Marketaxess Holdings Growth Metrics (2009-2025) | MKTX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 12.09%13.23%7.35%8.02%11.41%12.55%18.12%16.67%-9.62%-9.82%-10.10%-19.92%3.05%5.40%9.10%26.47%22.44%16.81%9.08%7.34%9.33%11.84%14.72%15.57%19.32%19.59%20.62%20.27%17.46%14.66%11.99%10.07%11.03%12.90%14.90%19.67%31.49%31.48%32.33%37.29%25.92%27.98%45.67%39.43%58.45%47.99%29.42%14.95%10.45%1.94%-3.24%5.05%-4.63%3.28%11.40%25.33%18.33%16.52%5.50%-11.21%-2.54%4.68%9.87%
Assets Growth (3y) 4.12%4.75%4.46%0.31%1.24%2.28%5.03%5.72%4.48%3.55%2.28%2.82%11.32%11.25%10.94%16.20%16.89%16.04%14.71%14.27%15.28%15.32%15.72%15.23%15.88%15.68%15.78%16.58%19.69%19.39%19.41%21.83%22.50%23.85%30.35%31.82%37.92%35.54%35.63%30.07%30.13%24.52%22.19%18.96%18.62%15.93%11.74%14.81%7.62%7.05%4.38%5.35%3.23%8.00%8.89%
Assets Growth (5y) 7.33%7.19%6.29%6.50%6.79%6.93%7.71%7.95%8.27%8.23%8.16%8.61%14.09%13.55%13.02%15.74%15.81%15.13%14.20%14.47%17.47%17.88%18.70%20.24%20.84%21.10%24.50%24.84%27.89%26.38%26.27%23.72%26.33%23.44%22.63%22.57%22.54%21.26%21.88%23.71%19.99%18.37%16.48%13.38%14.00%13.70%10.09%
Assets (QoQ) 3.65%6.11%3.66%-1.68%4.70%0.61%4.30%1.41%5.77%5.58%3.02%-21.45%5.54%5.25%-8.23%1.09%7.95%8.94%6.38%-2.13%2.99%1.74%4.68%-0.31%5.35%4.36%5.46%2.92%5.59%5.25%5.16%0.51%3.08%2.80%3.36%1.38%4.81%4.62%7.65%11.40%4.80%5.30%11.68%2.16%6.52%19.85%6.90%16.11%-0.51%4.81%-5.05%11.57%-8.19%-0.51%3.08%1.29%-0.57%7.31%15.97%-4.37%-2.09%-2.84%-2.39%4.97%5.16%1.97%
Capital Expenditures Growth (1y) 28.84%123.99%54.16%32.91%116.34%-78.41%5.24%380.16%-19.02%2,273.02%88.21%-60.33%25.76%-54.05%3.23%-9.92%10.65%11.79%14.36%43.71%7.96%-0.39%36.71%-18.96%17.52%10.36%-13.47%394.24%127.20%257.33%-11.31%-66.85%-15.84%-29.19%112.88%50.87%23.93%11.11%19.14%34.68%0.86%-10.75%16.72%8.97%4.36%37.15%13.42%20.68%18.00%-2.59%30.62%-4.80%12.33%-4.30%7.65%9.66%1.44%
Capital Expenditures Growth (3y) 31.17%125.57%45.08%36.29%30.12%33.04%26.92%19.72%4.06%130.15%30.49%-19.92%14.53%-20.02%17.30%1.61%11.97%7.11%10.59%79.22%42.32%57.78%1.61%9.92%30.98%40.82%17.77%35.22%33.32%41.14%31.02%-12.34%1.70%-11.12%43.58%30.34%9.26%10.79%16.40%20.99%7.49%6.04%20.03%7.78%11.42%8.54%16.83%8.00%10.37%
Capital Expenditures Growth (5y) 25.72%42.60%29.23%26.80%21.35%21.26%26.16%14.85%7.41%68.05%21.32%15.52%32.03%15.07%4.37%11.45%21.84%25.47%20.63%23.55%24.63%25.32%21.62%21.96%22.94%22.59%17.83%29.40%20.06%28.04%24.39%-2.39%5.31%-1.27%34.40%20.53%11.57%4.86%17.27%13.08%7.19%
Capital Expenditures (QoQ) -39.42%61.61%12.59%16.88%5.32%11.23%-2.93%90.24%-89.49%442.06%342.90%-67.92%208.09%-57.01%-6.65%1.71%12.58%-3.42%-18.54%24.93%13.74%-1.20%2.37%-6.15%4.94%35.59%-39.31%36.10%-1.46%6.31%246.66%-37.44%54.98%-73.61%29.59%58.82%30.40%-20.68%-8.16%30.46%16.91%-14.95%3.83%-2.30%3.44%11.24%-3.07%-6.44%35.95%-8.01%3.13%-8.51%12.22%23.35%-24.83%7.96%-4.40%38.75%-23.42%-0.14%
Cash & Equivalents Growth (1y) -4.80%27.94%17.77%20.95%11.49%19.59%26.10%35.70%2.78%-4.55%-4.77%-24.00%5.10%4.53%-20.71%2.93%3.28%-1.71%30.33%27.31%23.84%27.12%3.40%18.24%-14.31%-9.45%0.67%-15.76%-0.25%-16.40%-13.91%-0.73%13.45%33.20%51.15%47.49%67.10%67.66%52.57%9.66%39.42%41.22%-3.17%70.61%7.45%2.34%39.42%9.95%-6.74%-29.75%-26.35%-15.00%-8.72%36.46%31.94%4.77%13.19%9.48%6.15%20.65%29.08%6.63%6.04%
Cash & Equivalents Growth (3y) 2.94%13.46%12.25%7.65%6.39%6.07%-1.62%2.01%3.71%-0.65%-0.54%-0.14%10.36%9.31%2.23%15.71%3.10%4.20%10.70%8.23%1.91%-1.27%-3.59%-0.38%-1.02%0.28%9.42%7.24%23.66%23.14%25.68%17.10%38.26%46.65%30.71%40.26%35.78%34.32%27.23%27.18%11.79%0.51%-0.19%16.83%-2.93%-0.64%10.65%-0.70%-1.23%1.62%1.04%2.42%10.07%16.79%14.09%
Cash & Equivalents Growth (5y) 3.44%8.46%7.88%10.33%9.02%8.32%5.11%9.83%3.43%2.46%0.48%-0.16%2.82%-0.23%-1.53%5.32%4.40%4.73%12.04%13.17%14.95%16.54%15.62%9.84%17.70%19.01%14.12%18.20%23.15%21.96%21.80%24.67%21.51%17.79%18.05%20.86%16.34%18.36%14.89%12.87%7.62%8.69%6.85%15.05%5.97%2.75%8.81%
Cash & Equivalents (QoQ) -19.20%19.60%-2.63%1.17%8.58%10.10%0.00%-6.74%16.47%16.10%7.61%-29.37%8.17%15.82%-14.12%-2.32%7.58%-12.15%11.50%-1.99%2.39%16.48%8.91%-4.66%5.10%-5.25%24.54%-30.91%11.07%5.33%4.21%-18.18%-6.91%8.47%20.16%-6.49%9.30%23.08%17.25%5.94%9.67%12.00%-15.73%34.68%11.09%-23.20%48.49%-15.18%5.81%4.62%17.11%-28.06%-20.30%9.69%35.16%-22.74%19.14%6.06%7.32%-16.53%15.23%2.83%21.99%-10.70%-4.81%2.26%
Cash from Investing Activities Growth (1y) -182.22%1,231.58%283.47%-133.19%56.28%472.56%-134.89%-677.59%-3,869.93%-794.31%91.90%-3.58%112.58%-35.26%-133.41%-39.65%-637.18%148.11%704.87%55.99%20.54%-626.45%-557.60%-482.17%47.58%148.68%56.12%34.14%44.20%-193.39%182.98%-27.66%39.86%-701.99%132.50%45.41%2,080.41%67.92%-150.22%-166.76%-114.36%66.72%12.25%-44.52%3.40%-58.97%-202.69%66.50%-26.71%-405.89%51.67%-19.38%-161.92%87.27%-8.33%-184.71%71.54%
Cash from Investing Activities Growth (3y) -265.88%-666.22%62.71%-67.19%61.14%-282.07%-27.36%-124.06%-199.39%65.32%46.49%13.98%18.71%-50.75%-301.25%-52.94%-61.82%47.87%-129.87%-19.05%38.52%-63.78%18.55%-69.79%43.97%-53.91%41.72%22.86%105.25%-63.90%1.05%-22.96%-19.58%5.04%-44.62%-28.15%-40.05%44.63%-49.39%-8.90%-29.58%-38.84%-8.68%16.71%-47.45%-0.78%-16.59%-4.42%1.88%
Cash from Investing Activities Growth (5y) -101.37%211.81%22.26%-29.51%-56.28%-167.98%-30.78%-95.85%-62.06%63.21%-18.08%-19.54%30.94%-9.27%91.16%-24.64%-22.43%-55.99%91.02%-3.29%36.67%-52.17%-31.59%-48.11%12.94%17.20%17.90%-12.09%1.62%-26.75%-20.81%2.09%-15.92%-47.10%-28.46%3.39%-55.58%35.77%-21.96%-34.42%-16.34%
Cash from Investing Activities (QoQ) 98.07%-45,489.47%130.57%-204.87%107.74%7,291.63%-105.53%-38.11%201.40%-550.37%-23.29%-605.12%82.27%94.75%-1,476.84%185.66%-290.62%90.94%-843.42%-229.52%117.07%13.97%-168.64%-494.97%-13.11%0.94%12.68%46.43%205.04%-189.30%-31.06%54.61%-75.81%179.34%-301.65%78.62%-2,244.33%123.00%-147.34%875.74%-137.98%64.00%-151.49%58.25%11.97%5.07%-314.20%72.09%-44.86%-80.75%54.16%-5.58%-478.38%82.73%-13.22%-131.63%71.90%-46.98%-197.58%76.84%
