M Growth Metrics (2010-2025) | MHO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 0.39%2.68%23.51%25.10%47.27%36.90%32.52%33.55%12.00%22.70%10.16%8.56%15.29%16.71%17.84%17.45%14.87%10.51%6.49%9.39%9.43%12.27%19.20%20.42%20.49%20.79%15.33%8.41%9.36%6.02%5.99%4.16%6.14%11.42%10.95%25.52%23.22%22.93%25.86%22.58%22.03%22.08%17.77%14.66%13.79%10.55%11.58%8.28%11.95%12.39%11.40%13.11%8.86%9.22%6.94%5.00%
Assets Growth (3y) 18.81%19.92%21.71%21.95%23.89%25.16%19.82%19.41%14.04%16.53%11.40%11.73%13.16%13.13%14.36%15.66%14.84%14.43%13.55%12.61%12.98%12.86%13.37%10.79%11.83%12.58%10.69%12.33%12.67%13.24%13.96%17.02%16.86%18.69%18.04%20.83%19.60%18.38%18.26%15.03%15.84%14.90%13.55%11.98%11.51%10.71%9.95%8.74%
Assets Growth (5y) 16.42%17.34%17.74%18.44%19.04%19.45%16.91%17.54%14.36%16.50%13.70%12.74%13.81%13.14%12.83%11.80%11.95%12.10%11.48%13.30%13.53%14.51%15.27%15.91%16.03%16.45%14.99%14.78%14.71%14.40%14.23%14.75%15.25%15.75%15.37%16.66%15.83%15.28%14.53%12.57%
Assets (QoQ) 1.29%0.42%-1.02%1.98%21.85%1.71%16.52%-5.20%17.95%2.50%-2.28%3.85%5.90%1.01%3.78%5.13%6.92%0.68%1.49%1.14%3.03%3.42%1.53%3.76%9.40%4.49%1.59%4.02%4.46%-1.79%2.48%0.84%4.42%-3.48%4.43%5.85%3.99%9.19%2.52%5.60%6.47%6.34%2.06%5.65%2.71%3.54%1.28%2.64%3.67%0.48%4.71%3.04%2.76%2.02%0.78%3.38%0.62%0.16%
Capital Expenditures Growth (1y) -71.11%-85.84%-45.62%-5.75%387.23%300.49%-0.33%870.67%74.67%55.54%10.93%-17.72%-72.25%1.02%-10.15%176.46%9,545.05%-74.96%-1.99%-10.21%-90.72%172.14%602.54%87.09%-86.91%410.24%-69.82%-18.22%253.85%-74.60%-17.91%-16.48%-1.96%33.89%531.84%69.05%-64.97%-42.43%-76.53%608.03%662.66%69.48%-22.19%-76.01%72.53%-97.11%110.21%-78.81%-86.72%12,676.74%-76.72%78.81%385.14%-52.51%142.07%105.95%
Capital Expenditures Growth (3y) -35.26%90.68%6.41%50.18%1.38%33.17%84.62%-0.22%180.54%260.24%-26.73%-0.78%26.88%35.40%-11.71%83.58%66.84%5.41%51.49%27.61%11.17%-64.98%52.21%20.29%8.51%-23.13%20.16%16.11%4.91%6.72%-41.94%6.78%115.42%37.85%9.32%4.89%42.13%66.43%-69.56%-27.32%-28.87%20.43%84.27%-27.52%-55.04%3.58%20.58%5.82%-7.93%
Capital Expenditures Growth (5y) -23.01%73.61%100.31%-3.04%-1.71%84.06%33.80%46.90%106.00%-10.71%40.44%15.68%25.59%2.83%-2.26%8.92%25.97%32.36%3.40%60.89%14.17%-56.97%22.14%20.88%72.55%3.95%11.10%-22.15%14.42%74.09%-60.52%14.77%-12.66%-9.71%36.98%-10.80%1.70%24.31%11.34%-26.37%5.80%
Capital Expenditures (QoQ) -95.28%216.19%13.55%70.56%336.17%195.61%-87.62%205.33%258.52%-26.43%20.53%-45.05%219.25%-47.53%-10.60%-81.47%1,062.16%-53.33%175.08%546.50%-96.98%82.66%152.03%-33.22%-11.48%371.56%-32.88%-95.33%3,350.00%-72.11%81.85%-79.78%147.61%-9.83%85.00%-76.26%238.14%325.51%-50.50%-95.08%455.70%73.46%1,393.24%-94.70%23.49%-20.36%360.34%-61.89%-97.93%5,693.02%-53.59%-76.12%1,890.58%-89.44%256.38%-35.22%94.85%-46.19%203.21%
Cash & Equivalents Growth (1y) -26.37%-1.34%167.20%143.34%292.75%275.31%-10.82%-1.97%-66.03%-79.76%-87.95%-84.23%-66.47%-35.28%45.94%-41.74%6.00%27.09%-10.96%162.89%340.47%-85.81%-8.00%-71.75%-49.48%361.06%505.40%4,187.52%1,282.65%295.44%9.21%-9.37%-25.36%-49.23%-69.36%31.80%148.19%254.05%986.54%135.22%60.38%25.31%-2.22%12.11%-10.78%-4.43%1.98%-16.11%
Cash & Equivalents Growth (3y) 20.65%-9.17%-34.03%-27.82%-23.52%-21.08%-46.07%-55.18%-50.58%-44.99%-46.10%-37.73%88.96%13.22%18.01%9.71%-9.67%14.46%-43.89%19.80%82.54%122.26%73.40%109.96%26.53%271.36%194.77%92.27%53.77%41.11%43.76%31.08%48.20%51.48%52.57%61.86%121.28%30.30%
Cash & Equivalents Growth (5y) -30.57%-9.23%-17.89%-10.45%0.84%-23.90%-31.49%-14.04%-9.53%14.27%-23.01%-6.70%33.99%51.88%81.89%55.95%68.13%58.21%47.00%15.48%82.51%102.48%83.41%110.23%84.75%166.75%105.50%53.47%29.38%21.45%
Cash & Equivalents (QoQ) 33.17%0.00%12.02%-33.86%260.67%-8.93%80.80%-36.80%-14.30%0.11%-37.35%-62.35%-48.97%30.98%33.23%-27.32%15.07%-47.71%142.39%-12.86%-19.38%54.37%-40.79%94.77%-51.37%64.03%-81.82%248.25%343.84%115.39%28.79%12.30%26.94%-40.52%6.88%-7.51%-13.66%-64.10%359.77%74.15%23.17%10.17%-0.47%18.74%-3.76%-14.04%14.12%-5.50%3.09%-8.27%-6.13%
Cash from Investing Activities Growth (1y) 875.46%2,649.70%86.36%-86.60%-146.47%-156.34%-466.82%-377.84%30.10%96.88%76.36%-209.35%90.48%-870.43%11.87%-331.89%-1,503.79%-2.39%-140.99%71.87%123.66%30.99%-23.71%58.94%-3,108.36%-186.22%-189.22%-233.70%93.26%-58.91%48.44%86.20%-0.69%-38.39%-18.32%-34.98%109.52%5.44%-80.33%-678.57%-1,164.85%63.92%60.15%58.17%27.75%141.23%-48.40%45.67%-256.94%-624.01%-54.42%-119.09%82.89%-18.07%11.68%-194.57%
Cash from Investing Activities Growth (3y) -56.22%11.38%-121.94%77.81%-28.39%-26.64%8.08%-40.34%-299.67%-2.18%32.30%20.52%-55.47%33.16%-89.98%-37.99%20.69%-385.08%-26.46%-105.06%27.23%21.72%-46.41%-22.64%42.61%-59.29%-84.64%-20.84%14.66%26.13%-27.64%-3.23%-13.18%-0.68%22.14%5.26%-63.81%9.87%28.88%-2.16%-20.95%-208.85%7.97%2.98%20.74%23.86%-36.63%-26.49%-51.93%
Cash from Investing Activities Growth (5y) 4.50%-56.20%-73.31%35.87%-17.58%-34.86%11.31%-33.74%-49.12%-50.00%9.33%-12.43%-38.79%6.04%-98.97%-31.41%25.49%-50.60%-34.78%-39.38%40.95%15.39%-32.65%-31.53%-14.72%-32.40%-16.51%-4.86%-15.14%45.14%18.22%8.24%19.91%-21.35%-0.40%-14.27%-39.24%14.86%2.74%-7.78%-62.76%
Cash from Investing Activities (QoQ) -49.82%126.09%-3,121.93%165.65%-114.99%164.49%-121.00%-2,188.65%17.30%7.71%72.65%-234.80%96.31%-598.78%-257.94%89.70%-276.69%36.54%-1,654.06%61.75%75.95%-49.37%-104.72%132.17%-170.15%-167.76%32.05%-2,256.99%93.33%-170.58%21.60%52.39%-57.35%12.21%79.02%-247.45%-116.25%24.94%76.07%124.50%-2,248.64%-43.13%-3.34%66.49%27.21%-58.11%-8.47%42.13%141.54%-669.06%60.28%-280.18%39.02%-67.70%43.65%70.30%-320.70%-25.44%-87.95%
Cash from Operations Growth (1y) -1.98%-392.16%-42.24%128.33%211.50%-112.79%-311.68%-9.34%-124.57%-91.39%-162.43%23.09%-1,292.11%73.77%-22.34%149.75%104.83%333.40%70.53%-40.03%-1,744.88%-140.60%-84.98%66.87%-39.27%171.60%-102.94%464.81%30.18%189.41%82.21%-10.86%-7.04%221.96%1,286.72%-144.69%410.27%-7.87%-281.94%160.63%-7.77%-90.66%55.47%1,031.52%262.78%1,703.67%185.81%-72.30%-53.97%-83.45%-185.42%90.15%-43.95%37.24%163.90%-108.34%
