Mesa Laboratories Growth Metrics (2010-2025) | MLAB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.27%27.79%27.53%26.67%92.38%-4.30%2.09%45.49%0.00%72.75%70.40%25.52%20.29%6.26%39.07%33.52%37.02%38.29%6.65%9.89%6.83%4.27%4.62%-1.57%-4.44%-4.45%-7.84%-5.73%-4.47%-1.11%144.85%167.75%160.97%261.20%50.06%46.80%47.02%6.20%3.42%16.10%17.61%11.97%7.74%-8.14%-6.44%-6.30%-2.90%11.88%-32.49%-31.47%-28.73%-41.58%-3.01%-1.05%-5.23%
Assets Growth (3y) 24.48%28.31%30.42%32.25%32.27%20.66%34.24%34.59%18.12%36.41%36.21%22.57%20.76%15.29%15.77%13.03%11.84%11.27%0.93%0.65%-0.83%-0.49%33.15%35.44%33.56%50.56%50.16%54.74%54.18%55.96%56.05%65.87%65.25%62.55%18.69%16.12%17.39%3.67%2.66%6.07%-9.43%-10.41%-9.33%-15.64%-15.07%-14.03%-13.12%
Assets Growth (5y) 26.03%25.43%26.89%27.69%27.64%20.43%21.97%21.40%10.97%20.39%19.50%11.31%9.96%7.68%28.48%29.52%28.38%37.54%30.45%32.00%30.20%30.46%29.65%33.46%32.73%32.33%30.42%31.63%32.17%31.82%31.79%36.22%23.30%22.49%2.96%0.46%1.16%-5.45%-6.08%
Assets (QoQ) 3.25%-3.20%-0.61%0.94%31.59%-3.40%-1.28%53.31%-34.54%3.05%40.69%5.37%13.08%1.65%3.64%0.98%-0.11%33.03%-0.50%3.63%0.82%2.58%2.53%0.75%-1.60%2.93%-3.54%-2.19%-1.61%-0.72%-1.33%-0.88%1.85%145.80%7.90%-3.39%40.97%2.12%5.55%-3.24%1.83%-0.55%18.49%-1.99%-3.05%-4.31%1.03%-0.17%-2.90%-0.84%16.41%-39.77%-1.44%3.12%-4.57%0.00%0.55%-1.24%
Capital Expenditures Growth (1y) -91.30%-72.12%-1.07%18.59%41.58%82.61%124.32%92.43%-87.06%-7.54%-5.30%44.66%3,424.32%164.38%326.21%552.43%-3.68%133.44%106.33%-4.37%114.81%55.63%-56.45%-84.22%-80.43%-88.43%-80.07%8.28%-32.20%-78.76%-24.67%-42.26%9.50%923.64%-4.42%54.89%-36.99%84.37%202.31%91.04%733.60%-24.66%-65.54%74.73%-19.67%31.20%20.00%-61.32%-31.80%-47.86%230.00%182.02%-27.93%41.50%13.24%-38.93%
Capital Expenditures Growth (3y) -42.21%-22.21%28.09%48.90%86.20%64.65%108.42%162.86%63.76%78.70%102.69%108.20%317.78%112.57%56.45%-0.52%-26.02%-25.08%-43.63%-45.33%-34.19%-66.31%-59.71%-53.79%-47.43%-36.87%-47.64%-1.06%-22.37%58.84%29.60%19.55%79.17%142.26%-0.15%72.92%61.59%22.15%7.72%8.89%65.91%-19.82%10.91%23.99%-26.64%-1.08%64.91%-12.66%
Capital Expenditures Growth (5y) -4.87%23.77%79.20%83.13%67.93%74.58%52.08%22.34%13.05%0.55%-6.28%9.05%57.45%-25.08%-10.48%-9.25%-21.37%-1.78%-33.61%-31.93%-27.77%-6.31%-28.34%-21.83%-5.26%-18.97%-31.62%26.45%25.66%31.70%-2.09%2.92%25.80%57.62%31.57%41.34%15.71%6.10%36.11%17.34%
Capital Expenditures (QoQ) -62.22%-16.58%29.49%-31.68%34.06%0.00%54.59%-11.89%64.68%-14.22%-89.61%529.73%68.67%31.04%153.20%-52.76%171.92%100.60%-62.62%14.49%140.33%-7.03%-16.03%-17.05%-32.75%-66.31%4.14%-50.95%15.83%83.00%-34.79%-84.64%310.91%40.27%23.66%43.62%-61.63%127.31%-49.69%320.24%-37.09%43.64%119.51%-62.02%-71.23%628.44%0.92%-37.97%-73.68%134.81%77.92%-52.57%66.54%100.67%-54.53%-6.89%33.29%8.23%
Cash & Equivalents Growth (1y) 138.25%38.52%167.31%102.79%-24.13%-44.02%-52.17%-44.29%-21.86%23.52%-20.65%39.17%-10.84%6.80%-33.94%-63.52%-38.50%49.30%129.29%179.99%135.62%-7.14%65.19%2.19%-35.82%102.52%8.10%-6.03%148.66%-45.22%-1.95%86.23%-1.15%4,263.43%1,191.31%699.02%3,057.22%-1.43%242.98%224.24%19.38%15.03%-79.62%-81.30%-84.13%-88.37%-49.52%-33.31%-25.99%10.01%8.13%-14.27%-12.06%-31.67%-3.20%-3.17%-25.26%-16.09%
Cash & Equivalents Growth (3y) 12.20%-1.43%0.48%16.28%-19.15%-9.61%-36.94%-34.36%-24.61%25.35%6.33%12.44%8.92%13.98%35.76%1.44%-2.39%41.08%59.98%39.05%55.50%1.00%20.53%21.38%16.41%264.46%139.21%140.92%326.54%186.68%251.49%264.05%234.00%267.11%108.20%69.21%81.51%-49.09%-29.34%-26.05%-48.05%-47.20%-51.91%-52.54%-53.08%-55.61%-19.16%-17.89%-21.36%-14.24%
Cash & Equivalents Growth (5y) -4.98%8.84%8.98%9.94%-5.19%0.47%-1.03%-4.14%-8.31%29.94%16.51%6.42%15.57%10.44%21.54%12.81%17.98%131.93%120.26%109.14%159.36%113.45%138.73%115.37%126.38%122.79%57.09%53.34%71.18%25.82%34.90%43.18%34.34%44.65%37.56%22.60%31.23%-37.01%-18.06%-19.61%-37.93%-39.01%
Cash & Equivalents (QoQ) 40.69%-40.45%66.56%70.73%-18.20%14.92%26.36%-36.13%-39.65%-1.80%47.17%-10.41%-4.60%-36.92%158.10%-42.60%14.28%-60.98%42.54%-3.24%177.44%-40.07%74.05%-18.58%9.34%6.61%7.68%-48.87%245.03%-43.10%-6.40%35.31%-23.99%1.85%77.78%-28.18%3,255.34%-69.86%10.00%183.79%4.75%4.88%3.99%4.49%0.94%-81.42%-4.56%-11.35%-25.99%-19.38%26.09%-1.62%10.01%-20.76%-0.04%0.91%-14.52%12.26%0.00%-22.11%-4.03%
Cash from Investing Activities Growth (1y) 98.70%-186.19%85.61%-143.28%-8,908.02%-18.59%68.71%-54.60%97.54%-665.41%-7,268.53%7.54%-3,324.10%63.63%68.98%-805.15%88.21%-4,569.32%42.36%-11.43%-259.46%83.16%-56.98%-2.98%73.97%115.46%-168.79%85.79%80.86%167.25%67.31%84.01%-827.00%-118.95%-3,400.17%-896.36%92.23%-54.89%99.86%-89.42%-202.31%-91.04%-122,512.15%24.66%65.54%-74.73%97.82%-31.20%-20.00%61.32%-1,123.92%141.52%-230.00%-182.02%98.99%-336.38%-13.24%38.93%
Cash from Investing Activities Growth (3y) 69.33%-114.17%-49.15%-51.51%-323.56%-48.90%-92.67%-134.76%53.67%-406.56%-136.18%-110.49%-143.90%-41.94%34.53%-118.18%52.05%47.60%-34.48%45.36%43.63%27.44%-11.32%71.40%22.70%57.22%-213.32%39.05%48.34%-40.68%75.05%-44.50%-29.60%-36.81%-287.67%-142.26%56.75%-72.92%66.89%-23.25%-7.72%-8.89%-589.11%34.08%-10.91%-23.99%86.10%-8.79%-64.91%12.66%
Cash from Investing Activities Growth (5y) 34.95%-166.67%9.92%-103.70%-100.25%-91.80%-45.28%-71.52%37.81%40.03%-123.36%-6.42%6.28%26.05%24.42%25.08%27.84%9.25%-94.50%23.63%33.61%54.08%42.01%15.08%35.87%25.36%-119.71%20.22%32.17%-35.80%16.11%-24.43%2.09%-18.93%-73.12%57.67%20.36%-41.34%66.11%-12.94%-36.11%-17.34%
Cash from Investing Activities (QoQ) 101.26%-3,609.39%98.95%-179.10%16.58%-485.90%82.17%-10,234.36%98.90%-54.59%11.89%-64.68%-241.20%-1,388.28%98.89%-5,998.71%96.38%-1,169.32%67.74%20.58%-1,335.64%84.33%37.63%-156.21%32.75%-46.09%59.09%35.25%139.95%-2,639.78%97.84%12.79%657.67%-410.70%98.94%-4,956.36%88.60%-57,294.01%99.70%60.58%-127.31%49.69%-320.24%37.09%-43.64%-32,186.99%99.74%71.23%-628.44%-302.93%84.46%73.68%-134.81%-12,648.90%100.53%-309.15%-100.67%54.53%-23.86%-0.20%-8.23%
Cash from Operations Growth (1y) 11.68%15.39%45.55%94.88%18.14%-11.82%-18.10%-17.57%-17.79%83.22%10.50%-1.76%-84.81%19.61%-37.56%60.06%571.60%83.88%-59.25%49.78%26.95%-137.75%449.14%51.55%-26.18%303.52%60.05%-8.47%144.05%-21.98%15.87%6.44%-88.93%75.69%9.07%-13.93%212.15%61.09%-0.58%53.08%324.29%-57.16%45.28%-31.20%-129.31%138.09%-51.45%34.58%453.58%-7.40%49.46%2.91%8.09%-46.08%57.17%-1.69%-82.38%55.99%
Cash from Operations Growth (3y) 2.75%23.07%9.62%16.43%-47.16%24.56%-17.33%9.03%-5.70%59.13%-34.49%33.05%8.99%-41.45%11.79%53.73%84.63%12.20%53.00%27.61%31.75%-15.68%116.75%13.87%-41.58%68.57%26.46%-5.70%-5.54%30.22%7.90%11.93%13.59%6.63%16.36%-3.22%-80.52%18.00%-11.16%12.33%63.84%-1.88%1.77%-1.60%3.86%5.93%4.47%10.83%38.79%-7.99%