Cash from Operations Growth (1y) 43.92%-17.18%1,154.60%-31.74%-0.03%51.51%-23.14%59.49%35.45%-16.82%-1.28%31.52%-13.22%75.64%-1.11%16.36%11.08%16.45%-625.64%6.83%48.94%17.52%157.92%18.14%-1.45%-17.94%2.91%40.99%29.60%50.92%25.22%28.24%-0.44%27.15%205.75%50.36%-171.43%155.35%-119.24%-7.75%229.91%-35.98%-2.47%-3.19%35.48%-7.88%131.72%12.56%-6.98%5.56%-165.75%12.77%20.12%24.39%698.69%-12.73%-5.18%
Cash from Operations Growth (3y) 24.91%1.44%111.93%12.71%5.53%30.32%-9.13%34.64%9.30%19.38%-92.48%17.80%12.81%33.96%44.40%13.66%17.70%3.94%46.33%21.18%23.91%13.33%40.04%28.78%8.34%16.34%57.95%39.57%-42.96%69.85%-39.87%21.16%-2.61%27.62%-37.56%10.32%7.93%14.62%-60.31%0.17%53.79%-14.62%40.21%7.11%14.82%6.55%48.10%3.47%1.95%
Cash from Operations Growth (5y) 13.44%16.38%-119.95%12.22%14.22%24.81%17.96%25.23%13.89%10.41%25.06%22.18%12.89%24.38%31.15%21.57%16.04%16.60%64.36%27.96%-27.37%36.42%15.18%24.26%3.36%20.82%-22.66%19.41%10.16%23.64%-24.87%14.15%3.09%15.11%-16.28%11.25%7.03%14.61%-24.45%-0.22%31.05%
Cash from Operations (QoQ) 18.59%-95.28%1,620.73%49.28%-31.75%-28.43%-6.38%118.63%3.42%-63.69%94.28%85.68%-36.49%-56.91%158.84%22.51%28.55%-75.74%204.57%16.96%34.76%-209.50%161.90%63.07%6.33%-46.03%26.25%36.03%-11.46%-32.32%72.97%25.04%3.10%-43.84%77.13%-2.93%31.69%35.03%-12.89%-146.12%570.75%-110.17%517.66%-35.06%131.98%-116.29%494.59%-9.12%57.73%-94.39%1,300.21%-24.89%78.98%-103.49%2,501.48%-19.99%85.35%-83.19%250.04%-13.06%
Dividends Paid - Common Growth (1y) 29.12%33.04%24.00%19.47%19.64%1,398.49%28.66%18.92%16.17%-90.69%15.30%22.23%23.65%22.25%20.62%23.82%24.43%24.73%29.40%30.51%30.82%30.66%27.03%27.05%26.88%27.03%27.99%27.56%27.59%27.67%22.75%21.72%21.66%22.26%19.74%18.58%18.65%18.23%9.51%10.52%10.36%10.38%7.74%5.32%6.33%5.22%3.40%3.02%2.14%5.49%3.96%3.44%3.02%0.65%-0.05%1.53%6.29%
Dividends Paid - Common Growth (3y) 21.52%22.89%22.53%20.20%19.78%19.48%21.40%21.64%21.36%-47.83%21.64%25.47%26.26%25.83%25.63%27.10%27.35%27.45%28.13%28.37%28.42%28.44%25.90%25.42%25.35%25.63%23.45%22.57%22.58%22.66%17.19%16.85%16.79%16.85%12.21%11.34%11.66%11.15%6.85%6.24%6.22%7.00%5.02%3.92%3.81%3.76%2.42%2.66%3.80%
Dividends Paid - Common Growth (5y) 22.52%23.13%23.48%22.92%22.84%22.69%24.08%24.44%24.30%-25.11%23.95%26.20%26.65%26.44%25.51%26.10%26.24%26.44%25.33%25.01%25.04%25.09%21.21%20.92%20.86%20.94%17.29%16.47%16.66%16.47%12.39%11.60%11.59%12.11%8.72%8.02%7.94%7.83%4.86%4.72%5.59%
Dividends Paid - Common (QoQ) -2.52%30.76%0.83%0.47%0.44%21.87%-2.86%0.61%1,157.99%-89.54%-10.21%-1.71%0.82%29.59%-4.81%-0.57%-0.32%27.86%-2.29%-0.08%-0.08%32.65%-1.45%0.16%-0.21%28.96%-1.43%0.02%-0.09%29.93%-1.76%0.05%-0.03%24.92%-2.58%-0.01%0.47%22.35%-3.53%0.05%0.12%13.32%-2.63%-0.09%0.13%10.62%-4.82%0.87%-0.92%8.70%-5.17%0.00%2.34%7.13%-5.64%-0.41%-0.02%6.38%-4.15%4.27%
EBITDA Margin Growth (1y) -0.25M485.00-2.12M-0.00M14.00-0.00M-13.00-11.00-39.00-35.00-48.00-36.00-27.00-2.0014.002.00-4.001.004.0013.0019.0023.0028.0026.000.02M0.01M0.01M0.00M-0.02M-112.00-221.00-304.00-156.00-170.00-13.00437.00-110.00315.00784.00341.00663.00-97.00-691.00-788.00-954.00-558.00-291.00-132.00-31.00-42.00-442.00-550.00-461.00-295.00-96.00328.0046.00-161.0071.00-113.00
EBITDA Margin Growth (3y) -2.37M-0.00M-2.12M-0.00M-52.00-0.00M-46.00-45.00-70.00-36.00-30.00-21.00-12.0023.0047.0041.000.02M0.01M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M-0.02M34.00549.00475.00397.0048.0079.00-10.00-402.00-340.00-198.00-579.00-323.00-697.00-0.00M-0.00M-0.00M-896.00-829.00-354.00-446.00-498.00-467.00-336.00
EBITDA Margin Growth (5y) -2.37M-0.00M-2.12M-0.00M-37.00-0.00M-14.00-6.000.02M0.01M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M-0.02M-622.00-433.00-445.00-589.00-552.00-654.00-692.00-894.00-678.00-736.00-801.00-738.00-0.00M-0.00M-0.00M
EBITDA Margin (QoQ) 2.11M-2.11M-0.00M0.00M-0.00M-3.0023.00-28.00-5.00-1.00-6.00-24.00-18.0011.004.001.00-2.00-1.00-2.006.001.008.004.0010.006.006.000.02M-0.02M-271.00-207.0076.00290.00-381.00-289.00224.00277.00-225.00162.00-324.00702.00245.00-281.00-2.00-58.00-350.00-378.00-168.00338.00-82.00-219.00-68.00327.00-483.00-327.0021.00493.00-283.0096.00-260.00286.00-52.00-88.00
EBIT Growth (1y) 6.53%0.66%10.88%1.34%-13.55%-17.16%-25.32%-56.44%-83.58%-55.38%-44.07%10.61%213.64%17.86%-3.79%25.34%37.68%87.88%123.62%128.42%172.11%115.32%66,278.87%13,095.69%9,374.85%8,633.15%-74.09%9.09%6.22%-0.48%10.50%5.01%16.99%42.13%12.76%44.15%71.06%33.11%50.69%13.60%-16.28%-15.72%-20.85%-14.85%-2.74%3.12%7.02%8.23%-10.69%-12.32%-0.83%-3.00%7.41%30.11%3.83%-4.45%12.94%-1.70%
EBIT Growth (3y) -46.73%-28.07%-22.63%-21.25%-23.64%-24.19%-26.20%-15.47%-10.83%-0.40%6.37%46.85%127.34%68.31%1,026.14%622.91%608.05%606.93%627.19%590.21%549.40%472.00%474.91%432.71%390.14%398.03%-31.40%18.20%28.58%23.48%23.37%19.81%18.77%16.83%10.38%11.72%11.68%4.98%8.48%1.54%-10.07%-8.66%-5.65%-3.67%-2.28%5.56%3.29%0.11%2.71%3.89%
EBIT Growth (5y) -8.17%-3.80%-0.07%6.93%10.77%12.00%259.03%183.16%183.39%184.32%190.51%240.22%311.69%233.80%232.90%236.71%238.00%246.54%243.63%246.26%253.00%223.46%217.55%201.11%178.86%168.13%-17.38%9.82%11.60%10.35%9.72%9.65%7.79%7.59%7.38%7.92%5.97%5.71%5.62%-0.60%-2.48%-0.51%
EBIT Margin Growth (1y) -15.00-15.0014.00-9.00-13.00-11.00-39.00-35.00-48.00-36.00-27.00-2.0014.002.00-4.001.004.0013.0019.0023.0028.0026.000.02M0.01M0.01M0.00M-0.02M-112.00-221.00-304.00-156.00-170.00-13.00437.00-110.00315.00784.00341.00663.00-97.00-691.00-788.00-954.00-558.00-291.00-132.00-31.00-42.00-442.00-550.00-461.00-295.00-96.00328.0046.00-161.0071.00-113.00
