|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.87M | 275.71M | 278.29M | 51.71M | 49.35M | 43.75M | 32.38M | 26.10M | 32.91M | 32.38M | 35.62M | 28.22M | 28.21M | 28.47M | 24.34M | 27.32M | 27.32M | 21.28M | 20.42M | 28.98M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | | 2.79M | 1.70M | 1.38M | 1.39M | 1.56M | 2.14M | 1.90M | 1.51M | 1.67M | 1.34M | 1.75M | 1.73M | 1.53M | 1.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.87M | 275.71M | 278.29M | 51.71M | 50.76M | 43.75M | 35.16M | 27.80M | 34.29M | 33.76M | 37.18M | 30.37M | 30.11M | 29.99M | 26.00M | 28.66M | 29.07M | 23.01M | 21.95M | 30.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.79M | 20.58M | 22.64M | 37.29M | 41.22M | 41.84M | 41.81M | 42.40M | 42.55M | 35.59M | 36.34M | 36.02M | 39.05M | 35.57M | 40.23M | 41.97M | 41.97M | 39.07M | 40.09M | 40.23M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.79M | 20.58M | 22.64M | 37.29M | 41.22M | 41.84M | 41.81M | 42.40M | 42.55M | 35.59M | 36.34M | 36.02M | 39.05M | 35.57M | 40.23M | 41.97M | 41.97M | 39.07M | 40.09M | 40.23M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 6.38M | 7.61M | 13.96M | 14.17M | 15.01M | 16.43M | 20.12M | 20.06M | 20.06M | 20.20M | 19.17M | 18.34M | 19.03M | 18.21M | 16.58M | 14.78M | 16.09M | 15.63M | 16.55M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.45M | 0.42M | 1.96M | 4.42M | 2.15M | 1.83M | 1.97M | 0.62M | 0.95M | 0.63M | 1.16M | 1.26M | 0.68M | 0.37M | 0.40M | 0.56M | 0.63M | 0.67M | 0.72M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.30M | 4.08M | 7.80M | 6.01M | 9.71M | 9.77M | 11.64M | 13.96M | 14.55M | 12.04M | 15.65M | 13.08M | 12.05M | 11.16M | 11.14M | 10.03M | 11.39M | 11.43M | 9.28M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.18M | 24.61M | 12.12M | 23.72M | 24.61M | 26.87M | 28.04M | 33.74M | 34.64M | 35.56M | 32.88M | 35.97M | 32.67M | 31.77M | 29.74M | 25.36M | 25.36M | 28.11M | 27.74M | 26.56M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 6.90M | 6.36M | 8.28M | 9.14M | 15.67M | 3.54M | 11.95M | 4.04M | 2.13M | 4.24M | 8.18M | 3.34M | 1.80M | 13.67M | 8.03M | 1.04M | 9.80M | 0.52M | 9.87M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.75M | 315.31M | 319.40M | 121.00M | 124.32M | 128.13M | 116.26M | 114.19M | 118.97M | 114.81M | 117.66M | 118.36M | 109.35M | 106.69M | 107.98M | 102.69M | 102.69M | 98.26M | 97.43M | 105.63M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.86M | | | | 21.54M | | | | 22.00M | | | | 23.48M | | | | 23.28M | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | | | | 0.49M | | | | 1.74M | | | | 1.38M | | | | 1.61M | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | | | | 0.89M | | | | 0.89M | | | | 0.89M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 21.95M | 22.39M | 30.15M | 28.62M | 28.01M | 28.22M | 28.26M | 28.15M | 27.95M | 28.57M | 31.77M | 31.77M | 31.40M | 32.07M | 32.33M | 32.33M | 31.69M | 31.84M | 31.60M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.84M | 162.72M | 159.98M | 293.54M | 291.17M | 283.56M | 278.01M | 285.81M | 286.44M | 283.76M | 283.27M | 48.85M | 180.10M | 179.72M | 183.75M | 181.76M | 181.76M | 188.05M | 188.49M | 189.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.74M | 109.68M | 103.49M | 264.67M | 250.12M | 325.22M | 222.27M | 328.03M | 216.81M | 323.55M | 197.68M | 3.21M | 251.07M | 250.85M | 108.82M | 72.88M | 251.26M | 97.40M | 261.27M | 263.24M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.58M | 272.40M | 263.46M | 558.21M | 541.28M | 608.79M | 500.28M | 613.84M | 503.26M | 607.30M | 480.95M | 52.06M | 431.17M | 430.57M | 292.58M | 254.64M | 433.02M | 285.45M | 449.76M | 452.55M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.62M | 1.86M | 0.59M | 1.32M | 0.69M | 0.65M | 0.71M | 1.08M | 1.08M | 1.05M | 1.09M | 1.29M | 1.28M | 1.33M | 1.37M | 1.37M | 1.47M | 1.47M | 1.47M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 2.20M | 1.98M | 11.76M | 11.83M | 10.42M | 10.82M | 10.57M | 10.37M | 9.62M | 8.95M | 11.59M | 10.54M | 11.81M | 20.14M | 18.32M | 18.32M | 18.87M | 17.86M | 17.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.53M | 297.18M | 289.70M | 600.72M | 40.45M | 557.68M | 539.97M | 548.80M | 38.52M | 527.80M | 519.53M | 623.41M | 42.30M | 333.67M | 346.12M | 330.66M | 48.72M | 337.49M | 332.92M | 329.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 601.48M | 612.49M | 609.10M | 721.71M | 707.37M | 685.81M | 656.23M | 662.98M | 661.83M | 642.61M | 637.19M | 741.77M | 446.80M | 440.36M | 454.10M | 433.35M | 433.35M | 435.74M | 430.35M | 434.