Cash from Operations Growth (3y) 15.12%-99.16%-40.95%-79.60%-16.32%-56.25%-2.22%-106.43%34.23%-45.11%46.92%1.83%30.64%-122.85%37.13%12.63%35.68%-3.45%38.88%-3.43%78.13%-162.05%-5.60%12.60%103.30%-1.35%105.45%84.53%-61.98%62.85%104.76%-56.60%-37.72%71.71%-34.80%-112.64%45.27%131.34%15.79%-11.41%57.41%15.48%-34.66%31.15%81.30%-2.18%60.02%35.15%-26.91%
Cash from Operations Growth (5y) -14.45%17.68%-11.64%40.86%10.71%-24.84%-0.24%-41.66%19.32%-42.07%18.54%-28.85%33.01%-60.84%20.26%24.78%35.14%3.72%52.77%34.09%-33.57%121.34%20.07%-70.52%17.88%37.85%20.82%-28.26%72.87%57.72%70.63%28.24%-5.42%48.06%-3.72%-47.78%10.06%36.15%-18.82%-17.62%21.33%
Cash from Operations (QoQ) 122.79%-53.79%-524.29%-128.26%-106.57%145.46%-525.55%127.90%-494.20%54.77%-119.81%93.73%-2,970.19%37.98%35.59%-13.50%42.16%-189.28%126.19%-88.97%2,693.22%-136.53%153.30%-402.47%31.06%-66.44%148.08%-352.43%135.44%-571.70%233.83%-131.21%246.91%-128.99%770.68%-137.47%541.87%6.86%-125.26%360.17%31.22%-311.03%108.42%295.74%-86.71%-1,105.96%313.85%26.88%-33.92%-52.14%-30.98%110.87%-76.24%-346.96%253.65%-37.84%-41.81%14.99%-120.06%
Dividends Paid - Common Growth (1y) 200.00%-66.69%-39.99%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) 44.22%-30.68%-11.87%0.00%0.00%0.00%
Dividends Paid - Common (QoQ) 400.00%-266.64%120.00%0.00%-0.08%-800.41%114.29%0.00%-0.08%-800.41%114.29%0.00%-0.08%-800.41%114.29%0.00%-0.08%
EBITDA Margin Growth (1y) -308.00-414.0019,134.001,388.001,129.001,083.00-17822.00831.00162.0041.00317.00386.00351.00189.00102.0063.00166.00115.00-9.00-329.00-200.00-678.00132.00345.00-149.00665.00-188.00-196.0044.00-129.00-36.00-168.0032.0085.00187.00322.00612.00596.00838.001,034.00788.00321.00141.00126.00501.00592.00-55.00-192.00-404.0064.00326.00725.00458.00-35.00-54.00-342.00-694.00-670.00-1431.00
EBITDA Margin Growth (3y) 983.00709.001,629.002,605.001,642.001,312.00-17404.001,280.00680.00345.00409.00121.00317.00-374.00224.0079.00-183.00102.00-65.00-180.00-304.00-141.00-92.00-19.00-72.00622.00-37.00-41.00689.00552.00989.001,189.001,432.001,002.001,165.001,482.001,900.001,509.00923.00968.00884.00978.00412.00659.00554.00621.00218.00191.00-640.00-640.00-1158.00
EBITDA Margin Growth (5y) 1,500.001,013.001,721.002,340.001,608.00750.00-17281.001,296.00331.00332.00353.00269.00213.00162.000.00-284.00-106.0059.0086.00-25.00340.00539.00933.001,337.001,328.001,538.00942.001,118.001,977.001,466.001,074.001,123.001,529.001,658.001,436.002,015.001,954.001,538.001,196.001,351.00648.00273.00-1073.00
EBITDA Margin (QoQ) 509.00-998.00-773.00953.00403.0018,551.00-18519.00693.00357.00-354.00134.0025.00236.00-78.00203.00-10.0073.00-165.00165.0093.0022.00-289.00-154.00221.00-456.00520.0059.00-272.00358.00-332.0050.00-32.00185.00-240.00-81.00168.00238.00-138.0054.00458.00221.00104.00251.00211.00-245.00-77.00236.00587.00-153.00-724.0099.00374.00315.00-462.00498.00107.00-178.00-481.00209.00-244.00-154.00-1242.00
EBIT Growth (1y) 27.52%-9.76%217.32%-1.98%-8.73%-28.81%-211.02%-31.26%-34.32%-31.02%-28.61%-16.95%-14.56%-17.14%-7.93%-11.09%-12.04%-8.14%-27.60%-28.85%-27.76%-33.32%-9.60%-19.75%-16.17%1.50%-21.88%-10.51%-21.43%-21.34%-16.78%-12.36%-11.27%-13.71%-0.16%-14.95%-5.06%-19.01%-8.16%-23.06%-18.99%-1.45%-13.52%-1.77%0.72%-1.42%-16.72%-19.88%-4.58%-2.13%24.16%7.43%-0.98%-9.91%-25.02%1.02%-18.06%-10.78%-17.45%
EBIT Growth (3y) -1.91%-22.81%-18.76%-16.11%-18.72%-25.51%-52.42%-19.47%-19.91%-18.40%-20.99%-18.74%-17.93%-19.09%-14.71%-19.68%-18.47%-12.40%-19.45%-19.47%-21.70%-16.80%-15.97%-14.14%-16.22%-10.76%-12.54%-12.59%-12.39%-17.98%-8.15%-16.70%-11.63%-11.14%-7.14%-12.91%-7.47%-6.98%-12.74%-14.51%-7.30%-1.67%-0.16%-4.14%-1.59%-4.42%-3.44%-3.18%-7.63%-7.54%-3.65%
EBIT Growth (5y) -6.32%-18.60%-18.20%-17.51%-19.09%-23.30%-32.96%-21.35%-20.67%-16.86%-18.80%-17.24%-18.26%-15.08%-16.52%-16.31%-17.57%-14.40%-14.80%-17.11%-16.07%-16.61%-11.06%-16.03%-14.43%-10.41%-11.84%-12.32%-10.89%-11.06%-10.88%-14.16%-7.63%-7.30%-1.71%-9.82%-5.56%-6.57%-6.32%-6.59%-8.05%-5.05%-8.09%
EBIT Margin Growth (1y) -308.00-414.0019,134.001,388.001,129.001,083.00-17822.00831.00162.0041.00317.00386.00351.00189.00102.0063.00166.00115.00-9.00-329.00-200.00-678.00132.00345.00-149.00665.00-188.00-196.0044.00-129.00-36.00-168.0032.0085.00187.00322.00612.00596.00838.001,034.00788.00321.00141.00126.00501.00592.00-55.00-192.00-404.0064.00326.00725.00458.00-35.00-54.00-342.00-694.00-670.00-1431.00
EBIT Margin Growth (3y) 983.00709.001,629.002,605.001,642.001,312.00-17404.001,280.00680.00345.00409.00121.00317.00-374.00224.0079.00-183.00102.00-65.00-180.00-304.00-141.00-92.00-19.00-72.00622.00-37.00-41.00689.00552.00989.001,189.001,432.001,002.001,165.001,482.001,900.001,509.00923.00968.00884.00978.00412.00659.00554.00621.00218.00191.00-640.00-640.00-1158.00
EBIT Margin Growth (5y) 1,500.001,013.001,721.002,340.001,608.00750.00-17281.001,296.00331.00332.00353.00269.00213.00162.000.00-284.00-106.0059.0086.00-25.00340.00539.00933.001,337.001,328.001,538.00942.001,118.001,977.001,466.001,074.001,123.001,529.001,658.001,436.002,015.001,954.001,538.001,196.001,351.00648.00273.00-1073.00
EBIT Margin (QoQ) 509.00-998.00-773.00953.00403.0018,551.00-18519.00693.00357.00-354.00134.0025.00236.00-78.00203.00-10.0073.00-165.00165.0093.0022.00-289.00-154.00221.00-456.00520.0059.00-272.00358.00-332.0050.00-32.00185.00-240.00-81.00168.00238.00-138.0054.00458.00221.00104.00251.00211.00-245.00-77.00236.00587.00-153.00-724.0099.00374.00315.00-462.00498.00107.00-178.00-481.00209.00-244.00-154.00-1242.00
EBIT (QoQ) 35.02%-36.57%27.31%-12.35%1.60%245.98%-163.19%-19.79%-16.58%-25.81%25.29%-22.58%-13.72%-23.49%32.06%-20.08%-16.28%-13.78%30.08%-21.11%-12.23%-34.26%29.39%-20.09%-17.11%-10.37%22.85%-16.49%0.70%-36.57%30.04%-28.01%0.78%-31.43%32.69%-26.76%-1.39%-15.77%22.74%-15.85%-14.86%-5.21%12.10%-12.02%2.07%-17.72%21.20%-9.28%-0.04%-35.49%19.06%4.68%2.30%-0.61%1.20%-3.99%-6.34%-14.44%21.78%-24.03%0.22%-21.32%
EBT Growth (1y) -90.24%-187.63%74.22%136.54%274.81%211.71%124.16%62.71%184.32%155.53%106.94%61.45%29.04%25.69%43.01%19.34%15.75%-6.23%14.01%-30.40%47.36%78.97%0.94%88.00%1.35%-9.35%33.14%13.86%30.10%-1.65%22.88%26.81%15.48%76.14%74.08%89.97%98.62%166.66%96.99%22.15%38.79%10.85%28.93%43.40%16.15%11.23%-14.72%6.82%-15.97%32.55%24.96%6.02%23.62%-18.93%-17.54%-25.89%-52.77%
