|
EBT Margin (Quarter)
|
33.56% | 36.15% | 37.42% | 40.51% | 43.47% | 47.88% | 60.10% | 44.84% | 43.42% | 46.33% | 36.07% | 45.98% | 49.48% | 43.16% | 37.59% | 43.70% | 44.75% | 44.00% | 47.73% | 50.15% | 49.09% | 47.65% | 48.26% | 50.09% | 52.31% | 51.35% | 54.56% | 54.01% | 51.47% | 49.40% | 50.09% | 53.19% | 49.75% | 47.12% | 49.86% | 52.39% | 50.13% | 51.17% | 47.74% | 54.27% | 56.50% | 53.64% | 52.69% | 52.08% | 48.80% | 45.96% | 43.36% | 48.60% | 49.16% | 45.82% | 44.65% | 48.33% | 43.90% | 41.64% | 42.49% | 45.99% | 43.68% | 44.94% | 41.80% | 46.10% | 44.39% | 44.84% | 38.10% |
|
EBIT Margin (Quarter)
|
0.89% | 0.80% | 0.74% | 0.69% | 0.68% | 0.65% | 0.88% | 0.60% | 0.55% | 0.54% | 0.49% | 0.25% | 0.07% | 0.18% | 0.22% | 0.23% | 0.21% | 0.21% | 0.18% | 0.24% | 0.25% | 0.33% | 0.37% | 0.47% | 0.53% | 0.59% | 204.36% | 53.57% | 50.86% | 48.79% | 49.55% | 52.45% | 48.65% | 45.75% | 47.99% | 50.76% | 48.51% | 50.13% | 46.89% | 53.91% | 56.35% | 53.54% | 53.52% | 52.94% | 49.44% | 45.65% | 43.97% | 47.35% | 46.53% | 44.34% | 43.66% | 46.93% | 42.11% | 38.84% | -85.24% | 43.98% | 41.15% | 42.11% | 39.51% | 42.37% | 41.86% | 40.98% | 36.30% |
|
EBITDA Margin (Quarter)
|
0.89% | 0.80% | 0.74% | 0.69% | 0.68% | 0.65% | 0.88% | 0.60% | 0.55% | 0.54% | 0.49% | 0.25% | 0.07% | 0.18% | 0.22% | 0.23% | 0.21% | 0.21% | 0.18% | 0.24% | 0.25% | 0.33% | 0.37% | 0.47% | 0.53% | 0.59% | 204.36% | 53.57% | 50.86% | 48.79% | 49.55% | 52.45% | 48.65% | 45.75% | 47.99% | 50.76% | 48.51% | 50.13% | 46.89% | 53.91% | 56.35% | 53.54% | 53.52% | 52.94% | 49.44% | 45.65% | 43.97% | 47.35% | 46.53% | 44.34% | 43.66% | 46.93% | 42.11% | 38.84% | -85.24% | 43.98% | 41.15% | 42.11% | 39.51% | 42.37% | 41.86% | 40.98% | 36.30% |
|
Operating Margin (Quarter)
|
0.89% | 0.80% | 0.74% | 0.69% | 0.68% | 0.65% | 0.88% | 0.60% | 0.55% | 0.54% | 0.49% | 0.25% | 0.07% | 0.18% | 0.22% | 0.23% | 0.21% | 0.21% | 0.18% | 0.24% | 0.25% | 0.33% | 0.37% | 0.47% | 0.53% | 0.59% | 204.36% | 53.57% | 50.86% | 48.79% | 49.55% | 52.45% | 48.65% | 45.75% | 47.99% | 50.76% | 48.51% | 50.13% | 46.89% | 53.91% | 56.35% | 53.54% | 53.52% | 52.94% | 49.44% | 45.65% | 43.97% | 47.35% | 46.53% | 44.34% | 43.66% | 46.93% | 42.11% | 38.84% | -85.24% | 43.98% | 41.15% | 42.11% | 39.51% | 42.37% | 41.86% | 40.98% | 36.30% |
|
Net Margin (Quarter)
|