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47M | 4.04M | 4.46M | 7.83M | 7.90M | 7.56M | 7.74M | 6.29M | 6.13M | 5.59M | 4.81M | 4.55M | 6.04M | 5.66M | 5.99M | 5.75M | 5.75M | 6.27M | 5.09M | 5.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47M | 4.04M | 4.46M | 7.83M | 7.90M | 7.56M | 7.74M | 6.29M | 6.13M | 5.59M | 4.81M | 4.55M | 6.04M | 5.66M | 5.99M | 5.75M | 5.75M | 6.27M | 5.09M | 5.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 10.54M | 5.65M | 13.98M | 14.72M | 2.55M | 1.35M | 8.13M | 12.10M | 10.90M | 8.35M | 2.00M | 3.07M | 3.40M | 22.87M | 24.60M | 17.86M | 3.28M | 10.04M | 2.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | 1.39M | 2.20M | 1.60M | 0.70M | 0.72M | 2.30M | 0.28M | 1.04M | 4.20M | 1.07M | 3.32M | 0.53M | 2.42M | 0.82M | 3.86M | 2.46M | 2.44M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | | | | | | | | | | 3.75M | 3.75M | 3.75M | 97.30M | 4.22M | 4.69M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | | | 2.73M | 2.77M | | | | 2.87M | 2.81M | 2.78M | 3.13M | 2.99M | 2.94M | 3.49M | 3.54M | 3.52M | 3.75M | 3.81M | 3.89M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | | | 6.29M | 0.93M | | | | 0.99M | 0.05M | 0.34M | 1.81M | 1.61M | 1.57M | 1.39M | 1.36M | 2.16M | 2.42M | 1.43M | 2.07M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 8.94M | 9.74M | 12.48M | 15.07M | 15.27M | 16.27M | 16.23M | 15.69M | 15.71M | 14.32M | 14.36M | 15.69M | 14.76M | 14.52M | 14.71M | 14.80M | 15.08M | 14.26M | 14.57M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.58M | 33.45M | 28.69M | 46.77M | 48.05M | 44.13M | 41.51M | 41.62M | 43.36M | 39.13M | 39.82M | 44.18M | 44.31M | 54.87M | 153.23M | 163.96M | 163.96M | 149.49M | 48.30M | 54.40M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 49.00M | 47.00M | 27.00M | 19.00M | 13.00M | 5.00M | | 62.00M | 50.50M | 42.00M | 68.70M | 66.90M | 66.90M | 65.53M | 64.16M | 62.72M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.68M | 168.69M | 168.92M | 169.14M | 169.37M | 169.59M | 169.82M | 170.04M | 170.27M | 170.50M | 170.73M | 170.97M | 171.20M | 96.90M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.27M | 10.81M | 11.64M | 41.13M | 39.22M | 37.32M | 36.85M | 36.95M | 34.03M | 33.51M | 33.44M | 44.34M | 19.78M | 19.69M | 20.56M | 20.18M | 20.18M | 21.56M | 21.66M | 21.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.53M | 0.44M | 8.33M | 7.92M | 7.34M | 6.83M | 8.17M | 6.16M | 6.76M | 5.44M | 17.32M | 15.61M | 6.58M | 14.65M | 12.47M | 12.47M | 12.66M | 11.76M | 10.96M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.53M | 212.96M | 209.25M | 317.05M | 305.64M | 298.04M | 275.17M | 267.61M | 262.20M | 248.13M | 243.99M | 321.49M | 285.79M | 283.05M | 277.99M | 261.05M | 261.05M | 250.59M | 240.12M | 237.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.25M | 213.49M | 209.69M | 325.38M | 313.57M | 305.38M | 282.00M | 275.78M | 268.35M | 254.89M | 249.43M | 338.81M | 301.40M | 289.63M | 292.65M | 273.52M | 273.52M | 263.25M | 251.88M | 248.16M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | 60.00M | 49.00M | 47.00M | 27.00M | 19.00M | 13.00M | 5.00M | | 62.00M | 50.50M | 45.75M | 72.45M | 70.65M | 164.20M | 69.75M | 68.85M | 62.72M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.23M | 399.00M | 399.42M | 396.33M | 393.80M | 380.43M | 374.24M | 387.20M | 393.48M | 387.72M | 387.76M | 402.96M | 145.39M | 150.73M | 161.45M | 155.21M | 159.83M | 172.50M | 178.47M | 186.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.23M | 399.00M | 399.42M | 396.33M | 393.80M | 380.43M | 374.24M | 387.20M | 393.48M | 387.72M | 387.76M | 402.96M | 145.39M | 150.73M | 161.45M | 155.21M | 159.83M | 172.50M | 178.47M | 186.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 601.48M | 612.49M | 609.10M | 721.71M | 707.37M | 685.81M | 656.23M | 662.98M | 661.83M | 642.61M | 637.19M | 741.77M | 446.80M | 440.36M | 454.10M | 433.35M | 433.35M | 435.74M | 430.35M | 434.85M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.12M | 79.31M | 82.20M | 79.30M | 3.67M | 74.39M | 74.85M | 74.44M | -12.79M | -19.46M | -20.81M | 71.95M | -183.49M | -180.97M | -178.41M | -9.78M | -188.94M | -3.80M | -3.23M | -1.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.05M | 52.00 | 0.06M | 75.00 | 66.00 | 66.00 | 0.06M | 64.00 | 82.00 | 76.00 | 0.16M | 154.00 | 149.00 | 150.00 | 145.00 | 180.00 | 186.00 | 113.00 |