EBT Growth (3y) 52.67%116.73%48.01%39.86%54.60%87.50%77.45%87.90%46.36%61.93%44.41%49.98%10.28%30.08%28.25%18.07%16.02%20.01%15.01%15.28%14.21%24.78%16.85%18.20%39.50%15.05%16.23%41.75%39.98%43.97%66.54%61.52%43.30%47.11%73.32%64.13%49.29%47.39%48.70%29.38%23.23%10.65%17.79%11.17%17.54%6.46%6.13%-4.22%-5.67%-21.13%
EBT Growth (5y) 45.90%77.79%30.99%23.45%36.64%42.20%51.65%50.16%32.62%44.69%37.34%35.30%23.48%23.75%13.46%21.91%17.66%21.03%21.39%26.80%29.12%34.83%49.61%41.45%44.50%33.23%35.94%48.55%36.88%36.91%41.62%35.89%35.14%25.45%50.33%36.34%30.39%27.17%28.72%17.42%8.01%-4.58%
EBT Margin Growth (1y) -415.00-217.001,201.00850.00746.00590.00122.0095.00241.00275.00228.00172.0082.0065.00134.0058.00-49.00-143.00-56.00-312.00156.00193.00-71.00311.00-95.00-102.0050.00-33.0066.00-57.0060.0071.0076.00228.00344.00355.00433.00615.00466.00163.00220.0090.00280.00360.005.00-61.00-218.0056.0069.00363.00217.00-50.00-4.00-225.00-372.00-415.00-713.00
EBT Margin Growth (3y) 557.00624.001,201.002,066.001,200.001,013.00930.00485.00324.00273.00197.00307.00-83.00189.00115.008.0057.0012.00-51.00-77.00-34.00127.0034.0039.00349.0047.0069.00453.00394.00575.00785.00869.00589.00729.00932.001,090.00878.00658.00643.00528.00579.00295.00391.00279.00366.0071.0077.00-374.00-409.00-647.00
EBT Margin Growth (5y) 920.00853.001,234.001,988.001,279.00758.00981.00358.00323.00334.00289.00286.00196.00160.00-44.00117.0095.00154.00120.00326.00393.00636.00877.00848.00868.00700.00773.001,199.00917.00800.00814.00931.001,006.00804.001,234.001,089.00885.00724.00781.00373.00114.00-422.00
EBT Margin (QoQ) 118.00-623.00-788.00877.00316.00527.00212.00-190.0042.0059.00184.00-45.0077.0012.00128.00-135.0060.0082.0051.00-242.00-34.00168.00-205.00227.003.00-96.00177.00-179.00-4.0056.0094.00-81.00-127.00173.00106.00-75.0025.00288.00117.002.00207.00140.00-186.0059.0076.00330.00-106.00-296.0010.00173.00169.00-282.00303.0027.00-99.00-236.0082.00-120.00-142.00-533.00
EBT (QoQ) 64.58%-632.60%-37.77%46.78%46.45%175.42%156.20%-36.32%-9.22%51.35%85.96%11.27%-18.41%22.57%45.09%-11.07%-20.53%39.47%21.08%-13.75%-35.61%69.55%-26.08%82.60%-21.80%-4.37%37.67%-1.56%-30.05%40.46%17.74%12.47%-47.13%75.49%21.51%2.43%-19.35%73.44%32.60%7.09%8.28%28.12%-17.78%21.69%-13.52%49.02%-8.55%-1.44%-17.18%14.25%14.55%-22.47%30.63%7.71%-2.82%-9.60%-14.33%9.56%-12.66%-42.39%
Enterprise Value Growth (1y) 26.37%1.34%-167.20%-143.34%-292.75%-275.31%10.82%1.97%66.03%79.76%87.95%84.23%66.47%35.28%-45.94%41.74%-6.00%-27.09%10.96%-162.89%-340.47%85.81%8.00%71.75%49.48%-361.06%-505.40%-4,187.52%-1,282.65%-295.44%-9.21%9.37%25.36%49.23%69.36%-31.80%-148.19%-254.05%-986.54%-135.22%-60.38%-25.31%2.22%-12.11%10.78%4.43%-1.98%16.11%
Enterprise Value Growth (3y) -20.65%9.17%34.03%27.82%23.52%21.08%46.07%55.18%50.58%44.99%46.10%37.73%-88.96%-13.22%-18.01%-9.71%9.67%-14.46%43.89%-19.80%-82.54%-122.26%-73.40%-109.96%-26.53%-271.36%-194.77%-92.27%-53.77%-41.11%-43.76%-31.08%-48.20%-51.48%-52.57%-61.86%-121.28%-30.30%
Enterprise Value Growth (5y) 30.57%9.23%17.89%10.45%-0.84%23.90%31.49%14.04%9.53%-14.27%23.01%6.70%-33.99%-51.88%-81.89%-55.95%-68.13%-58.21%-47.00%-15.48%-82.51%-102.48%-83.41%-110.23%-84.75%-166.75%-105.50%-53.47%-29.38%-21.45%
Enterprise Value (QoQ) -33.17%0.00%-12.02%33.86%-260.67%8.93%-80.80%36.80%14.30%-0.11%37.35%62.35%48.97%-30.98%-33.23%27.32%-15.07%47.71%-142.39%12.86%19.38%-54.37%40.79%-94.77%51.37%-64.03%81.82%-248.25%-343.84%-115.39%-28.79%-12.30%-26.94%40.52%-6.88%7.51%13.66%64.10%-359.77%-74.15%-23.17%-10.17%0.47%-18.74%3.76%14.04%-14.12%5.50%-3.09%8.27%6.13%
EPS (Basic) Growth (1y) -88.46%-127.27%73.20%81.52%134.69%272.00%259.50%164.71%47.06%1,083.72%114.54%327.27%100.00%-89.98%-27.08%-27.66%-2.00%13.73%22.87%-5.88%22.45%-32.76%59.85%96.88%5.00%89.74%-21.41%1.95%55.56%39.19%86.23%-0.35%12.24%31.07%30.72%73.44%73.64%90.37%86.56%163.06%92.67%21.01%39.28%10.62%32.61%53.05%20.03%15.48%-12.91%4.62%-19.01%31.90%23.76%5.62%27.70%-17.28%-14.07%-23.76%-48.97%
EPS (Basic) Growth (3y) 43.61%264.11%42.89%35.92%44.55%59.27%65.04%58.74%42.31%10.49%24.34%42.75%33.89%-57.53%12.72%10.26%8.01%13.21%15.57%23.62%25.99%21.10%32.76%25.99%22.39%51.27%24.14%20.78%44.73%51.44%65.60%65.66%55.43%44.54%50.32%71.53%64.31%52.20%46.10%49.78%30.55%24.67%10.63%18.99%12.65%19.14%7.48%8.01%-2.52%-5.55%-19.18%
EPS (Basic) Growth (5y) 31.18%48.71%23.06%18.61%26.38%28.91%47.16%41.67%29.95%11.47%19.28%42.32%31.42%-27.35%15.96%6.37%17.08%21.49%30.31%26.70%31.27%34.68%41.66%55.61%43.73%51.47%37.82%38.67%50.60%45.10%50.00%42.17%34.10%37.05%26.99%50.37%36.75%31.26%26.39%29.67%18.80%9.31%-2.47%
EPS (Basic) (QoQ) 57.69%-442.67%-54.12%46.74%48.98%36.00%-6.25%200.00%152.94%-40.65%-56.90%127.27%1,936.00%-89.24%-14.16%6.38%2.00%-21.71%-14.84%44.12%18.37%-15.42%-34.77%87.50%-35.00%101.08%-19.66%0.00%17.46%-16.71%4.21%52.59%5.10%11.44%-44.24%71.88%22.73%11.14%-26.02%72.07%34.55%8.92%4.32%26.03%-15.49%25.36%-17.15%51.08%-2.46%-1.69%-20.29%13.94%17.18%-23.90%29.82%6.91%0.00%-7.98%-15.91%11.06%-11.28%-38.40%
EPS (Weighted Average and Diluted) Growth (1y) -88.46%-127.27%73.20%81.52%134.69%268.00%257.58%164.71%47.06%904.76%79.86%272.73%76.00%-89.57%-27.99%-24.39%-2.27%15.91%22.88%-3.23%20.93%-31.37%60.08%83.33%5.77%82.86%-19.42%7.52%74.55%57.81%114.61%6.53%12.50%30.69%32.11%73.02%75.00%90.15%87.23%161.47%89.42%20.72%38.17%10.88%33.80%54.13%20.74%15.19%-13.99%3.21%-20.79%31.32%24.27%5.81%30.03%-16.74%-13.67%-23.14%-48.73%
EPS (Weighted Average and Diluted) Growth (3y) 43.61%243.03%40.27%34.73%42.57%55.50%59.28%56.37%36.25%6.69%16.75%39.71%27.65%-56.39%12.30%10.29%7.72%13.30%16.59%24.02%30.70%25.58%40.41%28.06%27.59%55.66%31.70%25.61%50.90%57.70%74.44%68.91%55.07%44.22%50.63%71.18%64.30%52.38%46.18%49.47%29.66%24.30%9.73%18.81%12.67%18.95%7.53%7.99%-2.64%-5.67%-19.17%
