23.03%24.66%
EBIT Margin Growth (1y) 0.00M0.01M0.00M0.00M352.000.00M834.00718.000.00M-135.00-81.00-87.00145.00604.00419.00591.00347.00-168.00-80.00-894.00-0.00M-0.00M-561.00-0.00M-0.00M-0.00M67.53M0.00M0.00M0.00M-67.53M-4.000.00M-126.00-0.00M472.00-0.00M-299.00751.00-244.00-0.00M-0.01M-0.01M-0.00M-0.00M0.01M0.01M572.00167.00-0.01M-0.01M-0.00M0.00M0.01M0.01M0.01M0.00M192.00214.000.00M182.00-120.00293.00318.00
EBIT Margin Growth (3y) 0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M300.00259.00-390.00-0.00M-0.00M-221.00-0.00M-0.00M-0.00M67.53M-860.00-684.00-12.00812.0029.000.00M0.00M-756.000.00M0.00M0.00M-67.53M224.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M475.000.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M
EBIT Margin Growth (5y) 0.00M0.01M0.00M0.00M-105.00128.00532.00-779.00-0.00M-0.00M67.53M-356.00-193.00423.000.00M-274.000.00M-306.00-0.00M-393.00-806.00-437.00-566.00257.00-692.00-0.01M-0.01M-0.00M853.000.00M-67.54M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-856.00248.00-0.00M-345.00-364.00-289.00-382.000.00M0.01M0.01M0.00M
EBIT Margin (QoQ) -0.00M0.01M-0.00M0.00M-238.00769.00-29.00-150.00914.0099.00-145.00152.00-241.00154.00-152.00384.00218.00-31.0020.00139.00-297.0058.00-794.00-936.00-5.000.00M-0.00M-0.00M-122.0067.54M-67.53M315.00375.00882.00-0.00M0.00M-0.00M-0.00M0.00M-274.0072.00-71.0029.00-0.00M-0.01M601.000.01M995.00931.00-986.00-368.00590.00-0.01M-0.00M0.00M0.01M895.00-18.00-0.00M0.00M53.003.00-63.00189.00-248.00416.00-38.00
EBIT (QoQ) -318.20%82.52%-199.71%108.39%-220.00%728.03%1.63%-20.77%253.25%17.87%-14.06%14.57%-24.01%20.96%-3.05%37.10%27.66%-4.94%12.29%6.18%-25.68%-2.97%-46.19%38.21%-122.88%410.45%-117.25%-42.17%2.82%3,141,588.76%-99.99%-86.60%40.85%64.22%258.71%-58.79%-63.85%135.42%349.58%-28.93%10.44%-5.30%14.76%-128.67%-280.14%15.82%8.99%43.24%47.23%-57.47%-52.79%39.13%-122.63%1.01%-42.49%93.80%552.43%0.28%-268.24%184.57%10.33%-0.63%10.79%14.33%-20.35%47.56%12.37%
EBT Growth (1y) 64.00%79.12%140.09%119.27%156.49%344.60%717.74%492.05%1,766.99%27.25%-6.31%-2.64%-22.55%134.84%75.05%112.35%145.24%-14.97%-15.40%-68.86%-111.42%-118.88%-49.20%-217.28%-143.64%-96.43%-150.77%126.60%55.13%63.24%402.14%240.77%114.96%-18.40%-81.62%74.31%2,428.90%517.90%265.67%-32.91%-241.45%-439.87%-512.31%-382.32%14.89%74.72%63.82%19.51%-52.78%-171.38%-104.13%-56.73%53.20%82.24%87.78%27.74%104.12%113.03%135.43%83.52%662.46%212.36%345.95%190.90%
EBT Growth (3y) 79.63%38.38%71.80%45.98%116.64%110.37%137.59%130.47%228.54%36.46%11.54%-13.65%-30.39%-33.46%-9.05%-40.53%-38.94%-32.29%-30.42%-54.03%-28.56%-28.79%-7.98%2.06%29.34%5.09%-34.43%52.98%54.64%56.30%59.15%58.54%-74.93%-156.20%-68.35%-74.37%-218.95%-53.12%-95.35%-52.18%-56.59%-63.01%-71.51%-77.17%15.26%50.43%55.15%3.04%26.61%27.30%27.82%42.85%29.01%27.49%29.92%28.23%
EBT Growth (5y) 55.90%26.95%45.62%22.29%-17.99%-3.25%41.95%-45.27%-64.00%-24.09%-18.71%-27.46%-17.47%-17.84%2.91%-6.81%-46.03%-16.41%-34.43%-10.41%-13.93%-7.57%-12.13%4.45%-42.38%-64.76%-44.27%-24.51%-15.37%-9.33%-24.82%-61.70%-47.41%-63.08%-32.26%-43.88%-88.45%-11.59%-27.43%-30.10%-48.71%-44.23%-33.32%-19.38%16.99%15.43%16.46%16.40%
EBT Margin Growth (1y) 0.00M0.01M0.00M0.00M310.000.00M0.00M796.000.00M230.00-26.00-111.00-391.00698.00490.00616.00945.00-140.00-100.00-935.00-0.00M-0.00M-553.00-0.00M-0.01M-0.01M-0.01M908.000.00M0.01M0.01M355.000.00M-479.00-0.01M341.00663.000.00M487.00-302.00-0.00M-0.02M-0.02M-0.00M-719.000.02M0.02M510.00-0.00M-0.01M-0.02M-0.00M0.00M0.01M0.02M0.01M0.00M704.00534.000.00M249.00114.00370.00539.00
EBT Margin Growth (3y) 0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M788.00364.00-430.00-0.00M-996.00-162.00-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M0.01M-62.00302.00-0.00M-793.000.00M0.01M0.01M0.00M395.00275.00-0.02M-0.03M-0.00M-0.00M374.00-0.00M-0.00M-0.01M-0.02M-0.02M-0.01M566.000.02M0.02M0.00M0.00M0.00M0.00M0.00M0.01M0.02M0.02M0.01M
EBT Margin Growth (5y) 0.00M0.01M0.00M0.00M222.00523.00811.00-959.00-0.01M-0.01M-0.01M-847.00-0.00M-0.00M0.01M-381.00-593.00-0.00M-0.00M-656.00-875.00-574.00-859.00-23.00-0.00M-0.02M-0.02M-0.00M0.00M0.01M335.00-0.00M-0.00M-0.01M-0.03M-0.01M-0.00M0.00M-646.00-0.00M-921.00-911.00-598.00-861.000.00M0.02M0.02M0.00M
EBT Margin (QoQ) -0.01M0.01M-0.00M0.00M-302.00741.008.00-137.00677.00451.00-195.00264.00-290.00195.00-280.00-15.00798.00-13.00-154.00313.00-287.0028.00-989.00-592.00-1.000.00M-0.00M-0.01M-443.000.00M0.00M-0.00M680.000.01M-0.01M-227.00-0.00M0.00M635.0095.0014.00-257.00-154.00-0.00M-0.02M-108.000.02M0.00M0.00M-0.00M-215.00-0.00M-0.01M-0.01M0.01M0.01M0.00M225.00-0.00M0.00M24.0056.00-417.00586.00-111.00312.00-248.00
EBT (QoQ) -310.38%72.76%-129.91%85.99%-138.09%152.28%10.54%-58.95%931.02%74.79%-19.97%29.46%-29.73%28.69%-16.83%2.98%113.07%-4.07%0.89%18.93%-26.13%-4.55%-62.87%-143.61%-22.19%356.74%-185.73%9.41%1.49%33.64%144.92%-252.81%19.30%645.45%-49.34%-93.29%-738.52%184.68%380.44%-2.65%5.52%-25.90%-11.85%-305.25%-153.53%10.11%39.64%38.12%24.71%-28.66%-34.28%-17.45%-33.74%3.22%-3.10%64.93%49.25%33.41%-509.69%102.00%60.32%81.06%-383.70%192.59%-34.32%158.49%-42.17%