20.29% | 23.02% | 23.18% | 24.72% | 26.07% | 28.87% | 37.00% | 26.60% | 25.87% | -0.63% | -0.95% | -0.41% | 0.14% | -0.10% | 0.03% | 34.38% | 29.09% | 27.25% | 30.84% | 32.03% | 32.11% | 30.62% | 31.95% | 32.70% | 37.65% | 32.65% | 35.95% | 43.01% | 39.48% | 35.71% | 40.31% | 43.60% | 37.33% | 36.79% | 40.76% | 43.80% | 38.33% | 39.86% | 40.73% | 45.91% | 45.38% | 41.33% | 42.56% | 41.16% | 38.16% | 35.76% | 33.50% | 34.81% | 36.72% | 34.46% | 33.29% | 36.24% | 33.28% | 31.89% | 32.35% | 34.53% | 32.85% | 34.59% | 32.18% | 7.22% | 32.43% | 32.68% | 54.64% |
|
FCF Margin (Quarter)
|
| 49.49% | 56.96% | 0.51% | 37.99% | 56.43% | 48.79% | 23.80% | 26.16% | 52.90% | 55.54% | 17.68% | 27.52% | 57.18% | 22.53% | 11.95% | 38.61% | 44.39% | 62.92% | 12.01% | 35.19% | 49.64% | 53.90% | -62.54% | 32.49% | 58.03% | 53.38% | 26.59% | 36.42% | 54.28% | 40.81% | 25.42% | 37.98% | 59.35% | 51.62% | 29.07% | 53.23% | 45.55% | 69.90% | 67.22% | 53.37% | -29.49% | 131.68% | -15.98% | 50.10% | 33.70% | 83.14% | -13.50% | 50.68% | 35.25% | 68.92% | 3.70% | 57.90% | 28.23% | 83.23% | -2.92% | 48.36% | 53.13% | 86.97% | 7.00% | 52.68% | 43.50% | 73.02% |
|
Assets Average (Quarter)
|
| | | | | 330.23M | 344.33M | 311.98M | 282.12M | 297.33M | 292.38M | 281.36M | | | | | | 359.81M | 371.40M | 379.29M | 388.82M | 407.63M | 427.68M | 445.44M | 464.48M | 489.63M | 515.10M | 529.38M | 538.88M | 554.69M | 571.79M | 585.25M | 603.44M | 631.86M | 670.84M | 735.17M | 793.41M | 833.52M | 904.98M | 965.27M | 1,007.41M | 1,142.36M | 1,288.47M | 1,438.65M | 1,541.90M | 1,574.92M | 1,571.18M | 1,618.97M | 1,637.60M | 1,563.73M | 1,583.76M | 1,618.12M | 1,623.83M | 1,678.35M | 1,876.29M | 1,971.02M | 1,906.84M | 1,859.88M | 1,811.13M | 1,833.66M | 1,926.52M | 1,994.42M | 1,974.40M |
|
Equity Average (Quarter)
|
| | | | | 299.35M | 309.14M | 280.68M | 255.33M | 266.83M | 257.33M | 247.61M | | | | | | 324.64M | 330.26M | 339.44M | 352.26M | 366.66M | 382.09M | 400.56M | 423.28M | 443.93M | 459.86M | 475.18M | 491.79M | 506.07M | 512.84M | 525.97M | 547.27M | 568.00M | 593.25M | 619.51M | 646.53M | 678.27M | 732.36M | 783.99M | 825.68M | 875.51M | 926.30M | 971.65M | 1,005.05M | 1,038.58M | 1,048.30M | 1,032.42M | 1,012.17M | 1,009.77M | 1,049.92M | 1,101.31M | 1,143.31M | 1,178.04M | 1,241.97M | 1,305.60M | 1,323.73M | 1,357.74M | 1,387.46M | 1,367.99M | 1,366.75M | 1,382.32M | 1,262.06M |
|
Invested Capital (Quarter)
|