EPS (Weighted Average and Diluted) Growth (5y) 29.58%46.01%21.72%18.39%25.08%27.73%43.16%39.25%26.47%8.79%15.47%39.99%30.88%-24.87%19.62%8.97%19.67%24.57%35.06%28.59%34.46%37.54%46.92%56.87%47.09%53.98%42.66%41.86%54.17%48.81%54.68%43.83%33.82%36.69%26.73%49.97%36.51%31.04%26.32%29.57%18.52%9.33%-2.50%
EPS (Weighted Average and Diluted) (QoQ) 57.69%-442.67%-54.12%46.74%48.98%36.00%-6.25%200.00%147.06%-39.97%-56.37%127.27%1,588.00%-89.25%-9.58%7.32%0.00%-25.79%-5.06%38.71%18.60%-21.33%-25.23%73.33%-32.69%83.51%-14.37%0.00%16.36%-19.14%14.27%62.33%5.21%9.97%-43.28%71.43%22.22%11.16%-25.71%73.39%32.80%9.45%3.75%25.61%-15.36%25.27%-16.75%51.58%-2.51%-1.86%-20.58%13.19%16.99%-24.69%31.68%7.11%-0.39%-7.45%-15.68%11.06%-11.31%-38.27%
FCF Margin Growth (1y) 162.00-796.00-101.002,158.001,026.00-534.00-892.00207.00-543.00-865.00-654.00302.00-1010.001,774.00-134.00956.00830.001,541.001,025.00-120.00-310.00-1347.00-308.0043.00-147.00496.00-329.00811.00263.00389.00813.00-127.0053.00963.001,436.00-1200.001,332.00-460.00-3591.00305.00-114.00-943.001,392.001,634.001,702.001,564.001,663.00-1031.00-1389.00-1440.00-1336.00296.00-452.00104.00971.00-962.00
FCF Margin Growth (3y) 1,428.00-1357.00-314.00-1500.00611.00-528.00375.00-1680.001,464.00-723.002,450.00237.001,138.00-490.001,968.00583.00879.00373.00690.00388.00734.00-194.00-462.00176.00727.00169.001,848.001,920.00-516.001,648.00892.00-1342.00-1022.001,271.00-441.00-763.00738.002,920.00161.00-536.00907.00198.00-819.001,719.00899.00-140.00228.001,298.00-1697.00
FCF Margin Growth (5y) 640.00-100.00-494.001,815.001,502.00-7.00569.00-964.001,387.00-1180.001,599.00-400.001,991.00-373.002,853.001,068.001,563.00689.002,042.002,637.00-592.001,192.0040.00-1979.00-168.001,388.00445.00-279.001,422.003,236.001,513.001,713.00-420.001,583.00-316.00-436.003.001,078.00-1175.00-901.00241.00
FCF Margin (QoQ) 2,342.00-131.00-1046.00-1003.00-350.001,255.00-1542.001,662.00-1910.00897.00-442.00912.00-2232.001,107.00514.00-399.00552.00-800.001,603.00-525.001,263.00-1317.00458.00-715.00226.00-277.00809.00-905.00869.00-1102.001,949.00-1452.00995.00-678.001,009.00-1273.001,905.00-205.00-1627.001,259.00112.00-3336.002,269.00841.00-717.00-1001.002,511.00909.00-854.00-902.00-184.00551.00-905.00-798.001,449.00-198.00-349.0069.00-484.00
FCF Payout Ratio Growth (1y) -152.48%87.02%81.76%91.48%-261.30%17.90%-336.17%-216.30%146.49%-229.99%-80.01%61.72%-331.63%51.29%
FCF Payout Ratio Growth (3y) -4.12%29.42%-113.46%53.10%-57.28%-9.69%
FCF Payout Ratio (QoQ) -753.58%177.14%-373.84%96.20%-61.60%1,180.45%-112.83%-61.25%63.28%-3,008.01%82.81%123.70%-360.66%-1,595.40%96.34%-43.39%45.19%
Free Cash Flow Growth (1y) 4.01%-436.47%-39.36%125.31%207.86%-115.19%-340.26%-11.44%-130.05%-90.53%-156.66%22.98%-1,074.07%72.32%-21.80%142.34%68.38%315.11%69.70%-44.45%-161.20%-143.17%-105.30%62.03%-34.10%141.39%-79.72%598.40%29.04%358.47%80.76%-10.67%-6.86%228.64%1,111.63%-151.16%403.95%-7.37%-294.29%83.73%-9.18%-92.10%55.23%3,789.99%266.14%2,050.49%182.08%-72.12%-53.69%-86.75%-188.93%90.40%-44.98%59.63%161.31%-112.67%
Free Cash Flow Growth (3y) 16.43%-101.17%-45.66%-78.78%-16.00%-56.13%-4.31%-111.87%33.20%-46.05%46.35%1.79%29.69%-113.23%36.42%8.83%33.53%-3.46%33.59%-3.79%84.56%-35.46%-6.43%10.79%116.22%-0.56%101.94%76.50%-73.15%62.67%140.77%-55.80%-27.53%70.42%-37.80%-106.46%45.37%129.62%16.33%-10.62%54.31%15.47%-39.16%31.12%178.44%-2.29%65.69%34.76%-27.39%
Free Cash Flow Growth (5y) -12.78%14.90%-43.33%40.12%10.44%-25.74%-1.05%-46.17%18.40%-42.65%17.11%-28.44%32.28%-55.96%19.99%23.50%34.35%3.43%50.77%33.09%-37.26%58.72%20.05%-69.41%-23.23%36.89%19.69%-24.93%80.51%57.41%88.38%27.65%-5.22%47.58%-7.27%-45.06%10.27%35.54%-19.74%-17.19%16.59%
Free Cash Flow (QoQ) 120.53%-58.87%-602.09%-126.37%-107.96%141.11%-565.75%127.09%-514.90%54.10%-116.03%92.70%-2,530.56%38.17%35.17%-11.35%37.99%-172.10%122.54%-183.14%521.92%-138.33%141.31%-490.91%30.26%-82.29%132.61%-423.53%121.52%-891.62%226.71%-132.87%239.05%-133.22%688.30%-139.32%527.62%2.26%-129.75%333.65%30.32%-314.48%97.51%1,404.00%-88.66%-1,315.04%305.34%29.39%-33.39%-53.63%-30.25%114.90%-80.94%-411.22%249.34%-37.90%-44.69%19.53%-130.86%
Gross Margin Growth (1y) 107.00-197.008,388.00187.00279.00336.00-8037.00241.0040.00-54.0076.00110.00123.0017.0020.00-1.0032.0057.0040.00-186.00-144.00-366.00-24.00151.00-78.00354.00-93.00-94.00-5.00-96.00-102.00-111.00-27.0014.00111.0094.00269.00240.00405.00420.00322.00158.00-80.0036.00220.00232.00-60.00-131.00-186.008.00257.00362.00241.0015.00-50.00-117.00-322.00-254.00-718.00
Gross Margin Growth (3y) 426.0086.00428.00539.00442.00300.00-7940.00350.00195.0020.00136.00-77.0011.00-291.0035.00-36.00-191.0046.00-78.00-129.00-227.00-108.00-219.00-54.00-111.00272.00-84.00-110.00236.00158.00414.00403.00563.00413.00436.00550.00811.00631.00265.00325.00356.00398.00117.00267.00275.00255.00147.00114.00-266.00-231.00-511.00
Gross Margin Growth (5y) 580.00160.00487.00352.00330.00-9.00-7925.00316.00-28.009.0019.00-20.00-73.00-33.00-159.00-241.00-223.00-36.00-69.00-145.0014.00147.00296.00460.00479.00671.00241.00345.00778.00549.00274.00309.00597.00653.00632.00781.00866.00654.00472.00570.00275.00159.00-652.00
Gross Margin (QoQ) 392.00-375.0015.0075.0088.008,210.00-8185.00167.00145.00-163.0093.00-34.0051.00-33.00127.00-22.00-54.00-30.00105.0011.00-29.00-48.00-120.0053.00-251.00293.0055.00-176.00182.00-154.0054.00-87.0091.00-159.0045.00-4.00132.00-63.0029.00170.00104.00102.0044.0072.00-59.00-136.00160.00256.00-47.00-429.0089.00201.00146.00-180.00194.0080.00-79.00-245.00127.00-124.00-12.00-709.00
Gross Profit Growth (1y) -25.33%-5.92%564.68%32.22%44.79%75.20%-72.13%64.80%39.94%28.41%39.25%29.74%27.36%21.19%10.48%11.99%16.34%12.89%29.90%12.68%16.05%1.01%10.28%35.05%9.48%29.08%13.50%2.83%21.84%13.82%10.24%3.91%10.18%15.86%8.78%25.95%30.52%44.96%46.97%73.29%54.32%14.00%12.16%5.40%17.78%22.62%12.70%10.10%-9.18%3.61%-10.98%20.76%19.79%9.83%21.46%-10.79%-7.33%-10.27%-32.58%
Gross Profit Growth (3y) 14.80%28.40%37.14%41.40%37.17%39.70%-24.60%33.78%27.52%20.66%25.96%17.86%19.81%11.38%16.54%19.44%13.91%13.75%17.59%16.10%15.68%14.06%11.33%13.00%13.69%19.40%10.82%10.41%20.55%24.11%20.79%31.38%30.44%24.18%21.49%32.01%33.37%26.55%22.93%26.22%18.18%13.14%4.01%11.91%8.62%11.75%6.81%5.86%0.27%0.70%-10.00%