Enterprise Value Growth (1y) 68.33%72.96%40.29%-107.87%-110.81%-200.65%-228.97%-109.66%-36.22%-67.77%-46.47%13.31%-108.86%-16.73%20.19%12.42%66.99%14.94%17.71%-19.71%-5.47%39.24%-14.74%-235.11%153.32%-11.73%-19.03%55.28%-502.55%41.48%55.68%68.29%105.30%-167.38%-58.38%36.55%-1,704.49%-57.33%24.36%10.16%38.83%79.31%91.01%30.60%84.77%77.05%70.78%-96.53%55.45%171.65%-697.48%-119.96%-497.36%-606.47%-29.69%52.81%17.29%19.01%45.31%-135.60%-33.20%-65.64%-574.92%10.58%
Enterprise Value Growth (3y) 3.12%-10.90%-42.23%-55.75%-81.69%-80.57%-56.67%-16.76%2.06%-18.54%1.29%3.13%10.07%15.50%9.00%-52.02%29.78%16.73%-3.97%-21.51%-31.30%26.49%15.41%21.97%28.34%-20.46%5.81%55.19%-75.66%-35.02%19.03%43.46%19.60%4.53%52.41%26.59%-51.75%57.89%72.91%-7.01%65.38%26.70%40.60%-44.22%26.00%5.92%-44.58%-26.82%-30.08%-43.25%-78.17%-34.72%-87.40%-106.41%-68.53%0.20%
Enterprise Value Growth (5y) 8.91%-6.25%-13.57%-31.69%-15.87%-24.93%-29.42%-44.89%20.38%-2.49%-5.61%-6.37%-9.32%16.98%16.85%13.01%15.32%2.01%4.63%18.44%-13.98%-10.81%6.23%22.99%-2.21%10.67%43.64%43.79%-18.32%34.91%57.45%24.43%48.78%16.47%24.15%-11.33%-42.98%22.98%27.12%-4.93%27.16%32.56%31.70%-27.24%14.90%-2.24%-61.99%-33.86%
Enterprise Value (QoQ) 17.89%33.60%51.17%-18.94%29.88%-46.63%-70.00%-20.62%0.00%-60.43%-8.34%21.63%-23.15%-40.07%35.87%-88.82%31.17%4.23%29.63%28.82%-77.34%7.36%-2.37%37.29%-2.16%-74.95%-198.99%109.98%-314.06%-86.40%-12.32%10.18%68.88%-41.18%19.64%115.00%-1,671.11%16.38%67.81%-279.34%-54.06%59.80%61.76%-158.28%47.91%82.52%-195.04%43.34%21.48%77.74%-1,884.38%87.16%226.30%-347.73%-447.33%65.12%-7.09%36.56%-99.14%38.86%-4.86%57.17%-757.86%65.43%-30.40%-74.54%-13.66%
EPS (Basic) Growth (1y) -23.82%-2.34%464.31%749.98%208.50%241.02%-100.00%-375.25%20.02%-63.61%28.69%84.59%
EPS (Basic) Growth (3y) -77.60%2.28%43.56%
EPS (Basic) Growth (5y) -19.09%
EPS (Basic) (QoQ) 14.83%76.99%-70.34%-270.94%29.60%181.90%203.91%-38.08%-8.50%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%-2.34%1,182,352,941,276.47%749.98%7,545,652,173,813.04%241.94%-100.00%-376.56%20.02%-63.61%28.69%84.62%
EPS (Weighted Average and Diluted) Growth (3y) -77.78%2.28%43.60%
EPS (Weighted Average and Diluted) Growth (5y) -19.10%
EPS (Weighted Average and Diluted) (QoQ) 14.83%100.00%-552,823,681,288.32%100.00%-4,895,782,445,955.72%181.90%203.91%-38.08%-7.91%
FCF Margin Growth (1y) -372.000.00M467.00-311.00391.00401.00-420.000.00M-547.00818.00-157.00-282.00-445.00-0.00M-0.00M-0.00M-281.000.00M-0.00M0.03M0.04M911.000.02M-0.01M-0.02M0.01M-0.01M-0.00M-0.02M-0.00M-0.01M-0.01M232.00-0.00M-0.00M-0.01M-0.01M-0.01M0.00M0.01M0.01M-0.01M-0.00M0.01M-0.00M-0.03M0.00M-0.01M0.01M0.05M-935.00272.00196.00-0.00M247.00839.0062.00
FCF Margin Growth (3y) -528.000.00M-110.00907.00-601.00106.00-0.00M-0.00M-0.00M743.00-0.00M0.02M0.04M837.000.01M0.02M0.02M0.01M0.01M0.02M-583.000.00M0.00M-0.03M-0.04M-0.00M-0.02M-0.03M-0.03M-0.02M-0.01M-0.02M-0.00M-0.02M-0.00M0.01M-0.01M-0.05M0.01M0.01M0.01M0.01M0.00M-285.000.00M0.01M0.00M-0.01M0.01M
FCF Margin Growth (5y) -0.00M0.00M-0.00M0.03M0.04M0.00M0.01M0.02M0.02M0.01M0.00M0.01M-0.00M0.00M-0.00M-628.00-632.00115.00-0.00M-0.01M-0.01M-0.01M0.00M-0.03M-0.04M-0.02M-0.02M-0.01M-0.03M-0.05M-0.00M-0.02M-171.00-0.00M776.00-0.00M-207.00-0.00M0.00M0.01M0.01M
FCF Margin (QoQ) -0.01M0.00M-458.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M684.00-6.00-0.00M525.00559.00-169.00-0.00M-360.000.00M0.00M-708.00-0.00M0.03M0.01M-0.04M0.01M0.00M0.00M-0.01M-0.00M0.01M-0.02M0.00M-0.00M0.00M-173.00-0.00M-0.00M-0.01M0.01M-0.00M0.01M0.00M-0.00M-0.01M0.01M0.01M-0.02M-0.04M0.05M-0.00M0.00M-112.00-855.00-64.000.00M-0.00M0.00M529.00450.00
FCF Payout Ratio Growth (1y) -170.17%-100.36%-49.00%3,934.04%-121.89%87.60%-44.19%85.63%-20.50%-763.10%-20.09%-37.77%71.97%579.46%726.73%-110.10%
FCF Payout Ratio Growth (3y) -58.37%20.68%-57.63%39.39%-65.01%167.31%40.96%44.71%157.93%-36.59%
FCF Payout Ratio Growth (5y) 3.69%-16.21%34.36%-63.63%
FCF Payout Ratio (QoQ) -5.06%126.20%-112.77%19,212.27%-123.31%-209.11%86.80%59.03%1,045.77%-128.09%-10.72%-193.43%187.56%40.31%2,222.91%-134.20%
Free Cash Flow Growth (1y) 29.38%111.68%55.85%-20.60%8.25%179.49%-6.83%192.28%3.95%183.55%10.55%-16.49%-24.17%-80.21%-51.67%-75.54%-31.07%264.01%-120.69%230.76%153.01%86.02%838.00%3.64%-36.53%288.68%-60.64%-19.63%-44.39%-49.89%-159.81%19.92%37.11%-87.10%-467.46%-193.99%-153.83%-763.58%76.70%113.85%38.53%-46.06%-118.23%546.56%-14.07%-134.73%155.63%-97.88%233.38%108.63%-50.63%640.11%34.94%-299.92%85.59%314.86%16.09%
Free Cash Flow Growth (3y) 13.34%43.02%17.09%24.68%-5.15%16.19%-20.75%-15.80%-18.40%26.88%-28.27%-12.25%9.77%10.25%-9.63%-5.70%3.44%197.46%-15.60%40.19%-3.70%53.59%-20.22%-0.04%-21.49%-36.90%-49.42%-42.70%-34.08%-34.42%-40.79%-46.16%-34.88%-48.13%-42.36%-5.59%-33.47%-191.42%31.67%26.39%43.18%31.92%37.50%0.46%59.44%26.02%35.90%-13.35%59.91%
