Mesa Laboratories Balance Sheet (2010-2025) | MLAB

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 2.54M3.58M2.13M3.55M6.05M4.95M5.69M7.19M4.59M2.77M2.72M4.01M3.59M3.42M2.16M5.58M3.20M3.66M1.43M2.03M1.97M5.46M3.27M5.70M4.64M5.07M5.41M5.82M2.98M10.27M5.84M5.47M7.40M5.62M5.73M10.19M7.32M245.44M73.98M81.38M230.95M241.92M253.73M263.87M275.71M278.29M51.71M49.35M43.75M32.38M26.10M32.91M32.38M35.62M28.22M28.21M28.47M24.34M27.32M27.32M21.28M20.42M
Short-term Investments 1.41M2.79M1.70M1.38M1.39M1.56M2.14M1.90M1.51M1.67M1.34M1.75M1.73M1.53M
Cash & Current Investments 2.54M3.58M2.13M3.55M6.05M4.95M5.69M7.19M4.59M2.77M2.72M4.01M3.59M3.42M2.16M5.58M3.20M3.66M1.43M2.03M1.97M5.46M3.27M5.70M4.64M5.07M5.41M5.82M2.98M10.27M5.84M5.47M7.40M5.62M5.73M10.19M7.32M245.44M73.98M81.38M230.95M241.92M253.73M263.87M275.71M278.29M51.71M50.76M43.75M35.16M27.80M34.29M33.76M37.18M30.37M30.11M29.99M26.00M28.66M29.07M23.01M21.95M
Receivables - Net 7.02M6.54M6.68M6.09M6.49M7.15M7.42M7.59M8.47M6.38M7.09M8.84M9.28M10.76M11.81M11.85M12.14M11.18M12.69M13.28M15.31M12.42M13.41M12.94M14.32M12.90M12.19M12.36M14.30M12.47M13.24M13.25M12.52M12.95M12.23M19.50M21.13M17.93M18.56M20.41M23.79M20.58M22.64M37.29M41.22M41.84M41.81M42.40M42.55M35.59M36.34M36.02M39.05M35.57M40.23M41.97M41.97M39.07M40.09M
Receivables 7.02M6.54M6.68M6.09M6.49M7.15M7.42M7.59M8.47M6.38M7.09M8.84M9.28M10.76M11.81M11.85M12.14M11.18M12.69M13.28M15.31M12.42M13.41M12.94M14.32M12.90M12.19M12.36M14.30M12.47M13.24M13.25M12.52M12.95M12.23M19.50M21.13M17.93M18.56M20.41M23.79M20.58M22.64M37.29M41.22M41.84M41.81M42.40M42.55M35.59M36.34M36.02M39.05M35.57M40.23M41.97M41.97M39.07M40.09M
Raw Materials 3.24M3.94M4.00M3.89M4.05M4.37M4.30M5.69M5.76M7.84M8.46M10.30M10.37M10.38M11.64M9.28M9.43M9.80M10.28M10.43M10.81M10.77M10.29M9.89M9.06M8.64M7.89M7.49M6.80M6.60M6.37M8.14M5.75M7.67M7.26M8.15M5.75M6.38M7.61M13.96M14.17M15.01M16.43M20.12M20.06M20.06M20.20M19.17M18.34M19.03M18.21M16.58M14.78M16.09M15.63M
Work In Process 0.33M0.38M0.42M0.45M0.27M0.48M0.35M0.42M0.27M0.59M0.84M1.01M0.53M0.99M0.12M0.55M0.34M0.56M0.50M0.68M0.34M0.36M0.46M0.41M0.38M0.48M0.48M0.38M0.43M0.39M0.32M0.31M0.43M0.32M0.36M0.44M0.43M0.45M0.42M1.96M4.42M2.15M1.83M1.97M0.62M0.95M0.63M1.16M1.26M0.68M0.37M0.40M0.56M0.63M0.67M
Finished Goods 1.09M1.55M1.56M1.36M1.51M1.54M1.81M1.87M2.07M1.97M1.83M1.94M1.91M1.96M2.02M5.38M4.94M4.08M4.00M3.87M3.60M3.80M3.60M3.17M3.15M2.94M3.38M3.15M2.52M2.77M3.07M13.91M5.00M7.58M7.10M6.37M5.00M5.30M4.08M7.80M6.01M9.71M9.77M11.64M13.96M14.55M12.04M15.65M13.08M12.05M11.16M11.14M10.03M11.39M11.43M
