|
EBT Margin
|
| | | | | 31.38% | 36.15% | 37.42% | 40.51% | 43.47% | 47.88% | 60.10% | 44.84% | 43.42% | 46.33% | 45.68% | 45.98% | 49.48% | 43.16% | 41.03% | 43.70% | 44.75% | 44.00% | 47.73% | 50.15% | 49.09% | 47.65% | 48.26% | 50.09% | 52.31% | 51.35% | 54.56% | 54.01% | 51.47% | 49.40% | 50.09% | 53.19% | 49.75% | 47.12% | 49.86% | 52.39% | 50.13% | 51.17% | 47.74% | 54.27% | 56.50% | 53.64% | 52.69% | 52.08% | 48.80% | 45.96% | 43.36% | 48.60% | 49.16% | 45.82% | 44.65% | 48.33% | 43.90% | 41.64% | 42.49% | 45.99% | 43.68% | 44.94% | 41.80% | 46.10% | 44.39% | 44.84% |
|
EBIT Margin
|
| | | | | 0.82% | 0.80% | 0.74% | 0.69% | 0.68% | 0.65% | 0.88% | 0.60% | 0.55% | 0.54% | 0.49% | 0.25% | 0.07% | 0.18% | 0.22% | 0.23% | 0.21% | 0.21% | 0.18% | 0.24% | 0.25% | 0.33% | 0.37% | 0.47% | 0.53% | 0.59% | 204.36% | 53.57% | 50.86% | 48.79% | 49.55% | 52.45% | 48.65% | 45.75% | 47.99% | 50.76% | 48.51% | 50.13% | 46.89% | 53.91% | 56.35% | 53.54% | 53.52% | 52.94% | 49.44% | 45.65% | 43.97% | 47.35% | 46.53% | 44.34% | 43.66% | 46.93% | 42.11% | 38.84% | 39.05% | 43.98% | 41.15% | 42.11% | 39.51% | 42.37% | 41.86% | 40.98% |
|
EBITDA Margin
|
| 23,699.33% | | | 19.07% | 21,157.22% | 23.10% | 0.74% | 23.92% | 0.68% | 0.65% | 0.88% | 0.60% | 0.55% | 0.54% | 0.49% | 0.25% | 0.07% | 0.18% | 0.22% | 0.23% | 0.21% | 0.21% | 0.18% | 0.24% | 0.25% | 0.33% | 0.37% | 0.47% | 0.53% | 0.59% | 204.36% | 53.57% | 50.86% | 48.79% | 49.55% | 52.45% | 48.65% | 45.75% | 47.99% | 50.76% | 48.51% | 50.13% | 46.89% | 53.91% | 56.35% | 53.54% | 53.52% | 52.94% | 49.44% | 45.65% | 43.97% | 47.35% | 46.53% | 44.34% | 43.66% | 46.93% | 42.11% | 38.84% | 39.05% | 43.98% | 41.15% | 42.11% | 39.51% | 42.37% | 41.86% | 40.98% |
|
Operating Margin
|
| | | | | 0.82% | 0.80% | 0.74% | 0.69% | 0.68% | 0.65% | 0.88% | 0.60% | 0.55% | 0.54% | 0.49% | 0.25% | 0.07% | 0.18% | 0.22% | 0.23% | 0.21% | 0.21% | 0.18% | 0.24% | 0.25% | 0.33% | 0.37% | 0.47% | 0.53% | 0.59% | 204.36% | 53.57% | 50.86% | 48.79% | 49.55% | 52.45% | 48.65% | 45.75% | 47.99% | 50.76% | 48.51% | 50.13% | 46.89% | 53.91% | 56.35% | 53.54% | 53.52% | 52.94% | 49.44% | 45.65% | 43.97% | 47.35% | 46.53% | 44.34% | 43.66% | 46.93% | 42.11% | 38.84% | 39.05% | 43.98% | 41.15% | 42.11% | 39.51% | 42.37% | 41.86% | 40.98% |
|
Net Margin
|