Free Cash Flow Growth (5y) -5.31%21.67%-16.66%9.41%8.28%60.41%-5.33%15.40%-2.69%71.35%-20.32%-10.86%-14.13%21.15%-16.80%-4.17%-3.33%11.21%-32.22%-38.55%-21.60%-38.53%-18.09%-33.50%-16.65%-34.70%-21.79%-4.10%-18.00%-28.26%-0.81%-53.65%-7.15%-24.02%22.80%-33.30%-7.44%-42.73%17.70%20.90%28.22%
Free Cash Flow (QoQ) -190.95%177.12%-7.26%98.91%-91.79%929.02%-52.75%171.20%-78.80%243.04%48.21%-3.54%-42.18%33.75%11.95%-12.42%-84.91%226.60%-43.34%146.85%-20.31%-118.57%1,005.55%88.83%-41.41%-26.34%27.17%15.63%258.82%-92.54%159.66%-19.99%223.33%-108.90%620.59%-8.52%-69.58%-491.68%13.77%47.61%-275.01%86.25%151.25%-332.57%-791.09%79.45%251.85%-141.03%-1,733.71%104.87%-94.22%2,482.65%18.60%-72.13%-13.30%370.89%-275.70%125.87%93.81%31.77%
Gross Margin Growth (1y) -68.00-24.004.0057.0044.0092.0026.0045.0021.00-15.00-42.00-21.00-8.0028.0025.0043.0018.00-22.00-26.00-58.00157.00163.00-32.00-148.00-0.00M-0.00M-0.00M-46.00352.00516.00512.0017.00143.00-172.00750.00-12.00758.00961.00-3.00-33.00-19.00-612.00-666.00-72.00-67.00543.00574.00-32.00-301.00-774.00-998.00-157.00-28.00494.00602.0094.00-45.00-143.00442.00-31.00-4.00104.0015.0079.00
Gross Margin Growth (3y) -3.0053.00-12.0081.0057.00106.009.0066.0031.00-9.00-43.00-37.00167.00169.00-34.00-163.00-0.00M-0.00M-0.00M-251.00-962.00-843.00-783.00-177.00-976.00-0.00M-1.00-41.000.00M0.00M0.00M-28.00882.00177.0082.00-117.00672.00891.00-95.00-137.00-387.00-843.00-0.00M-261.00-396.00263.00178.00-95.00-375.00-423.0046.00-94.00-78.00455.000.00M142.00
Gross Margin Growth (5y) 7.0059.00-13.0065.00232.00246.00-50.00-140.00-0.00M-0.00M-0.00M-230.00-952.00-837.00-784.00-192.00-801.00-0.00M-59.00-247.00-61.00-54.00-36.00-222.00-237.00-829.00-669.00-146.000.00M0.00M0.00M-132.00514.00-54.00-342.00-306.00342.00612.00-491.00-199.00-461.00-492.00-46.00-198.00-446.00224.00635.00-47.00
Gross Margin (QoQ) -58.0046.00-97.0041.00-15.0075.00-44.0027.0034.008.00-24.004.00-2.00-19.00-4.0017.0034.00-21.0013.00-8.00-7.00-25.00-18.00208.00-1.00-221.00-133.00-0.00M-51.0038.000.00M-718.00113.0034.00588.00-592.00-202.00956.00-174.00178.001.00-8.00-204.00192.00-593.00-61.00390.00197.0017.00-30.00-216.00-72.00-455.00-255.00625.0057.0067.00-146.00117.00-83.00-31.00438.00-356.00-56.0077.00350.00-292.00
Gross Profit Growth (1y) 160.38%165.11%45.36%94.47%43.79%69.29%45.86%30.92%27.89%-2.33%-4.65%9.03%11.21%38.44%24.31%27.12%19.46%-7.51%-10.31%-20.06%31,718.71%22,270.75%-22.14%-7.07%-99.98%-99.97%-88.69%12.21%28.98%54.38%30.70%11.90%31.98%-6.89%734.50%5.83%756.87%1,044.08%18.97%2.38%-41.85%-86.49%-88.04%-63.87%-35.34%202.53%142.15%-9.28%-17.21%-67.33%-67.65%-31.03%43.86%359.78%562.29%227.72%67.00%20.88%23.48%8.55%13.61%17.48%11.78%9.50%
Gross Profit Growth (3y) 68.55%63.66%26.45%40.54%26.93%31.79%20.02%21.97%19.33%7.74%2.06%3.48%650.51%559.20%-4.61%-1.89%-58.15%-60.88%-57.09%-5.89%-57.06%-53.59%-51.35%5.28%-93.10%-92.53%7.26%9.94%144.33%154.30%134.99%6.63%87.35%12.91%5.90%-26.85%47.69%67.23%-29.89%-30.51%-32.23%-48.89%-54.58%-39.08%-8.34%65.63%73.12%27.04%25.76%21.99%38.31%34.87%39.75%86.91%109.09%57.34%
Gross Profit Growth (5y) 44.78%41.20%17.65%23.05%278.55%242.84%3.84%6.15%-36.37%-39.51%-37.73%2.93%-36.27%-33.71%-33.67%3.47%-34.05%-38.77%-2.93%-0.26%-2.19%1.26%2.71%4.80%-72.28%-77.00%-29.38%-13.24%40.55%46.39%30.32%-16.85%28.62%7.30%-1.44%-24.52%30.86%47.68%-5.89%-5.38%-5.65%-5.79%-5.19%-4.27%7.88%45.20%48.25%19.50%
Gross Profit (QoQ) -0.89%132.91%-20.80%42.42%0.91%27.71%5.96%5.30%18.81%10.03%-4.90%2.87%-9.27%7.42%8.75%4.93%12.95%-3.55%11.21%-1.39%-12.55%-6.47%-0.88%39,149.25%-38.52%-99.67%18.30%-91.85%-7.73%27.24%1,073.33%-90.64%10.44%7.72%904.59%-88.96%-22.08%865.46%27.40%-10.59%4.03%0.39%9.64%-49.22%-75.83%-11.13%231.14%-9.11%13.10%-28.86%24.05%-17.05%-55.37%-29.55%164.49%73.00%42.64%1.47%30.88%-11.84%3.24%3.66%15.04%-7.72%6.76%-1.37%12.70%
Interest Coverage Ratio Growth (1y) -101.49%-99.15%-190.54%-135.87%-291.60%-766.59%-179.33%-172.76%-401.58%-105.50%-34.38%13.34%75.05%3.63%9.67%-59.87%-308.43%-30.65%1.47%107.34%38.10%121.16%40.74%-118.76%89.63%-129.96%407,170.63%1,578.37%164.19%162.69%-100.00%81.12%251.32%37.43%31.59%14.55%-318.27%-783.70%-781.72%-181.36%156.70%212.04%142.20%177.86%21.00%-68.59%-32.79%-23.64%-48.78%109.55%28.26%56.04%-84.44%-129.22%-128.65%-61.55%-666.34%-60.26%-151.07%-210.47%-44.32%-3.18%-60.21%-58.28%
Interest Coverage Ratio Growth (3y) -31.87%-28.39%-75.43%-41.74%-69.86%-147.71%-50.23%-55.76%-72.26%-37.28%-6.15%28.09%14.23%31.36%19.21%71.97%35.99%56.41%1,234.90%30.13%26.85%26.82%27.87%71.26%30.72%-36.33%30.08%219.69%-70.11%-80.60%-26.00%-54.50%63.21%119.17%55.85%-10.14%14.41%34.00%24.58%-21.50%32.98%39.89%33.21%43.06%-54.14%-29.91%-30.98%-22.91%-34.83%-43.92%-42.97%-38.60%-48.45%-35.41%-46.63%-38.77%
Interest Coverage Ratio Growth (5y) -18.11%-16.50%-38.11%-36.97%-65.43%29.55%-14.64%44.63%19.97%30.34%392.14%17.94%15.35%15.44%15.78%20.96%20.98%15.68%16.19%19.36%20.58%17.88%4.05%-46.21%18.02%14.61%20.86%84.59%39.99%32.43%-84.29%0.07%21.93%47.28%26.68%-2.87%-34.63%-28.28%-22.07%-21.92%20.90%19.16%23.52%16.99%-22.76%-18.31%-24.52%-22.88%