Inventory 5.71M5.38M4.99M4.86M4.44M5.58M5.63M5.28M5.58M6.09M6.09M7.16M7.77M9.95M10.63M12.60M12.42M12.87M13.36M14.72M14.02M14.12M14.40M14.58M13.87M13.38M12.91M10.45M9.23M8.63M8.34M7.61M6.77M6.97M6.85M18.80M11.18M12.90M11.84M11.96M11.18M24.61M12.12M23.72M24.61M26.87M28.04M33.74M34.64M35.56M32.88M35.97M32.67M31.77M29.74M25.36M25.36M28.11M27.74M
Current Deferred Tax Assets 0.65M0.71M0.85M1.88M1.88M1.88M1.88M1.69M1.55M1.54M1.68M1.22M
Prepaid Assets 0.40M0.86M0.82M0.83M0.34M0.97M0.94M0.96M0.55M1.72M2.00M2.44M2.06M2.30M2.78M1.56M1.33M1.72M1.94M1.29M0.94M1.37M1.45M2.04M1.19M1.81M2.04M2.16M0.78M2.39M4.17M4.48M2.55M3.45M3.31M4.63M4.14M5.26M4.46M5.33M4.92M6.90M6.36M8.28M9.14M15.67M14.04M11.95M8.87M11.28M12.83M18.14M9.41M10.88M13.67M8.03M8.03M9.80M9.18M
Current Assets 17.32M18.83M17.45M17.46M19.16M18.28M16.76M16.56M19.45M17.77M18.60M20.60M26.57M28.09M30.75M29.31M29.62M29.29M34.99M34.25M37.19M32.55M34.34M34.96M35.78M33.75M41.32M34.09M31.99M32.83M33.59M32.56M33.62M33.82M270.73M120.70M122.79M269.76M280.12M295.27M303.75M315.31M319.40M121.00M124.32M128.13M116.26M114.19M118.97M114.81M117.66M118.36M109.35M106.69M107.98M102.69M102.69M98.26M97.43M
Non-Current Assets
Buildings 18.86M21.54M22.00M23.48M23.28M
Construction in Progress 0.98M0.49M1.74M1.38M1.61M
Land & Improvements 0.89M0.89M0.89M0.89M0.89M
Property, Plant & Equipment (Net) 7.31M7.30M7.30M7.34M7.27M7.31M7.27M7.33M7.41M7.62M7.77M7.68M7.68M7.90M8.18M9.24M9.60M11.04M14.71M15.69M16.63M19.54M22.13M24.27M26.00M25.82M23.76M23.96M23.59M23.30M23.23M23.00M22.23M21.98M21.73M22.35M22.07M21.80M22.31M22.30M22.00M21.95M22.39M30.15M28.62M28.01M28.22M28.26M28.15M27.95M28.57M31.77M31.77M31.40M32.07M32.33M32.33M31.69M31.84M
Goodwill 14.45M14.45M14.45M23.65M23.64M23.64M23.64M23.64M24.22M37.93M37.87M42.33M42.33M44.10M44.87M44.90M65.39M63.95M66.14M69.15M70.44M71.92M72.16M72.73M73.41M65.30M65.54M65.09M65.08M64.15M66.38M67.42M67.09M189.60M141.54M153.95M156.37M165.78M160.84M162.72M159.98M293.54M291.17M283.56M278.01M285.81M286.44M283.76M283.27M48.85M180.10M179.72M183.75M181.76M181.76M188.05M188.49M
Intangibles 11.48M10.97M14.39M17.47M16.77M16.09M22.59M14.81M15.20M26.34M35.57M31.96M30.83M33.53M48.06M31.96M40.79M41.23M61.47M40.83M39.35M39.30M64.85M36.68M35.44M44.44M77.11M40.11M38.26M38.34M74.21M33.75M31.53M135.09M176.87M170.62M174.01M183.11M176.87M178.94M175.84M342.25M335.40M325.22M317.47M328.03M328.99M323.55M322.56M34.71M251.07M250.85M257.25M72.88M251.26M260.41M261.27M
Goodwill & Intangibles 25.93M25.42M28.84M41.12M40.41M39.73M46.23M38.45M39.41M64.27M73.44M74.29M73.17M77.63M92.93M76.86M106.19M105.18M127.60M109.98M109.79M111.22M137.01M109.41M108.86M109.73M142.66M105.21M103.34M102.48M140.59M101.18M98.61M324.69M318.40M324.57M330.37M348.89M337.71M341.67M335.81M635.80M626.57M608.79M595.47M613.84M615.43M607.30M605.82M83.56M431.17M430.57M441.00M254.64M433.02M448.46M449.76M
