|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 1.04B | 0.62B | 0.61B | 0.63B | 0.77B | 0.50B | 0.49B | 0.58B | 0.62B | 0.52B | 0.57B | 0.96B | 1.02B | 0.94B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | | 0.64B | 1.04B | 0.62B | 0.61B | 0.63B | 0.77B | 0.50B | 0.49B | 0.58B | 0.62B | 0.52B | 0.57B | 0.96B | 1.02B | 0.94B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.06B | 0.07B | 0.09B | 0.10B | 0.09B | 0.08B | 0.10B | 0.08B | 0.14B | 0.12B | 0.13B | 0.10B | 0.13B | 0.14B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.61B | 0.00B | 0.72B | 0.78B | 0.76B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.66B | 0.05B | 0.77B | 0.83B | 0.80B | 0.06B | 0.07B | 0.09B | 0.10B | 0.09B | 0.08B | 0.10B | 0.08B | 0.15B | 0.13B | 0.13B | 0.10B | 0.13B | 0.14B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.13B | 0.13B | 0.13B | 0.11B | 0.11B | 0.11B | 0.12B | 0.10B | 0.11B | 0.10B | 0.10B | 0.08B | 0.08B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.35B | 1.87B | 1.53B | 1.45B | 1.55B | 2.07B | 1.58B | 1.68B | 1.67B | 1.54B | 1.39B | 1.39B | 1.36B | 1.43B | 1.37B | 1.39B | 1.72B | 1.27B | 1.20B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | -0.01B | | | | -4.97B | | | | -0.00B | | | | -0.00B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66B | 2.59B | 5.91B | 2.56B | 2.48B | 2.42B | 5.87B | 5.82B | 5.77B | 5.69B | 5.53B | 5.42B | 5.35B | 5.34B | 5.27B | 5.26B | 5.23B | 5.21B | 5.16B | 5.05B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.03B | 0.03B | 0.02B | 0.02B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.27B | 0.35B | 0.34B | -0.50B | 0.30B | 0.29B | 0.30B | -0.00B | 0.28B | 0.28B | 0.27B | 0.27B | 0.26B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.36B | 0.43B | 0.42B | -0.42B | 0.38B | 0.37B | 0.38B | 0.08B | 0.37B | 0.30B | 0.30B | 0.29B | 0.28B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 3.94B | | | | 0.00B | | | | 0.01B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.05B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.12B | 0.13B | 0.13B | 0.12B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49B | 4.39B | 7.01B | 4.47B | 4.55B | 4.64B | 7.23B | 4.83B | 4.71B | 4.64B | -1.54B | 4.39B | 4.42B | 4.49B | 6.56B | 4.48B | 4.42B | 4.49B | 6.33B | 6.20B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92B | 5.74B | 8.88B | 6.00B | 6.00B | 6.19B | 9.30B | 6.41B | 6.39B | 6.31B | | 5.78B | 5.81B | 5.85B | 7.99B | 5.85B | 5.81B | 6.21B | 7.60B | 7.40B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | | | | 0.81B | | | | 1.01B | | | | 1.05B | | | | 1.08B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.00B | 0.08B | 0.09B | 0.07B | 0.00B | 0.00B | 0.00B | 0.00B | 0.33B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.32B | | 0.10B | | | | | 0.03B | 0.02B | 0.02B | 0.05B | 0.46B | | 0.35B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.03B | | | | 0.04B | | 0.04B | 0.03B | 0.03B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.71B | 1.02B | 0.62B | 0.58B | 0.58B | 1.20B | 0.94B | 1.16B | 1.01B | 1.10B | 1.02B | 1.07B | 1.14B | 1.19B | 1.13B | 1.20B | 1.58B | 1.18B | 1.43B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.35B | 0.35B | 0.33B | 0.31B | 0.23B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.17B | 0.18B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.14B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07B | 4.07B | 6.56B | 4.64B | 4.89B | 5.29B | 8.09B | 7.86B | 7.77B | 7.77B | 7.47B | 7.32B | 7.22B | 7.13B | 7.14B | 7.14B | 7.11B | 6.89B | 6.75B | 6.32B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.61B | 0.58B | 0.66B | 0.61B | 0.57B | 0.54B | 0.51B | 0.48B | 0.46B | 0.45B | 0.43B | 0.41B | 0.40B | 0.39B | 0.38B | 0.35B | 0.36B | 0.34B | 0.32B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.04B | 0.04B | 0.04B | 3.02B | 0.04B | 0.04B | 0.04B | 0.00B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.06B | 0.06B | 0.06B | 1.82B | 0.05B | 0.05B | 0.08B | 0.00B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.26B | 0.29B | 0.31B | 0.32B | 0.31B | 0.31B | 0.32B | 0.32B | 0.30B | 0.30B | 0.31B | 0.31B | 0.28B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84B | 4.81B | 5.20B | 5.30B | 5.51B | 5.91B | 9.58B | 6.15B | 6.12B | 6.03B | 8.85B | 8.62B | 8.55B | 8.57B | 8.61B | 8.56B | 8.59B | 8.75B | 8.19B | 8.01B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84B | 4.81B | 5.23B | 5.30B | 5.51B | 5.91B | 9.62B | 6.41B | 6.41B | 6.34B | 9.18B | 8.93B | 8.86B | 8.89B | 8.93B | 8.85B | 8.89B | 9.06B | 8.50B | 8.29B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07B | 4.07B | 6.56B | 4.64B | 4.89B | 5.29B | 8.41B | 7.86B | 7.87B | 7.77B | 7.47B | 7.32B | 7.22B | 7.17B | 7.16B | 7.16B | 7.16B | 7.35B | 6.75B | 6.67B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.69B | 0.36B | | -0.31B | -0.60B | -0.62B | -0.66B | -0.84B | -0.85B | -0.85B | -0.89B | -1.33B | -0.95B | -1.07B | -0.95B | -0.90B | -0.89B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 0.93B | 0.82B | 0.70B | 0.48B | 0.27B | -0.31B | 0.00B | -0.02B | -0.04B | -0.84B | | | | -1.33B | | | | -1.25B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92B | 5.74B | 8.88B | 6.00B | 6.00B | 6.19B | 9.30B | 6.41B | 6.39B | 6.31B | | 5.78B | 5.81B | 5.85B | 7.99B | 5.85B | 5.81B | 6.21B | 7.60B | 7.40B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81B | -0.95B | -2.80B | -1.16B | -1.37B | -1.58B | -0.11B | -0.02B | -0.02B | -0.01B | -0.10B | -0.12B | -0.12B | -0.08B | -4.01B | -0.09B | -0.09B | -0.06B | -0.06B | -0.11B |