Mesa Laboratories Balance Sheet (2010-2025) | MLAB

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 2.54M3.58M2.13M3.55M6.05M4.95M5.69M7.19M4.59M2.77M2.72M4.01M3.59M3.42M2.16M5.58M3.20M3.66M1.43M2.03M1.97M5.46M3.27M5.70M4.64M5.07M5.41M5.82M2.98M10.27M5.84M5.47M7.40M5.62M5.73M10.19M7.32M245.44M73.98M81.38M230.95M241.92M253.73M263.87M275.71M278.29M51.71M49.35M43.75M32.38M26.10M32.91M32.38M35.62M28.22M28.21M28.47M24.34M27.32M27.32M21.28M20.42M28.98M
Short-term Investments 1.41M2.79M1.70M1.38M1.39M1.56M2.14M1.90M1.51M1.67M1.34M1.75M1.73M1.53M1.50M
Cash & Current Investments 2.54M3.58M2.13M3.55M6.05M4.95M5.69M7.19M4.59M2.77M2.72M4.01M3.59M3.42M2.16M5.58M3.20M3.66M1.43M2.03M1.97M5.46M3.27M5.70M4.64M5.07M5.41M5.82M2.98M10.27M5.84M5.47M7.40M5.62M5.73M10.19M7.32M245.44M73.98M81.38M230.95M241.92M253.73M263.87M275.71M278.29M51.71M50.76M43.75M35.16M27.80M34.29M33.76M37.18M30.37M30.11M29.99M26.00M28.66M29.07M23.01M21.95M30.47M
Receivables - Net 7.02M6.54M6.68M6.09M6.49M7.15M7.42M7.59M8.47M6.38M7.09M8.84M9.28M10.76M11.81M11.85M12.14M11.18M12.69M13.28M15.31M12.42M13.41M12.94M14.32M12.90M12.19M12.36M14.30M12.47M13.24M13.25M12.52M12.95M12.23M19.50M21.13M17.93M18.56M20.41M23.79M20.58M22.64M37.29M41.22M41.84M41.81M42.40M42.55M35.59M36.34M36.02M39.05M35.57M40.23M41.97M41.97M39.07M40.09M40.23M
Receivables 7.02M6.54M6.68M6.09M6.49M7.15M7.42M7.59M8.47M6.38M7.09M8.84M9.28M10.76M11.81M11.85M12.14M11.18M12.69M13.28M15.31M12.42M13.41M12.94M14.32M12.90M12.19M12.36M14.30M12.47M13.24M13.25M12.52M12.95M12.23M19.50M21.13M17.93M18.56M20.41M23.79M20.58M22.64M37.29M41.22M41.84M41.81M42.40M42.55M35.59M36.34M36.02M39.05M35.57M40.23M41.97M41.97M39.07M40.09M40.23M
Raw Materials 3.24M3.94M4.00M3.89M4.05M4.37M4.30M5.69M5.76M7.84M8.46M10.30M10.37M10.38M11.64M9.28M9.43M9.80M10.28M10.43M10.81M10.77M10.29M9.89M9.06M8.64M7.89M7.49M6.80M6.60M6.37M8.14M5.75M7.67M7.26M8.15M5.75M6.38M7.61M13.96M14.17M15.01M16.43M20.12M20.06M20.06M20.20M19.17M18.34M19.03M18.21M16.58M14.78M16.09M15.63M16.55M
Work In Process 0.33M0.38M0.42M0.45M0.27M0.48M0.35M0.42M0.27M0.59M0.84M1.01M0.53M0.99M0.12M0.55M0.34M0.56M0.50M0.68M0.34M0.36M0.46M0.41M0.38M0.48M0.48M0.38M0.43M0.39M0.32M0.31M0.43M0.32M0.36M0.44M0.43M0.45M0.42M1.96M4.42M2.15M1.83M1.97M0.62M0.95M0.63M1.16M1.26M0.68M0.37M0.40M0.56M0.63M0.67M0.72M
Finished Goods 1.09M1.55M1.56M1.36M1.51M1.54M1.81M1.87M2.07M1.97M1.83M1.94M1.91M1.96M2.02M5.38M4.94M4.08M4.00M3.87M3.60M3.80M3.60M3.17M3.15M2.94M3.38M3.15M2.52M2.77M3.07M13.91M5.00M7.58M7.10M6.37M5.00M5.30M4.08M7.80M6.01M9.71M9.77M11.64M13.96M14.55M12.04M15.65M13.08M12.05M11.16M11.14M10.03M11.39M11.43M9.28M