EBIT Margin Growth (3y) -75.00-62.00-52.00-46.00-46.00-45.00-70.00-36.00-30.00-21.00-12.0023.0047.0041.000.02M0.01M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M-0.02M34.00549.00475.00397.0048.0079.00-10.00-402.00-340.00-198.00-579.00-323.00-697.00-0.00M-0.00M-0.00M-896.00-829.00-354.00-446.00-498.00-467.00-336.00
EBIT Margin Growth (5y) -57.00-47.00-37.00-21.00-14.00-6.000.02M0.01M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M-0.02M-622.00-433.00-445.00-589.00-552.00-654.00-692.00-894.00-678.00-736.00-801.00-738.00-0.00M-0.00M-0.00M
EBIT Margin (QoQ) -2.00-7.00-5.00-1.00-3.0023.00-28.00-5.00-1.00-6.00-24.00-18.0011.004.001.00-2.00-1.00-2.006.001.008.004.0010.006.006.000.02M-0.02M-271.00-207.0076.00290.00-381.00-289.00224.00277.00-225.00162.00-324.00702.00245.00-281.00-2.00-58.00-350.00-378.00-168.00338.00-82.00-219.00-68.00327.00-483.00-327.0021.00493.00-283.0096.00-260.00286.00-52.00-88.00
EBIT (QoQ) 3.44%-5.32%4.91%3.68%-2.26%4.29%-4.11%-11.55%-6.34%-5.98%-44.07%-66.67%154.55%17.86%10.61%-5.48%-4.35%-3.79%44.09%3.83%30.53%14.52%47.18%23.68%3.29%35,202.62%-70.74%-11.19%-4.80%4.72%23.21%-13.53%-10.80%16.27%17.09%-3.66%8.36%-7.75%49.69%14.32%-15.68%4.43%12.84%-15.75%-15.11%-1.92%21.39%-3.76%-10.00%1.78%22.77%-20.58%-11.64%15.12%20.09%-12.07%7.03%-8.13%10.51%3.94%-6.84%
EBT Growth (1y) 79.57%64.86%49.42%28.77%6.51%-3.57%2.82%8.45%48.22%22.73%11.75%12.31%-7.48%7.12%35.04%38.96%27.48%25.06%10.44%15.24%36.41%31.12%36.07%25.33%-1.93%1.86%-1.90%9.72%7.34%1.23%13.56%6.90%18.23%40.88%10.51%40.60%65.96%30.63%45.73%11.01%-17.58%-15.31%-20.73%-11.18%4.10%5.86%10.97%8.60%-11.86%-9.03%5.52%-1.51%9.36%29.49%0.93%-0.58%12.83%0.80%
EBT Growth (3y) 41.52%24.96%19.74%16.19%13.46%8.23%15.77%19.17%20.46%18.03%18.56%21.61%17.17%20.66%26.61%26.14%19.47%18.65%13.81%16.59%12.81%10.58%14.87%13.70%7.56%13.26%7.18%18.15%28.18%23.05%22.29%18.61%17.38%15.94%8.48%11.50%12.50%5.41%8.63%2.31%-8.89%-6.57%-2.45%-1.69%0.11%7.64%5.73%2.07%2.84%5.89%
EBT Growth (5y) 27.30%21.19%20.69%20.22%20.49%15.76%18.45%19.57%18.52%17.04%17.34%19.85%11.11%12.62%17.72%18.67%16.69%18.96%13.09%18.95%23.02%20.00%19.54%18.07%11.23%9.95%7.30%10.21%12.56%10.80%9.98%9.98%8.21%8.46%8.37%8.20%6.54%6.65%6.43%0.95%-1.38%1.26%
EBT Margin Growth (1y) 0.00M0.00M0.00M433.00-5.00-155.00-0.00M115.00606.00-317.00-465.00-228.00-473.0084.00670.00645.00434.00365.0053.00-6.00322.00370.00630.00391.00-84.00-195.00-446.00-82.00-172.00-228.00-23.00-80.0038.00405.00-212.00188.00637.00247.00495.00-219.00-770.00-768.00-933.00-348.0036.00-14.00128.00-27.00-526.00-418.00-216.00-235.00-22.00330.00-70.0011.0071.00-10.00
EBT Margin Growth (3y) 0.00M702.00361.00319.00128.00-388.00-0.00M531.00567.00132.00258.00411.00283.00818.000.00M0.00M672.00540.00236.00304.0066.00-53.00160.00230.00-218.00-18.00-681.0026.00503.00424.00260.00-111.00-94.00-116.00-650.00-379.00-97.00-535.00-310.00-594.00-0.00M-0.00M-0.00M-610.00-512.00-102.00-157.00-250.00-477.00-98.00
EBT Margin Growth (5y) 0.00M0.00M0.00M958.00884.00347.00-555.00917.00805.00306.00441.00720.0027.00395.00883.00868.00538.00717.001.00412.00741.00598.00444.00199.00-351.00-539.00-0.00M-541.00-231.00-358.00-545.00-486.00-585.00-547.00-737.00-640.00-645.00-623.00-595.00-817.00-0.00M-879.00
EBT Margin (QoQ) 477.00127.00309.00296.00441.000.00M-0.00M-142.00291.00-65.0030.00349.00-631.00-214.00268.00104.00-75.00373.00242.00-106.00-144.0061.00184.00221.00-96.00321.00-55.00-254.00-207.0069.00309.00-344.00-263.00274.00253.00-226.00104.00-343.00653.00223.00-286.00-94.00-61.00-328.00-284.00-259.00523.0056.00-334.00-117.00368.00-443.00-226.0085.00350.00-231.00126.00-314.00431.00-171.0045.00
EBT (QoQ) 22.00%6.81%22.30%12.67%12.01%-3.20%5.40%-6.80%1.42%3.21%11.18%27.36%-16.02%-6.02%11.73%4.92%-2.76%18.47%14.97%-3.75%-4.60%4.62%19.96%13.93%-8.30%8.57%10.49%-10.85%-4.75%4.56%23.58%-12.79%-10.17%17.30%16.33%-3.54%7.04%-7.99%48.01%13.85%-15.74%2.64%12.75%-15.47%-13.43%-3.92%26.33%-0.93%-11.96%0.72%23.63%-19.60%-9.13%16.82%15.40%-10.73%7.60%-8.94%13.66%1.31%-3.88%
Enterprise Value Growth (1y) 191.53%55.20%51.60%44.63%79.48%120.35%78.67%62.51%64.04%3.50%23.67%16.10%-2.76%90.27%101.81%103.83%61.20%14.77%4.36%8.35%43.50%78.94%52.84%54.37%49.93%56.76%78.25%38.07%57.08%43.72%15.06%38.87%16.16%-2.01%-4.29%3.55%12.29%62.73%85.42%82.55%35.90%57.10%67.26%50.87%51.28%-7.48%-22.80%-28.62%-32.50%-45.50%-48.21%-15.50%15.00%0.85%-5.30%-16.71%-44.89%-24.18%30.00%-25.08%-3.24%10.64%-39.01%
Enterprise Value Growth (3y) 104.74%52.40%49.63%39.74%41.99%63.11%64.60%56.67%37.00%31.24%37.59%36.87%31.02%57.51%47.65%50.51%51.37%47.66%41.67%32.18%50.06%59.15%46.35%43.58%39.86%30.21%25.21%25.69%27.01%31.84%26.87%37.95%21.02%35.81%43.72%41.81%32.16%33.23%33.78%25.27%11.54%-7.47%-12.55%-3.10%5.50%-20.18%-27.65%-20.51%-24.65%-25.31%-13.93%-19.21%-15.04%-5.43%-9.11%
Enterprise Value Growth (5y) 68.18%50.53%47.81%43.22%45.95%54.88%48.05%45.10%40.79%44.68%47.98%40.45%39.58%54.50%45.86%45.57%44.63%35.30%25.64%27.13%34.54%45.08%40.95%41.11%33.08%41.36%43.51%40.46%33.32%27.21%21.40%23.10%12.60%4.78%3.49%11.46%12.38%5.39%3.27%6.71%-2.54%-9.54%-3.81%-10.70%-8.94%-15.67%-21.39%
Enterprise Value (QoQ) 56.67%28.90%35.80%6.31%-16.59%25.91%29.55%31.92%2.40%2.09%17.83%33.16%-35.39%21.98%10.62%11.53%26.42%29.38%11.73%-11.79%-9.99%17.64%16.00%16.82%12.24%0.48%17.16%13.46%17.36%14.27%-9.25%29.08%7.38%-8.52%9.53%7.97%-9.42%-10.65%18.49%17.09%31.27%1.81%16.66%-12.84%51.75%8.40%5.23%-12.60%-7.20%-9.54%-2.71%-17.35%-25.07%-14.04%58.72%12.49%-34.29%-19.28%39.59%-25.57%-9.59%38.41%-19.55%-3.88%3.37%-23.70%