Long-Term Deferred Tax 0.13M0.12M0.12M0.12M1.32M1.33M0.22M0.23M0.36M11.45M11.45M15.67M0.62M0.62M1.86M0.59M1.32M0.69M0.65M0.71M1.08M1.08M1.05M1.09M1.29M1.28M1.33M1.37M1.37M1.47M1.47M
Other Non-Current Assets 1.01M1.93M1.93M1.93M1.93M1.36M1.17M2.51M2.48M2.25M1.98M1.81M2.53M2.20M1.98M11.76M11.83M10.42M10.82M10.57M10.37M9.62M8.95M11.59M10.54M11.81M20.14M18.32M18.32M18.87M17.86M
Non-Current Assets 33.24M33.37M33.08M32.76M31.54M48.43M47.68M47.06M78.07M46.07M47.19M71.95M70.96M3.11M3.16M3.27M87.70M4.51M18.69M16.84M19.05M20.08M21.34M20.70M20.66M21.21M21.97M16.81M17.07M15.91M15.59M15.13M23.55M17.80M0.02M302.76M24.55M306.98M308.81M326.36M24.53M297.18M289.70M600.72M40.45M557.68M539.97M548.80M38.52M527.80M519.53M623.41M42.30M333.67M346.12M330.66M48.72M337.49M332.92M
Assets 50.56M52.20M50.53M50.22M50.70M66.71M64.44M63.62M97.53M63.84M65.79M92.56M97.53M110.28M112.10M116.18M117.32M117.19M155.89M155.12M160.75M162.06M166.25M170.45M171.73M168.98M173.93M167.78M164.10M161.46M160.29M158.16M156.77M159.67M392.46M423.47M409.11M576.73M588.93M621.64M601.48M612.49M609.10M721.71M707.37M685.81M656.23M662.98M661.83M642.61M637.19M741.77M446.80M440.36M454.10M433.35M433.35M435.74M430.35M
Liabilities
Current Liabilities
Accounts Payables 0.72M0.78M0.75M0.60M0.57M0.98M0.67M0.88M1.01M1.62M1.34M1.37M2.02M2.06M2.73M2.84M2.50M2.33M3.04M3.05M2.82M2.76M3.48M2.92M2.17M2.34M2.04M2.03M2.38M2.87M2.29M2.43M2.90M3.13M2.34M3.78M3.41M2.81M1.85M3.75M4.47M4.04M4.46M7.83M7.90M7.56M7.74M6.29M6.13M5.59M4.81M4.55M6.04M5.66M5.99M5.75M5.75M6.27M5.09M
Notes Payables 0.60M1.00M1.00M
Payables 1.32M1.78M1.75M0.60M0.57M0.98M0.67M0.88M1.01M1.62M1.34M1.37M2.02M2.06M2.73M2.84M2.50M2.33M3.04M3.05M2.82M2.76M3.48M2.92M2.17M2.34M2.04M2.03M2.38M2.87M2.29M2.43M2.90M3.13M2.34M3.78M3.41M2.81M1.85M3.75M4.47M4.04M4.46M7.83M7.90M7.56M7.74M6.29M6.13M5.59M4.81M4.55M6.04M5.66M5.99M5.75M5.75M6.27M5.09M
Accumulated Expenses 2.33M1.09M1.20M1.58M2.13M1.50M1.64M2.22M2.08M1.33M1.60M3.83M3.57M2.69M2.89M3.97M4.11M3.02M5.63M4.34M5.04M3.25M3.55M3.88M4.35M2.93M3.42M3.25M4.28M3.32M4.61M6.08M7.32M4.79M5.24M8.01M8.94M5.94M5.61M9.16M9.95M10.54M8.84M13.98M14.72M11.90M12.46M12.61M12.10M10.90M12.34M15.89M12.86M22.48M22.87M24.60M24.60M16.07M14.22M
Other Accumulated Expenses 3.30M3.30M3.30M3.30M1.74M0.30M0.81M1.05M1.46M2.01M1.39M2.20M1.60M0.70M0.72M2.30M2.38M3.13M4.20M2.70M3.32M2.19M2.42M3.61M3.86M2.46M