| | 234.48M | | 292.86M | 305.83M | 312.44M | 248.92M | 261.74M | 271.93M | 242.72M | 252.50M | | | 310.36M | | 322.98M | 326.30M | 334.21M | 344.67M | 359.86M | 373.47M | 390.71M | 410.42M | 436.15M | 451.70M | 468.01M | 482.36M | 501.23M | 510.91M | 514.77M | 537.16M | 557.38M | 578.62M | 607.88M | 631.15M | 661.91M | 694.62M | 770.09M | 797.88M | 853.48M | 897.54M | 955.06M | 988.23M | 1,021.86M | 1,055.30M | 1,041.31M | 1,023.54M | 1,000.80M | 1,018.74M | 1,081.09M | 1,121.53M | 1,165.09M | 1,190.98M | 1,292.96M | 1,318.23M | 1,329.22M | 1,386.25M | 1,388.66M | 1,347.31M | 1,386.18M | 1,378.45M | 1,365.67M |
|
Asset Utilization Ratio (Quarter)
|
| | | | | 0.53 | 0.50 | 0.57 | 0.65 | 0.61 | 0.67 | 0.70 | | | | | | 0.70 | 0.71 | 0.73 | 0.74 | 0.73 | 0.71 | 0.71 | 0.72 | 0.72 | 0.71 | 0.72 | 0.71 | 0.70 | 0.69 | 0.69 | 0.69 | 0.67 | 0.65 | 0.61 | 0.58 | 0.59 | 0.57 | 0.58 | 0.61 | 0.57 | 0.53 | 0.50 | 0.46 | 0.45 | 0.44 | 0.43 | 0.42 | 0.45 | 0.45 | 0.45 | 0.45 | 0.44 | 0.40 | 0.39 | 0.41 | 0.44 | 0.45 | 0.44 | 0.43 | 0.42 | 0.43 |
|
Interest Coverage Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.95 | 955.18 | 541.75 | 509.81 | 235.68 | -126.01 | 509.27 | -490.10 | | 110.96 | 733.51 | | 407.98 | -102.77 | 292.72 | 130.98 | 251.60 | 251.50 | 414.94 | 660.89 | 500.46 | 78.85 |
|
Debt to Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 |
|
Debt Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 |
|
Equity Ratio (Quarter)
|
| | 0.78 | | 0.91 | 0.90 | 0.89 | 0.91 | 0.90 | 0.89 | 0.87 | 0.89 | | | 0.88 | | 0.91 | 0.90 | 0.88 | 0.91 | 0.90 | 0.90 | 0.89 | 0.91 | 0.91 | 0.90 | 0.89 | 0.91 | 0.92 | 0.91 | 0.89 | 0.91 | 0.90 | 0.90 | 0.87 | 0.81 | 0.82 | 0.81 | 0.81 | 0.82 | 0.82 | 0.72 | 0.72 | 0.64 | 0.66 | 0.65 | 0.68 | 0.60 | 0.64 | 0.65 | 0.67 | 0.69 | 0.72 | 0.69 | 0.64 | 0.68 | 0.70 | 0.76 | 0.78 | 0.72 | 0.70 | 0.68 | 0.59 |
|
Times Interest Earned (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.95 | 955.18 | 541.75 | 509.81 | 235.68 | -126.01 | 509.27 | -490.10 | | 110.96 | 733.51 | | 407.98 | -102.77 | 292.72 | 130.98 | 251.60 | 251.50 | 414.94 | 660.89 | 500.46 | 78.85 |
|
FCF Payout Ratio (Quarter)
|
| 0.14 | 0.12 | 15.13 | 0.20 | 0.13 | 0.20 | 0.35 | 0.32 | 0.17 | 1.91 | 0.57 | 0.28 | 0.14 | 0.35 | 0.82 | 0.24 | 0.21 | 0.13 | 0.82 | 0.28 | 0.20 | 0.18 | -0.18 | 0.31 | 0.18 | 0.19 | 0.45 | 0.35 | 0.23 | 0.30 | 0.54 | 0.38 | 0.26 | 0.27 | 0.54 | 0.28 | 0.32 | 0.21 | 0.20 | 0.23 | -0.46 | 0.10 | -0.81 | 0.28 | 0.45 | 0.18 | -1.09 | 0.28 | 0.43 | 0.21 | 3.77 | 0.26 | 0.55 | 0.17 | -4.80 | 0.29 | 0.25 | 0.16 | 2.02 | 0.24 | 0.32 | 0.18 |
|
Enterprise Value (Quarter)
|