EPS (Basic) Growth (1y) 77.78%50.00%44.00%23.33%9.38%5.56%58.33%13.51%48.57%28.95%8.77%11.90%-5.77%-4.08%-4.84%42.55%34.69%31.91%13.56%17.91%36.36%35.48%34.33%45.57%14.44%10.71%1.11%13.04%6.80%11.83%36.26%9.23%18.18%40.38%9.68%41.55%73.08%23.97%43.38%6.97%-20.44%-14.92%-28.72%-19.53%-0.56%2.60%13.67%13.29%-10.11%-6.96%16.46%-2.04%7.50%29.25%-5.43%-79.17%11.05%-3.16%
EPS (Basic) Growth (3y) 42.42%26.86%35.36%16.14%15.26%9.29%17.90%21.89%23.55%17.73%5.54%23.44%20.06%19.68%13.23%34.75%28.10%25.54%15.54%24.73%18.56%18.82%22.78%21.59%13.04%20.23%14.75%20.46%29.75%24.85%28.92%18.26%17.62%13.98%3.88%6.80%11.04%2.67%5.13%-0.84%-10.74%-6.70%-1.92%-3.70%-1.32%7.25%7.77%-38.62%2.38%5.21%
EPS (Basic) Growth (5y) 29.67%20.90%21.79%21.37%22.98%18.47%20.11%25.46%24.09%19.60%9.81%25.35%16.17%16.24%14.87%24.75%21.55%25.44%18.18%24.57%27.80%23.90%23.82%22.17%14.74%12.89%9.08%8.51%11.56%11.18%11.67%8.56%7.78%7.17%8.21%6.22%5.76%5.41%5.05%-27.59%-3.22%0.33%
EPS (Basic) (QoQ) 33.33%4.17%20.00%6.67%12.50%0.00%2.78%-5.41%8.57%50.00%-26.32%23.81%-5.77%26.53%-24.19%4.26%-4.08%25.53%13.56%-1.49%-6.06%8.06%17.91%13.92%-6.67%7.14%27.78%-10.43%-9.71%-2.15%42.86%-15.38%-5.45%19.23%14.52%-8.45%12.31%-6.85%47.79%11.94%-19.56%7.73%10.26%-16.74%-13.97%-9.74%24.46%2.89%-11.24%0.00%24.05%-18.37%-8.13%25.17%4.35%-10.42%10.47%-8.42%-77.01%377.50%-3.66%
EPS (Weighted Average and Diluted) Growth (1y) 76.47%54.55%47.83%29.63%13.33%8.82%64.71%17.14%50.00%29.73%7.14%12.20%-5.88%-4.17%-5.00%41.30%33.33%30.43%14.04%18.46%37.50%36.67%35.38%44.16%13.64%9.76%0.00%14.41%7.00%13.33%37.50%9.45%18.69%39.22%9.09%41.01%73.23%25.35%44.70%7.65%-19.55%-14.61%-28.27%-18.96%0.56%3.95%15.33%14.62%-10.67%-7.59%16.46%-2.04%8.18%30.14%-5.98%-79.17%11.05%-3.16%
EPS (Weighted Average and Diluted) Growth (3y) 44.22%29.70%37.66%19.43%16.96%10.60%18.80%22.92%23.47%17.49%5.09%23.38%19.94%19.54%13.62%34.13%27.72%25.07%15.58%25.02%18.69%19.35%23.01%21.76%13.01%20.09%14.47%20.87%30.06%25.52%29.47%18.44%18.27%14.22%4.23%7.15%11.91%3.62%6.18%0.00%-10.26%-6.39%-1.24%-3.10%-0.95%7.72%8.09%-38.38%2.38%5.21%
EPS (Weighted Average and Diluted) Growth (5y) 30.36%22.22%23.09%23.32%24.01%19.25%20.95%25.97%24.08%19.46%9.46%25.37%15.97%16.27%15.06%24.75%21.48%25.29%18.29%24.70%28.01%24.30%24.06%22.34%15.00%13.14%9.26%9.03%12.22%11.91%12.42%9.07%8.24%7.44%8.74%6.67%6.25%6.00%5.56%-27.23%-2.79%0.67%
EPS (Weighted Average and Diluted) (QoQ) 29.41%4.55%17.39%11.11%13.33%0.00%2.94%-2.86%8.82%51.35%-26.79%24.39%-5.88%25.00%-23.33%4.35%-4.17%23.91%14.04%-1.54%-6.25%8.33%18.46%14.29%-6.82%7.32%26.14%-9.91%-10.00%-2.22%44.32%-15.75%-4.67%18.63%14.88%-8.63%11.81%-7.04%48.48%12.24%-19.09%7.30%10.47%-16.11%-14.12%-9.87%24.82%4.09%-11.24%0.00%24.05%-18.88%-8.18%26.03%4.35%-10.42%10.47%-8.95%-76.88%377.50%-3.66%
FCF Margin Growth (1y) 787.00-831.000.00M-0.00M-260.00897.00-719.00-115.00365.00-0.00M-466.000.00M-0.00M0.00M-234.0088.00-175.00381.00-0.01M-705.000.00M-79.000.01M686.00-444.00-0.00M-136.00177.00805.00791.00479.000.00M-0.00M0.00M0.00M109.00-0.01M0.01M-0.01M-327.000.01M-0.00M-184.00-373.000.00M-0.00M0.00M610.00-438.00-283.00-744.00235.0043.000.00M0.00M-0.00M-285.00
FCF Margin Growth (3y) 892.00-0.00M0.00M-125.00-0.00M624.00-0.00M0.00M-929.00108.00-0.01M865.00-174.000.00M0.00M69.00502.00-0.00M0.00M158.000.00M-722.000.01M0.00M-928.00406.000.00M0.00M-0.01M0.01M-0.00M0.00M-0.00M0.00M-0.00M-591.00-198.00681.00-0.01M-90.000.01M-0.01M699.00472.00682.00-142.000.00M-436.00-680.00
FCF Margin Growth (5y) -402.00174.00-0.01M-742.00-68.00926.00184.000.00M-253.00-0.00M766.000.00M187.000.00M0.00M0.00M17.00707.000.01M0.00M-0.01M0.01M0.00M0.00M-0.00M0.00M-0.00M894.00-683.000.00M-0.00M0.00M-0.00M0.00M-0.00M254.00-594.000.00M-0.01M-0.00M0.01M
FCF Margin (QoQ) 854.00-0.01M0.00M0.00M-764.00-0.00M-74.000.00M393.00-0.00M531.000.00M-0.00M-0.00M0.00M955.00875.00-0.00M0.00M692.000.00M-0.01M0.01M0.00M230.00-0.00M0.00M0.00M-760.00-0.00M0.00M0.00M-774.00-0.00M0.00M-582.000.00M512.00-0.00M-0.01M0.02M-0.01M0.01M-0.00M0.00M-0.01M0.01M-189.000.00M-0.01M0.01M-0.00M0.00M-0.01M0.01M-0.00M0.00M-0.01M0.00M-434.00
FCF Payout Ratio Growth (1y) -10.73%67.38%-97.70%84.54%25.85%835.62%74.32%-3.80%-17.42%-85.13%35.65%-28.70%46.11%-44.38%23.82%4.05%11.98%6.81%-117.12%25.47%-14.10%10.04%368.38%4.10%30.20%57.92%21.33%9.67%3.92%-5.24%-5.53%-22.20%19.81%-11.96%-61.86%-21.12%-228.45%-56.31%-498.26%23.39%214.10%75.43%-1.50%10.11%-24.13%17.78%-983.84%-7.75%13.19%-0.79%82.61%-9.91%-15.04%-20.68%229.48%19.31%13.17%
FCF Payout Ratio Growth (3y) -2.47%32.54%-62.11%8.17%14.94%-8.19%43.06%-10.64%10.55%-55.46%-31.76%-2.36%12.02%-13.21%-17.14%10.77%7.79%22.89%-17.70%12.73%5.14%18.08%71.86%-3.87%17.47%9.62%-24.10%-12.37%-53.25%-28.57%-50.89%-8.85%20.64%-12.29%-52.43%2.33%3.60%-3.36%-257.82%7.82%43.90%27.03%-24.13%-2.92%-9.97%-2.50%64.36%-0.28%2.86%
FCF Payout Ratio Growth (5y) 8.71%6.71%-15.00%10.57%7.87%-1.88%6.11%-1.39%8.61%-31.26%-1.31%1.22%13.72%-0.44%-8.19%3.01%9.29%9.14%-27.46%-2.54%-30.53%-8.73%-36.12%-2.87%18.90%0.19%-30.38%-1.77%6.72%-5.51%-77.84%-5.11%8.56%-4.64%-37.45%-2.29%1.35%-6.61%58.05%6.14%24.09%
FCF Payout Ratio (QoQ) -19.66%12,767.05%-98.70%-33.48%50.62%76.82%4.17%-54.64%1,019.82%-67.06%-42.51%-61.06%101.63%200.54%-69.78%-20.20%-23.24%569.02%-74.61%-14.12%-26.79%-207.24%286.08%-41.20%-6.22%161.58%-27.82%-26.47%13.74%100.97%-34.76%-30.32%3.71%100.37%-46.27%7.30%-23.79%-13.19%11.11%-274.74%125.92%-891.38%134.43%61.58%-60.15%-557.87%137.34%11.34%-38.14%-4,313.52%103.18%36.62%-45.78%-838.45%116.47%28.84%-49.37%1,105.38%-84.82%22.20%
Free Cash Flow Growth (1y) 44.63%-20.52%5,291.07%-35.26%-4.93%60.16%-26.19%23.61%40.68%-37.38%-15.00%71.44%-15.38%119.78%-2.59%19.00%11.12%16.78%-855.80%4.02%52.29%18.74%147.33%22.04%-2.55%-19.56%5.49%16.32%22.78%34.74%29.93%56.45%1.55%38.87%213.92%50.33%-192.37%170.64%-127.50%-10.43%196.72%-37.08%-6.15%-4.35%40.14%-10.66%90.46%11.68%-9.77%6.33%-497.91%14.82%21.26%26.89%177.19%-14.90%-6.07%