Gross Profit Growth (5y) 17.52%23.70%29.92%28.96%28.36%25.47%-9.29%29.51%21.38%18.03%20.13%17.85%18.06%15.21%14.64%12.73%14.69%14.18%14.29%15.41%17.36%20.04%17.14%25.79%24.24%22.98%17.54%19.71%26.07%21.72%17.37%21.35%18.87%19.46%12.46%25.05%20.88%18.19%14.97%16.72%12.88%7.38%-1.62%
Gross Profit (QoQ) -14.01%-1.31%-32.34%30.03%8.35%597.24%-86.54%42.40%31.11%10.90%-20.40%20.92%20.30%20.25%-25.83%18.70%14.47%9.63%-24.82%23.32%11.07%26.16%-34.79%27.01%-3.32%37.74%-20.15%2.96%13.98%21.11%-27.65%21.99%6.48%17.30%-31.80%29.35%11.98%10.13%-21.04%34.05%24.37%11.65%-6.90%19.38%-8.13%9.85%-12.52%33.40%-4.35%0.96%-14.54%10.04%9.12%-13.26%15.94%9.15%0.05%-4.08%-14.84%13.39%-3.12%-27.93%
Interest Coverage Ratio Growth (1y) 56.51%36.69%10.67%-8.85%-9.00%-39.31%-5.73%-51.92%-37.28%-21.72%-84.52%-52.52%-6.12%-3.82%18.43%21.69%13.84%-9.20%-11.21%-35.96%-39.56%-18.12%-30.53%24.43%-7.60%-0.35%4.75%-28.16%-10.93%2.76%-4.65%-8.53%-11.61%-66.12%-117.10%-345.42%-317.59%-391.81%-562.09%1,798.60%-131.93%-78.37%35.25%-110.71%-279.82%65.43%71.95%72.39%100.51%25.07%25.08%21.53%-1,028.06%-6.94%-34.12%-19.39%-27.82%
Interest Coverage Ratio Growth (3y) 20.60%-1.59%-13.13%-14.85%-28.54%-36.18%-20.74%-16.75%-21.97%-7.87%-11.33%-18.73%-17.54%-8.47%-10.22%-5.79%6.99%-8.97%-8.98%-11.41%-9.61%-18.54%-4.85%-9.17%-1.68%-10.03%-17.47%-29.35%-83.67%-72.92%-99.54%-146.85%338.15%-121.11%-144.25%-110.35%-100.83%-232.58%-44.74%-6.34%20.52%26.93%22.70%48.57%-26.48%43.57%34.81%34.44%36.28%60.75%
Interest Coverage Ratio Growth (5y) 5.51%-4.60%-5.77%-11.42%-14.01%-21.88%-17.82%-18.23%-13.27%-13.52%-10.34%-15.79%-9.48%-8.78%-5.50%-3.37%-2.28%-9.88%-15.90%-25.73%-44.80%-50.66%-56.60%-79.63%141.14%-66.78%-70.05%-56.13%-62.32%-114.63%-37.41%-22.26%-19.41%17.18%-30.43%-14.35%-11.91%-11.72%-19.43%-3.85%14.00%11.84%
Interest Coverage Ratio (QoQ) 30.79%17.80%41.58%-30.84%-0.76%-59.42%-0.90%-25.62%31.06%-20.99%-44.97%-13.52%38.87%-83.42%-19.83%21.02%40.20%-44.11%-15.05%13.09%24.21%-46.76%-40.65%10.79%35.86%-62.18%18.57%-27.01%40.17%-53.93%-9.57%-9.93%47.55%-65.66%-13.64%-13.04%21.94%-116.50%-133.15%-5.98%8.07%-191.46%698.16%-114.47%29.30%-5.81%1.10%-413.40%93.57%14.16%2.64%109.48%-1,045.90%14.17%-1.98%-12.09%-9.00%-7.65%9.22%-20.01%
Net Cash Flow Growth (1y) 139.50%948.29%36.04%675.32%1,536.17%-326.81%-120.59%3.62%-133.49%42.44%30.71%37.57%136.64%85.31%119.92%-120.24%47.13%47.21%-303.90%158.89%-79.00%-107.31%1,201.26%331.75%-2,301.62%258.96%-142.68%-130.85%120.79%-251.25%141.51%-84.53%-25.98%438.19%730.82%313.02%112.50%8.33%-238.86%-73.91%-155.35%-137.83%19.68%1,502.66%1,400.65%521.17%156.17%-101.41%-40.54%-126.01%-272.94%3,048.09%-132.90%173.45%43.66%-144.25%
Net Cash Flow Growth (3y) 14.25%-33.30%-259.54%-16.26%-45.91%26.15%28.80%-69.48%-9.84%-43.49%64.53%34.47%41.11%28.33%45.62%86.37%96.61%-106.48%55.22%-126.27%7.77%-1.30%-70.82%58.09%-64.58%50.19%116.38%13.76%6.64%32.52%76.96%-68.56%44.63%-42.12%-11.49%-124.18%121.77%148.25%19.95%-14.43%-27.22%62.37%-34.16%7.94%88.36%-36.52%41.02%18.20%-29.75%
Net Cash Flow Growth (5y) 15.85%-20.18%93.39%34.36%-19.62%-9.11%16.96%-8.59%39.95%-23.17%16.51%-5.76%-1.53%20.29%17.31%22.80%-26.10%0.92%61.24%101.30%38.43%8.62%82.53%-86.42%6.44%-43.03%-27.22%-29.50%38.37%34.21%54.59%32.99%25.31%46.43%-8.71%-61.54%41.71%-37.93%-19.90%-21.16%-22.62%
Net Cash Flow (QoQ) 198.96%-102.27%-4,086.66%142.00%-415.67%609.10%-112.36%923.99%-182.35%75.44%42.17%-186.29%-41.54%70.43%47.90%268.02%-156.75%140.10%-676.02%212.25%-120.36%-54.87%266.36%-59.97%-300.99%922.68%-34.78%-304.14%114.51%-320.91%52.85%237.56%-205.57%160.63%-309.59%155.18%382.35%48.94%-46.26%-44.96%145.89%-290.92%110.10%-216.77%-68.06%-305.33%301.48%-5.23%-45.58%-45.94%-105.07%4,083.70%-123.81%-259.40%186.48%-144.46%153.15%-375.70%32.07%
Net Income Growth (1y) -90.22%-127.92%81.30%135.04%276.22%243.97%126.72%1,407.23%184.37%175.39%86.59%-89.13%-22.96%-24.26%-1.51%14.34%20.84%-3.96%19.22%-29.72%54.89%83.73%6.74%104.05%-22.76%6.99%64.29%31.14%104.05%-2.13%8.21%29.23%28.92%79.57%80.47%94.27%91.68%167.33%97.40%23.76%41.63%8.22%27.18%44.65%15.01%12.22%-13.80%5.64%-19.29%33.93%24.40%4.63%26.78%-19.43%-17.41%-26.79%-52.05%
Net Income Growth (3y) 51.99%296.93%48.73%39.96%51.57%69.69%71.03%60.91%23.26%38.33%26.06%29.88%-55.64%12.97%10.15%7.82%17.92%13.07%23.59%27.87%23.43%34.65%24.37%23.81%51.22%26.66%23.43%47.49%48.77%71.48%67.49%56.80%45.92%51.83%73.19%65.47%51.51%46.16%48.07%29.35%23.66%9.55%17.60%10.90%16.93%5.58%6.59%-3.97%-6.81%-21.13%
Net Income Growth (5y) 36.72%56.94%26.20%20.49%30.19%33.99%48.82%39.60%21.84%25.93%31.54%30.89%-25.23%17.84%6.95%17.38%22.68%30.62%27.11%32.49%36.40%43.25%55.99%46.55%52.74%40.71%40.32%51.78%42.59%52.37%41.67%33.41%36.55%26.57%50.84%37.18%30.91%26.15%28.50%17.33%7.69%-4.38%
Net Income (QoQ) 56.94%-434.15%-54.10%46.33%48.40%200.56%159.49%-39.68%-8.53%58.36%1,625.10%-88.62%-11.42%7.30%0.46%-19.32%-12.91%39.53%16.63%-14.74%-30.78%73.21%-31.25%87.92%-17.89%0.63%31.42%-28.87%13.73%54.52%4.90%10.68%-45.45%70.84%25.28%10.42%-24.02%71.70%34.86%8.94%5.97%26.78%-15.45%24.67%-19.03%49.00%-3.84%-0.87%-20.99%14.45%17.85%-24.27%31.11%6.30%-0.88%-8.23%-16.67%8.97%-12.13%-39.89%
Net Income towards Common Stockholders Growth (1y) -90.22%-127.92%81.30%135.04%276.22%175.24%88.67%1,392.57%160.08%376.14%104.05%-90.01%-25.12%-26.85%-1.65%15.75%23.44%-4.54%21.15%-32.25%60.44%96.54%7.30%93.87%-17.89%15.32%76.99%55.33%104.05%-1.88%8.37%29.22%28.92%79.12%80.22%94.27%91.68%167.33%97.40%23.76%41.63%8.22%27.18%44.65%15.01%12.22%-13.80%5.64%-19.29%33.93%24.40%4.63%26.78%-19.43%-17.41%-26.79%-52.05%
Net Income towards Common Stockholders Growth (3y) 48.24%295.68%47.05%38.73%49.61%66.65%66.56%55.86%19.96%33.96%49.26%34.47%-57.21%14.04%11.13%8.53%14.99%17.59%29.34%32.02%26.83%39.04%30.52%27.20%57.29%29.27%26.55%51.20%57.40%71.48%67.49%56.80%45.92%51.83%73.05%65.39%51.51%46.16%48.07%29.35%23.66%9.55%17.60%10.90%16.93%5.58%6.59%-3.97%-6.81%-21.13%