Interest Coverage Ratio (QoQ) 75.21%-95.66%164.27%-107.44%199.49%-562.98%-4.69%18.80%-69.36%-94.01%-2.22%-49.33%30.61%-26.87%34.08%57.00%-167.97%-18.92%-16.67%-9.85%14.28%10.32%108.69%-1,026.53%129.30%-351.14%97.25%-412.25%15.37%3,412,907.01%-99.99%-77.76%-17.35%104.56%381.61%-56.85%-67.67%95.86%319.26%-182.21%-1.28%-95.29%49.96%157.29%100.12%-26.44%-7.67%-10.97%-48.05%57.37%4.90%-40.28%112.54%-3.67%27.63%-94.05%-499.12%5.55%271.29%-187.70%-12.94%-47.97%24.63%-14.58%19.26%-129.76%25.54%
Net Cash Flow Growth (1y) 50.38%496.75%34.35%-26.97%-13.44%-72.27%-253.57%257.15%-8.76%-1,140.07%131.50%34.80%-278.16%134.02%-22.26%-105.01%20.65%-629.27%-634.13%-2,173.78%207.89%79.10%2.75%105.16%-34.66%314.78%81.42%-105.72%-166.72%-56.29%-137.59%-7,585.26%149.49%-70.60%24.59%229.20%76.33%239.41%-11.88%-124.63%-169.31%-28.09%-51.60%1,007.55%603.32%-1,117.68%-157.96%-103.71%-53.52%128.84%69.73%-15.17%-61.31%6.14%117.30%639.35%344.87%
Net Cash Flow Growth (3y) 5.90%-125.33%-13.38%52.06%-50.47%-0.63%-27.82%-30.87%-48.73%-174.70%-9.36%-52.36%15.11%27.80%-82.10%-61.10%36.79%33.45%-43.67%59.35%22.23%29.99%24.56%39.00%-40.03%31.54%30.69%78.43%-16.50%-24.16%-26.09%-190.26%15.43%-10.47%-8.55%69.71%83.23%-199.39%-63.56%-27.71%17.48%28.26%-5.79%27.09%42.69%46.04%28.77%-38.70%-7.17%
Net Cash Flow Growth (5y) -29.76%-83.14%-36.27%-43.13%3.80%-25.28%-31.64%-22.29%-1.88%53.09%25.06%-14.92%-21.66%18.67%-30.49%-17.70%16.92%-21.12%-30.12%54.03%19.24%17.04%18.38%40.88%-17.75%21.74%10.80%66.24%15.22%-39.02%-50.96%-52.43%27.84%16.06%0.02%34.20%2.04%50.03%17.39%-12.44%22.79%
Net Cash Flow (QoQ) -125.34%345.65%-16.55%189.51%-33.15%-16.81%-54.64%243.16%-78.59%-560.78%205.49%-12.33%-344.08%113.95%351.49%-215.87%146.61%-68.12%-129.11%-1,734.01%-210.89%67.82%-23.94%187.02%-160.24%-49.69%106.58%1,001.23%98.02%-112.95%97.97%-12,741.47%229.74%-170.40%34.47%182.69%-22.91%-280.54%212.27%12.85%48.38%-159.51%75.29%-217.61%253.94%-225.47%247.94%76.14%-411.25%68.19%97.87%2,308.10%93.08%-133.39%91.91%841.79%429.70%-94.56%152.14%511.85%
Net Income Growth (1y) 63.31%79.14%140.22%120.39%154.25%343.48%719.11%451.53%1,817.85%27.64%-6.32%-2.83%-22.63%135.67%75.10%119.19%146.20%-14.80%-14.94%-69.66%-111.20%-118.92%-49.12%-217.48%-147.98%-94.23%-150.46%132.07%55.12%63.00%402.13%179.86%115.11%-17.02%-81.02%68.80%2,415.17%523.99%256.17%-28.44%-241.38%-440.16%-508.50%-374.38%15.31%74.95%63.80%19.91%-51.56%-172.08%-103.39%-58.71%51.75%81.84%88.41%32.62%107.55%127.95%142.79%84.80%365.75%122.56%312.02%157.50%
Net Income Growth (3y) 79.85%38.35%71.97%45.70%115.80%110.48%137.73%127.32%231.81%36.85%11.74%-13.55%-30.32%-33.51%-8.83%-40.63%-38.96%-32.25%-30.42%-51.47%-28.56%-28.79%-8.12%1.78%29.43%5.61%-33.86%52.04%54.74%56.53%59.30%50.08%-75.15%-156.51%-68.23%-74.51%-217.86%-53.44%-93.69%-52.87%-56.25%-62.84%-71.08%-76.39%14.76%50.16%55.97%5.03%27.14%28.83%28.08%45.43%29.46%28.32%30.14%27.22%
Net Income Growth (5y) 56.11%26.98%45.83%22.22%-17.28%-3.38%42.20%-43.98%-64.76%-24.09%-18.72%-24.62%-17.47%-17.85%2.93%-6.86%-45.90%-16.39%-34.00%-11.60%-13.89%-7.57%-12.11%4.95%-43.00%-64.72%-44.08%-24.36%-15.35%-9.36%-24.74%-56.63%-47.14%-62.99%-32.17%-44.10%-88.86%-12.29%-26.52%-29.78%-41.92%-34.82%-31.65%-18.71%17.27%15.74%16.55%15.72%
Net Income (QoQ) -313.25%72.95%-132.72%85.90%-134.96%152.15%17.99%-62.47%954.48%75.43%-20.56%30.50%-29.82%28.75%-17.59%3.90%113.78%-4.34%3.15%16.71%-26.02%-4.50%-63.21%-143.06%-25.05%356.77%-184.96%9.10%2.05%33.29%153.99%-227.22%19.25%644.76%-49.99%-93.13%-725.37%188.35%344.76%2.35%5.42%-25.78%-10.65%-302.23%-153.63%10.87%39.98%37.58%24.99%-28.82%-32.79%-18.12%-34.67%3.71%-3.62%64.09%49.31%38.54%-502.38%104.02%87.64%-5.91%-313.97%223.29%-10.33%74.17%-70.14%
Net Income towards Common Stockholders Growth (1y) 63.31%79.14%140.22%120.39%154.25%343.48%719.11%451.53%1,817.85%27.64%-6.32%-2.83%-22.63%135.67%75.10%119.19%146.20%-14.80%-14.94%-69.66%-111.20%-118.92%-49.12%-217.48%-147.98%-94.23%-150.46%132.07%55.12%63.00%402.13%179.86%115.11%-17.02%-81.02%68.80%2,415.17%523.99%256.17%-28.44%-241.38%-440.16%-508.50%-374.38%15.31%74.95%63.80%19.91%-51.56%-172.08%-103.39%-58.71%51.75%81.84%88.41%32.62%107.55%127.95%142.79%84.80%365.75%122.56%312.02%157.50%
Net Income towards Common Stockholders Growth (3y) 79.85%38.35%71.97%45.70%115.80%110.48%137.73%127.32%231.81%36.85%11.74%-13.55%-30.32%-33.51%-8.83%-40.63%-38.96%-32.25%-30.42%-51.47%-28.56%-28.79%-8.12%1.78%29.43%5.61%-33.86%52.04%54.74%56.53%59.30%50.08%-75.15%-156.51%-68.23%-74.51%-217.86%-53.44%-93.69%-52.87%-56.25%-62.84%-71.08%-76.39%14.76%50.16%55.97%5.03%27.14%28.83%28.08%45.43%29.46%28.32%30.14%27.22%
Net Income towards Common Stockholders Growth (5y) 56.11%26.98%45.83%22.22%-17.28%-3.38%42.20%-43.98%-64.76%-24.09%-18.72%-24.62%-17.47%-17.85%2.93%-6.86%-45.90%-16.39%-34.00%-11.60%-13.89%-7.57%-12.11%4.95%-43.00%-64.72%-44.08%-24.36%-15.35%-9.36%-24.74%-56.63%-47.14%-62.99%-32.17%-44.10%-88.86%-12.29%-26.52%-29.78%-41.92%-34.82%-31.65%-18.71%17.27%15.74%16.55%15.72%