-113.53M | -124.99M | -94.68M | -116.57M | -135.77M | -157.62M | -169.62M | -119.81M | -129.59M | -150.10M | -128.91M | -125.92M | -135.47M | -119.01M | -200.32M | -130.04M | -198.73M | -155.10M | -168.92M | -161.05M | -169.26M | -160.38M | -284.43M | -285.22M | -299.61M | -332.10M | -168.24M | -137.66M | -128.14M | -138.99M | -167.01M | -156.17M | -170.69M | -210.09M | -246.32M | -260.95M | -286.18M | -320.53M | -270.12M | -363.81M | -404.15M | -310.37M | -460.86M | -390.92M | -56.61M | -432.71M | -506.74M | -50.17M | -46.57M | -318.70M | -430.75M | -142.99M | -150.88M | -420.50M | -451.28M | -376.68M | -434.06M | -446.35M | -544.48M | -486.22M | -448.12M | -461.57M | -507.14M |
|
Return on Sales (Quarter)
|
0.20% | 0.23% | 0.23% | 0.25% | 0.26% | 0.29% | 0.37% | 0.27% | 0.26% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.34% | 0.29% | 0.27% | 0.31% | 0.32% | 0.32% | 0.31% | 0.32% | 0.33% | 0.38% | 0.33% | 0.36% | 0.43% | 0.39% | 0.36% | 0.40% | 0.44% | 0.37% | 0.37% | 0.41% | 0.44% | 0.38% | 0.40% | 0.41% | 0.46% | 0.45% | 0.41% | 0.43% | 0.41% | 0.38% | 0.36% | 0.34% | 0.35% | 0.37% | 0.34% | 0.33% | 0.36% | 0.33% | 0.32% | 0.32% | 0.35% | 0.33% | 0.35% | 0.32% | 0.07% | 0.32% | 0.33% | 0.55% |
|
Return on Invested Capital (Quarter)
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.28% | 0.36% | 0.43% | 0.49% | 0.30% | 0.30% | 0.29% | 0.29% | 0.28% | 0.28% | 0.28% | 0.29% | 0.28% | 0.29% | 0.32% | 0.32% | 0.33% | 0.32% | 0.29% | 0.27% | 0.25% | 0.24% | 0.24% | 0.24% | 0.23% | 0.23% | 0.21% | 0.20% | 0.04% | 0.04% | 0.04% | 0.05% | 0.19% | 0.15% | 0.15% | 0.15% | 0.18% |
|
Return on Assets (Quarter)
|
| | | | | 0.14% | 0.14% | 0.17% | 0.19% | 0.13% | 0.09% | 0.04% | | | | | | 0.16% | 0.21% | 0.22% | 0.23% | 0.23% | 0.22% | 0.23% | 0.24% | 0.24% | 0.25% | 0.27% | 0.27% | 0.27% | 0.27% | 0.28% | 0.27% | 0.26% | 0.26% | 0.24% | 0.23% | 0.24% | 0.23% | 0.24% | 0.26% | 0.25% | 0.23% | 0.21% | 0.19% | 0.18% | 0.17% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.13% | 0.13% | 0.15% | 0.15% | 0.12% | 0.12% | 0.11% | 0.14% |
|
Return on Equity (Quarter)
|
| | | | | 0.15% | 0.16% | 0.19% | 0.21% | 0.15% | 0.10% | 0.05% | | | | | | 0.18% | 0.24% | 0.24% | 0.25% | 0.25% | 0.25% | 0.25% | 0.27% | 0.27% | 0.28% | 0.30% | 0.29% | 0.30% | 0.30% | 0.31% | 0.30% | 0.29% | 0.29% | 0.29% | 0.29% | 0.30% | 0.28% | 0.29% | 0.32% | 0.32% | 0.33% | 0.31% | 0.29% | 0.27% | 0.25% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.22% | 0.21% | 0.20% | 0.19% | 0.19% | 0.20% | 0.20% | 0.16% | 0.16% | 0.16% | 0.21% |