| | | | | 18.11% | 23.02% | 23.18% | 24.72% | 26.07% | 28.87% | 37.00% | 26.60% | 25.87% | -0.63% | 0.63% | -0.67% | 0.14% | -0.10% | 13.19% | 27.56% | 28.00% | 26.74% | 30.84% | 32.03% | 31.97% | 28.36% | 31.95% | 32.70% | 34.28% | 32.65% | 35.95% | 41.24% | 39.01% | 34.57% | 33.96% | 41.79% | 37.33% | 36.79% | 39.72% | 42.19% | 38.04% | 39.86% | 38.74% | 44.28% | 45.38% | 41.33% | 42.56% | 41.16% | 38.16% | 35.76% | 31.62% | 34.81% | 36.72% | 34.46% | 29.61% | 36.24% | 33.28% | 31.89% | 32.35% | 34.53% | 32.85% | 34.58% | 30.27% | 7.22% | 32.43% | 32.68% |
|
FCF Margin
|
| | | | | | 48.56% | 57.10% | 0.51% | 37.99% | 56.43% | 48.79% | 23.80% | 23.06% | 53.83% | 57.76% | 16.61% | 21.92% | 57.48% | 29.07% | 11.95% | 36.74% | 46.29% | 55.03% | 9.61% | 37.62% | 44.54% | 58.84% | -62.97% | 30.57% | 55.74% | 58.05% | 25.64% | 37.43% | 51.30% | 43.70% | 24.28% | 39.20% | 59.35% | 51.62% | 29.07% | 52.28% | 46.46% | 62.10% | 67.22% | 53.37% | -34.43% | 127.30% | -15.98% | 50.10% | 33.70% | 83.14% | -17.82% | 46.37% | 44.48% | 68.92% | -1.56% | 52.47% | 40.09% | 66.09% | -8.99% | 54.82% | 40.52% | 81.73% | 7.00% | 42.01% | 37.67% |
|
Assets Average
|
| 0.25B | 0.26B | 0.27B | 0.27B | 0.28B | 0.29B | 0.29B | 0.30B | 0.31B | 0.33B | 0.34B | 0.31B | 0.28B | 0.30B | 0.29B | 0.28B | 0.29B | 0.32B | 0.34B | 0.35B | 0.35B | 0.36B | 0.37B | 0.38B | 0.39B | 0.41B | 0.43B | 0.45B | 0.46B | 0.49B | 0.52B | 0.53B | 0.54B | 0.55B | 0.57B | 0.59B | 0.60B | 0.63B | 0.67B | 0.74B | 0.79B | 0.83B | 0.90B | 0.97B | 1.01B | 1.14B | 1.29B | 1.44B | 1.54B | 1.57B | 1.57B | 1.62B | 1.64B | 1.56B | 1.58B | 1.62B | 1.62B | 1.68B | 1.88B | 1.97B | 1.91B | 1.86B | 1.81B | 1.83B | 1.93B | 1.99B |
|
Equity Average
|
| 0.31B | 0.31B | 0.26B | 0.27B | 0.16B | 0.17B | 0.28B | 0.28B | 0.31B | 0.30B | 0.31B | 0.28B | 0.26B | 0.27B | 0.26B | 0.25B | 0.26B | 0.28B | 0.30B | 0.31B | 0.32B | 0.32B | 0.33B | 0.34B | 0.35B | 0.37B | 0.38B | 0.40B | 0.42B | 0.44B | 0.46B | 0.48B | 0.49B | 0.51B | 0.51B | 0.53B | 0.55B | 0.57B | 0.59B | 0.62B | 0.65B | 0.68B | 0.73B | 0.78B | 0.83B | 0.88B | 0.93B | 0.97B | 1.01B | 1.04B | 1.05B | 1.03B | 1.01B | 1.01B | 1.05B | 1.10B | 1.14B | 1.18B | 1.24B | 1.31B | 1.32B | 1.36B | 1.39B | 1.37B | 1.37B | 1.38B |
|
Invested Capital
|
0.31B | 0.31B | 0.31B | 0.22B | 0.32B | 0.00B | 0.33B | 0.23B | 0.33B | 0.29B | 0.31B | 0.31B | 0.25B | 0.26B | 0.27B | 0.24B | 0.25B | 0.27B | 0.29B | 0.31B | 0.32B | 0.32B | 0.33B | 0.33B | 0.34B | 0.36B | 0.37B | 0.39B | 0.41B | 0.44B | 0.45B | 0.47B | 0.48B | 0.50B | 0.51B | 0.51B | 0.54B | 0.56B | 0.58B | 0.61B | 0.63B | 0.66B | 0.69B | 0.77B | 0.80B | 0.85B | 0.90B | 0.96B | 0.99B | 1.02B | 1.06B | 1.04B | 1.02B | 1.00B | 1.02B | 1.08B | 1.12B | 1.17B | 1.19B | 1.29B | 1.32B | 1.33B | 1.39B | 1.39B | 1.35B | 1.39B | 1.38B |