Short term Debt 5.00M4.00M2.00M1.00M3.00M3.00M3.00M3.00M3.00M4.89M4.70M4.76M6.00M6.28M5.73M1.29M1.25M1.38M1.50M1.62M1.75M1.88M2.00M2.12M2.25M0.51M0.53M0.50M0.52M0.53M0.56M0.23M3.75M97.03M97.30M97.30M97.43M4.69M
Current Leases 1.14M1.09M1.01M0.94M1.06M1.02M2.73M2.77M2.87M2.81M2.78M3.13M2.99M2.94M3.49M3.54M3.52M3.75M3.81M
Current Taxes 0.90M1.94M0.93M1.37M1.05M1.90M0.70M0.27M1.15M0.04M0.30M1.27M0.74M1.05M1.21M1.69M0.23M0.20M2.24M1.09M0.09M0.51M0.70M1.01M0.92M2.36M3.35M3.56M2.85M1.97M4.80M1.65M6.29M0.93M0.99M0.05M0.34M1.81M1.61M1.57M1.39M1.36M2.16M2.42M1.43M
Current Deferred Revenue 1.71M1.89M1.41M1.26M1.42M1.31M1.22M3.04M2.81M3.03M3.46M3.38M3.73M4.12M4.03M3.81M3.67M4.15M3.83M3.74M4.27M4.43M4.21M4.42M6.83M7.22M6.19M7.14M8.07M8.99M9.69M10.68M13.81M15.07M15.27M16.27M16.23M16.10M15.71M14.63M14.72M15.69M14.76M14.52M14.71M14.80M15.09M14.27M
Total Current Liabilities 9.93M9.58M6.41M4.63M4.26M4.95M3.39M3.86M4.66M3.37M4.69M10.78M10.21M12.40M13.27M12.68M14.66M13.01M23.85M20.90M23.97M22.54M21.79M22.02M16.57M14.93M14.45M14.40M17.29M15.64M19.53M20.78M23.66M21.32M16.74M25.25M26.01M20.48M19.53M27.75M32.58M33.45M28.69M46.77M48.05M44.13M41.51M41.62M43.36M39.13M39.82M44.18M44.31M54.87M153.23M163.96M163.96M149.49M48.30M
Non-Current Liabilities
Non-Current Debt 1.50M1.25M1.00M0.75M11.00M8.00M5.00M4.00M1.50M16.00M16.50M25.00M22.75M25.00M23.25M22.00M43.75M44.00M42.25M43.00M49.75M50.00M53.67M49.30M50.45M54.61M44.63M37.66M31.19M27.21M20.61M17.51M60.00M49.00M47.00M27.00M19.00M13.00M5.00M62.00M50.50M69.60M68.70M66.90M66.90M65.53M106.00M
Convertible Debt 137.68M138.97M140.28M141.60M142.94M144.30M145.68M168.69M168.92M169.14M169.37M169.59M169.82M170.04M170.27M170.50M170.73M170.97M171.20M96.90M
Non-Current Deferred Tax Liability 2.71M3.14M3.14M3.14M2.52M2.52M2.52M2.52M2.36M2.36M2.36M4.59M4.86M4.86M4.86M4.86M5.12M5.18M4.86M5.24M5.42M4.34M4.32M4.60M3.55M3.64M3.70M4.12M2.62M2.52M2.53M2.46M1.08M1.09M8.40M23.70M21.45M31.23M33.09M36.10M16.27M10.81M11.64M41.13M39.22M37.32M36.85M36.95M34.03M33.51M33.44M44.34M19.78M19.69M20.56M20.18M20.18M21.56M21.66M
Other Non-Current Liabilities 2.14M2.14M2.68M1.12M1.62M1.62M1.92M0.81M0.61M4.48M4.33M4.43M4.52M0.12M0.11M0.12M0.12M0.09M0.21M0.19M0.18M0.13M0.11M0.10M0.70M0.48M1.38M1.36M1.19M0.95M0.69M0.71M0.53M0.44M8.33M7.92M7.34M6.83M8.17M6.16M6.76M5.44M17.32M15.61M6.58M14.65M12.47M12.47M12.66M11.76M
Total Non-Current Liabilities 11.38M11.03M31.37M32.08M42.27M40.88M42.54M43.03M40.19M72.47M70.14M71.64M69.88M75.87M76.62M73.80M67.87M68.60M73.12M64.55M55.82M53.25M50.45M45.35M39.93M162.82M187.91M187.74M193.31M195.57M208.16M194.53M212.96M209.25M317.05M305.64M298.04M275.17M267.61M262.20M248.13M243.99M321.49M285.79M283.05M277.99M261.05M261.05M250.59M240.12M