Free Cash Flow Growth (3y) 24.60%-7.28%223.39%11.12%4.21%30.14%-15.14%36.12%9.77%17.13%-102.13%28.51%12.72%44.98%51.61%14.74%18.15%3.71%55.69%13.87%22.14%8.77%38.36%30.47%6.71%14.60%62.65%39.86%-46.62%71.72%-46.15%28.19%-3.19%33.23%-42.87%8.80%7.78%15.01%-26.57%-1.46%47.72%-15.77%15.40%7.04%15.32%6.42%34.63%2.95%0.91%
Free Cash Flow Growth (5y) 12.71%15.39%-201.95%11.17%13.88%25.04%16.93%26.20%14.44%8.95%25.59%24.68%11.37%27.00%36.72%22.42%15.51%15.85%72.77%28.27%-29.97%37.06%10.95%24.49%1.65%20.71%-26.63%18.57%9.32%23.27%-16.15%17.61%2.79%17.57%-20.33%10.55%6.50%15.47%-33.66%-1.34%27.68%
Free Cash Flow (QoQ) 21.34%-98.98%7,665.63%51.04%-33.32%-31.07%-6.75%121.81%12.34%-68.24%56.18%152.44%-50.00%-56.88%215.01%24.60%29.86%-80.89%284.81%16.35%36.48%-223.69%152.96%70.35%6.41%-50.70%36.56%36.02%-12.16%-35.35%50.58%43.58%-3.60%-37.65%81.31%-6.81%31.82%40.94%-13.17%-157.26%486.24%-114.32%382.84%-38.17%151.25%-124.16%354.87%-9.41%60.16%-102.58%3,083.53%-26.80%88.73%-114.51%672.93%-22.70%97.49%-91.17%531.62%-14.68%
Interest Coverage Ratio Growth (1y) 180.75%-54.22%-5.99%-50.65%134.63%241.63%44.03%467.90%-26.22%-96.85%-60.09%-90.83%-38.33%434.16%41.75%404.57%98.91%
Interest Coverage Ratio Growth (3y) 69.39%-63.33%-18.55%-36.43%2.20%-16.84%-6.60%37.98%-3.27%
Interest Coverage Ratio Growth (5y) 42.91%
Interest Coverage Ratio (QoQ) 1,037.85%-43.28%-5.90%-53.77%85.52%16.48%-50.60%119.79%170.12%-50.89%94.79%-71.45%-88.46%521.72%-55.25%92.09%-0.04%64.99%59.27%-24.27%
Net Cash Flow Growth (1y) 569.26%-26.39%-515.69%-48.84%-5.06%-272.22%93.55%-2.21%-171.80%163.23%30.51%-62.79%244.14%1.71%-272.18%152.53%-141.12%190.32%-647.78%70.07%200.08%-78.18%51.14%-167.98%11.72%226.14%64.41%245.19%298.11%30.67%227.66%71.22%-10.68%-235.87%593.99%126.00%-76.25%433.52%-157.14%-113.89%172.08%-61.27%-122.70%-531.05%91.86%39.06%39.37%198.24%-8.96%-84.60%0.06%-22.42%-72.34%771.18%11.92%-131.84%-129.36%
Net Cash Flow Growth (3y) -47.35%-7.10%34.88%-42.91%-0.58%3.47%44.94%-2.79%-34.36%56.96%-168.42%16.91%37.39%-13.63%-138.69%-70.08%-22.82%27.36%-9.15%18.85%86.16%-2.40%30.49%19.12%58.38%-98.23%72.72%96.77%-5.47%80.91%-71.70%-36.40%-16.74%20.62%-121.25%-58.49%7.43%56.00%-40.47%-4.86%68.12%-56.39%-10.50%89.54%-21.53%23.10%18.89%37.62%-27.53%
Net Cash Flow Growth (5y) -13.65%18.81%-50.36%-4.38%-16.56%-6.84%9.41%-25.09%-13.80%27.19%-27.45%9.54%35.92%22.39%52.24%48.65%10.33%-41.48%68.35%45.39%24.11%33.33%2.52%-20.40%20.75%49.55%-32.03%-37.56%34.55%26.10%-46.87%27.22%0.16%-17.78%-49.03%8.59%-20.77%34.55%-21.79%-17.22%-19.00%
Net Cash Flow (QoQ) 451.52%-148.37%340.82%14.60%-44.86%-504.55%120.01%112.69%-200.03%84.84%403.13%-256.18%188.09%-116.66%262.31%505.06%-37.84%-160.97%210.13%-198.53%538.87%-257.03%125.05%-42.02%-4.32%-451.67%65.15%195.28%179.31%-138.38%242.16%161.26%-8.33%-62.51%90.67%36.28%-239.45%291.51%-37.91%-85.68%1,858.00%-132.81%84.90%380.57%178.74%-288.65%57.23%185.30%102.02%-182.25%169.31%-20.95%-65.83%-633.76%153.81%-71.82%976.30%-153.97%80.55%74.02%
Net Income Growth (1y) 86.57%56.13%48.50%25.17%5.80%-102.16%-97.69%-102.65%-99.28%78.69%2,496.42%4,981.28%19,890.11%27,806.45%171.43%40.73%32.65%22.49%13.20%17.77%37.28%40.06%35.42%46.61%13.43%12.12%0.93%12.90%6.26%12.93%33.41%9.56%19.55%40.58%12.57%42.45%75.68%29.20%45.07%7.54%-19.76%-14.49%-28.45%-19.50%-0.54%2.33%0.95%13.68%-10.55%-7.36%21.13%-1.38%8.48%30.12%-4.00%-79.27%9.61%-4.55%
Net Income Growth (3y) -75.77%-26.14%-3.78%17.47%15.08%8.51%17.65%22.15%24.09%320.42%330.48%336.04%614.02%681.53%60.84%34.44%27.35%24.37%15.66%24.92%18.28%21.04%22.17%21.95%12.95%21.19%14.87%20.78%30.68%27.06%29.64%18.84%19.00%15.81%5.33%7.24%11.92%4.17%1.57%-0.53%-10.63%-6.76%-4.35%-3.36%-1.18%7.24%5.49%-38.52%2.08%4.79%
Net Income Growth (5y) 30.41%19.57%22.31%21.86%22.65%17.00%20.08%25.77%24.37%158.56%155.57%167.09%237.63%259.91%41.15%24.62%21.28%25.02%18.37%24.92%28.29%26.36%24.39%22.67%15.23%14.48%9.49%8.81%12.24%12.41%9.49%8.96%8.44%8.04%7.40%6.69%6.35%6.39%4.03%-27.43%-3.22%0.14%
Net Income (QoQ) 34.59%3.90%20.49%10.73%12.62%-1.18%1.56%-6.40%-102.30%205.50%-216.61%125.42%-168.13%12,956.45%119.23%4.10%-5.57%25.95%13.67%-1.88%-12.80%16.39%18.26%14.37%-11.03%12.53%28.04%-11.51%-12.06%1.30%43.22%-16.72%-6.53%19.67%17.61%-9.12%9.91%-4.17%48.82%12.08%-19.17%7.61%10.32%-16.37%-13.87%-9.96%24.11%3.32%-11.38%-11.18%39.77%-18.70%-8.22%16.15%13.80%-10.57%10.09%-14.31%-75.43%372.83%-4.13%
Net Income towards Common Stockholders Growth (1y) 86.57%56.13%48.50%25.17%5.80%-102.16%-97.69%-102.65%-99.28%78.69%2,496.42%4,981.28%19,890.11%27,806.45%171.43%40.73%32.65%22.49%13.20%17.77%37.28%40.06%35.42%46.61%13.43%12.12%0.93%12.90%6.26%12.93%33.41%9.56%19.55%40.58%12.57%42.45%75.68%29.20%45.07%7.54%-19.76%-14.49%-28.45%-19.50%-0.54%2.33%0.95%13.68%-10.55%-7.36%21.13%-1.38%8.48%30.12%-4.00%-79.27%9.61%-4.55%
Net Income towards Common Stockholders Growth (3y) -75.77%-26.14%-3.78%17.47%15.08%8.51%17.65%22.15%24.09%320.42%330.48%336.04%614.02%681.53%60.84%34.44%27.35%24.37%15.66%24.92%18.28%21.04%22.17%21.95%12.95%21.19%14.87%20.78%30.68%27.06%29.64%18.84%19.00%15.81%5.33%7.24%11.92%4.17%1.57%-0.53%-10.63%-6.76%-4.35%-3.36%-1.18%7.24%5.49%-38.52%2.08%4.79%
Net Income towards Common Stockholders Growth (5y) 30.41%19.57%22.31%21.86%22.65%17.00%20.08%25.77%24.37%158.56%155.57%167.09%237.63%259.91%41.15%24.62%21.28%25.02%18.37%24.92%28.29%26.36%24.39%22.67%15.23%14.48%9.49%8.81%12.24%12.41%9.49%8.96%8.44%8.04%7.40%6.69%6.35%6.39%4.03%-27.43%-3.22%0.14%