|
Asset Utilization Ratio
|
| | | 0.42 | 0.45 | 0.48 | 0.49 | 0.50 | 0.51 | 0.53 | 0.53 | 0.50 | 0.57 | 0.65 | 0.61 | 0.67 | 0.70 | 0.72 | 0.71 | 0.70 | 0.71 | 0.71 | 0.70 | 0.71 | 0.73 | 0.74 | 0.73 | 0.71 | 0.71 | 0.72 | 0.72 | 0.71 | 0.72 | 0.71 | 0.70 | 0.69 | 0.69 | 0.69 | 0.67 | 0.65 | 0.61 | 0.58 | 0.59 | 0.57 | 0.58 | 0.61 | 0.57 | 0.53 | 0.50 | 0.46 | 0.45 | 0.44 | 0.43 | 0.42 | 0.45 | 0.45 | 0.45 | 0.45 | 0.44 | 0.40 | 0.39 | 0.41 | 0.44 | 0.45 | 0.44 | 0.43 | 0.42 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.95 | 955.18 | 541.75 | 509.81 | 235.68 | 437.23 | 509.27 | 251.60 | 552.98 | 0.00B | 733.51 | 0.00B | 407.98 | 47.08 | 292.72 | 130.98 | 251.60 | 251.50 | 414.94 | 660.89 | 500.46 |
|
Equity Ratio
|
1.26 | 1.23 | 1.17 | 0.78 | 1.16 | 0.00 | 1.15 | 0.78 | 1.08 | 0.91 | 0.90 | 0.89 | 0.91 | 0.90 | 0.89 | 0.87 | 0.89 | 0.89 | 0.86 | 0.88 | 0.92 | 0.91 | 0.90 | 0.88 | 0.91 | 0.90 | 0.90 | 0.89 | 0.91 | 0.91 | 0.90 | 0.89 | 0.91 | 0.92 | 0.91 | 0.89 | 0.91 | 0.90 | 0.90 | 0.87 | 0.81 | 0.82 | 0.81 | 0.81 | 0.82 | 0.82 | 0.72 | 0.72 | 0.64 | 0.66 | 0.65 | 0.68 | 0.60 | 0.64 | 0.65 | 0.67 | 0.69 | 0.72 | 0.69 | 0.64 | 0.68 | 0.70 | 0.76 | 0.78 | 0.72 | 0.70 | 0.68 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.95 | 955.18 | 541.75 | 509.81 | 235.68 | 437.23 | 509.27 | 251.60 | 552.98 | 0.00B | 733.51 | 0.00B | 407.98 | 47.08 | 292.72 | 130.98 | 251.60 | 251.50 | 414.94 | 660.89 | 500.46 |
|
FCF Payout Ratio
|
| | | | | | 0.15 | 0.12 | 15.13 | 0.20 | 0.13 | 0.20 | 0.35 | 0.36 | 0.16 | 1.84 | 0.61 | 0.35 | 0.14 | 0.27 | 0.82 | 0.25 | 0.20 | 0.15 | 1.02 | 0.26 | 0.22 | 0.16 | -0.17 | 0.32 | 0.19 | 0.18 | 0.47 | 0.34 | 0.25 | 0.28 | 0.57 | 0.37 | 0.26 | 0.27 | 0.54 | 0.29 | 0.31 | 0.24 | 0.20 | 0.23 | -0.40 | 0.10 | -0.81 | 0.28 | 0.45 | 0.18 | -0.83 | 0.31 | 0.34 | 0.21 | -8.97 | 0.28 | 0.39 | 0.21 | -1.56 | 0.26 | 0.33 | 0.17 | 2.02 | 0.31 | 0.37 |
|
Enterprise Value
|
0.15B | 0.24B | 0.31B | 0.42B | 0.44B | 0.37B | 0.47B | 0.60B | 0.80B | 0.81B | 0.83B | 0.98B | 1.30B | 0.84B | 1.03B | 1.14B | 1.27B | 1.60B | 2.07B | 2.32B | 2.04B | 1.84B | 2.17B | 2.51B | 2.93B | 3.29B | 3.31B | 3.88B | 4.40B | 5.16B | 5.90B | 5.35B | 6.91B | 7.42B | 6.79B | 7.43B | 8.03B | 7.27B | 6.50B | 7.70B | 9.01B | 11.83B | 12.04B | 14.05B | 12.25B | 18.59B | 20.15B | 21.20B | 18.53B | 17.19B | 15.55B | 15.13B | 12.51B | 9.37B | 8.06B | 12.79B | 14.38B | 9.45B | 7.63B | 10.65B | 7.93B | 7.17B | 9.92B | 7.98B | 7.67B | 7.93B | 6.05B |