Cash from Operations Growth (5y) 2.04%32.60%-19.64%30.49%4.69%-27.29%4.80%24.09%-4.71%25.36%19.83%26.72%18.46%5.68%20.97%28.76%11.19%14.13%35.25%13.74%-4.61%11.15%61.66%14.23%21.43%31.45%23.91%-2.46%-24.97%17.63%-2.39%5.36%8.72%21.73%2.71%4.65%71.51%-3.88%10.49%7.48%-3.48%-4.50%
Cash from Operations (QoQ) -42.46%98.72%-37.88%57.21%-40.55%150.67%-16.82%-4.69%-55.63%132.83%-16.28%-4.95%-1.11%40.41%-25.57%-85.31%678.87%-26.70%90.79%-38.34%113.25%-83.76%601.31%-47.74%-163.41%336.30%93.55%-74.55%74.82%85.83%10.69%-32.13%-44.11%175.96%1.68%-92.94%787.43%71.32%-19.76%-74.41%357.96%5.73%23.55%-29.08%-53.76%258.55%-41.49%-130.22%475.56%-26.89%62.21%-20.61%-1.64%17.99%11.69%-16.61%-50.94%243.94%-30.14%-85.05%334.34%
Dividends Paid - Common Growth (1y) 12.25%10.06%10.31%9.72%10.15%10.91%9.81%10.49%9.22%9.38%9.57%10.13%10.97%10.04%9.90%8.05%8.17%9.32%2.47%2.66%2.46%1.91%1.90%2.76%3.09%2.39%2.54%1.85%1.50%2.67%1.82%2.15%2.30%13.15%13.13%13.57%12.82%17.36%17.34%17.21%17.05%1.96%2.20%2.43%2.31%2.16%2.15%1.42%1.90%1.17%0.82%0.93%0.47%0.46%0.81%0.69%1.16%1.85%
Dividends Paid - Common Growth (3y) 10.53%10.12%9.90%10.11%10.11%10.11%9.76%9.55%9.45%9.58%7.26%6.90%7.14%7.03%4.70%4.46%4.54%4.49%2.30%2.42%2.35%2.32%2.08%2.25%2.29%5.95%5.70%5.72%5.41%10.88%10.56%10.79%10.54%10.63%10.70%10.89%10.55%6.92%7.00%6.78%6.86%1.76%1.72%1.59%1.55%1.26%1.26%1.02%1.17%1.16%
Dividends Paid - Common Growth (5y) 10.14%9.94%8.37%8.17%8.15%8.26%6.67%6.76%6.73%6.55%5.21%5.04%5.17%5.20%3.68%3.47%3.48%5.79%4.28%4.50%4.35%7.30%7.14%7.31%7.16%7.31%7.21%7.24%7.00%7.26%7.13%7.15%7.09%6.95%6.92%6.90%6.70%4.44%4.48%4.35%4.40%1.52%
Dividends Paid - Common (QoQ) 1.99%8.38%0.77%0.77%0.00%8.63%0.23%1.17%0.69%7.55%0.85%0.00%0.84%7.74%1.36%0.77%0.00%7.60%-0.35%0.89%1.05%0.87%-0.17%0.69%0.51%0.85%0.68%1.01%-0.17%1.00%0.00%0.66%0.98%0.16%0.32%0.81%11.70%0.14%0.72%0.14%16.19%0.12%0.61%0.00%1.21%0.36%0.84%-0.12%1.07%0.35%0.12%0.35%0.35%0.00%0.23%-0.12%0.35%0.35%0.12%0.34%1.03%
EBITDA Margin Growth (1y) 50.00509.00775.00-164.00152.00-407.00-1108.0028.00-336.00-996.00-29.00-892.00-850.00659.00-60.0086.00143.00-1263.00-155.0091.00-786.00263.00-85.00-157.00-345.00-54.00-6101.00273.001,021.00-1132.004,756.00-1503.00156.001,381.00-1523.00-667.00-859.00-435.001,035.00831.00-298.00-231.00-466.00-1150.00-1805.00-492.001,086.00112.00779.00-691.00-639.00-46148.001,090.00618.00932.0046,292.00-445.00171.00
EBITDA Margin Growth (3y) -134.00-894.00-363.00-1028.00-1034.00-744.00-1197.00-778.00-1043.00-1599.00-244.00-714.00-1493.00-340.00-300.0021.00-989.00-1054.00-6341.00207.00-111.00-923.00-1430.00-1387.00832.00195.00-2868.00-1897.00318.00-186.004,268.00-1339.00-1001.00714.00-954.00-986.00-2962.00-1158.001,655.00-207.00-1323.00-1414.00-19.00-47187.0065.00-566.001,379.00255.001,425.0098.00
EBITDA Margin Growth (5y) -841.00-1497.00-578.00-850.00-1677.00-1743.00-1437.00-844.00-2174.00-1390.00-6431.00-599.00-818.00-1526.00-1645.00-1209.00188.00-805.00-3108.00-1963.00-813.0023.00-1918.00-1223.00-325.00-472.00-2299.00-2216.00-1785.00-909.004,888.00-2378.00-2026.00-469.00-507.00-47023.00-1092.00-1232.001,948.00-64.00-678.00-625.00
EBITDA Margin (QoQ) 31.00-375.00703.00-309.00490.00-110.00-235.007.00-69.00-811.00900.00-357.00-729.00155.0038.00-314.00780.00-563.00184.00-258.00-625.00544.00431.00-1135.00424.00196.00358.00-1323.00715.00-5851.006,732.00-576.00-1437.0037.00473.001,083.00-213.00-2866.001,328.00892.00211.00-1397.001,125.00-237.00278.00-1631.00441.00-892.001,591.00-53.00-534.00-224.00120.00-1.00-46043.0047,015.00-353.00313.00-683.00278.00263.00
EBIT Growth (1y) 21.64%41.46%57.94%0.30%19.53%6.15%-22.07%17.84%-5.47%-27.90%13.88%-12.97%0.39%94.83%32.15%22.80%19.21%-38.65%3.34%39.09%-29.30%33.47%14.46%-8.61%-23.03%-9.07%-330.00%24.36%140.36%-68.80%113.08%-61.47%13.18%312.48%-346.59%-59.87%-33.79%-4.77%100.68%318.31%-12.52%-6.02%-11,518.18%-102.56%-247.10%-4.90%235.43%570.00%85.55%-101.50%-101.97%-52,572.73%940.36%5,946.67%8,725.37%100.54%-45.09%34.66%
EBIT Growth (3y) 11.18%2.68%11.91%0.94%4.29%14.25%5.45%7.99%4.20%-4.84%15.86%14.12%-5.41%16.84%16.05%16.00%-13.43%-9.37%-67.75%16.49%9.36%-27.66%-29.90%-24.06%27.94%5.37%-39.97%-42.28%21.67%7.01%26.04%-13.51%-13.13%54.55%-57.45%-26.89%-41.81%-5.23%44.95%-20.45%-29.78%-26.27%-71.51%-302.38%21.34%-5.83%62.62%148.55%38.68%5.75%
EBIT Growth (5y) 10.47%5.29%13.87%11.93%-0.89%4.07%6.76%9.87%-9.24%0.90%-43.54%11.06%9.38%-14.67%-14.00%-5.64%12.03%-0.86%-23.54%-24.55%-0.40%8.26%-64.37%-5.97%3.93%0.92%-20.80%-15.11%-33.98%1.83%18.51%-39.99%-16.43%-15.47%-15.45%-155.09%0.69%-5.66%30.43%7.42%-3.01%1.11%
EBIT Margin Growth (1y) 50.00509.00775.00-164.00152.00-407.00-1108.0028.00-336.00-996.00-29.00-892.00-850.00659.00-60.0086.00143.00-1263.00-155.0091.00-786.00263.00-85.00-157.00-345.00-54.00-6101.00273.001,021.00-1132.004,756.00-1503.00156.001,381.00-1523.00-667.00-859.00-435.001,035.00831.00-298.00-231.00-466.00-1150.00-1805.00-492.001,086.00112.00779.00-691.00-639.00-46148.001,090.00618.00932.0046,292.00-445.00171.00
EBIT Margin Growth (3y) -134.00-894.00-363.00-1028.00-1034.00-744.00-1197.00-778.00-1043.00-1599.00-244.00-714.00-1493.00-340.00-300.0021.00-989.00-1054.00-6341.00207.00-111.00-923.00-1430.00-1387.00832.00195.00-2868.00-1897.00318.00-186.004,268.00-1339.00-1001.00714.00-954.00-986.00-2962.00-1158.001,655.00-207.00-1323.00-1414.00-19.00-47187.0065.00-566.001,379.00255.001,425.0098.00
EBIT Margin Growth (5y) -841.00-1497.00-578.00-850.00-1677.00-1743.00-1437.00-844.00-2174.00-1390.00-6431.00-599.00-818.00-1526.00-1645.00-1209.00188.00-805.00-3108.00-1963.00-813.0023.00-1918.00-1223.00-325.00-472.00-2299.00-2216.00-1785.00-909.004,888.00-2378.00-2026.00-469.00-507.00-47023.00-1092.00-1232.001,948.00-64.00-678.00-625.00
EBIT Margin (QoQ) 31.00-375.00703.00-309.00490.00-110.00-235.007.00-69.00-811.00900.00-357.00-729.00155.0038.00-314.00780.00-563.00184.00-258.00-625.00544.00431.00-1135.00424.00196.00358.00-1323.00715.00-5851.006,732.00-576.00-1437.0037.00473.001,083.00-213.00-2866.001,328.00892.00211.00-1397.001,125.00-237.00278.00-1631.00441.00-892.001,591.00-53.00-534.00-224.00120.00-1.00-46043.0047,015.00-353.00313.00-683.00278.00263.00
EBIT (QoQ) 4.92%-13.82%66.13%-19.03%22.02%-3.77%5.50%-3.51%8.36%-29.36%59.54%-22.59%-17.35%11.57%21.92%-10.70%60.39%-24.33%13.30%-13.31%-17.46%27.48%52.48%-55.93%55.81%9.32%21.75%-62.88%84.06%-376.54%165.83%-28.26%-76.11%15.99%93.86%110.71%-12.95%-169.34%131.55%247.61%25.21%-99.51%19,427.27%-27.30%34.52%-159.80%95.62%-4,076.36%186.96%-14.84%-84.80%-228.43%90.96%-11.67%-404,801.49%102.06%-37.13%64.74%-74.58%108.58%54.18%