Inventory 5.71M5.38M4.99M4.86M4.44M5.58M5.63M5.28M5.58M6.09M6.09M7.16M7.77M9.95M10.63M12.60M12.42M12.87M13.36M14.72M14.02M14.12M14.40M14.58M13.87M13.38M12.91M10.45M9.23M8.63M8.34M7.61M6.77M6.97M6.85M18.80M11.18M12.90M11.84M11.96M11.18M24.61M12.12M23.72M24.61M26.87M28.04M33.74M34.64M35.56M32.88M35.97M32.67M31.77M29.74M25.36M25.36M28.11M27.74M26.56M
Current Deferred Tax Assets 0.65M0.71M0.85M1.88M1.88M1.88M1.88M1.69M1.55M1.54M1.68M1.22M
Prepaid Assets 0.40M0.86M0.82M0.83M0.34M0.97M0.94M0.96M0.55M1.72M2.00M2.44M2.06M2.30M2.78M1.56M1.33M1.72M1.94M1.29M0.94M1.37M1.45M2.04M1.19M1.81M2.04M2.16M0.78M2.39M4.17M4.48M2.55M3.45M3.31M4.63M4.14M5.26M4.46M5.33M4.92M6.90M6.36M8.28M9.14M15.67M14.04M11.95M8.87M11.28M12.83M18.14M9.41M10.88M13.67M8.03M8.03M9.80M9.18M9.87M
Current Assets 17.32M18.83M17.45M17.46M19.16M18.28M16.76M16.56M19.45M17.77M18.60M20.60M26.57M28.09M30.75M29.31M29.62M29.29M34.99M34.25M37.19M32.55M34.34M34.96M35.78M33.75M41.32M34.09M31.99M32.83M33.59M32.56M33.62M33.82M270.73M120.70M122.79M269.76M280.12M295.27M303.75M315.31M319.40M121.00M124.32M128.13M116.26M114.19M118.97M114.81M117.66M118.36M109.35M106.69M107.98M102.69M102.69M98.26M97.43M105.63M
Non-Current Assets
Buildings 18.86M21.54M22.00M23.48M23.28M
Construction in Progress 0.98M0.49M1.74M1.38M1.61M
Land & Improvements 0.89M0.89M0.89M0.89M0.89M
Property, Plant & Equipment (Net) 7.31M7.30M7.30M7.34M7.27M7.31M7.27M7.33M7.41M7.62M7.77M7.68M7.68M7.90M8.18M9.24M9.60M11.04M14.71M15.69M16.63M19.54M22.13M24.27M26.00M25.82M23.76M23.96M23.59M23.30M23.23M23.00M22.23M21.98M21.73M22.35M22.07M21.80M22.31M22.30M22.00M21.95M22.39M30.15M28.62M28.01M28.22M28.26M28.15M27.95M28.57M31.77M31.77M31.40M32.07M32.33M32.33M31.69M31.84M31.60M
Goodwill 14.45M14.45M14.45M23.65M23.64M23.64M23.64M23.64M24.22M37.93M37.87M42.33M42.33M44.10M44.87M44.90M65.39M63.95M66.14M69.15M70.44M71.92M72.16M72.73M73.41M65.30M65.54M65.09M65.08M64.15M66.38M67.42M67.09M189.60M141.54M153.95M156.37M165.78M160.84M162.72M159.98M293.54M291.17M283.56M278.01M285.81M286.44M283.76M283.27M48.85M180.10M179.72M183.75M181.76M181.76M188.05M188.49M189.30M
Intangibles 11.48M10.97M14.39M17.47M16.77M16.09M22.59M14.81M15.20M26.34M35.57M31.96M30.83M33.53M48.06M31.96M40.79M41.23M61.47M40.83M39.35M39.30M64.85M36.68M35.44M44.44M77.11M40.11M38.26M38.34M74.21M33.75M31.53M135.09M176.87M170.62M174.01M183.11M176.87M178.94M175.84M342.25M335.40M325.22M317.47M328.03M328.99M323.55M322.56M34.71M251.07M250.85M257.25M72.88M251.26M260.41M261.27M263.24M
Goodwill & Intangibles 25.93M25.42M28.84M41.12M40.41M39.73M46.23M38.45M39.41M64.27M73.44M74.29M73.17M77.63M92.93M76.86M106.19M105.18M127.60M109.98M109.79M111.22M137.01M109.41M108.86M109.73M142.66M105.21M103.34M102.48M140.59M101.18M98.61M324.69M318.40M324.57M330.37M348.89M337.71M341.67M335.81M635.80M626.57M608.79M595.47M613.84M615.43M607.30M605.82M83.56M431.17M430.57M441.00M254.64M433.02M448.46M449.76M452.55M
