|
Revenue
|
114.44M | 146.23M | 171.87M | 190.84M | 238.73M | 262.77M | 303.10M | 367.73M | 393.42M | 435.56M | 511.35M | 689.12M | 698.95M | 718.30M | 752.55M | 817.10M |
|
Gross Profit
|
114.44M | 146.23M | 171.87M | 190.84M | 238.73M | 262.77M | 303.10M | 367.73M | 393.42M | 435.56M | 511.35M | 689.12M | 698.95M | 718.30M | 752.55M | 817.10M |
|
Research & Development
|
8.44M | 9.98M | 10.62M | 12.52M | 16.04M | 17.68M | 15.92M | 17.27M | 20.05M | 23.87M | 26.79M | 34.09M | 42.47M | 52.96M | 62.80M | 72.17M |
|
Selling, General & Administrative
|
6.01M | 7.96M | 6.32M | 7.75M | 8.86M | 9.65M | 9.70M | 9.16M | 11.12M | 11.35M | 15.70M | 12.70M | 14.50M | 19.20M | 23.04M | 22.71M |
|
Other Operating Expenses
|
66.81M | 74.37M | 50.56M | 61.21M | 68.58M | 112.52M | 124.90M | 146.63M | 156.51M | 173.59M | 206.34M | 254.18M | 291.42M | 305.14M | 337.47M | 366.66M |
|
Operating Expenses
|
84.39M | 95.32M | 90.42M | 101.47M | 131.45M | 144.24M | 155.20M | 177.75M | 193.81M | 222.98M | 260.47M | 314.40M | 361.72M | 391.42M | 437.53M | 476.23M |
|
Operating Income
|
1.22M | 1.19M | 1.23M | 1.06M | 0.42M | 0.54M | 0.91M | 189.99M | 199.62M | 212.58M | 250.88M | 374.73M | 337.24M | 326.88M | 315.02M | 340.87M |
|
EBIT
|
1.22M | 1.19M | 1.23M | 1.06M | 0.42M | 0.54M | 0.91M | 189.99M | 199.62M | 212.58M | 250.88M | 374.73M | 337.24M | 326.88M | 315.02M | 340.87M |
|
Interest & Investment Income
|
| | | | | | | 2.14M | 3.62M | 6.11M | 8.06M | 2.45M | 0.40M | 5.04M | 22.43M | 26.05M |
|
Other Non Operating Income
|
| | | | | | | -0.52M | -1.47M | -0.61M | -1.52M | -1.67M | -2.87M | 5.95M | -3.50M | -6.16M |
|
Non Operating Income
|
| | | | | | | 1.62M | 2.15M | 5.50M | 6.54M | -1.67M | -3.31M | 11.41M | 17.68M | 19.68M |
|
EBT
|
30.05M | 50.91M | 81.45M | 89.37M | 107.28M | 118.54M | 147.90M | 191.60M | 201.77M | 218.09M | 257.42M | 374.36M | 333.92M | 338.29M | 332.70M | 360.55M |
|
Tax Provisions
|
13.95M | 19.48M | 32.00M | 27.59M | 38.72M | 43.73M | 51.86M | 65.43M | 53.68M | 46.41M | 52.52M | 74.98M | 76.03M | 94.61M | 80.46M | 90.24M |
|
Profit After Tax
|
16.10M | 31.43M | 49.45M | 61.78M | 76.02M | 74.81M | 96.04M | 126.17M | 148.09M | 172.85M | 204.90M | 299.38M | 257.89M | 250.22M | 258.06M | 274.18M |
|
Equity Income
|
| | | | | | | | 30.71M | 58.79M | 54.16M | | | 1.13M | 0.73M | 1.40M |
|
Income from Continuing Operations
|
16.10M | 31.43M | 49.45M | 61.78M | 68.56M | 74.81M | 96.04M | 126.17M | 148.09M | 171.68M | 204.90M | 299.38M | 257.89M | 243.68M | 252.24M | 270.30M |
|
Consolidated Net Income
|
16.10M | 31.43M | -1.74M | -1.72M | 7.64M | 74.81M | 96.04M | 126.17M | 148.09M | 171.68M | 204.90M | 299.38M | 257.89M | 243.68M | 252.24M | 270.30M |
|
Income towards Parent Company
|
16.10M | 31.43M | -1.74M | -1.72M | 7.64M | 74.81M | 96.04M | 126.17M | 148.09M | 171.68M | 204.90M | 299.38M | 257.89M | 243.68M | 252.24M | 270.30M |
|
Net Income towards Common Stockholders
|
16.10M | 31.43M | -1.74M | -1.72M | 7.64M | 74.81M | 96.04M | 126.17M | 148.09M | 171.68M | 204.90M | 299.38M | 257.89M | 243.68M | 252.24M | 270.30M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
34.81M | 33.51M | 38.16M | 37.29M | 37.63M | 37.38M | 37.29M | 37.58M | 37.63M | 37.59M | 37.78M | 37.96M | 38.03M | 37.61M | 37.91M | 37.70M |
|
Shares Outstanding (Diluted Average)
|
38.08M | 39.05M | 39.61M | 37.82M | | | | | | | | | | | | |
|
EBITDA
|
1.22M | 1.19M | 1.23M | 1.06M | 0.42M | 0.54M | 0.91M | 189.99M | 199.62M | 212.58M | 250.88M | 374.73M | 337.24M | 326.88M | 315.02M | 340.87M |
|
Tax Rate
|
46.41% | 38.27% | 39.29% | 30.87% | 36.09% | 36.89% | 35.07% | 34.15% | 26.60% | 21.28% | 20.40% | 20.03% | 22.77% | 27.97% | 24.18% | 25.03% |