Total Liabilities 14.14M8.52M6.78M20.71M16.05M13.52M13.17M9.39M9.21M34.05M33.20M43.89M42.50M44.46M43.84M40.80M76.94M74.47M76.07M74.40M75.98M76.73M73.91M67.99M68.69M73.33M64.74M56.01M53.38M50.57M45.46M40.62M163.31M189.30M189.09M194.50M196.52M208.84M195.25M213.49M209.69M325.38M313.57M305.38M282.00M275.78M268.35M254.89M249.43M338.81M301.40M289.63M292.65M273.52M273.52M263.25M251.88M
Shareholder's Equity
Total Debt 6.50M5.25M3.00M1.75M11.00M8.00M5.00M4.00M1.50M16.00M16.50M28.00M25.75M28.00M26.25M25.00M48.64M48.70M47.01M49.00M56.03M55.73M54.97M50.55M51.83M56.11M46.26M39.41M33.06M29.21M22.74M19.76M0.51M0.53M0.50M0.52M0.53M0.56M0.23M60.00M49.00M47.00M27.00M19.00M13.00M5.00M62.00M50.50M73.35M165.73M164.20M164.20M162.97M110.69M
Common Equity 36.42M38.24M39.99M41.71M43.91M46.00M48.40M50.10M52.75M54.45M56.57M58.51M64.33M66.40M69.60M71.72M73.48M76.39M78.95M80.64M84.68M87.66M90.27M93.72M97.82M100.99M105.24M94.45M99.36M105.45M106.90M107.59M111.31M119.05M229.16M234.17M220.01M382.23M392.41M412.80M406.23M399.00M399.42M396.33M393.80M380.43M374.24M387.20M393.48M387.72M387.76M402.96M145.39M150.73M161.45M159.83M159.83M172.50M178.47M
Shareholder's Equity 36.42M38.24M39.99M41.71M43.91M46.00M48.40M50.10M52.75M54.45M56.57M58.51M64.33M66.40M69.60M71.72M73.48M76.39M78.95M80.64M84.68M87.66M90.27M93.72M97.82M100.99M105.24M94.45M99.36M105.45M106.90M107.59M111.31M119.05M229.16M234.17M220.01M382.23M392.41M412.80M406.23M399.00M399.42M396.33M393.80M380.43M374.24M387.20M393.48M387.72M387.76M402.96M145.39M150.73M161.45M159.83M159.83M172.50M178.47M
Liabilities and Shareholders Equity 50.56M52.20M50.53M50.22M50.70M66.71M64.44M63.62M97.53M63.84M65.79M92.56M97.53M110.28M112.10M116.18M117.32M117.19M155.89M155.12M160.75M162.06M166.25M170.45M171.73M168.98M173.93M167.78M164.10M161.46M160.29M158.16M156.77M159.67M392.46M423.47M409.11M576.73M588.93M621.64M601.48M612.49M609.10M721.71M707.37M685.81M656.23M662.98M661.83M642.61M637.19M741.77M446.80M440.36M454.10M433.35M433.35M435.74M430.35M
Retained Earnings 31.35M32.41M34.14M35.83M35.74M39.13M41.19M42.71M41.55M43.56M45.02M46.25M49.92M-0.23M-0.21M0.40M-1.45M-1.15M-1.10M-1.29M-1.92M73.66M74.57M76.33M64.63M68.28M71.90M72.28M72.52M73.30M77.28M79.64M74.31M72.36M72.24M74.72M69.36M72.46M79.31M82.20M79.30M76.67M74.39M74.85M74.44M74.20M72.79M70.70M71.95M-183.49M-180.97M-178.41M-188.94M-188.94M-185.07M-183.47M
Treasury Shares 0.16M0.16M0.16M0.16M0.01M0.04M0.03M0.03M0.02M0.05M0.04M0.05M0.03M0.04M0.04M0.04M0.04M0.02M0.05M55.000.06M75.0066.000.01M0.06M76.0082.0079.000.16M154.00149.00150.00145.00180.00186.00