Long-Term Deferred Tax 0.13M0.12M0.12M0.12M1.32M1.33M0.22M0.23M0.36M11.45M11.45M15.67M0.62M0.62M1.86M0.59M1.32M0.69M0.65M0.71M1.08M1.08M1.05M1.09M1.29M1.28M1.33M1.37M1.37M1.47M1.47M1.47M
Other Non-Current Assets 1.01M1.93M1.93M1.93M1.93M1.36M1.17M2.51M2.48M2.25M1.98M1.81M2.53M2.20M1.98M11.76M11.83M10.42M10.82M10.57M10.37M9.62M8.95M11.59M10.54M11.81M20.14M18.32M18.32M18.87M17.86M17.20M
Non-Current Assets 33.24M33.37M33.08M32.76M31.54M48.43M47.68M47.06M78.07M46.07M47.19M71.95M70.96M3.11M3.16M3.27M87.70M4.51M18.69M16.84M19.05M20.08M21.34M20.70M20.66M21.21M21.97M16.81M17.07M15.91M15.59M15.13M23.55M17.80M0.02M302.76M24.55M306.98M308.81M326.36M24.53M297.18M289.70M600.72M40.45M557.68M539.97M548.80M38.52M527.80M519.53M623.41M42.30M333.67M346.12M330.66M48.72M337.49M332.92M329.22M
Assets 50.56M52.20M50.53M50.22M50.70M66.71M64.44M63.62M97.53M63.84M65.79M92.56M97.53M110.28M112.10M116.18M117.32M117.19M155.89M155.12M160.75M162.06M166.25M170.45M171.73M168.98M173.93M167.78M164.10M161.46M160.29M158.16M156.77M159.67M392.46M423.47M409.11M576.73M588.93M621.64M601.48M612.49M609.10M721.71M707.37M685.81M656.23M662.98M661.83M642.61M637.19M741.77M446.80M440.36M454.10M433.35M433.35M435.74M430.35M434.85M
Liabilities
Current Liabilities
Accounts Payables 0.72M0.78M0.75M0.60M0.57M0.98M0.67M0.88M1.01M1.62M1.34M1.37M2.02M2.06M2.73M2.84M2.50M2.33M3.04M3.05M2.82M2.76M3.48M2.92M2.17M2.34M2.04M2.03M2.38M2.87M2.29M2.43M2.90M3.13M2.34M3.78M3.41M2.81M1.85M3.75M4.47M4.04M4.46M7.83M7.90M7.56M7.74M6.29M6.13M5.59M4.81M4.55M6.04M5.66M5.99M5.75M5.75M6.27M5.09M5.25M
Notes Payables 0.60M1.00M1.00M
Payables 1.32M1.78M1.75M0.60M0.57M0.98M0.67M0.88M1.01M1.62M1.34M1.37M2.02M2.06M2.73M2.84M2.50M2.33M3.04M3.05M2.82M2.76M3.48M2.92M2.17M2.34M2.04M2.03M2.38M2.87M2.29M2.43M2.90M3.13M2.34M3.78M3.41M2.81M1.85M3.75M4.47M4.04M4.46M7.83M7.90M7.56M7.74M6.29M6.13M5.59M4.81M4.55M6.04M5.66M5.99M5.75M5.75M6.27M5.09M5.25M
Accumulated Expenses 2.33M1.09M1.20M1.58M2.13M1.50M1.64M2.22M2.08M1.33M1.60M3.83M3.57M2.69M2.89M3.97M4.11M3.02M5.63M4.34M5.04M3.25M3.55M3.88M4.35M2.93M3.42M3.25M4.28M3.32M4.61M6.08M7.32M4.79M5.24M8.01M8.94M5.94M5.61M9.16M9.95M10.54M8.84M13.98M14.72M11.90M12.46M12.61M12.10M10.90M12.34M15.89M12.86M22.48M22.87M24.60M24.60M16.07M14.22M15.55M
Other Accumulated Expenses 3.30M3.30M3.30M3.30M1.74M0.30M0.81M1.05M1.46M2.01M1.39M2.20M1.60M0.70M0.72M2.30M2.38M3.13M4.20M2.70M3.32M2.19M2.42M3.61M3.86M2.46M2.44M