Net Income towards Common Stockholders (QoQ) 34.59%3.90%20.49%10.73%12.62%-1.18%1.56%-6.40%-102.30%205.50%-216.61%125.42%-168.13%12,956.45%119.23%4.10%-5.57%25.95%13.67%-1.88%-12.80%16.39%18.26%14.37%-11.03%12.53%28.04%-11.51%-12.06%1.30%43.22%-16.72%-6.53%19.67%17.61%-9.12%9.91%-4.17%48.82%12.08%-19.17%7.61%10.32%-16.37%-13.87%-9.96%24.11%3.32%-11.38%-11.18%39.77%-18.70%-8.22%16.15%13.80%-10.57%10.09%-14.31%-75.43%372.83%-4.13%
Net Margin Growth (1y) 796.00586.000.00M188.00-20.00-0.00M-0.00M-0.00M-0.00M53.000.00M0.00M0.00M0.00M0.00M447.00396.00162.00112.0067.00231.00429.00400.00854.00473.00192.00-199.0055.00-169.00222.00575.0040.0071.00308.00-98.00209.00734.00146.00382.00-311.00-722.00-557.00-0.00M-635.00-144.00-130.00-200.00143.00-344.00-257.00274.00-171.00-43.00269.00-208.00-0.00M-42.00-191.00
Net Margin Growth (3y) -0.00M-0.00M-999.00284.00193.00-213.00-616.00544.00610.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M783.00313.00976.00536.00843.00776.00949.00376.00722.00279.00303.00636.00675.00860.00-63.0083.00-103.00-810.00-738.00-131.00-541.00-913.00-804.00-0.00M-944.00-0.00M-664.00-531.00-117.00-135.00-0.00M-429.00-178.00
Net Margin Growth (5y) 0.00M535.00878.00798.00821.00378.00-105.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M790.000.00M0.00M0.00M0.00M846.00388.00311.00-434.00-643.00-229.00-11.00-435.00-555.00-404.00-490.00-736.00-766.00-518.00-528.00-847.00-0.00M-0.00M-865.00
Net Margin (QoQ) 490.0016.00154.00135.00280.00813.00-0.00M-73.00-0.00M126.00-130.0081.00-24.000.00M0.00M44.00-126.00410.00120.00-7.00-360.00359.0075.00158.00-163.00330.00529.00-223.00-444.00-61.00783.00-446.00-54.00293.00247.00-415.00183.00-113.00554.00110.00-405.00124.00-140.00-300.00-240.00-414.00320.00191.00-227.00-485.00663.00-296.00-139.0046.00218.00-167.00173.00-432.00-0.00M0.00M24.00
Operating Income Growth (1y) 6.53%0.66%10.88%1.34%-13.55%-17.16%-25.32%-56.44%-83.58%-55.38%-44.07%10.61%213.64%17.86%-3.79%25.34%37.68%87.88%123.62%128.42%172.11%115.32%66,278.87%13,095.69%9,374.85%8,633.15%-74.09%9.09%6.22%-0.48%10.50%5.01%16.99%42.13%12.76%44.15%71.06%33.11%50.69%13.60%-16.28%-15.72%-20.85%-14.85%-2.74%3.12%7.02%8.23%-10.69%-12.32%-0.83%-3.00%7.41%30.11%3.83%-4.45%12.94%-1.70%
Operating Income Growth (3y) -46.73%-28.07%-22.63%-21.25%-23.64%-24.19%-26.20%-15.47%-10.83%-0.40%6.37%46.85%127.34%68.31%1,026.14%622.91%608.05%606.93%627.19%590.21%549.40%472.00%474.91%432.71%390.14%398.03%-31.40%18.20%28.58%23.48%23.37%19.81%18.77%16.83%10.38%11.72%11.68%4.98%8.48%1.54%-10.07%-8.66%-5.65%-3.67%-2.28%5.56%3.29%0.11%2.71%3.89%
Operating Income Growth (5y) -8.17%-3.80%-0.07%6.93%10.77%12.00%259.03%183.16%183.39%184.32%190.51%240.22%311.69%233.80%232.90%236.71%238.00%246.54%243.63%246.26%253.00%223.46%217.55%201.11%178.86%168.13%-17.38%9.82%11.60%10.35%9.72%9.65%7.79%7.59%7.38%7.92%5.97%5.71%5.62%-0.60%-2.48%-0.51%
Operating Income (QoQ) 3.44%-5.32%4.91%3.68%-2.26%4.29%-4.11%-11.55%-6.34%-5.98%-44.07%-66.67%154.55%17.86%10.61%-5.48%-4.35%-3.79%44.09%3.83%30.53%14.52%47.18%23.68%3.29%35,202.62%-70.74%-11.19%-4.80%4.72%23.21%-13.53%-10.80%16.27%17.09%-3.66%8.36%-7.75%49.69%14.32%-15.68%4.43%12.84%-15.75%-15.11%-1.92%21.39%-3.76%-10.00%1.78%22.77%-20.58%-11.64%15.12%20.09%-12.07%7.03%-8.13%10.51%3.94%-6.84%
Operating Margin Growth (1y) -15.00-15.0014.00-9.00-13.00-11.00-39.00-35.00-48.00-36.00-27.00-2.0014.002.00-4.001.004.0013.0019.0023.0028.0026.000.02M0.01M0.01M0.00M-0.02M-112.00-221.00-304.00-156.00-170.00-13.00437.00-110.00315.00784.00341.00663.00-97.00-691.00-788.00-954.00-558.00-291.00-132.00-31.00-42.00-442.00-550.00-461.00-295.00-96.00328.0046.00-161.0071.00-113.00
Operating Margin Growth (3y) -75.00-62.00-52.00-46.00-46.00-45.00-70.00-36.00-30.00-21.00-12.0023.0047.0041.000.02M0.01M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M-0.02M34.00549.00475.00397.0048.0079.00-10.00-402.00-340.00-198.00-579.00-323.00-697.00-0.00M-0.00M-0.00M-896.00-829.00-354.00-446.00-498.00-467.00-336.00
Operating Margin Growth (5y) -57.00-47.00-37.00-21.00-14.00-6.000.02M0.01M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M-0.02M-622.00-433.00-445.00-589.00-552.00-654.00-692.00-894.00-678.00-736.00-801.00-738.00-0.00M-0.00M-0.00M
Operating Margin (QoQ) -2.00-7.00-5.00-1.00-3.0023.00-28.00-5.00-1.00-6.00-24.00-18.0011.004.001.00-2.00-1.00-2.006.001.008.004.0010.006.006.000.02M-0.02M-271.00-207.0076.00290.00-381.00-289.00224.00277.00-225.00162.00-324.00702.00245.00-281.00-2.00-58.00-350.00-378.00-168.00338.00-82.00-219.00-68.00327.00-483.00-327.0021.00493.00-283.0096.00-260.00286.00-52.00-88.00
Profit After Tax Growth (1y) 152.52%60.87%66.51%56.13%48.50%25.17%5.80%1.96%57.51%15.21%53.16%33.20%9.54%12.42%-5.96%-4.13%-5.61%40.73%33.24%29.77%13.20%17.77%36.67%36.11%35.42%46.61%14.78%10.39%0.93%12.90%6.48%13.08%36.92%9.56%18.82%39.92%9.69%42.45%74.31%25.51%45.07%7.54%-19.76%-14.49%-28.45%-19.50%-0.54%2.33%13.49%13.68%-10.55%-7.36%17.56%-1.38%8.48%30.12%-6.45%-79.25%9.61%-4.50%
Profit After Tax Growth (3y) 64.46%32.38%39.22%28.47%36.84%17.47%15.08%9.20%17.65%22.15%24.27%18.33%5.38%23.05%19.64%19.19%13.10%34.44%27.86%24.93%15.66%24.92%18.65%19.33%23.23%21.95%13.24%20.43%14.87%20.78%30.16%25.69%29.64%18.84%18.45%14.52%4.42%7.24%11.63%3.17%5.62%-0.53%-10.63%-6.76%-1.53%-3.36%-1.18%7.24%7.67%-38.50%2.08%4.80%
Profit After Tax Growth (5y) 44.99%29.70%27.59%21.41%22.31%21.86%22.65%18.12%20.08%25.77%24.66%20.01%9.85%25.26%15.92%16.15%14.86%24.62%21.47%25.27%18.37%24.92%28.18%24.44%24.39%22.67%15.23%13.39%9.49%8.81%11.97%11.68%12.09%8.96%8.13%7.32%8.72%6.69%6.18%5.77%5.32%-27.42%-3.22%0.15%
Profit After Tax (QoQ) 6.98%20.11%3.90%20.49%10.73%12.62%-1.18%1.56%-6.40%8.54%52.66%-25.72%24.43%-5.60%25.54%-23.77%4.10%-3.78%23.61%13.67%-1.44%-6.28%7.82%18.26%14.37%-6.67%7.27%28.04%-10.46%-10.24%-1.92%43.22%-15.55%-4.68%18.75%14.60%-8.41%12.26%-6.91%48.82%12.08%-19.17%7.61%10.32%-16.37%-13.87%-9.96%24.11%3.32%-11.38%-0.14%24.32%-18.70%-8.22%26.73%4.29%-10.57%10.09%-8.88%-76.87%372.49%-4.08%