Net Income towards Common Stockholders (QoQ) -313.25%72.95%-132.72%85.90%-134.96%152.15%17.99%-62.47%954.48%75.43%-20.56%30.50%-29.82%28.75%-17.59%3.90%113.78%-4.34%3.15%16.71%-26.02%-4.50%-63.21%-143.06%-25.05%356.77%-184.96%9.10%2.05%33.29%153.99%-227.22%19.25%644.76%-49.99%-93.13%-725.37%188.35%344.76%2.35%5.42%-25.78%-10.65%-302.23%-153.63%10.87%39.98%37.58%24.99%-28.82%-32.79%-18.12%-34.67%3.71%-3.62%64.09%49.31%38.54%-502.38%104.02%87.64%-5.91%-313.97%223.29%-10.33%74.17%-70.14%
Net Margin Growth (1y) 0.00M0.01M995.000.00M311.000.00M999.00773.000.00M232.00-26.00-112.00-391.00702.00490.00658.00950.00-137.00-91.00-970.00-0.00M-0.00M-553.00-0.00M-0.01M-0.01M-0.01M940.000.00M0.01M0.01M313.000.00M-451.00-0.01M309.00664.000.00M483.00-252.00-0.00M-0.02M-0.02M-0.00M-707.000.02M0.02M524.00-0.00M-0.01M-0.02M-0.00M0.00M0.01M0.02M0.01M0.00M797.00528.000.00M253.00135.00378.00385.00
Net Margin Growth (3y) 0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M797.00372.00-424.00-0.00M-994.00-154.00-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M0.01M-66.00305.00-0.00M-791.000.00M0.01M0.01M0.00M370.00266.00-0.02M-0.03M-0.00M-0.00M357.00-0.00M-0.00M-0.01M-0.02M-0.02M-0.01M537.000.02M0.02M0.00M0.00M0.00M0.00M0.00M0.01M0.02M0.02M0.01M
Net Margin Growth (5y) 0.00M0.01M0.00M0.00M225.00523.00818.00-971.00-0.01M-0.01M-0.01M-804.00-0.00M-0.00M0.01M-378.00-588.00-0.00M-0.00M-727.00-874.00-576.00-861.00-9.00-0.00M-0.02M-0.02M-0.00M0.00M0.01M346.00-0.00M-0.00M-0.01M-0.03M-0.01M-0.00M0.00M-629.00-0.00M-887.00-834.00-585.00-830.000.00M0.02M0.02M0.00M
Net Margin (QoQ) -0.01M0.01M-0.00M0.00M-299.00740.0023.00-154.00675.00453.00-202.00272.00-291.00195.00-288.00-7.00803.00-18.00-119.00285.00-285.0029.00-999.00-589.00-1.000.00M-0.00M-0.01M-399.000.00M0.00M-0.00M679.000.01M-0.01M-217.00-0.00M0.00M589.00138.0013.00-257.00-147.00-0.00M-0.02M87.000.02M0.00M0.00M-0.00M-171.00-0.00M-0.01M-0.01M0.01M0.01M0.00M262.00-0.00M0.00M66.00-7.00-392.00586.00-51.00236.00-385.00
Operating Income Growth (1y) 118.37%94.73%289.49%164.26%506.89%1,886.48%235.30%183.53%309.98%-11.80%-9.49%2.11%22.18%105.26%61.31%86.82%44.69%-15.77%-14.03%-58.80%-46.37%-116.51%-47.17%-116.94%-117.42%26.01%748,579.65%750.30%161.30%188.85%-100.00%11.20%241.94%-12.24%25.81%57.67%171.92%730.75%234.19%-14.69%-134.41%-218.45%-205.29%-183.50%-65.30%77.05%57.08%27.94%22.72%-226.03%-104.96%-91.14%80.53%139.56%140.07%52.69%745.52%57.42%55.99%202.73%38.88%0.25%48.87%50.98%
Operating Income Growth (3y) 87.31%41.46%97.90%56.87%212.10%225.04%69.79%75.53%93.53%15.10%7.87%-7.71%-1.76%-31.72%-9.85%-28.67%-28.77%-28.12%1,403.81%-23.15%-61.45%-52.30%-43.15%6.99%-28.52%37.10%-24.09%137.53%97.47%103.90%-94.20%14.36%-73.24%-119.92%-85.92%-46.17%-52.50%-62.08%-51.98%-35.96%-34.62%-42.38%-43.03%-46.59%37.12%31.92%33.00%13.30%43.76%59.14%48.60%43.08%55.29%37.93%43.10%39.83%
Operating Income Growth (5y) 58.75%28.00%58.41%27.97%88.17%-35.09%17.33%-18.91%-21.77%-16.93%448.51%-2.85%-36.75%-28.44%-23.93%-1.17%-22.29%-39.62%-27.62%-4.47%-11.84%-4.57%-5.03%10.50%-18.55%-41.52%-28.76%-52.03%-26.52%-11.98%-14.87%-23.73%-43.51%-53.28%-42.59%-28.82%-17.43%23.83%4.40%-19.77%-11.19%-11.21%-10.35%-10.98%33.43%19.79%23.03%24.66%
Operating Income (QoQ) -318.20%82.52%-199.71%108.39%-220.00%728.03%1.63%-20.77%253.25%17.87%-14.06%14.57%-24.01%20.96%-3.05%37.10%27.66%-4.94%12.29%6.18%-25.68%-2.97%-46.19%38.21%-122.88%410.45%-117.25%-42.17%2.82%3,141,588.76%-99.99%-86.60%40.85%64.22%258.71%-58.79%-63.85%135.42%349.58%-28.93%10.44%-5.30%14.76%-128.67%-280.14%15.82%8.99%43.24%47.23%-57.47%-52.79%39.13%-122.63%1.01%-42.49%93.80%552.43%0.28%-268.24%184.57%10.33%-0.63%10.79%14.33%-20.35%47.56%12.37%
Operating Margin Growth (1y) 0.00M0.01M0.00M0.00M352.000.00M834.00718.000.00M-135.00-81.00-87.00145.00604.00419.00591.00347.00-168.00-80.00-894.00-0.00M-0.00M-561.00-0.00M-0.00M-0.00M67.53M0.00M0.00M0.00M-67.53M-4.000.00M-126.00-0.00M472.00-0.00M-299.00751.00-244.00-0.00M-0.01M-0.01M-0.00M-0.00M0.01M0.01M572.00167.00-0.01M-0.01M-0.00M0.00M0.01M0.01M0.01M0.00M192.00214.000.00M182.00-120.00293.00318.00
Operating Margin Growth (3y) 0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M300.00259.00-390.00-0.00M-0.00M-221.00-0.00M-0.00M-0.00M67.53M-860.00-684.00-12.00812.0029.000.00M0.00M-756.000.00M0.00M0.00M-67.53M224.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M475.000.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M
Operating Margin Growth (5y) 0.00M0.01M0.00M0.00M-105.00128.00532.00-779.00-0.00M-0.00M67.53M-356.00-193.00423.000.00M-274.000.00M-306.00-0.00M-393.00-806.00-437.00-566.00257.00-692.00-0.01M-0.01M-0.00M853.000.00M-67.54M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-856.00248.00-0.00M-345.00-364.00-289.00-382.000.00M0.01M0.01M0.00M
Operating Margin (QoQ) -0.00M0.01M-0.00M0.00M-238.00769.00-29.00-150.00914.0099.00-145.00152.00-241.00154.00-152.00384.00218.00-31.0020.00139.00-297.0058.00-794.00-936.00-5.000.00M-0.00M-0.00M-122.0067.54M-67.53M315.00375.00882.00-0.00M0.00M-0.00M-0.00M0.00M-274.0072.00-71.0029.00-0.00M-0.01M601.000.01M995.00931.00-986.00-368.00590.00-0.01M-0.00M0.00M0.01M895.00-18.00-0.00M0.00M53.003.00-63.00189.00-248.00416.00-38.00