EBT Growth (1y) 20.03%41.37%59.01%0.85%20.51%6.67%-22.52%17.89%-5.34%-14.89%12.41%13.00%-4.05%61.44%36.16%-9.61%21.88%-41.11%-7.06%44.70%-38.49%15.00%12.43%-12.96%-39.93%-3.30%-371.29%27.47%237.68%-57.95%109.01%-69.32%21.82%188.97%-635.55%-113.20%-85.93%-36.83%-12.80%1,981.54%88.06%90.56%59.12%-100.94%-481.66%-25.51%181.85%-502.17%82.69%-139.15%1.57%-99,297.83%516.76%387.70%-213.93%100.17%79.56%-47.56%
EBT Growth (3y) 11.04%8.68%11.47%10.34%3.06%13.59%5.85%6.39%3.45%-6.82%12.47%13.91%-10.40%3.02%12.47%4.41%-23.35%-13.16%-69.09%17.09%7.66%-22.38%-34.99%-30.18%35.20%5.52%-49.01%-27.07%-16.67%-8.44%18.36%-8.65%-31.44%51.52%-64.72%-26.48%-44.38%-3.57%33.46%-2.13%-48.01%-36.72%32.76%-287.71%40.17%-5.68%1.80%129.08%48.81%-16.09%
EBT Growth (5y) 9.87%4.06%11.88%11.94%-3.88%-0.15%4.38%8.69%-16.37%-2.09%-44.68%10.40%7.85%-14.97%-19.05%-14.94%13.13%-4.47%-27.48%-15.61%-26.55%-3.12%-29.62%-3.30%-8.15%7.18%-21.09%-14.97%-43.82%1.73%16.89%-15.36%-17.22%-24.69%15.47%-169.37%-6.14%0.20%15.27%30.42%56.20%-3.46%
EBT Margin Growth (1y) 12.00500.00784.00-145.00173.00-386.00-1110.0029.00-328.00-631.00-56.00-241.00-924.00240.003.00-661.00178.00-1276.00-349.00177.00-915.0033.00-106.00-259.00-453.0037.00-6074.00315.001,175.00-828.004,802.00-1643.00289.00953.00-1959.00-821.00-1787.00-730.00-72.001,365.00154.00519.001,248.00-1296.00-1479.00-692.00781.00-42.00888.00-825.0011.00-46693.00856.00908.00-717.0046,817.00506.00-330.00
EBT Margin Growth (3y) -143.00-518.00-382.00-358.00-1079.00-777.00-1162.00-873.00-1074.00-1666.00-402.00-724.00-1660.00-1002.00-452.00-743.00-1189.00-1205.00-6529.00233.00-192.00-757.00-1378.00-1587.001,012.00162.00-3231.00-2148.00-323.00-605.002,771.00-1099.00-1344.00742.00-783.00-752.00-3112.00-902.001,957.0026.00-437.00-997.002,040.00-48031.00265.00-608.0075.0082.002,250.00-247.00
EBT Margin Growth (5y) -889.00-1553.00-728.00-841.00-1816.00-2019.00-1618.00-955.00-2441.00-1596.00-6582.00-668.00-938.00-1793.00-1724.00-2070.00275.00-1080.00-3686.00-2230.00-1690.00-534.00-3409.00-1043.00-621.00-48.00-2055.00-2080.00-1647.00-777.004,800.00-2437.00-1935.00-774.009.00-47487.00-1368.00-819.001,251.00150.00926.00-419.00
EBT Margin (QoQ) 5.00-374.00711.00-330.00493.00-90.00-218.00-11.00-67.00-814.00921.00-368.00-370.00-239.00736.00-1051.00794.00-476.0072.00-212.00-659.00450.00598.00-1304.00289.00311.00445.00-1497.00778.00-5800.006,834.00-638.00-1225.00-170.00389.001,294.00-561.00-3082.001,528.00328.00496.00-2424.002,965.00-883.00862.00-1696.00420.00-1065.001,649.00-223.00-403.00-135.00-64.00613.00-47106.0047,414.00-12.00-1012.00427.001,103.00-849.00
EBT (QoQ) 3.95%-13.98%67.19%-19.71%22.44%-3.24%6.04%-4.07%8.38%-29.72%61.34%-22.97%-2.55%-7.18%62.19%-34.59%63.95%-21.72%7.68%-11.81%-20.79%23.56%67.63%-62.51%48.09%20.80%29.77%-74.12%138.37%-438.89%160.97%-31.44%-70.32%-27.41%107.70%172.22%-29.59%-234.53%94.88%390.00%216.18%-340.23%185.42%-71.01%220.38%-151.53%98.04%-11,665.22%162.53%-43.38%-114.46%-238.27%-41.41%246.87%-14,248.61%101.42%-2.38%-158.16%120.79%1,421.04%-71.49%
Enterprise Value Growth (1y) 30.75%56.94%37.48%72.42%54.57%43.30%26.95%12.39%19.47%42.31%61.38%75.23%61.39%-12.17%1.68%-17.12%8.64%98.52%30.84%35.74%40.17%4.88%25.60%30.41%20.25%33.06%3.97%24.06%49.54%28.61%71.81%58.51%18.76%-3.06%27.28%2.86%-23.70%54.04%19.59%8.72%54.96%22.37%37.01%30.49%-7.85%-44.89%-48.32%-30.05%-36.32%-25.94%-37.79%-37.57%-33.05%27.98%28.63%9.59%11.76%-48.75%
Enterprise Value Growth (3y) 34.15%47.37%41.23%50.31%43.91%21.45%27.71%17.74%27.95%35.38%29.01%25.39%34.95%22.29%18.66%13.63%22.34%40.45%19.55%29.98%36.09%21.53%30.91%36.88%28.78%18.38%31.50%26.47%10.66%24.30%37.78%21.02%11.98%22.26%27.77%13.43%2.90%1.28%-5.39%-0.25%-3.12%-20.66%-23.91%-17.09%-26.76%-19.47%-25.50%-21.78%-21.90%-21.39%
Enterprise Value Growth (5y) 33.45%41.04%30.24%30.74%35.32%30.12%27.91%23.64%28.70%28.20%22.90%26.11%34.61%25.63%24.45%23.61%26.60%28.14%30.17%29.06%17.96%21.80%27.85%23.46%20.35%25.61%30.09%23.47%14.11%5.31%13.12%10.10%-3.80%-5.70%-7.68%-8.62%-14.22%-0.31%-7.49%-7.45%-7.41%-20.00%
Enterprise Value (QoQ) -5.22%34.02%-5.11%8.48%13.76%17.40%19.00%-2.75%5.47%4.01%5.36%3.37%25.64%17.94%14.40%-4.80%-31.62%36.53%-6.75%24.79%24.95%-10.01%-3.26%28.86%-6.51%7.76%0.45%18.82%3.45%-15.80%19.85%43.23%-11.02%12.49%10.58%7.30%-27.37%47.70%-10.64%-20.41%46.63%14.67%-18.76%13.45%15.79%28.39%-22.63%-19.88%-30.75%20.40%4.73%-27.07%-19.46%1.13%5.10%-21.79%53.96%1.65%-10.46%-20.25%-29.39%
EPS (Basic) Growth (1y) 24.39%43.18%53.85%0.00%23.53%6.35%-23.33%13.43%-12.70%-14.93%10.87%31.58%-1.82%52.63%33.33%-37.00%42.59%-41.38%5.88%74.60%-31.17%25.49%22.22%-10.91%-22.64%-1.56%-432.95%14.29%170.73%-58.73%107.51%-67.86%8.11%192.31%-568.18%-202.78%-77.50%-31.58%13.59%305.41%44.44%36.54%56.18%-144.74%-169.23%-64.79%120.51%132.35%62.96%-192.00%387.50%-43,063.64%730.00%373.91%-179.49%97.23%38.10%-28.57%
EPS (Basic) Growth (3y) 10.29%9.01%9.35%14.28%1.92%11.36%4.26%-2.03%6.92%-8.69%16.11%13.12%-1.23%3.94%19.94%-0.67%-8.77%-10.20%-84.78%21.14%12.97%-20.11%-32.65%-31.09%31.31%5.90%-46.91%-33.47%-13.00%-6.20%32.78%-12.13%-29.44%39.77%-55.67%-43.33%-30.55%-30.97%27.60%31.95%-33.33%-34.67%34.59%-300.38%17.33%-3.91%7.37%-56.77%73.49%21.64%
EPS (Basic) Growth (5y) 13.43%3.00%13.05%10.42%0.77%0.32%7.96%7.90%-8.23%-1.22%-52.95%8.06%15.08%-14.53%-15.48%-18.48%17.32%-2.67%-28.58%-20.94%-18.91%0.39%-26.47%-7.13%-5.95%2.10%-19.56%-18.60%-21.60%-16.88%15.18%-37.13%-15.89%-23.60%12.13%-166.04%-12.09%-3.68%21.35%-28.77%26.37%-2.85%
EPS (Basic) (QoQ) 7.32%-11.36%71.79%-23.88%23.53%-4.76%11.67%-5.97%6.35%-31.34%65.22%-27.63%3.64%-10.53%96.08%-46.00%61.11%-21.84%-7.35%22.22%-33.77%41.18%52.78%-51.82%20.75%37.50%11.36%-58.16%53.66%-565.08%138.23%-0.89%-76.58%-15.38%63.64%233.33%-36.67%-235.53%64.08%172.97%92.59%-271.15%185.39%-48.68%82.05%-154.93%12.82%20.59%192.59%-68.00%37.50%-190.91%-130.00%269.57%-12,217.95%101.33%0.00%-149.21%-322.58%166.41%-48.28%
EPS (Weighted Average and Diluted) Growth (1y) 22.50%37.21%54.05%0.00%20.41%8.47%-22.81%10.94%-11.86%-15.63%9.09%33.80%-1.92%55.56%37.50%-34.74%45.10%-42.86%4.55%70.97%-31.08%29.17%21.74%-11.32%-23.53%-3.23%-448.81%14.89%171.79%-58.33%107.17%-68.52%7.55%192.00%-590.48%-208.82%-77.19%-30.14%13.59%300.00%46.15%37.25%56.18%-145.95%-171.05%-65.71%120.51%132.35%62.96%-195.83%387.50%-43,063.64%720.00%373.91%-179.49%97.25%37.10%-28.57%
