|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.61M | 432.71M | 506.74M | 50.17M | 46.57M | 318.70M | 430.75M | 332.78M | 150.88M | 420.50M | 451.28M | 376.68M | 434.06M | 446.35M | 544.48M | 486.22M | 462.84M | 473.30M | 519.73M | 377.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.61M | 432.71M | 506.74M | 50.17M | 46.57M | 318.70M | 430.75M | 332.78M | 150.88M | 420.50M | 451.28M | 376.68M | 434.06M | 446.35M | 544.48M | 486.22M | 462.84M | 473.30M | 519.73M | 377.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.12M | 67.77M | 63.88M | 75.52M | 87.47M | 87.55M | 78.45M | 100.18M | 92.97M | 90.55M | 89.84M | 99.88M | 92.35M | 102.76M | 91.84M | 109.17M | 113.24M | 110.52M | 100.99M | 128.17M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.12M | 67.77M | 63.88M | 75.52M | 87.47M | 87.55M | 78.45M | 100.18M | 92.97M | 90.55M | 89.84M | 99.88M | 92.35M | 102.76M | 91.84M | 109.17M | 113.24M | 110.52M | 100.99M | 128.17M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.71M | 30.95M | 27.07M | 29.31M | 65.05M | 70.18M | 68.29M | 65.87M | 81.64M | 88.71M | 84.50M | 86.53M | 85.83M | 84.57M | 82.58M | 79.84M | 50.45M | 42.02M | 46.97M | 47.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.11M | 95.58M | 96.06M | 95.30M | 93.25M | 93.51M | 100.26M | 99.13M | 99.02M | 101.65M | 102.67M | 107.24M | 108.80M | 109.48M | 107.30M | 107.86M | 109.21M | 111.62M | 112.43M | 111.64M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.79M | 154.79M | 154.79M | 154.79M | 154.79M | 154.79M | 154.79M | 154.79M | 154.79M | 154.79M | 236.71M | 236.71M | 236.71M | 236.71M | 236.71M | 236.71M | 49.31M | 46.96M | 283.67M | 283.67M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.99M | 119.80M | 116.38M | 111.62M | 105.61M | 99.89M | 98.06M | 94.41M | 89.81M | 84.69M | 119.11M | 113.58M | 108.42M | 104.33M | 98.08M | 94.43M | 30.30M | 30.20M | 110.63M | 105.28M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.80M | 154.80M | 154.80M | 154.80M | 154.80M | 154.80M | 154.80M | 154.80M | 154.80M | 154.80M | 236.70M | 236.70M | 236.70M | 236.70M | 236.70M | 236.70M | 286.00M | 283.70M | 283.70M | 283.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,537.92M | 1,611.92M | 1,530.45M | 1,707.48M | 1,567.71M | 1,559.75M | 1,607.78M | 1,628.46M | 1,619.19M | 1,737.51M | 2,015.07M | 1,926.96M | 1,886.71M | 1,833.05M | 1,789.22M | 1,878.10M | 1,974.94M | 2,013.91M | 1,934.89M | 2,301.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.30M | 69.30M | 71.22M | 70.30M | 42.80M | 47.36M | 55.26M | 46.67M | 287.36M | 40.02M | 37.01M | 465.70M | 36.34M | 33.44M | 218.84M | 29.21M | 31.63M | 365.83M | 42.58M | 39.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.00M | 228.25M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.30M | 69.30M | 71.22M | 70.30M | 42.80M | 47.36M | 55.26M | 46.67M | 287.36M | 40.02M | 37.01M | 465.70M | 36.34M | 33.44M | 218.84M | 29.21M | 31.63M | 365.83M | 262.58M | 267.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.28M | 49.05M | 59.72M | 26.17M | 35.69M | 45.22M | 56.30M | 24.73M | 35.88M | 43.88M | 60.12M | 28.66M | 41.00M | 52.82M | 68.05M | 30.91M | 48.20M | 60.37M | 73.88M | 34.74M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.00M | 228.25M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.34M | 44.87M | 40.46M | 42.61M | 27.66M | 28.26M | 28.45M | 37.93M | 18.52M | 19.38M | 7.89M | 2.93M | 2.06M | 2.15M | 3.68M | 80.99M | 95.20M | 98.74M | 49.27M | 35.50M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 7.75M | 3.44M | 5.93M | 8.77M | 11.82M | 7.35M | 13.16M | 6.07M | 6.06M | 7.19M | 8.82M | 8.86M | 7.70M | 8.23M | 10.34M | 7.63M | 9.69M | 8.01M | 10.74M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71M | 11.73M | 12.59M | 13.52M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.27M | 89.96M | 88.42M | 86.39M | 85.56M | 83.29M | 82.68M | 81.32M | 79.92M | 79.17M | 79.68M | 78.07M | 76.08M | 75.08M | 72.65M | 70.80M | 69.23M | 66.87M | 64.94M | 63.71M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.03M | 14.03M | 12.45M | | | | 0.20M | 9.17M | | 0.94M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 525.98M | 512.65M | 494.48M | | | | 608.53M | 548.33M | | 399.62M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 516.06M | 556.62M | 489.14M | 683.94M | 566.91M | 541.01M | 526.68M | 506.93M | 454.10M | 546.53M | 722.10M | 608.73M | 557.49M | 446.80M | 400.56M | 530.78M | 574.04M | 623.73M | 776.63M | 1,097.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.00M | 228.25M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,021.86M | 1,055.30M | 1,041.31M | 1,023.54M | 1,000.80M | 1,018.74M | 1,081.09M | 1,121.53M | 1,165.09M | 1,190.98M | 1,292.96M | 1,318.23M | 1,329.22M | 1,386.25M | 1,388.66M | 1,347.31M | 1,386.18M | 1,378.45M | 1,145.67M | 1,190.40M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,021.86M | 1,055.30M | 1,041.31M | 1,023.54M | 1,000.80M | 1,018.74M | 1,081.09M | 1,121.53M | 1,165.09M | 1,190.98M | 1,292.96M | 1,318.23M | 1,329.22M | 1,386.25M | 1,388.66M | 1,347.31M | 1,386.18M | 1,378.45M | 1,145.67M | 1,190.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,537.92M | 1,611.92M | 1,530.45M | 1,707.48M | 1,567.71M | 1,559.75M | 1,607.78M | 1,628.46M | 1,619.19M | 1,737.51M | 2,015.07M | 1,926.96M | 1,886.71M | 1,833.05M | 1,789.22M | 1,878.10M | 1,974.94M | 2,013.91M | 1,934.89M | 2,301.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 2.88M | 0.16M | 3.09M | 3.27M | 3.27M | 0.16M | 3.27M | 3.27M | 3.27M | 0.16M | 0.05M | 3.25M | 0.28M | 0.34M | 3.56M | 3.72M | 0.59M | 0.27M | 0.36M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 896.98M | 929.85M | -13.33M | 995.19M | 1,035.72M | -60.09M | -37.70M | -31.98M | 1,180.82M | -37.61M | 1,244.22M | 1,288.25M | 1,325.14M | 1,368.66M | 1,405.90M | 1,392.28M | 1.32M | -3.63M | -4.36M | 1,588.85M |