Net Income towards Common Stockholders Growth (5y) 35.24%54.95%25.31%19.80%29.25%32.35%47.22%37.54%17.79%25.93%49.77%35.79%-25.08%19.96%9.20%19.65%25.00%33.73%30.62%35.06%38.64%46.04%60.49%48.91%56.39%42.44%42.44%54.05%47.49%52.37%41.67%33.41%36.55%26.57%50.76%37.14%30.91%26.15%28.50%17.33%7.69%-4.38%
Net Income towards Common Stockholders (QoQ) 56.94%-434.15%-54.10%46.33%48.40%200.56%159.49%-39.68%-52.20%152.19%1,952.80%-89.49%-12.50%8.08%0.52%-21.23%-14.52%45.30%18.31%-16.00%-33.89%84.40%-33.84%98.92%-19.02%0.68%19.54%-15.75%13.73%54.52%4.91%10.67%-45.31%70.66%25.10%10.42%-24.02%71.70%34.86%8.94%5.97%26.78%-15.45%24.67%-19.03%49.00%-3.84%-0.87%-20.99%14.45%17.85%-24.27%31.11%6.30%-0.88%-8.23%-16.67%8.97%-12.13%-39.89%
Net Margin Growth (1y) -421.00-180.001,298.00853.00731.00369.0070.004,111.00188.00360.00180.00-4134.00-122.00-169.00-62.0020.00-8.00-72.00-9.00-175.00113.00139.00-21.00176.00-114.0028.00155.00120.00193.00-44.00-15.0063.00114.00181.00278.00288.00321.00474.00356.00139.00195.0043.00195.00293.00-7.00-37.00-152.0029.0011.00289.00159.00-56.0025.00-179.00-280.00-332.00-550.00
Net Margin Growth (3y) 502.004,662.001,058.002,027.001,103.00708.00560.00188.00-3.0057.00120.00109.00-4289.00-18.00-101.00-93.0021.00-10.0095.00124.00121.00191.00123.00119.00359.00193.00165.00418.00471.00628.00611.00619.00490.00630.00699.00830.00720.00509.00480.00400.00462.00199.00295.00203.00267.0029.0073.00-272.00-358.00-514.00
Net Margin Growth (5y) 620.00548.00927.001,787.001,032.00553.00628.00158.00-2.0056.00287.00242.00-3994.0061.00-118.0047.00204.00298.00232.00387.00472.00626.00778.00753.00786.00709.00682.00970.00903.00816.00618.00663.00813.00634.00950.00837.00693.00544.00590.00279.0074.00-326.00
Net Margin (QoQ) 92.00-518.00-871.00876.00332.00430.00211.00-198.00-74.00132.004,252.00-4121.0098.00-48.00-63.00-109.0052.0058.0019.00-138.00-11.00121.00-147.00150.0015.00-40.0051.00-140.00157.0088.0016.00-67.00-80.00117.0094.00-16.00-13.00214.00104.0017.00140.0096.00-114.0072.00-11.00248.00-16.00-227.00-42.00133.00165.00-246.00236.003.00-50.00-165.0032.00-97.00-102.00-383.00
Operating Income Growth (1y) 27.52%-9.76%217.32%-1.98%-8.73%-28.81%-211.02%-31.26%-34.32%-31.02%-28.61%-16.95%-14.56%-17.14%-7.93%-11.09%-12.04%-8.14%-27.60%-28.85%-27.76%-33.32%-9.60%-19.75%-16.17%1.50%-21.88%-10.51%-21.43%-21.34%-16.78%-12.36%-11.27%-13.71%-0.16%-14.95%-5.06%-19.01%-8.16%-23.06%-18.99%-1.45%-13.52%-1.77%0.72%-1.42%-16.72%-19.88%-4.58%-2.13%24.16%7.43%-0.98%-9.91%-25.02%1.02%-18.06%-10.78%-17.45%
Operating Income Growth (3y) -1.91%-22.81%-18.76%-16.11%-18.72%-25.51%-52.42%-19.47%-19.91%-18.40%-20.99%-18.74%-17.93%-19.09%-14.71%-19.68%-18.47%-12.40%-19.45%-19.47%-21.70%-16.80%-15.97%-14.14%-16.22%-10.76%-12.54%-12.59%-12.39%-17.98%-8.15%-16.70%-11.63%-11.14%-7.14%-12.91%-7.47%-6.98%-12.74%-14.51%-7.30%-1.67%-0.16%-4.14%-1.59%-4.42%-3.44%-3.18%-7.63%-7.54%-3.65%
Operating Income Growth (5y) -6.32%-18.60%-18.20%-17.51%-19.09%-23.30%-32.96%-21.35%-20.67%-16.86%-18.80%-17.24%-18.26%-15.08%-16.52%-16.31%-17.57%-14.40%-14.80%-17.11%-16.07%-16.61%-11.06%-16.03%-14.43%-10.41%-11.84%-12.32%-10.89%-11.06%-10.88%-14.16%-7.63%-7.30%-1.71%-9.82%-5.56%-6.57%-6.32%-6.59%-8.05%-5.05%-8.09%
Operating Income (QoQ) 35.02%-36.57%27.31%-12.35%1.60%245.98%-163.19%-19.79%-16.58%-25.81%25.29%-22.58%-13.72%-23.49%32.06%-20.08%-16.28%-13.78%30.08%-21.11%-12.23%-34.26%29.39%-20.09%-17.11%-10.37%22.85%-16.49%0.70%-36.57%30.04%-28.01%0.78%-31.43%32.69%-26.76%-1.39%-15.77%22.74%-15.85%-14.86%-5.21%12.10%-12.02%2.07%-17.72%21.20%-9.28%-0.04%-35.49%19.06%4.68%2.30%-0.61%1.20%-3.99%-6.34%-14.44%21.78%-24.03%0.22%-21.32%
Operating Margin Growth (1y) -308.00-414.0019,134.001,388.001,129.001,083.00-17822.00831.00162.0041.00317.00386.00351.00189.00102.0063.00166.00115.00-9.00-329.00-200.00-678.00132.00345.00-149.00665.00-188.00-196.0044.00-129.00-36.00-168.0032.0085.00187.00322.00612.00596.00838.001,034.00788.00321.00141.00126.00501.00592.00-55.00-192.00-404.0064.00326.00725.00458.00-35.00-54.00-342.00-694.00-670.00-1431.00
Operating Margin Growth (3y) 983.00709.001,629.002,605.001,642.001,312.00-17404.001,280.00680.00345.00409.00121.00317.00-374.00224.0079.00-183.00102.00-65.00-180.00-304.00-141.00-92.00-19.00-72.00622.00-37.00-41.00689.00552.00989.001,189.001,432.001,002.001,165.001,482.001,900.001,509.00923.00968.00884.00978.00412.00659.00554.00621.00218.00191.00-640.00-640.00-1158.00
Operating Margin Growth (5y) 1,500.001,013.001,721.002,340.001,608.00750.00-17281.001,296.00331.00332.00353.00269.00213.00162.000.00-284.00-106.0059.0086.00-25.00340.00539.00933.001,337.001,328.001,538.00942.001,118.001,977.001,466.001,074.001,123.001,529.001,658.001,436.002,015.001,954.001,538.001,196.001,351.00648.00273.00-1073.00
Operating Margin (QoQ) 509.00-998.00-773.00953.00403.0018,551.00-18519.00693.00357.00-354.00134.0025.00236.00-78.00203.00-10.0073.00-165.00165.0093.0022.00-289.00-154.00221.00-456.00520.0059.00-272.00358.00-332.0050.00-32.00185.00-240.00-81.00168.00238.00-138.0054.00458.00221.00104.00251.00211.00-245.00-77.00236.00587.00-153.00-724.0099.00374.00315.00-462.00498.00107.00-178.00-481.00209.00-244.00-154.00-1242.00
Profit After Tax Growth (1y) -90.22%-127.92%73.08%81.30%135.04%276.22%268.51%243.97%126.72%1,407.23%160.08%175.39%86.59%-89.13%-15.77%-24.26%-1.51%14.34%20.84%-3.96%19.22%-29.72%54.89%83.73%6.74%104.05%-22.76%6.99%64.29%31.15%104.05%-1.88%8.37%29.22%28.92%79.12%80.22%94.35%91.68%167.33%97.42%23.76%41.58%8.22%27.16%44.59%15.00%12.22%-13.77%5.64%-19.26%33.95%24.36%4.63%26.77%-19.43%-17.38%-26.79%-52.07%
Profit After Tax Growth (3y) 51.99%296.93%47.05%39.96%51.57%69.69%78.54%71.03%60.91%23.26%38.33%26.06%29.88%-55.64%16.38%10.15%7.82%17.92%13.07%23.59%27.87%23.43%34.65%24.48%23.86%51.22%26.66%23.43%47.49%48.78%71.48%67.49%56.80%45.94%51.81%73.05%65.39%51.51%46.14%48.07%29.36%23.65%9.55%17.61%10.89%16.92%5.59%6.60%-3.95%-6.81%-21.13%
Profit After Tax Growth (5y) 36.72%56.94%26.20%20.49%30.19%33.99%54.87%48.82%39.60%21.84%25.93%31.54%30.89%-25.23%19.96%7.01%17.41%22.68%30.62%27.11%32.49%36.41%43.25%55.99%46.56%52.76%40.70%40.32%51.78%42.59%52.36%41.67%33.42%36.55%26.57%50.77%37.14%30.91%26.15%28.50%17.34%7.69%-4.39%