EPS (Weighted Average and Diluted) Growth (3y) 9.14%7.89%9.06%14.07%1.34%12.50%5.01%-1.05%7.84%-9.14%16.18%14.29%-0.65%4.71%20.51%-0.35%-8.55%-10.61%-86.04%20.32%12.73%-19.54%-32.73%-31.55%30.75%5.60%-47.76%-33.77%-12.64%-5.27%32.78%-11.84%-28.96%40.95%-56.83%-44.22%-30.78%-30.98%27.60%31.95%-33.60%-34.83%34.59%-303.85%17.73%-3.45%7.37%-56.37%72.67%23.31%
EPS (Weighted Average and Diluted) Growth (5y) 13.09%2.22%13.27%10.62%0.80%1.00%8.06%7.99%-7.95%-1.28%-53.99%8.75%15.31%-14.27%-15.24%-18.58%17.45%-2.77%-28.92%-21.03%-18.88%1.22%-26.89%-6.94%-5.71%2.46%-19.77%-18.75%-21.91%-16.74%15.18%-36.67%-15.93%-23.90%13.18%-169.06%-11.47%-2.90%21.35%-28.57%26.73%-2.47%
EPS (Weighted Average and Diluted) (QoQ) 7.50%-13.95%72.97%-23.44%20.41%-3.39%12.28%-7.81%8.47%-31.25%61.36%-26.76%3.85%-11.11%97.92%-46.32%64.71%-21.43%-6.06%19.35%-35.14%43.75%53.62%-51.89%21.57%35.48%11.90%-58.51%53.85%-588.33%136.86%-1.85%-76.42%-16.00%61.90%235.29%-35.96%-241.10%64.08%170.27%96.15%-274.51%183.15%-48.65%84.21%-155.71%12.82%20.59%188.89%-66.67%37.50%-190.91%-130.00%269.57%-12,217.95%101.31%1.61%-149.21%-319.35%165.38%-47.06%
FCF Margin Growth (1y) 2,345.00-234.00555.001,845.00151.00-474.00-1400.00-1031.00-925.00772.0090.00-411.00-2110.00-396.00-2309.00472.00633.00-253.00-766.0053.00-570.00-3519.001,284.001,192.00435.004,081.002,306.0076.001,964.00-571.00192.00369.00-2294.001,142.00-295.00-1442.00493.00703.00-223.00871.001,876.00-2119.00-600.00-1841.00-3161.00543.00-1413.00620.002,511.00202.00829.0029.00-216.00-1117.00809.00-180.00-1545.00572.00
FCF Margin Growth (3y) 1,570.0064.00-755.00403.00-2885.00-97.00-3619.00-970.00-2403.00123.00-2984.00114.00-2047.00-4167.00-1791.001,717.00499.00309.002,824.001,322.001,830.00-9.003,781.001,638.00106.004,652.002,202.00-996.00164.001,273.00-327.00-202.0076.00-275.00-1118.00-2413.00-791.00-874.00-2236.00-350.001,226.00-1375.00-1184.00-1192.00-865.00-373.00225.00469.00750.00-344.00
FCF Margin Growth (5y) 93.00-585.00-3829.00928.00-2822.00-3869.00-3100.00276.00-2537.00686.00606.001,383.00353.00-658.00707.002,163.00169.00880.002,721.00249.0030.001,836.003,263.001,066.002,476.003,235.001,379.00-1967.00-1120.00-303.00-2340.00-1423.00-574.00470.00-1702.00-1763.001,504.00-1790.00-598.00-501.00-534.00-1921.00
FCF Margin (QoQ) 1,283.001,853.00-2403.001,612.00-1296.002,642.00-1113.00-82.00-1921.001,716.00-744.0023.00-223.001,034.00-1245.00-1676.001,492.00-879.001,535.00-1515.00606.00-1392.002,355.00-2138.00-2343.003,411.002,263.00-2895.001,302.001,636.0034.00-1007.00-1233.002,398.00211.00-3670.002,202.00961.00-936.00-1735.002,412.0036.00158.00-729.00-1584.001,555.00-1083.00-2049.002,120.00-401.00950.00-158.00-190.00227.00150.00-403.00-1091.002,153.00-839.00-1768.001,025.00
FCF Payout Ratio Growth (1y) -81.88%4.91%-20.48%-57.22%-7.80%30.28%39.07%40.91%47.47%-39.88%-8.01%11.49%7,936.95%-5.07%275.89%-28.42%-96.99%11.79%-536.19%-25.05%590.44%-150.64%109.84%-31.71%-84.57%235.11%-65.61%-9.95%-80.88%38.08%-14.42%-6.11%1,182.39%-42.42%3.74%40.19%-72.51%-27.29%16.45%-22.35%-73.23%187.52%-21.01%50.06%-401.12%-59.95%133.12%-24.81%132.00%-1.31%-41.25%-6.05%-1.40%163.69%-39.41%4.42%1,027.39%-50.25%
FCF Payout Ratio Growth (3y) -37.31%-6.34%0.57%-12.41%378.08%-9.41%68.79%3.99%52.80%-13.91%-157.55%-15.74%155.62%-36.39%17.29%-28.45%-68.23%-8.55%-47.15%-22.76%-41.16%-1.87%26.60%-16.73%-27.68%45.40%-32.66%5.83%-12.33%-16.70%1.12%0.73%-1.91%6.37%-1.55%17.77%-30.48%-5.75%28.95%-4.31%-36.34%4.36%2.65%1.96%-1.70%1.39%-6.03%-9.65%77.12%8.99%
FCF Payout Ratio Growth (5y) -9.83%-2.70%-79.59%-18.46%86.74%-19.34%15.60%-10.46%30.60%-15.28%-12.59%-18.13%-13.20%0.05%-13.84%-20.90%-39.87%-9.47%-33.40%-9.52%-6.41%-16.93%15.27%-8.87%-51.14%33.53%-22.43%6.67%-20.53%-7.82%13.74%2.89%-1.89%-13.81%5.50%2.90%-41.26%16.85%-5.26%-2.99%23.45%8.32%
FCF Payout Ratio (QoQ) -70.11%-45.46%122.05%-49.93%73.03%-58.66%19.45%7.91%144.49%-55.87%21.03%12.93%-0.32%-32.47%46.68%8,040.69%-98.82%167.39%-72.07%242.30%-56.27%-1,143.33%104.80%3,053.45%-103.21%302.74%-66.70%612.47%-71.91%-48.40%-12.79%51.27%102.84%-68.02%-4.32%1,966.15%-90.89%-42.38%29.29%305.13%-75.91%-7.71%-13.79%39.68%158.71%-74.65%63.79%-380.30%134.41%47.58%-47.18%19.28%6.13%-12.16%-15.52%25.19%183.84%-79.82%45.58%1,251.70%-87.47%
Free Cash Flow Growth (1y) 519.50%4.91%38.72%156.48%19.47%-14.86%-21.04%-21.59%-25.94%81.94%19.11%-1.22%-98.62%15.92%-70.76%50.94%3,493.94%-2.21%-123.49%36.98%-85.16%-301.24%1,135.47%50.49%568.18%175.78%198.18%13.10%430.87%-25.65%18.97%8.79%-92.02%96.53%9.05%-18.99%310.44%61.41%0.76%50.95%337.18%-64.54%29.38%-31.74%-133.97%155.09%-56.18%34.89%418.48%2.51%71.62%7.44%1.89%-61.90%66.39%-3.56%-91.03%104.71%
Free Cash Flow Growth (3y) 76.32%17.57%9.27%25.71%-76.97%21.55%-34.97%5.35%-28.37%27.29%-27.69%26.87%-58.08%-62.38%-10.74%45.99%229.08%14.25%93.58%32.60%73.95%4.28%238.34%22.80%41.44%45.92%56.98%-0.10%20.23%33.11%9.34%9.98%12.70%4.00%12.44%-5.84%-100.80%13.45%-17.03%11.60%67.87%-2.49%-0.91%-0.36%3.31%-0.12%7.76%11.81%31.83%-7.19%
Free Cash Flow Growth (5y) 22.16%13.00%-15.88%32.65%-42.08%-40.80%-7.73%19.23%-18.28%25.76%20.36%28.30%21.17%5.15%20.33%30.80%72.09%16.86%56.57%15.49%11.50%29.18%111.54%17.76%119.34%21.37%38.21%0.54%-35.58%16.36%-5.82%4.14%9.14%24.08%1.35%3.88%81.66%-10.63%10.28%7.57%-15.43%-6.28%
Free Cash Flow (QoQ) 241.28%98.72%-54.62%101.27%-42.21%162.78%-16.09%-6.25%-58.82%143.72%-16.67%-11.45%1.17%59.55%-30.90%-98.76%8,393.94%-59.76%256.74%-70.53%131.11%-109.67%2,180.00%-96.81%-3,234.09%149.75%202.30%-85.82%255.44%95.74%14.67%-33.46%-50.22%213.19%4.86%-95.12%1,126.51%73.79%-22.10%-75.28%382.34%8.49%16.70%-28.41%-60.88%295.85%-38.43%-135.63%393.74%-32.00%89.53%-15.87%-5.45%13.84%18.65%-20.21%-64.65%397.16%-31.23%-92.58%706.56%
Gross Margin Growth (1y) 163.00312.00549.00-76.00318.00240.0016.00517.00-55.00-196.00-240.00-311.00-141.004.00323.00103.00218.001.00-67.00-159.00-446.00-378.00-454.00-297.00-101.00142.00-320.00218.00414.0097.00502.00-61.00162.00241.00-1183.00-417.00629.00577.001,367.001,029.00-433.00-224.00-810.00-552.00-149.00-263.00802.009.00-55.00-154.00211.00234.00246.0091.0080.00-24.00-200.0016.00
Gross Margin Growth (3y) 426.00356.00325.00130.00122.0048.0099.00309.0022.00-191.0016.00-367.00-369.00-373.00-198.00-353.00-329.00-234.00-841.00-238.00-133.00-138.00-272.00-140.00474.00481.00-1001.00-260.001,205.00916.00687.00551.00358.00594.00-626.0059.0048.0090.001,359.00486.00-636.00-641.00203.00-310.0043.00-326.001,092.00219.00-8.00-47.00