Property, Plant & Equipment (Net) Growth (1y) 15.27%11.57%31.19%24.54%26.00%-89.30%49.56%81.59%78.16%2,049.75%18.77%-1.58%-6.60%-9.03%-5.41%-4.00%2.90%0.66%-0.82%0.67%5.59%10.00%14.78%23.93%16.92%44.58%53.79%63.46%54.07%28.19%22.48%13.94%22.73%22.20%23.36%18.68%18.32%18.67%16.45%12.74%7.50%0.16%-2.16%4.37%4.02%6.18%8.71%2.41%8.18%9.88%7.70%4.51%0.58%0.37%1.95%
Property, Plant & Equipment (Net) Growth (3y) 37.63%36.89%32.58%30.57%27.99%27.89%18.88%19.71%19.64%170.01%3.67%-1.66%0.49%0.24%2.50%6.20%8.30%16.98%20.52%26.81%23.90%26.80%29.31%32.16%30.28%31.32%32.45%30.26%30.79%22.96%20.72%15.09%16.01%13.25%12.02%11.77%9.78%8.07%7.39%6.41%6.55%5.33%4.63%3.76%4.21%5.40%6.08%
Property, Plant & Equipment (Net) Growth (5y) 19.75%18.62%16.93%16.55%17.90%18.29%13.85%16.44%16.15%99.12%14.49%14.02%12.82%13.30%15.19%17.41%19.16%20.18%21.48%22.49%22.53%24.21%25.44%25.30%22.97%21.90%21.50%21.07%20.13%14.60%13.35%10.26%11.93%11.13%10.47%8.37%7.56%6.84%6.34%
Property, Plant & Equipment (Net) (QoQ) 4.97%2.73%2.87%0.57%23.44%-2.47%4.08%-91.46%1,626.06%18.42%2.11%3.00%-4.64%-1.88%-3.09%0.32%-0.84%-0.42%3.87%-1.87%-2.29%1.08%8.95%2.23%1.96%9.14%2.79%26.41%8.45%16.00%-3.12%5.17%3.62%7.91%4.36%4.72%4.60%3.81%4.05%5.02%2.65%0.51%-0.79%-2.15%0.28%7.21%-1.12%-0.11%2.66%1.00%4.45%1.46%0.62%-1.99%0.52%1.25%2.21%
Return on Assets Growth (1y) 5.006.00-1.00-5.00-12.00-19.00-13.00-7.003.0012.0017.0018.0014.0010.006.002.001.001.001.002.004.003.003.001.000.00M-1.00-1.000.00M-2.00-3.00-1.00-3.000.00M3.001.001.00-2.00-7.00-7.00-7.00-6.00-4.00-2.00-1.001.000.00M-1.00-2.00-3.00-2.000.00M1.00-1.00-2.00-4.00
Return on Assets Growth (3y) -4.000.00M3.006.005.004.009.0013.0018.0023.0024.0022.0019.0014.009.006.004.003.003.003.002.000.00M0.00M-2.00-3.00-1.00-2.00-2.00-5.00-7.00-7.00-9.00-9.00-8.00-8.00-7.00-8.00-11.00-10.00-10.00-8.00-5.00-3.00-1.00-3.00-3.00-5.00
Return on Assets Growth (5y) 11.0010.0010.0010.009.008.0013.0017.0022.0026.0025.0023.0016.0011.007.002.002.003.002.001.00-1.00-4.00-6.00-8.00-11.00-12.00-11.00-10.00-10.00-10.00-11.00-12.00-11.00-10.00-9.00-8.00-12.00-15.00-13.00
Return on Assets (QoQ) 1.001.001.002.002.00-6.00-4.00-5.00-4.000.00M2.005.005.005.003.001.001.000.00M0.00M0.00M1.001.001.002.000.00M0.00M-1.000.00M0.00M0.00M0.00M-2.00-1.001.00-1.001.003.00-2.00-1.00-2.00-2.00-1.00-1.00-1.000.00M1.000.00M0.00M0.00M-1.00-1.00-1.001.001.000.00M-3.000.00M-1.00
Return on Equity Growth (1y) 6.008.000.00M-6.00-14.00-21.00-15.00-8.003.0014.0019.0020.0016.0011.006.002.001.001.001.002.004.004.003.001.000.00M-1.00-1.000.00M-1.000.00M1.00-1.001.003.003.005.003.00-3.00-5.00-8.00-8.00-5.00-3.00-1.00-1.00-2.00-4.00-3.00-4.00-2.000.00M-1.00-4.00-3.00-4.00
Return on Equity Growth (3y) -4.001.004.007.005.004.0010.0015.0020.0026.0026.0025.0021.0015.0010.006.005.003.003.004.004.003.003.001.000.00M3.003.004.002.000.00M-1.00-4.00-5.00-4.00-5.00-5.00-6.00-10.00-11.00-12.00-12.00-9.00-7.00-5.00-8.00-8.00-8.00
Return on Equity Growth (5y) 12.0012.0011.0011.0011.008.0014.0018.0024.0028.0028.0026.0020.0015.0010.005.005.007.007.008.007.003.001.00-3.00-6.00-5.00-5.00-5.00-6.00-7.00-7.00-8.00-9.00-9.00-9.00-8.00-13.00-16.00-16.00
Return on Equity (QoQ) 1.002.001.003.002.00-6.00-5.00-5.00-5.000.00M3.006.005.005.004.001.001.000.00M0.00M0.00M1.001.001.002.000.00M0.00M0.00M0.00M-1.000.00M1.000.00M0.00M1.00-1.001.003.000.00M1.00-1.00-3.00-2.00-2.00-1.000.00M0.00M-1.000.00M-1.00-1.000.00M-1.000.00M1.00-1.00-4.000.00M0.00M
Return on Invested Capital Growth (1y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M27.0035.0042.0048.001.00-7.00-14.00-21.000.00M-1.00-1.001.00-1.001.004.003.005.003.00-2.00-4.00-8.00-8.00-6.00-4.00-2.00-1.00-3.00-4.00-3.00-4.00-3.00-1.00-1.00-4.00-3.00-4.00
Return on Invested Capital Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M27.0035.0042.0048.0028.0028.0028.0027.0028.0027.0027.0028.000.00M-7.00-11.00-17.004.003.001.000.00M-3.00-4.00-4.00-5.00-5.00-6.00-11.00-12.00-13.00-13.00-11.00-8.00-6.00-9.00-8.00-9.00
Return on Invested Capital Growth (5y) 0.00M0.00M0.00M27.0035.0042.0048.0028.0028.0028.0027.0028.0027.0027.0028.0027.0028.0031.0031.0032.0031.0029.0027.00-2.00-12.00-19.00-25.00-6.00-6.00-7.00-8.00-9.00-9.00-9.00-9.00-9.00-14.00-16.00-17.00
Return on Invested Capital (QoQ) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M27.008.007.006.00-20.000.00M-1.000.00M0.00M-1.000.00M1.00-1.001.003.000.00M1.00-1.00-3.00-2.00-2.00-1.000.00M0.00M-1.000.00M-1.00-1.000.00M-1.000.00M1.000.00M-4.000.00M0.00M
Return on Sales Growth (1y) 7.005.00-4.00-15.00-23.00-29.00-22.00-10.004.0018.0024.0025.0019.0013.007.003.002.001.002.003.005.005.005.003.001.000.00M0.00M2.002.002.002.001.001.003.003.004.002.00-2.00-3.00-7.00-7.00-6.00-5.00-3.00-1.00-1.00-2.000.00M-1.00-1.001.000.00M-7.00-7.00-8.00
Return on Sales Growth (3y) -12.00-7.00-2.000.00M0.00M2.009.0018.0025.0032.0033.0031.0026.0020.0014.009.008.007.007.008.008.007.007.006.004.005.005.006.005.004.002.00-2.00-4.00-5.00-5.00-6.00-6.00-9.00-10.00-10.00-10.00-8.00-6.00-4.00-9.00-9.00-9.00
Return on Sales Growth (5y) 9.008.007.005.007.008.0016.0024.0031.0037.0038.0036.0029.0022.0016.0011.0011.0012.0012.0012.0011.009.007.003.00-1.00-3.00-3.00-3.00-3.00-4.00-5.00-5.00-6.00-6.00-6.00-7.00-14.00-16.00-17.00
Return on Sales (QoQ) 2.001.003.000.00M0.00M-8.00-8.00-7.00-6.000.00M3.007.007.007.004.001.001.000.00M0.00M0.00M1.001.001.002.001.000.00M-1.000.00M0.00M0.00M1.000.00M0.00M1.000.00M1.002.000.00M1.00-1.00-2.00-1.00-3.00-2.000.00M0.00M-1.000.00M-1.00-1.001.000.00M0.00M1.00-1.00-7.000.00M0.00M