Profit After Tax (QoQ) 56.94%-434.15%-54.10%46.33%48.40%36.92%-7.06%200.56%159.49%-39.68%-8.53%58.36%1,625.10%-89.59%-3.15%7.30%0.46%-19.32%-12.91%39.53%16.63%-14.74%-30.78%73.21%-31.25%87.92%-17.89%0.63%31.42%-28.87%13.73%54.52%4.91%10.67%-45.31%70.66%25.10%10.42%-24.02%71.70%34.91%8.90%5.97%26.80%-15.42%24.58%-19.00%49.00%-3.84%-0.91%-20.96%14.49%17.81%-24.27%31.13%6.29%-0.88%-8.24%-16.66%9.00%-12.17%-39.93%
Property, Plant & Equipment (Net) Growth (1y) -13.27%-16.55%-18.89%-27.29%-26.14%-20.42%-13.47%0.93%5.12%9.90%10.48%9.05%5.47%4.75%3.60%12.25%105.22%87.44%84.04%72.90%-1.77%0.46%16.19%20.26%15.82%29.79%13.31%9.62%9.74%-2.74%-3.73%-24.76%-25.87%-25.24%-6.97%20.32%18.50%14.25%-7.99%41.47%47.46%50.64%48.95%-0.54%1.75%-1.81%2.27%-6.75%-11.42%2.66%-3.61%-1.16%1.28%-7.38%-5.89%-0.50%
Property, Plant & Equipment (Net) Growth (3y) -13.98%-9.97%-8.13%-7.16%-6.44%-2.88%-0.32%7.30%31.53%29.22%28.19%28.39%28.59%25.41%30.36%32.65%32.66%34.70%34.31%31.60%7.68%8.24%8.22%-0.27%-1.97%-1.91%0.49%-0.25%-1.22%-5.99%-6.25%8.60%9.01%8.77%8.44%19.18%21.15%19.11%11.91%9.48%9.95%14.94%13.66%-2.86%-3.00%-2.26%-2.47%-2.84%
Property, Plant & Equipment (Net) Growth (5y) -4.87%7.46%8.13%9.20%10.55%11.52%16.19%20.77%20.95%22.98%22.63%22.78%22.00%20.02%19.30%13.99%13.69%12.19%16.76%15.59%1.86%1.61%1.64%11.04%10.49%10.19%6.82%6.91%7.66%4.21%4.65%3.50%3.14%5.34%4.68%9.31%9.79%9.95%4.92%5.23%
Property, Plant & Equipment (Net) (QoQ) -4.66%-2.60%-5.76%-4.65%-7.33%-12.69%-4.26%2.73%0.77%1.84%-0.28%7.40%1.30%0.52%-3.56%6.66%0.19%8.92%76.32%-2.58%-1.63%2.33%0.17%-0.37%13.77%5.91%-3.52%11.65%-0.67%2.45%-3.41%-1.05%-1.68%-19.92%-4.85%-0.20%22.34%3.56%-6.29%-3.78%-1.47%59.23%-2.32%-1.70%-2.58%6.33%-0.07%-5.14%1.46%-3.05%-5.08%9.94%-4.73%-0.58%-2.74%0.54%-3.20%5.12%
Return on Assets Growth (1y) 8.006.005.003.0013.0012.0012.0012.00-10.00-10.00-11.00-11.00-1.00-1.000.000.000.000.001.000.001.000.000.000.000.001.001.001.001.001.001.002.003.004.004.005.004.003.001.000.001.001.001.000.00-1.00-2.00-1.000.000.001.000.00-1.00-2.00-4.00
Return on Assets Growth (3y) 11.009.006.004.003.002.001.001.00-11.00-10.00-10.00-11.000.000.000.001.001.002.002.002.002.002.002.003.004.006.007.008.008.007.007.007.008.007.007.005.004.002.001.000.000.000.00-1.00-2.00-3.00-5.00
Return on Assets Growth (5y) 10.008.007.005.003.002.002.002.00-10.00-9.00-9.00-10.001.002.003.004.005.006.007.009.009.009.008.009.009.009.0010.008.008.006.007.007.007.007.005.004.001.00-1.00
Return on Assets (QoQ) 2.002.002.002.000.001.000.0012.000.001.000.00-10.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.001.001.001.001.001.001.000.000.000.000.001.000.000.00-1.000.00-1.001.000.000.000.00-1.00-1.00-1.00-1.00
Return on Equity Growth (1y) 18.0015.0012.009.0031.0027.0026.0025.00-24.00-22.00-23.00-24.00-2.00-1.000.000.00-1.000.001.001.003.001.000.001.000.003.003.002.002.000.001.003.005.007.009.009.006.005.002.000.001.00-1.00-1.00-3.00-4.00-6.00-4.00-2.00-2.001.00-1.00-3.00-4.00-7.00
Return on Equity Growth (3y) 25.0021.0015.0010.006.005.002.002.00-26.00-22.00-22.00-23.001.000.001.002.002.004.004.004.005.004.004.006.007.0010.0013.0014.0013.0012.0012.0012.0013.0011.0010.006.003.00-1.00-3.00-5.00-5.00-6.00-6.00-8.00-10.00-12.00
Return on Equity Growth (5y) 23.0020.0016.0011.008.006.003.003.00-23.00-18.00-19.00-20.002.004.005.007.009.0011.0014.0016.0016.0016.0015.0015.0014.0015.0014.0011.0010.006.007.007.006.006.004.001.00-3.00-7.00
Return on Equity (QoQ) 4.005.005.004.001.002.001.0027.00-3.001.000.00-22.00-1.00-1.000.000.000.000.000.00-1.001.001.000.001.00-1.000.001.001.002.000.000.000.000.001.002.002.002.003.002.000.001.00-1.000.001.00-1.00-1.00-2.00-1.00-2.001.000.000.000.00-1.00-1.00-2.00-2.00
Return on Invested Capital Growth (1y) 92.00-124.00-117.00-132.00-705.00-401.00-349.00-287.00652.00470.00419.00374.0039.0016.000.00-14.00-22.00-18.00-16.00-12.00-3.004.004.00-3.00-14.00-35.00-34.00-19.00-11.009.0010.009.009.0014.0016.0017.0022.0016.0018.0021.0019.0020.0016.0013.0011.0020.0023.0022.0019.006.004.000.00-1.00-1.00
Return on Invested Capital Growth (3y) 40.00-56.00-47.00-44.00-13.0085.0071.0074.00669.00469.00404.00348.0014.003.00-11.00-29.00-39.00-49.00-45.00-35.00-27.00-23.00-20.00-13.00-15.00-13.00-8.006.0021.0038.0044.0046.0050.0050.0050.0050.0052.0056.0057.0055.0049.0046.0043.0035.0029.0025.00
Return on Invested Capital Growth (5y) 56.00-57.00-62.00-71.00-38.0072.0059.0058.00653.00437.00374.00326.00-10.00-24.00-35.00-40.00-40.00-27.00-19.00-9.004.007.0014.0024.0026.0023.0026.0039.0051.0078.0083.0081.0081.0076.0077.0072.0070.0061.00
Return on Invested Capital (QoQ) 112.003.006.00-29.00-105.0011.00-9.00-602.00199.0063.0053.00337.0016.0012.009.002.00-6.00-4.00-6.00-7.00-2.00-2.00-3.003.005.00-2.00-9.00-8.00-17.000.005.001.003.001.004.002.007.003.005.007.001.006.007.006.002.002.003.004.0010.004.003.001.00-2.002.00-1.000.00-2.00
Return on Sales Growth (1y) -4.00-2.001.0013.009.007.007.005.001.0042.002.003.002.00-41.00-1.00-2.00-1.000.000.00-1.000.00-2.001.001.000.002.00-1.000.001.000.002.000.000.001.001.002.003.003.003.005.004.001.002.000.002.003.000.000.00-2.000.000.003.002.00-1.000.00-2.00-3.00-3.00-5.00
Return on Sales Growth (3y) 6.0047.0011.0021.0011.007.008.006.002.000.001.000.001.00-43.000.00-1.00-1.001.000.000.001.001.002.001.001.003.002.001.004.004.006.006.006.005.006.007.008.007.005.005.004.005.002.003.002.003.000.001.00-3.00-4.00-5.00
Return on Sales Growth (5y) 7.006.0010.0018.0011.006.009.007.002.001.001.002.002.00-40.000.00-2.000.002.003.002.003.004.006.007.007.008.007.007.009.008.008.006.007.008.006.0010.008.007.005.006.003.001.00-3.00
Return on Sales (QoQ) 1.00-5.00-9.009.003.00-2.003.004.002.00-2.000.001.0042.00-41.001.00-1.00-1.00-1.001.000.000.00-1.000.001.00-1.001.000.000.001.00-2.002.001.000.00-1.00-1.001.001.000.000.002.001.000.001.001.00-1.001.000.002.000.00-2.000.001.002.00-2.002.000.000.00-2.000.00-1.00-1.00-4.00