Gross Margin Growth (5y) 503.00361.00581.0074.00-105.00-329.00-422.00-147.00-525.00-427.00-758.00-446.00-57.00-133.00-16.00-196.00246.00104.00-1522.00-716.00658.00680.00-87.00472.00670.00834.00-444.00217.00623.00428.00678.008.00155.00177.00387.00302.00239.0027.001,650.00695.00-590.00-534.00
Gross Margin (QoQ) 7.00-89.00420.00-175.00156.00148.00-206.00220.0078.00-77.00296.00-352.00-63.00-120.00224.00-182.0082.00199.004.00-67.00-135.00131.00-87.00-354.00-68.0055.0069.00-158.00176.00-408.00608.0037.00-140.00-3.0045.00260.00-60.00-1427.00810.001,307.00-113.00-637.00472.00-155.0096.00-1223.00730.00249.00-18.00-158.00-63.00185.00-118.00207.00-40.00197.00-273.00196.00-144.0022.00-57.00
Gross Profit Growth (1y) 22.99%26.85%32.55%4.34%19.82%25.53%18.05%27.03%5.28%4.86%10.93%16.73%42.78%46.36%43.42%20.10%14.80%17.48%10.47%30.26%7.84%5.03%10.88%-6.88%5.47%-3.58%-6.32%14.82%19.10%10.16%23.29%-2.62%7.38%6.92%-5.32%20.21%25.52%36.56%39.52%31.79%9.20%8.72%38.61%41.95%41.11%57.24%14.45%-5.44%-0.50%-11.75%1.94%10.11%19.45%10.42%19.02%5.08%-0.83%5.29%
Gross Profit Growth (3y) 15.77%18.63%20.18%15.66%21.67%24.43%23.38%21.21%19.95%21.71%20.68%22.23%20.91%21.77%20.66%13.36%9.30%5.96%4.69%11.68%10.64%3.71%8.59%1.36%10.49%4.33%3.02%10.36%17.09%17.17%17.65%15.55%13.75%16.65%22.34%31.01%24.59%32.66%30.32%20.94%15.31%14.69%17.38%13.91%18.81%15.28%11.57%3.04%5.63%0.86%
Gross Profit Growth (5y) 20.52%23.48%22.42%19.34%17.40%18.91%18.13%16.65%14.44%12.79%12.79%14.32%17.30%13.91%15.20%10.25%10.80%6.98%6.02%10.27%12.79%10.25%11.09%10.53%13.08%11.01%16.16%20.25%19.86%22.42%20.91%15.67%15.62%17.11%16.40%18.55%18.11%17.87%21.84%15.40%12.67%11.89%
Gross Profit (QoQ) 3.90%-2.46%39.53%-13.03%7.16%1.92%9.84%-0.12%12.27%-4.15%18.19%-17.22%11.81%1.39%24.38%1.25%14.61%-0.64%4.16%-3.22%17.29%-6.57%22.83%-19.89%14.23%-1.36%3.15%-9.26%4.44%-4.17%26.44%-5.88%-3.41%7.25%-0.13%3.78%-3.81%-5.02%26.79%8.37%4.65%-2.97%19.77%-10.21%4.18%23.71%22.65%-10.74%16.10%-9.95%1.33%-6.08%2.97%4.03%9.44%1.90%-4.82%12.13%-3.38%-3.83%1.06%
Interest Coverage Ratio Growth (1y) 75.78%47.43%-36.43%10.90%14.79%-106.14%-45.22%-150.49%-92.10%-86.37%-31.21%100.67%273.29%92.07%123.02%-21,971.76%-104.59%-226.79%-36.16%218.65%521.64%86.02%-102.01%-101.23%-38,454.01%409.89%1,853.23%5,732.90%100.41%-29.00%42.00%
Interest Coverage Ratio Growth (3y) -39.90%-26.28%-32.61%-0.69%55.15%-10.25%-32.77%-26.59%-73.24%-324.11%-18.09%-39.13%41.35%104.59%32.15%-20.55%
Interest Coverage Ratio Growth (5y) -37.67%-14.99%-88.66%-32.15%-19.13%26.23%2.39%-5.61%-6.51%
Interest Coverage Ratio (QoQ) 22.02%55.20%104.41%-54.59%2.34%-33.08%256.61%-53.00%-105.47%697.40%96.35%108.04%-75.39%-150.22%130.71%259.03%24.24%-99.51%17,044.61%84.73%44.26%-147.87%96.40%-4,998.95%172.63%-11.03%-87.20%-269.12%89.54%45.55%-397,938.76%101.37%-40.80%74.94%-71.32%139.04%18.41%
Net Cash Flow Growth (1y) 131.63%-206.58%151.11%5.86%-203.59%-65.25%-106.77%-14.40%83.95%90.94%-2,428.00%165.97%-469.54%376.97%-70.02%-82.90%96.93%669.15%-0.19%309.93%-1,354.79%-88.08%110.87%-80.70%-161.21%1,585.92%-1,881.20%-232.25%164.92%-121.63%103.29%851.55%-265.02%15,693.13%-125,128.47%88.98%5,111.07%-95.77%106.34%31.77%-93.82%-53.82%-2,177.43%-113.35%-148.29%-309.02%96.56%565.03%103.38%136.82%-8.70%-94.70%188.67%-243.13%183.23%-1,306.12%-1,842.03%85.31%
Net Cash Flow Growth (3y) 62.54%-29.26%4.38%34.07%-43.37%34.16%-69.94%-26.98%69.60%57.81%-250.50%23.08%-36.56%65.58%29.77%-48.66%-5.31%149.10%-24.71%-44.96%198.78%-34.53%27.31%24.25%-40.92%728.48%-802.05%165.82%281.87%12.57%66.40%174.64%72.23%71.52%-1,081.63%-32.62%-14.34%-26.84%64.34%-6.47%-89.98%-29.16%-40.56%-67.96%-63.90%-45.84%26.64%-43.74%-19.30%57.38%
Net Cash Flow Growth (5y) 60.84%27.73%-8.29%11.06%-19.37%18.94%-20.55%-20.98%-1.32%42.52%-142.21%-19.88%44.59%-56.07%16.09%6.10%-4.59%249.48%-140.05%71.55%359.22%23.45%47.78%36.72%60.54%61.85%-295.42%-39.62%-9.88%-27.56%-13.26%68.60%-39.17%34.15%-129.48%-39.38%16.50%-15.12%15.34%-20.33%-15.45%-15.72%
Net Cash Flow (QoQ) 113.04%-239.85%197.99%76.99%-143.94%167.06%102.98%-273.20%29.91%97.25%2,668.00%-132.48%60.43%-666.06%370.17%-169.55%119.24%-570.24%127.18%-112.50%4,915.07%-161.25%211.19%-144.36%139.45%-44.15%97.44%-700.43%354.65%-159.00%85.34%394.76%-184.84%108.97%3,251.82%-164.72%8,116.92%-171.89%105.07%1,616.17%-93.23%7.83%5.23%-19.54%-49.42%-4,950.75%99.32%-190.96%-118.95%20.14%191.40%-97.89%2,288.00%-335.76%104.45%15.16%-1,284.06%237.10%-164.52%-66.33%90.02%
Net Income Growth (1y) 27.20%43.67%57.95%10.10%25.01%9.50%-22.35%21.95%-11.39%-14.06%13.16%44.82%1.13%58.39%37.63%-34.68%46.46%-40.33%8.07%53.01%-29.95%29.13%25.22%-9.08%-21.40%-0.21%-440.90%-43.15%178.84%-57.76%107.74%-151.10%8.68%219.11%-624.94%-300.33%-73.53%-15.54%-0.84%111.51%63.93%38.86%54.65%-527.82%-172.08%-64.89%121.89%-63.06%61.82%-194.18%369.18%-8,651.56%717.12%378.70%-179.21%97.18%39.96%-27.77%
Net Income Growth (3y) 12.11%10.58%11.55%24.81%3.86%14.23%6.54%4.88%9.49%-6.70%18.95%13.12%1.24%6.87%23.04%-3.14%-6.92%-8.38%-87.70%-7.52%15.36%-18.35%-30.87%-31.31%33.55%10.39%-50.15%-46.79%-7.08%4.42%25.73%-38.25%-22.16%55.26%-63.88%-25.39%-32.25%-25.61%28.06%7.06%-34.83%-34.98%35.10%-749.25%19.31%-2.69%6.65%-59.03%74.33%23.77%
Net Income Growth (5y) 15.85%5.03%15.60%14.21%2.83%2.81%10.35%9.92%-6.29%0.92%-55.82%-5.64%17.86%-12.45%-13.25%-17.75%19.57%0.72%-31.11%-29.33%-15.08%7.97%-30.25%-34.37%0.66%9.55%-21.37%-20.80%-24.14%-11.11%15.33%-29.50%-16.32%-26.49%19.79%-208.91%-5.92%1.56%17.94%-14.64%31.26%-1.56%
Net Income (QoQ) 8.26%-11.97%40.14%-4.76%22.28%-3.21%-2.32%8.14%7.10%-31.36%53.40%-21.42%3.87%-9.63%96.33%-45.13%62.68%-21.47%-6.82%23.05%-33.72%42.22%31.92%-43.67%22.18%37.91%-4.21%-51.30%55.11%-571.14%115.98%138.85%-76.50%-13.68%-205.48%607.96%-31.00%-241.99%19.56%133.59%120.13%-269.54%109.18%378.42%86.47%-155.38%13.40%19.39%190.82%-65.47%-745.01%81.13%-124.04%272.03%-12,131.33%101.33%1.18%-148.89%-328.10%166.09%-47.79%
Net Income towards Common Stockholders Growth (1y) 27.20%43.74%57.95%1.06%25.07%9.44%-22.35%16.37%-11.43%-14.06%13.16%35.29%1.13%58.39%37.63%-35.33%46.46%-40.33%8.07%78.25%-29.95%29.13%25.22%-8.72%-21.40%-0.21%-440.90%16.77%178.84%-57.76%107.74%-67.04%10.21%219.11%-624.94%-210.70%-73.90%-15.54%-0.84%352.58%63.93%38.86%54.65%-145.51%-172.08%-64.89%121.89%-63.06%61.82%-194.18%369.18%-8,651.56%717.12%378.70%-179.21%97.18%39.96%-27.77%
Net Income towards Common Stockholders Growth (3y) 12.11%10.58%11.55%16.74%3.86%14.21%6.54%0.60%9.47%-6.70%18.95%15.97%1.24%6.87%23.04%1.71%-6.92%-8.38%-87.70%23.86%15.36%-18.35%-30.87%-29.44%34.18%10.39%-50.15%-34.37%-7.08%4.42%25.73%-2.69%-22.16%55.26%-63.88%-48.47%-32.16%-25.61%28.06%-23.30%-34.83%-34.98%35.10%-306.04%19.31%-2.69%6.65%-59.03%74.33%23.77%