Revenue Growth (1y) 41.62%36.72%24.67%13.68%25.01%29.62%24.46%-6.98%16.34%6.63%-0.35%35.28%5.75%30.07%31.75%24.42%18.17%2.29%5.09%16.09%21.09%16.20%15.48%9.23%15.37%28.01%21.67%20.36%16.25%-0.34%5.89%6.84%11.41%11.06%6.13%14.09%8.52%17.32%29.73%15.41%35.74%47.26%24.63%32.03%15.67%-4.58%-1.17%-3.67%-4.81%3.34%6.18%7.78%9.20%-1.31%0.10%10.87%3.52%9.91%19.99%2.61%-0.83%11.03%1.02%
Revenue Growth (3y) 27.23%23.63%15.64%12.68%15.43%21.59%17.78%16.12%13.28%12.36%11.33%25.02%14.81%15.63%16.93%16.42%18.19%15.02%13.87%15.13%17.54%14.03%14.16%11.99%14.32%12.32%10.99%13.63%12.02%9.10%13.39%12.05%17.95%24.26%19.72%20.24%19.44%18.13%16.91%13.65%14.33%13.24%9.36%11.09%6.33%-0.90%1.65%4.80%2.47%3.88%8.44%7.03%3.88%6.39%6.66%
Revenue Growth (5y) 20.81%20.25%16.44%15.62%17.09%16.40%14.67%14.70%15.22%16.11%14.16%20.77%15.21%14.55%15.55%15.20%16.41%10.99%10.66%13.22%14.45%14.07%15.42%13.09%17.09%19.61%17.19%17.46%17.15%12.78%12.42%12.34%12.56%13.60%12.48%12.54%12.11%10.95%11.17%11.90%11.06%9.51%9.45%9.30%4.30%3.50%4.95%
Revenue (QoQ) 4.90%16.14%13.16%2.72%1.27%5.91%3.19%12.96%5.00%1.69%-22.88%41.28%-3.76%-4.96%4.69%10.44%18.37%-3.74%-1.13%4.89%2.47%-1.11%9.22%9.41%-1.67%-1.72%3.30%15.56%9.11%-6.59%2.19%11.62%-6.46%-0.76%3.11%16.39%-6.76%-5.16%10.84%10.71%0.80%4.87%-1.39%30.21%9.36%-11.25%4.48%14.08%-9.79%-8.08%1.83%12.72%-2.06%-5.55%3.36%14.20%-11.48%-4.20%14.49%6.63%-6.02%4.58%-2.09%3.05%5.22%-4.85%
Share-based Compensation Growth (1y) 7.60%108,982.31%-1.12%10.95%4.38%-99.96%-10.81%-20.46%-14.32%155.38%13.59%18.21%1.78%5.52%3.94%11.77%15.97%7.11%12.85%5.28%31.35%30.62%28.59%25.21%14.86%12.89%13.75%19.49%12.85%2.35%-4.81%-11.43%0.20%3.58%12.18%25.26%31.51%62.44%101.11%44.80%28.50%-2.33%-18.79%7.53%11.19%5.92%4.70%4.60%9.09%6.02%8.84%12.98%-7.54%5.95%1.77%-7.33%-2.54%20.87%10.87%-21.37%5.45%1.22%6.49%
Share-based Compensation Growth (3y) -1.27%-0.76%0.06%1.42%-3.09%-90.19%1.74%1.67%0.38%42.38%10.04%11.63%15.74%13.86%14.68%13.79%20.50%16.46%18.18%16.35%19.41%14.71%11.66%9.84%9.11%6.17%6.70%9.85%14.14%19.86%29.02%17.12%19.19%18.01%22.36%24.94%23.40%18.89%19.58%17.66%15.95%3.13%-2.55%8.32%3.90%5.96%5.06%3.08%-0.57%10.73%7.09%-6.28%-1.69%9.04%6.31%
Share-based Compensation Growth (5y) 2.58%2.01%3.28%4.18%6.75%-73.44%8.85%6.74%8.82%33.60%14.28%15.79%14.98%11.27%10.31%9.29%14.62%10.86%12.00%11.81%17.54%20.49%25.72%19.17%17.03%13.68%14.68%15.60%16.27%12.24%12.80%12.56%15.48%13.04%15.86%18.18%13.64%13.55%13.62%11.27%7.03%7.03%0.87%-1.53%2.88%7.80%6.48%
Share-based Compensation (QoQ) 3.68%1.80%-1.95%3.98%105,004.83%-99.91%10.01%-2.18%-64.67%134.61%-1.90%5.37%5.30%4.36%2.09%-9.27%9.16%2.80%9.77%-5.85%0.82%8.31%2.41%17.45%0.26%6.62%-0.28%7.74%-1.46%7.44%4.76%1.75%-10.63%-0.09%-2.53%15.12%-7.62%8.22%8.84%20.87%14.11%33.99%-21.64%7.26%-13.27%11.40%3.77%10.91%-17.38%10.11%3.67%15.67%-19.71%13.04%7.62%-5.35%-7.99%8.58%-2.01%-0.45%14.11%-0.41%-30.50%33.52%9.54%4.77%
Shareholder's Equity Growth (1y) 2.79%-99.81%6.18%8.30%4.39%49,119.66%-7.59%33.25%-24.45%-10.63%-11.08%-22.32%1.44%3.37%5.40%27.87%26.04%19.37%13.85%7.68%8.30%11.42%14.46%16.91%19.08%21.20%20.95%19.78%17.53%14.92%13.11%9.99%11.36%11.20%13.25%18.09%17.50%18.75%20.05%26.69%26.42%28.94%29.21%24.02%23.86%19.73%17.58%9.03%3.57%-2.06%-3.46%3.82%9.57%16.42%16.91%19.60%17.54%14.09%16.40%7.40%2.21%4.29%-0.56%
Shareholder's Equity Growth (3y) -6.76%-5.44%-4.45%3.88%-7.17%668.98%-4.68%9.80%-1.15%3.32%2.18%2.27%11.46%11.20%11.16%17.20%17.58%17.25%16.37%14.67%14.87%15.78%16.12%15.49%15.94%15.70%15.71%15.87%15.43%14.92%15.42%18.06%18.27%19.41%20.66%22.88%22.53%22.39%22.18%19.65%17.49%14.78%13.62%11.97%12.02%10.93%9.89%10.62%10.08%9.16%9.52%10.07%9.59%11.47%10.61%
Shareholder's Equity Growth (5y) 0.72%0.85%0.92%9.07%1.78%260.02%2.45%10.75%4.49%8.29%8.11%8.42%14.15%13.88%13.44%16.23%16.30%15.55%15.08%14.39%14.68%15.43%16.31%18.17%18.28%18.85%19.17%19.57%19.21%18.56%18.50%17.34%16.24%14.83%14.80%16.00%15.86%15.89%15.53%16.29%15.87%14.96%14.82%12.52%11.05%10.19%8.96%
Shareholder's Equity (QoQ) 0.81%0.69%-30.54%45.79%-99.81%55,522.86%-29.15%40.52%-11.11%4.43%2.16%-20.33%5.15%3.90%-10.74%4.03%7.15%5.93%8.28%2.55%1.48%1.03%2.42%3.13%4.41%3.78%4.62%5.04%6.27%3.57%3.61%3.06%3.91%1.93%0.76%4.35%3.76%3.81%5.06%3.83%4.87%4.94%10.86%3.61%6.97%5.16%6.41%3.47%3.40%3.27%-1.33%-1.71%-2.22%1.79%6.12%3.74%3.88%2.22%8.56%1.95%0.83%4.29%0.17%-2.98%2.89%-0.56%
Tax Rate Growth (1y) -225.00337.0038.00171.0040.00-39.00-0.00M-369.00-182.00-567.000.00M-6.00-119.00559.00-222.00-81.00-254.00125.00-161.00-140.00-41.00-406.0032.00-0.00M-0.00M-640.00-190.00-221.0076.00-809.00-0.00M-196.00-84.0017.00-149.00-106.00-444.0086.0037.00255.00212.00-75.00787.00740.00349.00260.00659.00-335.00-111.00-138.00-981.00-10.0061.00-37.00372.000.01M215.00408.00
Tax Rate Growth (3y) -367.00-269.00-44.00-205.00-260.00-47.00-305.00-456.00-554.00117.000.00M-227.00-414.00278.00-352.00-0.00M-0.00M-921.00-319.00-0.00M-992.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-522.00-452.00-707.00-0.00M-46.00-316.0027.00674.00890.00117.00270.000.00M660.00450.0047.00464.00395.00298.0085.0049.000.01M164.00233.00
Tax Rate Growth (5y) -740.00415.00-428.00-425.00-556.00-328.00-434.00-0.00M-0.00M-929.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-701.00473.00109.00-522.00148.00359.00-78.00150.00352.00545.0066.0095.00872.000.01M725.00417.00
Tax Rate (QoQ) -595.00173.0092.00105.00-33.00-126.00224.00-26.00-112.00-0.00M0.00M162.00-497.00398.00-69.0049.00181.00-384.0073.00-124.00560.00-670.0094.00-25.00195.00-232.00-0.00M57.00581.00218.00-0.00M354.00-304.00-158.00-88.00466.00-203.00-324.00-44.00127.00327.00-373.00174.0084.0039.00489.00128.00-308.00-49.00888.00-866.00-84.00-76.0044.00106.00-13.00-174.00454.000.01M-0.01M19.00