|
Market Capitalization
|
0.26B | 0.33B | 0.41B | 0.52B | 0.55B | 0.48B | 0.59B | 0.70B | 0.91B | 0.95B | 0.99B | 1.15B | 1.42B | 0.97B | 1.18B | 1.32B | 1.39B | 1.75B | 2.25B | 2.52B | 2.24B | 2.04B | 2.32B | 2.68B | 3.09B | 3.46B | 3.47B | 4.16B | 4.68B | 5.46B | 6.23B | 5.52B | 7.05B | 7.55B | 6.93B | 7.60B | 8.18B | 7.44B | 6.71B | 7.94B | 9.27B | 12.12B | 12.37B | 14.32B | 12.61B | 18.99B | 20.46B | 21.66B | 18.92B | 17.61B | 15.99B | 15.64B | 12.87B | 9.66B | 8.37B | 13.22B | 14.72B | 9.85B | 8.05B | 11.10B | 8.30B | 7.60B | 10.36B | 8.52B | 8.15B | 8.38B | 6.51B |
|
Return on Sales
|
| | | | | | | | 0.22% | 0.24% | 0.26% | 0.29% | 0.29% | 0.29% | 0.22% | 0.13% | 0.06% | 0.00% | 0.00% | 0.03% | 0.10% | 0.17% | 0.24% | 0.28% | 0.30% | 0.31% | 0.31% | 0.31% | 0.31% | 0.32% | 0.33% | 0.34% | 0.36% | 0.37% | 0.38% | 0.37% | 0.38% | 0.37% | 0.38% | 0.39% | 0.39% | 0.39% | 0.40% | 0.40% | 0.41% | 0.42% | 0.43% | 0.43% | 0.43% | 0.41% | 0.40% | 0.37% | 0.35% | 0.35% | 0.34% | 0.34% | 0.34% | 0.33% | 0.33% | 0.34% | 0.33% | 0.33% | 0.34% | 0.33% | 0.26% | 0.26% | 0.26% |
|
Return on Invested Capital
|
| | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.27% | 0.35% | 0.42% | 0.48% | 0.28% | 0.29% | 0.28% | 0.27% | 0.28% | 0.27% | 0.27% | 0.28% | 0.27% | 0.28% | 0.31% | 0.31% | 0.32% | 0.32% | 0.29% | 0.27% | 0.25% | 0.23% | 0.23% | 0.23% | 0.22% | 0.22% | 0.21% | 0.20% | 0.19% | 0.18% | 0.18% | 0.19% | 0.18% | 0.15% | 0.15% | 0.15% |
|
Return on Assets
|
| | | | | | | | 0.12% | 0.13% | 0.14% | 0.14% | 0.17% | 0.19% | 0.13% | 0.09% | 0.04% | 0.00% | 0.00% | 0.02% | 0.07% | 0.12% | 0.17% | 0.20% | 0.22% | 0.23% | 0.22% | 0.22% | 0.22% | 0.23% | 0.24% | 0.24% | 0.26% | 0.26% | 0.26% | 0.26% | 0.26% | 0.26% | 0.25% | 0.25% | 0.24% | 0.23% | 0.24% | 0.22% | 0.23% | 0.26% | 0.24% | 0.23% | 0.21% | 0.19% | 0.18% | 0.16% | 0.15% | 0.15% | 0.16% | 0.15% | 0.16% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.15% | 0.15% | 0.12% | 0.11% | 0.11% |
|
Return on Equity
|
| | | | | | | | 0.12% | 0.13% | 0.15% | 0.16% | 0.19% | 0.21% | 0.15% | 0.10% | 0.05% | 0.00% | 0.00% | 0.03% | 0.08% | 0.14% | 0.19% | 0.23% | 0.24% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.26% | 0.27% | 0.29% | 0.29% | 0.29% | 0.29% | 0.29% | 0.28% | 0.28% | 0.29% | 0.28% | 0.28% | 0.29% | 0.28% | 0.29% | 0.32% | 0.32% | 0.32% | 0.31% | 0.29% | 0.27% | 0.25% | 0.23% | 0.24% | 0.24% | 0.23% | 0.23% | 0.21% | 0.20% | 0.20% | 0.19% | 0.19% | 0.20% | 0.19% | 0.16% | 0.16% | 0.16% |