Net Income towards Common Stockholders Growth (5y) 15.85%5.03%15.60%12.90%2.83%2.80%10.35%10.62%-6.30%0.92%-55.82%10.70%17.86%-12.45%-13.25%-16.54%19.90%0.72%-31.11%-21.91%-15.08%7.97%-30.25%-0.36%0.66%9.55%-21.37%-20.01%-24.14%-11.11%15.33%-21.83%-16.32%-26.49%19.79%-183.64%-6.18%1.56%17.94%-35.83%31.26%-1.56%
Net Income towards Common Stockholders (QoQ) 8.26%-11.97%72.97%-22.84%22.33%-3.26%10.67%-4.50%7.05%-31.36%65.85%-27.32%3.87%-9.63%98.28%-45.67%62.68%-21.47%-6.82%23.05%-33.72%42.22%53.68%-51.64%22.18%37.91%12.02%-58.36%55.11%-571.14%138.37%-0.56%-76.50%-13.68%63.40%232.52%-31.96%-241.99%65.54%178.41%120.13%-269.54%186.31%-49.11%86.47%-155.38%13.40%19.39%190.82%-65.47%-745.01%81.13%-124.04%272.03%-12,131.33%101.33%1.18%-148.89%-328.10%166.09%-47.79%
Net Margin Growth (1y) 109.00347.00487.00-92.00183.00-197.00-701.00-7.00-331.00-396.00-27.00205.00-511.00126.0017.00-997.00370.00-812.00-44.00402.00-603.00127.0060.00-109.00-245.0059.00-6047.0083.001,013.00-625.005,005.00-1052.0091.00842.00-1744.00-984.00-1367.00-401.0094.001,486.00165.00197.00953.00-1336.00-856.00-816.00460.00-220.00177.00-454.00313.00-42697.00691.00824.00-662.0042,065.00214.00-185.00
Net Margin Growth (3y) -39.00-246.00-241.00106.00-659.00-467.00-712.00-799.00-471.00-1082.00-54.00-389.00-744.00-558.0033.00-704.00-478.00-625.00-6031.00376.00165.00-439.00-983.00-1078.00859.00276.00-2787.00-1953.00-263.00-184.003,354.00-550.00-1111.00638.00-698.00-833.00-2058.00-1020.001,506.00-70.00-515.00-1072.001,725.00-44253.0011.00-445.00110.00-852.001,081.00185.00
Net Margin Growth (5y) -180.00-932.00-268.00-488.00-892.00-1151.00-695.00-506.00-1320.00-895.00-6042.00-415.0024.00-1124.00-1010.00-1673.00626.00-408.00-2771.00-1660.00-1111.002.00-2633.00-576.00-343.0072.00-1741.00-1802.00-954.00-803.004,766.00-2106.00-1791.00-631.0074.00-43750.00-1191.00-649.001,156.00-701.00390.00-433.00
Net Margin (QoQ) 73.00-198.00524.00-291.00311.00-58.00-54.00-16.00-68.00-562.00640.00-340.00-134.00-193.00872.00-1056.00504.00-303.00-141.00311.00-679.00466.00304.00-694.0052.00398.00135.00-830.00356.00-5708.006,266.00100.00-1283.00-78.00209.001,243.00-531.00-2665.00969.00860.00434.00-2170.002,362.00-461.00467.00-1415.0074.0018.00507.00-139.00-606.00415.00-123.00627.00-43616.0043,802.0010.00-859.00-888.001,951.00-389.00
Operating Income Growth (1y) 21.64%41.46%57.94%0.30%19.53%6.15%-22.07%17.84%-5.47%-27.90%13.88%-12.97%0.39%94.83%32.15%22.80%19.21%-38.65%3.34%39.09%-29.30%33.47%14.46%-8.61%-23.03%-9.07%-330.00%24.36%140.36%-68.80%113.08%-61.47%13.18%312.48%-346.59%-59.87%-33.79%-4.77%100.68%318.31%-12.52%-6.02%-11,518.18%-102.56%-247.10%-4.90%235.43%570.00%85.55%-101.50%-101.97%-52,572.73%940.36%5,946.67%8,725.37%100.54%-45.09%34.66%
Operating Income Growth (3y) 11.18%2.68%11.91%0.94%4.29%14.25%5.45%7.99%4.20%-4.84%15.86%14.12%-5.41%16.84%16.05%16.00%-13.43%-9.37%-67.75%16.49%9.36%-27.66%-29.90%-24.06%27.94%5.37%-39.97%-42.28%21.67%7.01%26.04%-13.51%-13.13%54.55%-57.45%-26.89%-41.81%-5.23%44.95%-20.45%-29.78%-26.27%-71.51%-302.38%21.34%-5.83%62.62%148.55%38.68%5.75%
Operating Income Growth (5y) 10.47%5.29%13.87%11.93%-0.89%4.07%6.76%9.87%-9.24%0.90%-43.54%11.06%9.38%-14.67%-14.00%-5.64%12.03%-0.86%-23.54%-24.55%-0.40%8.26%-64.37%-5.97%3.93%0.92%-20.80%-15.11%-33.98%1.83%18.51%-39.99%-16.43%-15.47%-15.45%-155.09%0.69%-5.66%30.43%7.42%-3.01%1.11%
Operating Income (QoQ) 4.92%-13.82%66.13%-19.03%22.02%-3.77%5.50%-3.51%8.36%-29.36%59.54%-22.59%-17.35%11.57%21.92%-10.70%60.39%-24.33%13.30%-13.31%-17.46%27.48%52.48%-55.93%55.81%9.32%21.75%-62.88%84.06%-376.54%165.83%-28.26%-76.11%15.99%93.86%110.71%-12.95%-169.34%131.55%247.61%25.21%-99.51%19,427.27%-27.30%34.52%-159.80%95.62%-4,076.36%186.96%-14.84%-84.80%-228.43%90.96%-11.67%-404,801.49%102.06%-37.13%64.74%-74.58%108.58%54.18%
Operating Margin Growth (1y) 50.00509.00775.00-164.00152.00-407.00-1108.0028.00-336.00-996.00-29.00-892.00-850.00659.00-60.0086.00143.00-1263.00-155.0091.00-786.00263.00-85.00-157.00-345.00-54.00-6101.00273.001,021.00-1132.004,756.00-1503.00156.001,381.00-1523.00-667.00-859.00-435.001,035.00831.00-298.00-231.00-466.00-1150.00-1805.00-492.001,086.00112.00779.00-691.00-639.00-46148.001,090.00618.00932.0046,292.00-445.00171.00
Operating Margin Growth (3y) -134.00-894.00-363.00-1028.00-1034.00-744.00-1197.00-778.00-1043.00-1599.00-244.00-714.00-1493.00-340.00-300.0021.00-989.00-1054.00-6341.00207.00-111.00-923.00-1430.00-1387.00832.00195.00-2868.00-1897.00318.00-186.004,268.00-1339.00-1001.00714.00-954.00-986.00-2962.00-1158.001,655.00-207.00-1323.00-1414.00-19.00-47187.0065.00-566.001,379.00255.001,425.0098.00
Operating Margin Growth (5y) -841.00-1497.00-578.00-850.00-1677.00-1743.00-1437.00-844.00-2174.00-1390.00-6431.00-599.00-818.00-1526.00-1645.00-1209.00188.00-805.00-3108.00-1963.00-813.0023.00-1918.00-1223.00-325.00-472.00-2299.00-2216.00-1785.00-909.004,888.00-2378.00-2026.00-469.00-507.00-47023.00-1092.00-1232.001,948.00-64.00-678.00-625.00
Operating Margin (QoQ) 31.00-375.00703.00-309.00490.00-110.00-235.007.00-69.00-811.00900.00-357.00-729.00155.0038.00-314.00780.00-563.00184.00-258.00-625.00544.00431.00-1135.00424.00196.00358.00-1323.00715.00-5851.006,732.00-576.00-1437.0037.00473.001,083.00-213.00-2866.001,328.00892.00211.00-1397.001,125.00-237.00278.00-1631.00441.00-892.001,591.00-53.00-534.00-224.00120.00-1.00-46043.0047,015.00-353.00313.00-683.00278.00263.00
Profit After Tax Growth (1y) 27.20%43.67%57.95%10.10%25.01%9.50%-22.35%21.95%-11.39%-14.06%13.16%44.82%1.13%58.39%37.63%-34.68%46.46%-40.33%8.07%53.01%-29.95%29.13%25.22%-9.08%-21.40%-0.21%-440.90%-43.15%178.84%-57.76%107.74%-151.10%8.68%219.11%-682.40%-300.33%-73.53%-15.54%9.11%208.20%63.93%38.86%54.65%-145.51%-172.08%-64.89%121.89%134.25%61.82%-194.18%369.18%-45,269.39%717.12%378.70%-179.21%100.30%39.96%-27.77%
Profit After Tax Growth (3y) 12.11%10.58%11.55%24.81%3.86%14.23%6.54%4.88%9.49%-6.70%18.95%13.12%1.24%6.87%23.04%-3.14%-6.92%-8.38%-87.70%-7.52%15.36%-18.35%-30.87%-31.31%33.55%10.39%-52.36%-46.79%-7.08%4.42%25.73%30.32%-22.16%55.26%-63.88%-25.39%-32.25%-25.61%27.86%29.44%-34.83%-34.98%35.10%-316.79%19.31%-2.69%6.65%35.00%74.33%23.77%
Profit After Tax Growth (5y) 15.85%5.03%15.60%14.21%2.83%2.81%10.35%9.92%-6.29%0.92%-55.82%-5.64%17.86%-12.45%-13.25%-17.75%19.57%0.72%-32.47%-29.33%-15.08%7.97%-30.25%2.73%0.66%9.55%-21.37%-20.80%-24.14%-11.11%15.33%-19.17%-16.32%-26.49%19.79%-213.94%-5.92%1.56%19.63%17.36%31.26%-1.56%