Profit After Tax Growth (1y) 64.69%-79.09%-55.56%-81.86%158.78%145.73%634.07%538.11%1,718.84%26.86%-6.30%-2.45%-22.47%134.01%75.01%105.67%144.29%-15.14%-15.85%-68.03%-47.71%-81.05%-49.29%-217.09%-153.30%-297.54%-151.08%121.17%55.13%63.48%74.42%332.39%114.82%-19.78%310.05%79.67%2,442.91%511.95%275.80%-36.99%-241.52%57.81%118.80%-390.56%14.47%-154.88%-31.22%19.12%185.93%293.37%51.13%-54.80%-23.51%-88.32%-87.41%22.89%-99.33%-61.43%-60.08%82.40%5,305.01%48.48%390.72%215.99%
Profit After Tax Growth (3y) 79.42%-13.30%45.12%4.14%117.50%93.94%129.18%133.94%225.39%36.06%11.33%-13.76%-0.32%-27.80%-9.27%-40.44%-38.92%-32.34%-30.41%-57.05%-28.57%-28.80%-27.37%2.34%-67.15%-42.01%-35.01%53.90%54.54%56.08%59.00%69.79%-74.70%113.90%168.10%-74.24%-220.04%-52.81%78.16%-51.55%1.32%18.76%31.51%-77.98%36.84%-50.13%-49.24%1.16%26.09%27.80%-57.65%40.55%-34.66%-59.40%-37.29%29.22%
Profit After Tax Growth (5y) 55.70%5.29%35.10%-5.78%65.96%3.24%38.72%-46.69%-63.27%-24.10%-18.71%-30.77%-17.47%-17.83%-15.97%-6.76%-46.15%-16.42%-34.88%-9.24%-13.97%-7.57%-12.16%3.95%-26.78%41.23%17.68%-24.67%-15.40%-9.31%38.19%-68.30%42.71%59.32%81.97%-43.66%82.48%22.92%1.47%-30.38%-64.85%-40.36%-35.20%-20.05%17.13%-41.08%-23.84%17.05%
Profit After Tax (QoQ) 507.56%-72.57%127.13%-113.91%341.31%-41.71%-7.27%-54.94%908.81%74.14%-19.39%28.43%-29.64%28.62%-16.07%2.08%112.36%-3.81%-1.36%21.25%-26.24%-4.61%-62.53%98.32%-73.27%155.29%-186.51%9.73%0.92%33.99%135.86%-291.31%19.36%53.76%706.15%-93.44%-751.94%181.09%418.48%-7.22%5.61%-26.03%-13.07%-308.38%217.77%2.56%-215.45%38.66%24.43%228.52%-235.77%165.17%70.06%0.44%-239.06%132.20%-74.02%8.19%-952.05%100.28%1,384.66%11.98%-475.68%186.54%-59.22%270.11%-11.20%
Property, Plant & Equipment (Net) Growth (1y) 15.87%0.36%-3.97%-4.12%-5.77%-6.73%-0.95%-7.12%-6.08%-5.50%-10.58%-5.58%-5.55%-5.59%-5.84%41.21%-4.90%-2.56%0.84%41.93%5.21%4.80%4.27%-48.82%6.13%7.73%142.54%135.29%-3.34%7.05%-51.34%-59.82%22.30%11.93%8.14%30.86%-26.29%-29.45%-4.38%-3.36%33.29%32.98%-3.23%-4.36%-5.09%-5.71%-6.78%115.06%-5.46%-6.50%-6.50%-0.67%127.46%132.38%134.69%-5.74%-6.82%-7.29%-6.22%-4.73%-2.96%-2.13%-63.02%-2.18%
Property, Plant & Equipment (Net) Growth (3y) 0.84%-4.01%-5.25%-5.61%-5.80%-5.94%-5.87%7.39%-5.51%-4.56%-5.31%23.69%-1.87%-1.21%-0.33%0.85%2.02%3.23%36.62%19.57%2.58%6.52%7.16%-21.49%7.85%8.88%8.47%7.35%-4.49%-5.45%-20.46%-20.20%6.31%1.64%0.02%6.54%-2.30%-4.01%-4.81%25.73%6.15%5.44%-5.52%26.89%26.85%27.01%26.94%26.27%26.07%26.29%27.19%-3.74%27.17%28.23%-6.63%-4.23%
Property, Plant & Equipment (Net) Growth (5y) -1.63%-4.04%-4.18%11.00%-3.51%-3.20%-2.59%-2.09%-1.19%-0.37%16.51%17.91%-0.62%2.14%3.16%-0.61%4.65%5.68%6.06%-2.11%-0.55%-0.93%4.94%-9.36%4.27%3.90%3.38%2.72%1.97%1.17%-14.61%0.89%1.52%-1.53%-2.70%20.90%14.93%13.96%13.61%13.23%20.45%20.36%13.17%12.90%13.04%13.20%-6.64%13.41%
Property, Plant & Equipment (Net) (QoQ) 14.25%2.60%-0.39%-0.76%-1.05%-1.82%-0.55%-2.46%-2.06%4.27%-6.75%-1.37%-1.46%-1.34%-1.53%-1.34%-1.50%-1.60%47.68%-33.55%0.92%1.83%107.86%-50.74%0.53%1.31%2.03%2.13%2.04%128.09%-1.02%-58.04%13.01%3.68%-18.27%27.71%3.43%0.16%-1.10%-28.06%-1.00%35.76%-0.05%-0.78%-1.23%-1.21%-1.21%-1.53%-1.89%-2.33%127.90%-56.71%-2.97%-2.33%142.11%-0.87%-0.87%-1.36%-2.76%-2.01%-1.37%-0.22%-1.21%-0.19%-0.52%-62.30%161.31%
Return on Assets Growth (1y) 6.004.003.00-2.00-7.00-10.00-11.00-9.00-6.00-5.00-5.00-1.00-1.000.00M6.004.005.006.000.00M0.00M1.009.008.003.00-2.00-20.00-24.00-21.00-17.00-8.004.008.007.001.00-5.00-6.00-4.002.008.009.008.008.005.005.004.005.004.002.00
Return on Assets Growth (3y) -7.00-11.00-13.00-12.00-14.00-15.00-10.00-6.00-2.001.000.00M3.005.0015.0013.007.004.00-5.00-17.00-18.00-18.00-18.00-12.00-10.00-13.00-27.00-26.00-19.00-14.00-5.007.0011.0012.0011.008.008.009.0015.0018.0016.00
Return on Assets Growth (5y) -3.00-5.00-8.00-8.00-8.000.00M-3.00-3.00-3.00-9.00-16.00-15.00-15.00-12.00-7.00-6.00-7.00-12.00-18.00-16.00-15.00-15.00-9.00-7.00-8.00-17.00-12.00-5.00-1.008.0016.0018.00
Return on Assets (QoQ) 3.001.000.00M2.001.00-1.00-4.00-3.00-2.00-1.00-2.00-1.00-1.00-1.002.000.00M0.00M4.000.00M0.00M1.00-2.000.00M2.009.00-3.00-4.00-4.00-8.00-8.00-1.000.00M1.004.003.00-1.00-5.00-2.002.002.001.004.002.001.000.00M1.003.000.00M0.00M1.000.00M
Return on Capital Employed Growth (1y) 6.003.002.00-3.00-7.00-10.00-11.00-8.00-8.00-6.000.01M0.01M0.01M0.03M-0.01M-0.01M-0.01M-0.03M4.004.003.0015.0013.002.00-1.00-20.00-27.00-17.00-15.00-10.00-3.003.004.001.00-2.00-4.00-3.001.006.008.009.008.005.006.005.006.006.002.00
Return on Capital Employed Growth (3y) -9.00-13.000.01M0.01M0.01M0.03M-11.00-8.00-5.000.00M5.005.007.0021.00-0.01M-0.01M-0.01M-0.03M-9.00-11.00-13.00-15.00-16.00-12.00-11.00-28.00-31.00-18.00-13.00-7.002.008.0010.0011.0010.0011.0011.0015.0017.0017.00