Short term Debt 5.00M4.00M2.00M1.00M3.00M3.00M3.00M3.00M3.00M4.89M4.70M4.76M6.00M6.28M5.73M1.29M1.25M1.38M1.50M1.62M1.75M1.88M2.00M2.12M2.25M0.51M0.53M0.50M0.52M0.53M0.56M0.23M3.75M97.03M97.30M97.30M97.43M4.69M5.16M
Current Leases 1.14M1.09M1.01M0.94M1.06M1.02M2.73M2.77M2.87M2.81M2.78M3.13M2.99M2.94M3.49M3.54M3.52M3.75M3.81M3.89M
Current Taxes 0.90M1.94M0.93M1.37M1.05M1.90M0.70M0.27M1.15M0.04M0.30M1.27M0.74M1.05M1.21M1.69M0.23M0.20M2.24M1.09M0.09M0.51M0.70M1.01M0.92M2.36M3.35M3.56M2.85M1.97M4.80M1.65M6.29M0.93M0.99M0.05M0.34M1.81M1.61M1.57M1.39M1.36M2.16M2.42M1.43M2.07M
Current Deferred Revenue 1.71M1.89M1.41M1.26M1.42M1.31M1.22M3.04M2.81M3.03M3.46M3.38M3.73M4.12M4.03M3.81M3.67M4.15M3.83M3.74M4.27M4.43M4.21M4.42M6.83M7.22M6.19M7.14M8.07M8.99M9.69M10.68M13.81M15.07M15.27M16.27M16.23M16.10M15.71M14.63M14.72M15.69M14.76M14.52M14.71M14.80M15.09M14.27M14.57M
Total Current Liabilities 9.93M9.58M6.41M4.63M4.26M4.95M3.39M3.86M4.66M3.37M4.69M10.78M10.21M12.40M13.27M12.68M14.66M13.01M23.85M20.90M23.97M22.54M21.79M22.02M16.57M14.93M14.45M14.40M17.29M15.64M19.53M20.78M23.66M21.32M16.74M25.25M26.01M20.48M19.53M27.75M32.58M33.45M28.69M46.77M48.05M44.13M41.51M41.62M43.36M39.13M39.82M44.18M44.31M54.87M153.23M163.96M163.96M149.49M48.30M54.40M
Non-Current Liabilities
Non-Current Debt 1.50M1.25M1.00M0.75M11.00M8.00M5.00M4.00M1.50M16.00M16.50M25.00M22.75M25.00M23.25M22.00M43.75M44.00M42.25M43.00M49.75M50.00M53.67M49.30M50.45M54.61M44.63M37.66M31.19M27.21M20.61M17.51M60.00M49.00M47.00M27.00M19.00M13.00M5.00M62.00M50.50M69.60M68.70M66.90M66.90M65.53M106.00M98.25M
Convertible Debt 137.68M138.97M140.28M141.60M142.94M144.30M145.68M168.69M168.92M169.14M169.37M169.59M169.82M170.04M170.27M170.50M170.73M170.97M171.20M96.90M
Non-Current Deferred Tax Liability 2.71M3.14M3.14M3.14M2.52M2.52M2.52M2.52M2.36M2.36M2.36M4.59M4.86M4.86M4.86M4.86M5.12M5.18M4.86M5.24M5.42M4.34M4.32M4.60M3.55M3.64M3.70M4.12M2.62M2.52M2.53M2.46M1.08M1.09M8.40M23.70M21.45M31.23M33.09M36.10M16.27M10.81M11.64M41.13M39.22M37.32M36.85M36.95M34.03M33.51M33.44M44.34M19.78M19.69M20.56M20.18M20.18M21.56M21.66M21.83M
Other Non-Current Liabilities 2.14M2.14M2.68M1.12M1.62M1.62M1.92M0.81M0.61M4.48M4.33M4.43M4.52M0.12M0.11M0.12M0.12M0.09M0.21M0.19M0.18M0.13M0.11M0.10M0.70M0.48M1.38M1.36M1.19M0.95M0.69M0.71M0.53M0.44M8.33M7.92M7.34M6.83M8.17M6.16M6.76M5.44M17.32M15.61M6.58M14.65M12.47M12.47M12.66M11.76M10.96M
Total Non-Current Liabilities 11.38M11.03M31.37M32.08M42.27M40.88M42.54M43.03M40.19M72.47M70.14M71.64M69.88M75.87M76.62M73.80M67.87M68.60M73.12M64.55M55.82M53.25M50.45M45.35M39.93M162.82M187.91M187.74M193.31M195.57M208.16M194.53M212.96M209.25M317.05M305.64M298.04M275.17M267.61M262.20M248.13M243.99M321.49M285.79M283.05M277.99M261.05M261.05M250.59M240.12M237.20M