Revenue Growth (1y) -30.02%4.44%7.16%18.59%24.41%47.49%41.93%45.45%37.17%31.75%34.03%23.13%20.06%20.19%9.41%12.06%14.65%9.88%27.44%23.26%24.28%21.74%11.58%25.47%13.86%7.67%18.82%7.59%22.16%19.19%16.21%9.88%11.75%15.06%2.72%20.06%14.51%29.78%22.14%43.49%34.56%6.65%16.03%3.87%8.28%12.01%15.71%16.23%-2.56%3.30%-20.08%4.61%9.44%9.23%23.92%-6.75%4.76%-0.97%-4.81%
Revenue Growth (3y) 6.10%26.60%26.80%28.54%27.01%32.68%27.68%26.14%23.60%20.28%23.18%19.36%19.60%17.15%15.88%20.12%17.50%12.93%19.10%18.50%20.01%16.04%15.50%14.04%15.84%13.87%12.36%12.38%16.06%21.19%13.39%23.70%19.86%16.78%13.33%21.40%18.61%15.74%17.92%20.10%12.39%7.26%2.38%8.09%4.91%8.12%4.65%4.28%3.76%3.77%-1.95%
Revenue Growth (5y) 10.45%21.80%23.24%24.02%23.90%25.59%24.24%25.42%21.72%17.93%19.90%18.08%18.93%15.59%16.52%15.42%17.24%14.58%15.06%17.03%17.21%18.46%14.09%20.64%19.09%15.37%14.99%16.16%17.90%16.28%14.38%17.97%12.69%13.00%6.13%16.82%12.22%11.83%10.18%11.06%10.24%5.95%4.83%
Revenue (QoQ) -30.95%21.65%-32.98%24.30%3.04%24.83%-25.83%30.41%22.15%20.12%-23.99%22.98%17.33%22.21%-30.17%19.91%17.46%11.25%-28.48%22.68%12.58%29.02%-30.83%23.70%10.27%18.26%-22.22%12.26%4.28%30.49%-29.57%27.46%1.75%27.23%-33.41%29.64%4.76%13.59%-22.17%23.65%18.72%6.90%-8.57%15.96%-5.90%16.30%-18.15%20.89%-2.66%20.15%-17.79%1.35%3.19%-7.05%7.62%6.03%2.99%5.46%-19.02%19.11%-2.65%1.37%
Share-based Compensation Growth (1y) -30.50%-46.04%-10.14%-5.19%-10.14%-1.47%19.59%50.38%19.59%51.49%36.80%36.01%36.80%39.69%22.25%2.40%54.23%22.22%5.53%9.01%23.93%110.82%12.23%27.11%8.18%9.72%1.07%9.95%-29.09%9.60%-12.22%-0.53%43.32%-20.11%6.69%4.22%46.72%26.31%132.68%22.13%-18.04%6.16%-19.13%-5.74%54.07%-7.88%10.49%14.02%-2.97%100.74%74.94%65.58%30.87%-15.10%18.68%2.78%28.92%17.60%
Share-based Compensation Growth (3y) -9.27%-6.96%13.70%24.70%13.70%27.75%25.99%27.94%36.14%37.27%20.85%14.93%37.76%53.25%13.13%12.37%27.40%41.40%6.18%15.06%-1.67%36.35%-0.15%11.60%3.21%-1.33%-1.82%4.46%14.25%3.41%29.64%8.18%19.89%2.32%26.15%6.26%22.82%7.30%27.63%9.49%7.01%25.21%16.06%21.18%25.07%16.22%31.88%24.73%17.86%26.08%
Share-based Compensation Growth (5y) 9.52%6.58%13.66%16.70%22.95%39.97%18.82%23.75%27.60%43.01%14.89%16.24%14.94%34.05%5.13%9.18%16.01%19.87%2.31%9.57%14.86%20.67%19.84%12.09%5.74%5.20%12.24%5.58%13.49%1.58%14.26%6.35%20.84%14.65%31.15%17.77%18.66%16.05%33.98%17.44%15.63%14.41%
Share-based Compensation (QoQ) -9.06%-23.58%15.73%-13.60%-29.40%27.27%22.12%-18.11%-22.58%54.46%53.56%-34.88%-1.93%39.49%52.68%-34.50%0.14%22.08%27.88%-1.35%-20.64%5.41%32.10%12.15%35.00%-43.89%49.61%-4.55%36.92%-48.31%62.75%-38.44%111.62%-58.60%84.43%-11.30%17.96%-44.72%80.16%24.87%1.55%1.84%-5.43%-16.21%31.55%-22.42%10.21%36.97%-21.35%-6.95%13.74%16.56%62.71%-18.90%7.66%-7.87%5.56%13.36%-6.76%15.55%-3.71%
Shareholder's Equity Growth (1y) -9.93%-1.74%18.34%22.71%27.30%28.85%46.89%46.92%46.84%46.71%11.20%10.45%9.28%9.04%9.38%9.60%9.21%9.40%8.27%9.66%11.10%11.73%14.47%14.24%17.07%17.69%15.52%14.45%10.82%10.82%14.30%17.32%19.07%21.03%23.06%25.43%30.43%34.00%31.47%29.04%25.88%23.98%25.47%27.49%28.15%26.41%25.18%21.55%20.87%19.26%17.30%16.80%13.93%12.44%10.69%7.71%
Shareholder's Equity Growth (3y) 17.54%22.93%24.57%25.81%26.88%27.27%21.34%21.16%20.56%20.51%9.61%9.90%9.86%10.05%10.68%11.14%12.41%12.89%12.71%12.76%12.96%13.37%14.76%15.33%15.60%16.43%17.56%18.98%19.84%21.58%22.74%23.83%25.04%26.22%26.62%27.31%28.14%28.06%27.34%25.98%24.93%23.18%22.59%21.87%20.84%19.23%17.57%15.21%
Shareholder's Equity Growth (5y) 14.47%17.25%18.02%19.07%19.91%20.30%17.23%17.38%17.91%18.14%11.73%11.66%11.46%11.69%12.35%13.01%13.39%14.05%15.03%16.11%17.49%18.77%19.58%19.95%20.46%21.27%21.80%22.61%22.66%23.01%23.77%24.09%24.80%24.83%24.41%23.98%23.71%23.01%21.80%20.26%
Shareholder's Equity (QoQ) -1.48%-0.92%-0.85%1.52%18.66%2.74%2.85%2.76%35.27%2.76%2.80%2.68%2.53%2.06%1.71%2.45%2.85%2.27%1.35%2.63%1.79%3.58%2.68%3.22%4.28%3.36%5.23%3.76%2.36%2.41%1.89%3.76%5.57%5.12%3.41%5.47%7.34%7.15%7.53%8.36%5.31%5.16%4.90%6.73%6.57%6.86%5.43%5.28%5.54%3.76%4.84%3.88%3.80%3.31%2.27%2.52%2.18%0.53%
Tax Rate Growth (1y) 1.002,556.002,759.00415.00-79.00-2104.00-111.00-81285.00-2.00-730.00966.0084,989.003,756.004,020.002,757.00257.00-245.00-147.00-279.00-57.00-297.00-166.00-367.00-506.001,452.00-1155.00-1578.00-977.00-2645.0037.00994.00-142.00-850.00-147.00-269.00-171.00285.00-19.00-16.00-102.00-160.00183.00104.00-68.0078.00-67.00-81.0087.00314.00-79.0034.00102.00-195.0047.00-12.0093.00-120.00
Tax Rate Growth (3y) 306.00-78808.00-341.00-75.001,270.003,625.001,187.003,612.003,961.003,509.003,143.003,444.0085,189.003,214.003,707.002,111.00-306.00911.00-1469.00-2224.00-1540.00-1489.00-1285.00-951.00-1625.00-2042.00-1265.00-854.00-1290.00-3210.00-129.00709.00-414.00-725.0017.00-181.00-341.00203.0097.007.00-83.00232.0037.0057.00122.00197.00-99.00-59.00283.00-1.00
Tax Rate Growth (5y) 4,028.006,438.003,170.003,798.003,748.003,825.00873.002,966.003,397.004,665.001,822.001,499.0083,706.002,022.002,588.001,527.00-1425.00-2584.00-1579.00-1499.00-1853.00-2054.00-1451.00-1236.00-1898.00-1917.00-1102.00-766.00-1460.00-3292.00-13.00731.00-395.00-333.00-129.00-228.00-151.00322.0065.0029.00113.00-83.00
Tax Rate (QoQ) -2186.003,336.00-1065.00-84.00369.00-2428.00-125.00519.00-70.00-435.00-81299.0081,802.00-798.001,261.002,724.00569.00-533.00-3.00224.0067.00-436.00-135.00446.00-173.00-305.00-335.00306.001,786.00-2913.00-758.00908.00118.00-232.00199.00-228.00-590.00471.0077.00-130.00-134.00167.0080.00-216.00-192.00511.001.00-387.00-46.00365.00-13.00-219.00181.00-28.00100.00-151.00-117.00214.0041.00-46.00-330.00
Total Debt Growth (1y) 0.17%-4.75%-4.75%-4.75%-4.75%0.18%1.07%0.18%0.18%-0.71%-0.86%0.18%0.18%30.35%29.02%29.06%29.13%-86.33%0.36%0.37%-45.16%-38.63%34.81%-4.13%-14.73%-43.78%-96.85%
Total Debt Growth (3y) -1.49%-1.49%-1.49%-1.83%-1.49%0.18%0.18%8.99%8.99%9.00%8.70%-43.89%9.08%-10.79%-7.36%-0.89%-26.42%-9.47%-16.10%-13.69%17.87%-71.43%
Total Debt Growth (5y) 4.31%4.33%4.34%-29.96%4.36%5.42%-6.55%-4.42%-0.64%-12.44%-5.25%-3.62%-21.83%-50.34%
Total Debt (QoQ) 0.04%0.04%0.04%-4.87%0.04%0.04%0.04%0.04%0.93%-0.84%0.04%-0.99%1.09%0.04%0.04%28.83%0.06%0.07%0.09%-86.36%634.37%0.09%12.01%22.50%-47.28%86.37%-20.34%8.95%-65.24%-89.55%