Profit After Tax (QoQ) 8.26%-11.97%40.14%-4.76%22.28%-3.21%-2.32%8.14%7.10%-31.36%53.40%-21.42%3.87%-9.63%96.33%-45.13%62.68%-21.47%-6.82%23.05%-33.72%42.22%31.92%-43.67%22.18%37.91%-4.21%-51.30%55.11%-571.14%115.98%138.85%-76.50%-13.68%-205.48%607.96%-31.00%-257.53%27.50%133.59%120.13%-269.54%186.31%-49.11%86.47%-155.38%13.40%19.39%190.82%-65.47%35.48%-189.85%-124.04%272.03%-13,142.77%101.23%1.18%-148.89%148.99%477.59%-47.79%
Property, Plant & Equipment (Net) Growth (1y) -0.57%0.11%-0.36%-0.19%1.93%4.25%6.85%4.82%3.70%3.67%5.22%20.31%24.97%39.71%79.91%69.73%73.24%76.98%50.40%54.75%56.37%32.15%7.37%-1.31%-9.26%-9.77%-2.21%-4.00%-5.80%-5.65%-6.47%-2.80%-0.72%-0.85%2.66%-0.26%-0.31%0.71%0.37%35.24%30.10%27.58%26.04%-6.26%-1.65%-0.19%1.25%12.43%12.85%12.34%12.25%1.76%1.78%0.92%-0.74%
Property, Plant & Equipment (Net) Growth (3y) 1.67%2.66%3.86%7.97%9.72%14.73%26.47%28.87%30.94%36.86%41.73%46.75%50.16%48.39%42.69%37.37%34.96%28.27%16.45%13.60%10.15%4.01%-0.60%-2.71%-5.32%-5.49%-2.08%-2.37%-2.31%-1.97%-1.22%9.45%8.80%8.41%9.10%8.14%8.45%8.65%8.60%12.54%13.03%12.68%12.72%2.36%4.15%4.21%4.10%
Property, Plant & Equipment (Net) Growth (5y) 17.87%21.75%24.83%27.02%29.05%28.71%26.71%26.73%26.08%25.04%24.49%24.52%23.68%22.71%21.59%19.32%18.12%14.57%8.68%7.29%5.76%2.36%0.24%4.43%1.94%1.64%3.50%3.36%3.59%3.71%4.22%6.68%7.40%7.39%8.10%7.66%7.94%7.77%7.37%
Property, Plant & Equipment (Net) (QoQ) -0.07%-0.04%0.58%-1.04%0.62%-0.51%0.74%1.06%2.92%1.97%-1.17%-0.01%2.89%3.49%13.00%3.86%15.02%33.27%6.61%6.01%17.51%13.26%9.69%7.12%-0.70%-7.98%0.82%-1.52%-1.25%-0.27%-1.02%-3.36%-1.09%-1.14%2.86%-1.28%-1.22%2.35%-0.06%-1.33%-0.21%2.01%34.66%-5.08%-2.15%0.77%0.15%-0.40%-0.70%2.22%11.20%-0.03%-1.15%2.14%0.81%0.00%-1.98%0.45%
Return on Assets Growth (1y) 2.00-1.00-3.00-5.00-4.00-1.00-2.00-1.00-1.00-3.00-1.00-1.000.00-2.00-3.00-1.00-3.000.000.000.000.000.00-9.00-10.00-8.00-9.007.007.005.005.00-4.00-3.00-4.00-4.00-1.000.001.001.001.000.000.00-1.00-1.00-1.000.000.000.00-42.00-56.00-54.00-56.0042.0056.0055.00
Return on Assets Growth (3y) -3.00-4.00-5.00-7.00-5.00-6.00-6.00-4.00-4.00-6.00-3.00-3.00-3.00-3.00-12.00-11.00-11.00-9.00-1.00-3.00-3.00-3.00-6.00-6.00-7.00-7.002.003.002.003.00-4.00-3.00-4.00-3.00-1.000.000.000.000.00-43.00-57.00-55.00-57.00-1.000.000.00
Return on Assets Growth (5y) -6.00-7.00-8.00-9.00-8.00-7.00-15.00-14.00-12.00-14.00-5.00-6.00-5.00-6.00-9.00-8.00-10.00-7.00-7.00-7.00-6.00-6.00-6.00-6.00-6.00-7.002.003.001.002.00-5.00-46.00-60.00-58.00-57.000.001.000.00
Return on Assets (QoQ) 1.002.000.00-1.00-1.000.00-2.000.002.00-2.00-1.00-1.000.000.00-1.001.00-2.00-1.001.00-1.000.000.000.000.000.00-8.00-1.002.00-1.007.00-2.000.00-1.00-2.00-1.00-1.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00-42.00-14.002.00-1.0056.000.000.00
Return on Capital Employed Growth (1y) -1.00-4.00-6.00-10.00-7.00-1.00-3.00-3.00-4.00-5.00-3.002.003.00-2.00-4.00-3.00-5.00-1.001.00-2.00-1.00-2.00-11.00-9.00-7.00-8.009.006.004.004.00-8.00-5.00-6.00-4.00-1.000.001.001.000.00-1.00-3.00-3.00-1.000.002.001.000.00-50.00-70.00-90.00-92.0056.0073.0093.00
Return on Capital Employed Growth (3y) -12.00-11.00-12.00-11.00-8.00-8.00-10.00-5.00-6.00-8.00-6.00-3.00-3.00-5.00-14.00-14.00-12.00-11.00-1.00-5.00-3.00-6.00-9.00-9.00-9.00-9.001.001.00-1.000.00-9.00-7.00-8.00-6.00-2.00-1.000.000.00-2.00-52.00-70.00-91.00-93.005.005.004.00
Return on Capital Employed Growth (5y) -14.00-14.00-16.00-16.00-14.00-11.00-20.00-16.00-13.00-18.00-8.00-7.00-5.00-9.00-12.00-14.00-15.00-12.00-9.00-10.00-9.00-9.00-10.00-10.00-11.00-10.000.00-1.00-2.00-1.00-10.00-57.00-76.00-95.00-94.004.004.003.00
Return on Capital Employed (QoQ) 0.002.000.00-3.00-3.000.00-4.00-1.003.00-2.00-4.00-1.002.000.001.000.00-3.00-2.001.00-1.000.000.00-1.000.000.00-9.001.002.00-2.008.00-3.000.00-2.00-3.000.00-1.000.001.001.000.000.00-1.00-1.00-1.000.001.000.001.00-1.00-1.00-49.00-19.00-21.00-2.0098.00-1.00-1.00
Return on Equity Growth (1y) 2.000.00-2.00-2.00-3.00-4.00-2.00-1.00-1.001.002.00-1.000.00-3.00-3.000.00-3.000.000.00-2.00-1.00-2.00-16.00-17.00-13.00-14.0011.0010.007.008.00-6.00-5.00-6.00-6.00-2.000.001.001.002.001.00-1.00-1.00-1.00-1.000.000.000.00-92.00-169.00-156.00-155.0091.00169.00156.00
Return on Equity Growth (3y) -3.00-2.00-3.00-5.00-4.00-6.00-4.00-3.00-4.00-2.00-2.00-3.00-3.00-5.00-19.00-19.00-17.00-16.00-4.00-8.00-7.00-7.00-11.00-11.00-12.00-11.003.006.003.004.00-6.00-4.00-5.00-5.00-1.00-1.001.000.000.00-93.00-169.00-158.00-156.00-2.000.000.00
Return on Equity Growth (5y) -5.00-6.00-6.00-7.00-8.00-8.00-20.00-22.00-18.00-18.00-6.00-10.00-9.00-10.00-14.00-13.00-15.00-13.00-13.00-13.00-11.00-11.00-11.00-11.00-11.00-11.004.005.002.003.00-8.00-97.00-174.00-162.00-156.00-1.001.000.00
Return on Equity (QoQ) 1.001.000.000.000.00-2.000.00-1.00-1.000.001.00-1.001.000.00-2.001.00-2.000.001.00-1.000.000.00-1.00-1.000.00-14.00-2.003.00-1.0011.00-3.000.000.00-3.00-1.00-1.000.000.001.000.000.001.00-1.00-1.00-1.001.000.000.00-1.000.00-92.00-76.0012.002.00154.001.00-1.00
Return on Invested Capital Growth (1y) 3.001.00-2.00-2.00-3.00-4.00-3.00-3.00-3.000.001.000.002.00-2.00-2.000.00-2.000.001.000.000.00-1.00-6.00-1.00-2.00
Return on Invested Capital Growth (3y) -3.00-3.00-4.00-5.00-4.00-6.00-4.00-3.00-4.00-1.00-1.00-1.000.00-2.00-4.00-7.00-6.00-7.00-11.00-7.00-5.00-6.00-6.00-164.00-118.00-93.00
Return on Invested Capital Growth (5y) -3.00-4.00-5.00-6.00-6.00-6.00-6.00-8.00-7.00-9.00-12.00-11.00-11.00-11.00-12.00-12.00-12.00-97.00-169.00-123.00-94.00
Return on Invested Capital (QoQ) 1.002.000.000.000.00-2.000.00-1.00-2.000.000.00-1.001.000.00-1.001.00-2.000.001.00-1.001.000.000.000.00-1.00-2.000.000.00-4.000.000.000.00-1.000.00-72.0046.0025.00
Return on Sales Growth (1y) 2.003.001.00-2.00-2.00-3.00-3.00-2.00-1.00-2.000.000.00-4.00-1.00-4.00-4.00-1.00-3.00-1.000.00-1.000.00-1.00-16.00-17.00-14.00-15.0012.0011.008.0011.00-5.00-5.00-8.00-11.00-5.000.003.004.006.001.00-1.00-3.00-3.00-2.000.000.00-1.00-116.00-111.00-106.00-104.00117.00112.00107.00
Return on Sales Growth (3y) 0.00-2.00-2.00-3.00-6.00-5.00-7.00-6.00-5.00-6.00-5.00-4.00-6.00-5.00-5.00-20.00-19.00-17.00-16.00-4.00-8.00-6.00-4.00-9.00-12.00-14.00-14.001.005.003.005.00-5.00-4.00-6.00-9.00-3.00-1.002.001.002.00-117.00-112.00-109.00-107.00-2.001.001.00
Return on Sales Growth (5y) -4.00-6.00-7.00-8.00-8.00-9.00-8.00-22.00-23.00-20.00-20.00-8.00-12.00-10.00-9.00-14.00-14.00-17.00-15.00-15.00-13.00-11.00-10.00-9.00-10.00-12.00-13.004.004.002.002.00-9.00-123.00-117.00-115.00-107.00-1.003.003.00