Total Liabilities 14.14M13.97M10.54M8.52M6.78M20.71M16.05M13.52M13.17M9.39M9.21M34.05M33.20M43.89M42.50M44.46M43.84M40.80M76.94M74.47M76.07M74.40M75.98M76.73M73.91M67.99M68.69M73.33M64.74M56.01M53.38M50.57M45.46M40.62M163.31M189.30M189.09M194.50M196.52M208.84M195.25M213.49M209.69M325.38M313.57M305.38M282.00M275.78M268.35M254.89M249.43M338.81M301.40M289.63M292.65M273.52M273.52M263.25M251.88M248.16M
Shareholder's Equity
Total Debt 6.50M5.25M3.00M1.75M11.00M8.00M5.00M4.00M1.50M16.00M16.50M28.00M25.75M28.00M26.25M25.00M48.64M48.70M47.01M49.00M56.03M55.73M54.97M50.55M51.83M56.11M46.26M39.41M33.06M29.21M22.74M19.76M0.51M0.53M0.50M0.52M0.53M0.56M0.23M60.00M49.00M47.00M27.00M19.00M13.00M5.00M62.00M50.50M73.35M165.73M164.20M164.20M162.97M110.69M103.41M
Common Equity 36.42M38.24M39.99M41.71M43.91M46.00M48.40M50.10M52.75M54.45M56.57M58.51M64.33M66.40M69.60M71.72M73.48M76.39M78.95M80.64M84.68M87.66M90.27M93.72M97.82M100.99M105.24M94.45M99.36M105.45M106.90M107.59M111.31M119.05M229.16M234.17M220.01M382.23M392.41M412.80M406.23M399.00M399.42M396.33M393.80M380.43M374.24M387.20M393.48M387.72M387.76M402.96M145.39M150.73M161.45M159.83M159.83M172.50M178.47M186.69M
Shareholder's Equity 36.42M38.24M39.99M41.71M43.91M46.00M48.40M50.10M52.75M54.45M56.57M58.51M64.33M66.40M69.60M71.72M73.48M76.39M78.95M80.64M84.68M87.66M90.27M93.72M97.82M100.99M105.24M94.45M99.36M105.45M106.90M107.59M111.31M119.05M229.16M234.17M220.01M382.23M392.41M412.80M406.23M399.00M399.42M396.33M393.80M380.43M374.24M387.20M393.48M387.72M387.76M402.96M145.39M150.73M161.45M159.83M159.83M172.50M178.47M186.69M
Liabilities and Shareholders Equity 50.56M52.20M50.53M50.22M50.70M66.71M64.44M63.62M97.53M63.84M65.79M92.56M97.53M110.28M112.10M116.18M117.32M117.19M155.89M155.12M160.75M162.06M166.25M170.45M171.73M168.98M173.93M167.78M164.10M161.46M160.29M158.16M156.77M159.67M392.46M423.47M409.11M576.73M588.93M621.64M601.48M612.49M609.10M721.71M707.37M685.81M656.23M662.98M661.83M642.61M637.19M741.77M446.80M440.36M454.10M433.35M433.35M435.74M430.35M434.85M
Retained Earnings 31.35M32.41M34.14M35.83M35.74M39.13M41.19M42.71M41.55M43.56M45.02M46.25M49.92M-0.23M-0.21M0.40M-1.45M-1.15M-1.10M-1.29M-1.92M73.66M74.57M76.33M64.63M68.28M71.90M72.28M72.52M73.30M77.28M79.64M74.31M72.36M72.24M74.72M69.36M72.46M79.31M82.20M79.30M76.67M74.39M74.85M74.44M74.20M72.79M70.70M71.95M-183.49M-180.97M-178.41M-188.94M-188.94M-185.07M-183.47M-180.73M
Treasury Shares 0.16M0.16M0.16M0.16M0.01M0.04M0.03M0.03M0.02M0.05M0.04M0.05M0.03M0.04M0.04M0.04M0.04M0.02M0.05M55.000.06M75.0066.000.01M0.06M76.0082.0079.000.16M154.00149.00150.00145.00180.00186.00177.00