Return on Capital Employed Growth (5y) -5.00-7.00-5.00-7.00-8.005.006.00-1.00-2.00-5.00-9.00-10.00-9.00-9.00-0.01M-0.01M-0.01M-0.03M-14.00-11.00-11.00-12.00-12.00-7.00-6.00-19.00-19.00-3.000.00M7.0013.0016.00
Return on Capital Employed (QoQ) 4.001.000.00M1.001.00-1.00-5.00-2.00-2.00-2.00-3.00-2.000.00M0.01M-0.00M0.00M0.02M-0.03M-2.001.002.003.00-3.000.00M14.001.00-13.00-3.00-5.00-6.00-4.00-1.000.00M2.002.001.00-3.00-1.000.00M1.001.004.002.002.001.001.003.000.00M2.001.00-1.00
Return on Equity Growth (1y) -188.00-216.00-0.00M-59.00-30.00-30.00-34.00-25.00
Return on Equity (QoQ) 26.000.00M-0.00M-33.00-1.00-6.00-19.00-3.00-2.00-10.00-11.00
Return on Invested Capital Growth (1y) 26.00136.00154.0015.009.00-37.00-95.001.004.0014.0017.009.0010.0048.0023.00-6.00-12.00-67.00-71.00-21.00-20.00-26.000.12M0.02M0.02M0.30M-0.12M-0.02M-0.02M-0.30M61.003.004.00-47.00-77.006.00-1.00-79.00-87.00-27.00-25.00-179.00-109.005.007.00-0.08M-0.09M-6.00-6.000.08M0.09M14.0017.00-129.00390.00-8.0028.00-55.00-131.00-143.00
Return on Invested Capital Growth (3y) 40.00113.0077.0025.0024.0025.00-54.004.003.00-6.00-31.00-18.00-22.00-46.000.12M0.02M0.02M0.30M-12.00-19.00-14.00104.00120.005.0010.0083.00-0.12M-0.02M-0.02M-0.30M-104.00-18.00-21.00-304.00-274.00-16.00-18.00-0.08M-0.09M-28.00-23.00108.00-380.0013.0018.00157.00119.000.00M39.000.08M0.09M-138.00
Return on Invested Capital Growth (5y) 38.0094.0028.00-2.00-8.00-69.000.12M0.02M0.02M0.30M28.00-16.00-16.0084.0072.00-22.00-22.00-10.00-29.00-10.00-11.00-22.00-45.00-17.00-15.00-174.00-0.12M-0.02M-0.02M-0.38M-0.09M-19.00-20.00-17.00-545.00-8.00-7.00-100.00-78.00-22.0021.00-77.00-122.00-138.00
Return on Invested Capital (QoQ) -47.0055.0014.003.0063.0073.00-124.00-3.0017.0015.00-28.000.00M27.0019.00-37.002.0064.00-6.00-66.00-4.009.00-10.00-15.00-3.002.000.12M-0.10M-251.000.28M-0.30M-73.001.00127.006.00-131.002.0076.00-25.00-48.00-4.00-2.00-33.0012.00-2.00-156.0036.00127.000.00M-0.08M-0.00M0.09M0.00M129.00-522.00406.003.00-17.00-3.008.0039.00-100.00-78.00-4.00
Return on Sales Growth (1y) 14.0062.0010.0025.003.0013.0010.008.0012.002.000.00M-1.00-4.007.005.007.0010.00-1.00-1.00-10.00-18.00-16.00-6.00-13.00-72.00-76.00-50.009.0046.0057.00139.003.0029.00-5.00-96.003.007.0034.005.00-3.00-33.00-242.00-238.00-49.00-7.00211.00194.005.00-24.00-135.00-170.00-48.0036.00149.00203.0069.0019.008.005.0016.003.001.004.004.00
Return on Sales Growth (3y) 29.0077.0020.0032.0011.0022.0015.0013.0018.008.004.00-4.00-13.00-10.00-2.00-16.00-81.00-93.00-57.00-13.00-45.00-35.0083.00-1.003.00-24.00-8.0016.0082.0086.0047.004.003.00-212.00-329.00-49.00-34.004.00-39.00-47.00-64.00-166.00-214.00-93.005.00225.00227.0026.0031.0022.0038.0036.0058.00159.00212.0088.00
Return on Sales Growth (5y) 35.0082.0024.0029.002.005.008.00-10.00-73.00-84.00-52.00-8.00-39.00-29.0086.00-4.00-6.00-41.00-14.00-7.00-9.00-6.00-9.000.00M-24.00-232.00-241.00-36.0042.0056.003.00-40.00-28.00-136.00-305.00-92.00-21.0017.00-6.00-26.00-9.00-8.00-6.00-8.0027.00235.00236.0045.00
Return on Sales (QoQ) -51.0059.00-15.0020.00-3.007.000.00M-2.007.005.00-2.003.00-3.002.00-3.000.00M8.000.00M-1.003.00-3.000.00M-10.00-6.000.00M10.00-18.00-65.00-4.0036.0042.00-28.007.00118.00-93.00-2.00-27.0026.006.001.000.00M-3.00-1.00-29.00-208.001.00187.0013.0010.00-16.00-2.00-16.00-101.00-51.00120.0069.0012.003.00-14.0019.001.000.00M-4.006.00-1.002.00-4.00
Revenue Growth (1y) 162.18%165.77%45.30%93.33%43.15%67.71%45.49%30.32%27.62%-2.18%-4.25%9.27%11.30%38.04%23.99%26.57%19.25%-7.30%-10.07%-19.59%31,218.28%21,905.56%-21.88%-5.65%-99.98%-99.97%-87.01%12.75%23.86%45.52%23.29%11.71%29.88%-5.08%670.46%5.96%690.51%931.72%19.01%2.74%-41.74%-85.59%-87.17%-63.60%-34.89%185.62%127.80%-8.98%-14.56%-64.50%-63.93%-29.86%44.30%335.70%519.35%224.43%67.82%22.75%17.88%8.91%13.66%16.18%11.60%8.59%
Revenue Growth (3y) 68.57%63.36%26.50%40.15%26.69%31.32%19.98%21.70%19.20%7.77%2.21%3.61%646.30%555.46%-4.50%-1.34%-56.13%-58.86%-54.98%-5.07%-55.57%-52.18%-49.98%5.92%-92.86%-92.22%7.26%10.10%133.41%142.45%124.43%6.74%81.53%12.18%5.58%-26.55%44.20%61.95%-29.67%-30.18%-31.31%-47.33%-52.75%-38.52%-7.07%64.08%72.00%27.47%27.42%23.82%38.09%35.32%40.14%83.84%101.22%56.55%
Revenue Growth (5y) 44.76%41.03%17.68%22.88%276.78%241.13%3.95%6.46%-34.57%-37.67%-35.88%3.42%-34.96%-32.52%-32.56%3.88%-32.92%-37.39%-2.82%0.25%-2.07%1.38%2.78%5.28%-72.15%-76.60%-28.38%-12.98%36.99%42.46%27.01%-16.62%27.18%7.43%-0.67%-24.04%29.89%45.71%-4.91%-4.98%-4.73%-4.81%-5.10%-3.87%8.89%44.50%46.27%19.62%
Revenue (QoQ) -0.30%131.81%-20.01%41.82%1.06%26.73%6.43%5.01%18.40%9.94%-4.66%2.83%-9.25%7.62%8.79%4.74%12.56%-3.34%11.06%-1.32%-12.49%-6.23%-0.70%38,334.61%-38.52%-99.67%19.93%-90.79%-7.18%26.67%940.85%-89.88%9.06%7.32%843.12%-88.23%-20.30%771.08%29.71%-12.21%4.02%0.48%11.97%-50.22%-74.27%-10.53%217.54%-10.95%12.90%-28.64%26.88%-16.42%-53.10%-27.49%146.74%71.96%41.62%3.08%29.25%-11.05%3.59%-1.01%19.41%-7.17%5.88%-4.91%16.18%