Return on Sales (QoQ) 0.001.001.000.000.000.00-2.000.00-1.00-1.000.001.00-1.000.000.00-2.001.00-2.000.001.00-1.000.000.000.00-1.000.00-15.00-1.003.00-1.0012.00-3.000.002.00-5.00-2.00-3.000.000.003.001.001.001.00-1.00-2.00-1.001.00-1.000.00-1.001.00-116.006.004.003.00104.001.000.00
Revenue Growth (1y) 19.53%20.19%20.61%5.70%13.59%20.66%17.74%16.78%6.23%8.29%15.45%22.69%46.19%46.26%35.94%18.11%10.72%17.45%11.68%33.69%16.28%12.09%19.74%-2.07%7.38%-5.96%-0.72%10.63%10.89%8.33%12.72%-1.62%4.56%2.70%18.64%29.35%13.90%24.77%7.95%10.98%16.63%12.49%60.06%55.09%44.48%63.92%-0.75%-5.58%0.38%-9.50%-1.50%5.96%14.86%8.78%17.52%5.49%2.36%5.02%
Revenue Growth (3y) 12.98%16.23%17.92%14.83%20.83%24.09%22.71%19.17%19.80%22.99%20.57%24.66%23.47%24.41%22.04%15.64%11.40%7.38%9.91%13.14%11.46%4.52%10.25%2.15%7.58%1.52%9.91%12.08%9.71%11.55%13.02%12.20%11.57%12.96%27.03%30.58%24.27%32.01%19.70%17.57%19.15%18.61%16.10%15.77%18.54%17.29%4.74%1.81%5.68%1.12%
Revenue Growth (5y) 18.48%21.95%20.01%19.05%17.83%20.26%19.83%17.24%16.51%14.42%15.81%15.98%17.52%14.43%15.26%10.97%9.90%6.61%12.17%13.01%10.52%7.91%11.41%8.88%10.59%7.99%18.06%19.36%17.35%20.68%18.06%15.64%15.03%16.41%14.92%17.37%17.22%17.76%14.70%12.68%14.74%13.77%
Revenue (QoQ) 3.78%-0.89%29.71%-10.41%4.36%-0.55%13.67%-3.72%10.85%-2.95%12.74%-12.41%13.00%3.47%19.81%4.37%13.05%-3.83%4.09%-2.17%19.93%-8.56%24.60%-14.90%15.61%-2.32%1.91%-6.69%1.24%3.12%13.56%-6.47%-1.10%7.31%-0.88%-0.60%-2.86%23.96%8.07%-12.47%6.41%7.26%11.10%-8.02%2.63%52.61%7.65%-14.31%16.44%-7.60%2.40%-8.90%4.98%0.58%10.16%-1.25%-0.58%8.66%-1.12%-4.17%2.01%
Share-based Compensation Growth (1y) 45.45%0.00%25.60%19.79%55.21%201.04%192.36%86.96%0.00%-28.03%-40.74%-1.86%87.25%13.94%-4.41%2.84%17.20%39.24%32.31%50.23%31.19%24.85%10.47%-41.72%25.87%8.01%15.26%31.05%36.85%122.47%58.68%618.07%17.46%19.39%369.06%-87.98%46.08%69.88%10.77%1,007.44%73.26%1.54%2.55%44.98%56.21%114.37%-44.48%-22.39%-13.52%-27.18%45.57%4.22%-1.35%20.55%8.22%12.39%32.55%-0.65%
Share-based Compensation Growth (3y) 31.18%29.40%29.58%30.02%42.71%35.15%18.31%23.57%29.95%4.52%-9.17%14.88%42.26%25.59%11.79%-3.43%24.62%23.37%18.99%4.69%31.23%44.22%26.42%76.35%26.48%42.09%104.71%4.21%32.92%65.25%102.02%112.25%43.79%27.23%74.66%24.52%58.13%54.64%-14.24%131.83%32.77%16.60%-6.07%5.45%10.05%23.46%-4.36%-3.13%4.18%-4.46%
Share-based Compensation Growth (5y) 37.72%28.01%22.44%27.70%34.91%33.82%19.34%10.56%29.37%9.02%-0.93%2.98%37.75%36.62%20.64%53.33%25.48%37.90%65.82%-0.19%31.13%43.50%60.03%48.84%38.64%37.69%57.67%78.59%44.75%57.92%36.24%60.83%32.06%26.31%33.91%9.32%27.53%26.55%-0.13%70.94%25.07%13.68%
Share-based Compensation (QoQ) 45.45%30.21%-23.20%0.00%0.00%63.54%-26.75%29.57%93.96%58.82%-53.16%-30.70%39.60%30.77%-22.43%32.23%-15.05%9.70%-16.54%50.69%0.92%4.24%-5.23%31.60%-3.96%-7.77%-50.00%184.21%-17.59%-1.57%-43.15%196.79%33.96%-29.80%157.27%-51.45%36.18%175.80%-93.40%489.77%58.36%79.83%-34.06%-7.73%-7.19%81.61%-6.78%-0.58%27.36%-52.96%30.30%10.79%7.24%-5.97%-6.72%4.87%31.05%-15.59%-3.12%23.68%-1.78%
Shareholder's Equity Growth (1y) 20.59%20.30%21.03%20.12%20.13%18.39%16.90%16.78%21.95%21.93%23.03%22.58%14.22%15.05%13.43%12.45%15.24%14.76%14.34%16.22%15.52%15.20%16.58%0.77%1.57%4.42%1.58%13.92%12.03%12.89%114.36%117.65%97.66%221.08%71.24%76.28%84.64%4.39%1.79%-3.99%-3.06%-4.65%-6.30%-2.30%-0.08%1.92%3.61%4.07%-63.05%-61.12%-58.36%-60.34%9.93%14.44%10.54%
Shareholder's Equity Growth (3y) 20.89%20.20%20.29%19.81%18.72%18.42%17.72%17.20%17.09%17.20%16.86%17.01%14.99%15.00%14.78%9.61%10.58%11.35%10.63%10.09%9.54%10.74%36.42%35.69%31.02%55.84%55.07%63.50%59.90%55.83%55.17%54.44%52.37%47.29%17.76%18.25%21.38%0.48%-0.40%-0.80%-29.00%-27.71%-26.06%-26.12%-25.96%-23.18%-21.87%
Shareholder's Equity Growth (5y) 18.38%18.05%17.69%17.58%17.37%17.03%16.81%13.52%13.50%14.13%13.57%12.96%11.59%12.39%26.91%26.70%24.53%37.99%37.81%38.62%36.84%35.40%34.64%33.43%32.12%30.38%28.88%32.60%31.69%29.75%29.39%30.23%5.49%4.83%-6.76%-7.35%-6.19%-14.71%-14.58%
Shareholder's Equity (QoQ) 4.99%4.58%4.30%5.30%4.74%5.21%3.52%5.30%3.23%3.89%3.42%9.96%3.21%4.82%3.04%2.46%3.96%3.35%2.15%5.00%3.53%2.97%3.83%4.37%3.24%4.21%-10.25%5.20%6.13%1.38%0.65%3.46%6.95%92.49%2.19%-6.05%73.73%2.66%5.19%-1.59%-1.78%0.10%-0.77%-0.64%-3.40%-1.63%3.47%1.62%-1.46%0.01%3.92%-63.92%3.67%7.11%-1.00%0.00%7.92%3.46%
Tax Rate Growth (1y) -358.00-101.0043.00-491.00-238.00-168.00-14.00-201.00421.00-64.00-42.00-1703.00-333.00124.00-69.002,150.00-1311.00-86.00-1053.00-322.00-1085.00-803.00-856.00-264.00-234.003,427.00-35.001,037.00-794.00179.00941.00-869.004,329.006,446.00-3202.00-5424.00-2817.00290.001,913.00
Tax Rate Growth (3y) -175.00-333.00-14.00-2395.00-149.00-107.00-126.00246.00-1223.00-26.00-1165.00125.00-2729.00-765.00-1979.001,564.00-1124.002,841.00-1800.00-1073.00-1525.00322.00-1064.00-490.001,907.00-577.00251.005,919.004,546.006,518.00-8394.00-804.001,240.00-4106.00
Tax Rate Growth (5y) -1819.00-295.00-1136.00-567.00-2545.00-997.00-2035.00-340.00-1063.003,288.00-3444.00-1035.00-2648.00-2075.00-1953.00-2400.00-405.005,070.00-847.00-418.003,716.003,755.00-1672.00-100.00-588.001,312.00
Tax Rate (QoQ) -248.00-146.001,034.00-997.008.00-2.00500.00-744.0078.00152.00313.00-122.00-407.00173.00-1348.001,248.0050.00-20.00872.00-2213.001,276.00-988.001,603.00-2976.001,557.00-1040.002,195.00-6854.002,003.00-1440.00172.00-467.007,078.00-611.00-1202.001,505.00-3424.00570.00-317.001,433.00
Total Debt Growth (1y) 109.52%166.67%185.71%-86.36%220.00%312.50%1,766.67%75.00%59.09%-10.71%88.90%73.91%79.07%96.01%15.19%14.44%16.94%3.17%-7.50%0.68%-15.84%-22.04%-36.21%-47.93%-50.85%-49.86%-98.45%-98.19%-97.78%-97.37%2.93%5.11%-53.37%10,710.81%20,751.06%-68.33%-73.47%-89.36%226.32%288.46%1,367.06%164.84%225.15%122.17%-33.21%
Total Debt Growth (3y) 36.41%74.72%104.75%151.98%31.48%82.52%113.55%127.35%219.67%51.58%49.35%21.77%26.26%26.07%20.79%16.38%-12.08%-15.66%-21.50%-26.12%-79.09%-78.84%-79.07%-78.25%-78.34%-78.53%-82.81%27.11%29.17%33.48%275.00%230.15%195.46%112.65%381.61%498.97%39.87%49.64%51.36%60.05%
Total Debt Growth (5y) 48.54%56.32%79.58%99.81%35.67%45.31%62.19%63.17%92.27%12.80%6.62%-6.73%-54.32%-54.80%-54.64%-53.91%-59.55%-59.13%-65.34%1.49%-2.27%-1.45%-12.23%-19.47%-22.42%-33.83%16.24%17.30%29.99%217.71%215.17%218.12%215.66%191.38%
Total Debt (QoQ) -19.23%-42.86%-41.67%-27.27%-37.50%-20.00%-62.50%3.13%69.70%-8.04%8.74%-6.25%-4.76%94.57%0.11%-3.47%4.24%14.34%-0.54%-1.36%-8.03%2.53%8.25%-17.55%-14.80%-16.11%-11.64%-22.16%-13.09%-97.41%3.13%-4.55%3.17%1.35%5.31%-57.66%-18.33%-4.08%-42.55%-29.63%-31.58%-61.54%-18.55%45.25%125.94%-0.92%0.00%-0.75%-32.08%