Share-based Compensation Growth (1y) 63.33%56.12%16.05%50.81%-10.31%-88.69%-7.15%-91.91%-32.95%8.57%3.55%-11.96%-43.09%-16.97%-103.60%-94.98%-100.99%-86.31%-8.41%842.42%-3.13%5.37%-7.17%1.90%215.09%195.51%176.40%-89.74%-71.34%10.26%18.15%39.34%184.69%27.26%33.47%32.92%42.16%23.95%11.31%34.05%34.02%51.11%41.57%139.32%16.37%-0.85%57.94%26.26%69.42%36.69%-43.03%-0.36%-36.29%-47.59%-24.31%-70.50%-36.15%-20.36%-8.58%-21.15%-1.64%8.35%11.83%9.37%
Share-based Compensation Growth (3y) 18.68%8.87%4.62%-1.86%-28.03%-26.37%-28.14%-61.21%-56.37%-25.83%-28.64%163.08%-43.68%-27.29%-33.24%155.87%63.69%54.44%42.40%40.54%32.77%44.17%43.70%-47.39%43.24%49.48%47.43%-42.51%5.07%20.26%20.63%35.41%75.70%33.58%28.12%62.16%30.40%22.92%35.52%59.41%38.25%26.99%8.40%44.40%7.89%-10.78%-12.02%-28.14%-11.67%-17.06%-26.67%-38.58%-26.31%-23.24%-8.19%-36.64%
Share-based Compensation Growth (5y) -9.11%-10.53%-13.88%76.85%-34.18%-28.89%-19.58%102.08%45.58%30.61%30.21%29.87%24.39%33.07%32.83%32.66%31.60%34.26%27.73%28.01%27.56%29.00%28.01%-23.65%30.53%35.16%31.27%-9.43%12.59%21.11%31.45%49.64%60.63%26.43%13.61%39.93%19.07%5.87%1.42%3.55%1.45%-3.09%-2.49%-6.88%-4.63%-9.33%-6.98%-20.38%
Share-based Compensation (QoQ) -5.57%10.58%17.88%52.69%-26.31%-71.08%51.88%-6.09%-116.07%2.85%13.82%26.51%-48.58%-2.49%-0.04%6.07%-21.46%-78.40%4.20%3.18%-12.58%-3.81%756.09%-113.45%-3.30%-17.57%723.84%-84.81%-14.27%-5.96%-16.24%-57.56%229.80%0.76%-1.21%-13.28%47.43%5.67%-1.62%-7.25%28.54%-5.10%18.48%-7.27%44.93%-11.09%100.29%-54.91%23.49%41.62%60.12%-39.50%-0.37%-40.97%180.02%-61.32%-18.04%-14.74%9.13%-16.28%2.23%-2.13%-5.88%4.45%12.61%1.02%-7.95%
Shareholder's Equity Growth (1y) 0.56%26.33%17.35%31.66%2.37%-2.18%-22.48%-6.11%-17.20%5.75%-41.52%-55.39%-138.34%-309.49%-43.10%-5,360.59%-2,427.96%26.98%-11.03%-26.95%76.93%3.87%
Shareholder's Equity Growth (3y) 14.24%24.97%16.51%9.65%-8.09%-10.70%-15.53%-6.32%-20.00%-34.90%-28.06%-39.25%-46.53%-42.18%
Shareholder's Equity Growth (5y) 14.98%14.34%3.70%-0.82%-9.61%-9.02%-17.91%-26.50%-15.86%-19.46%-18.12%-20.03%
Shareholder's Equity (QoQ) -32.50%-89.58%97.40%-127.70%-3,551.34%33.75%0.86%-5.41%-5.47%-0.74%-13.35%80.84%-339.44%
Tax Rate Growth (1y) -191.0012.00-32.00-583.00401.0046.00-17.00728.00-265.00-31.001.0020.0011.00-35.00-3.00-318.00-39.00-20.00-54.00261.00194.00-21.00-16.00-16.00-175.00112.0061.00-0.00M-1.00-65.000.00M0.00M-98.00117.00-325.00312.0055.00-144.00268.00-636.005.00-9.0093.00286.0050.0091.00-6.0049.0080.00-26.0036.00-125.00-308.00-227.00510.00673.00-0.01M-0.01M-0.00M726.000.01M0.01M866.000.00M
Tax Rate Growth (3y) -55.0027.00-48.00165.00146.00-20.00-19.00430.00-293.00-87.00-55.00-37.00166.00-76.00-72.00-73.00-19.0071.00-9.00-0.00M19.0027.0045.0083.00-274.00164.00-264.00412.00-44.00-92.00-57.000.00M-39.00-36.0036.00-37.00109.00-62.00355.00-300.00134.0056.00124.00211.00-178.00-162.00541.00597.00-0.01M-0.01M-0.00M0.00M-0.00M-0.01M-581.000.00M
Tax Rate Growth (5y) -83.00-29.00-104.00108.00302.00-61.00-88.00674.00-274.005.00-11.00-0.00M-10.00-29.00-11.0027.00-118.00123.00-334.00657.00-25.00-1.00-12.00-240.00-214.0012.0097.0063.0010.00-10.0031.000.00M91.0029.0067.00-113.00-118.00-315.00902.00248.00-0.01M-0.01M-0.00M0.00M-0.00M-0.01M-551.000.00M
Tax Rate (QoQ) -69.0070.00-122.00-70.00133.0026.00-672.00913.00-221.00-37.0073.00-80.0013.00-5.0092.00-89.00-33.0028.00-224.00191.00-15.00-6.0091.00124.00-230.00-1.0091.00-35.0057.00-52.00-0.00M0.00M-7.0013.00129.00-234.00208.00-429.00766.00-491.009.00-17.00-137.00150.00-4.0084.0056.00-87.0037.00-12.00111.00-56.00-69.0050.00-50.00-239.0012.00787.00113.00-0.01M-0.00M0.01M0.00M-0.00M-0.00M0.01M0.01M
Total Debt Growth (1y) 0.00%8.80%8.81%2.44%-13.76%-61.27%26.74%53.81%10.96%274.73%-30.70%-39.34%11.90%-32.19%8.06%50.69%-10.68%-14.24%-14.77%53.91%-15.95%63.90%1.35%-61.80%10.96%-43.47%152.13%161.00%35.76%-0.26%-62.73%-44.89%-31.76%-3.29%45.30%19.42%27.96%28.99%44.14%20.85%80.47%85.96%45.83%37.23%26.65%22.82%-5.52%61.55%14.13%20.24%30.06%28.24%69.37%60.79%46.74%-11.17%-6.85%-8.19%-7.75%-4.22%-2.24%-0.86%-26.19%-5.72%
Total Debt Growth (3y) -1.46%16.45%-1.50%-1.50%2.30%-0.53%-1.73%12.03%3.51%29.65%-13.90%12.05%-5.64%-1.59%-2.27%-3.95%-5.91%-7.38%29.62%15.35%8.18%-2.60%-1.62%-18.09%0.92%-18.30%10.94%19.76%5.83%7.55%-7.93%-7.35%16.37%32.38%45.09%25.58%43.01%43.36%25.70%38.89%37.66%40.04%21.46%41.66%34.77%33.41%21.71%22.54%21.65%21.08%20.75%2.95%15.54%13.54%-0.03%-7.09%
Total Debt Growth (5y) -0.89%-1.69%-2.52%17.26%-4.27%6.70%-3.90%-3.74%0.68%15.09%10.28%7.00%4.82%-11.68%-2.59%4.97%-5.05%-5.18%3.35%0.20%2.03%2.88%14.81%-4.53%18.88%5.51%23.47%23.29%22.06%23.23%1.46%12.01%17.90%27.92%30.28%32.62%41.40%41.62%30.54%25.00%32.70%32.31%19.39%19.32%17.39%16.67%4.19%10.69%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%8.80%0.01%-5.85%-15.82%-51.14%227.27%14.26%-39.27%65.01%-39.48%0.01%12.03%0.00%-3.56%39.47%-33.60%-3.99%-4.15%151.87%-63.74%87.23%-40.73%-5.05%5.32%-4.62%164.34%-1.71%-45.22%-29.93%-1.23%45.35%-32.17%-0.69%48.40%19.46%-27.32%0.10%65.84%0.16%8.54%3.15%30.05%-5.75%0.17%0.03%0.03%61.15%-29.23%5.39%8.20%58.90%-6.54%0.06%-1.25%-3.81%-1.99%-1.38%-0.78%-0.12%0.03%0.02%-26.13%27.57%