|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.81M | 221.16M | 236.37M | 218.61M | 188.75M | 67.76M | 311.54M | 542.56M | 668.29M | 736.25M | 732.80M | 870.16M | 837.46M | 719.92M | 821.57M | 776.38M | 800.40M | 734.17M | 689.19M | 767.42M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.81M | 221.16M | 236.37M | 218.61M | 188.75M | 67.76M | 311.54M | 542.56M | 668.29M | 736.25M | 732.80M | 870.16M | 837.46M | 719.92M | 821.57M | 776.38M | 800.40M | 734.17M | 689.19M | 767.42M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.06M | | | | 57.08M | | | | 66.41M | | | | 61.10M | | | | 47.79M | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,076.47M | 2,353.14M | 2,452.43M | 2,582.55M | 2,816.26M | 3,016.74M | 2,828.60M | 2,657.41M | 2,687.01M | 2,740.53M | 2,797.15M | 2,774.16M | 2,938.46M | 3,132.69M | 3,091.86M | 3,204.70M | 3,286.61M | 3,412.83M | 3,383.94M | 3,399.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.00M | 23.64M | 37.65M | 36.78M | 36.15M | 35.22M | 37.45M | 37.42M | 35.49M | 36.02M | 34.92M | 33.15M | 36.44M | 34.71M | 34.51M | 33.57M | 33.75M | 32.67M | 34.34M | 31.88M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.83M | 42.50M | 57.12M | 57.31M | 55.60M | 51.70M | 51.55M | 49.03M | 41.99M | 44.90M | 44.01M | 59.15M | 46.20M | 63.10M | 65.30M | 70.70M | 67.50M | 81.51M | 106.30M | 68.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M | 16.40M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.18M | 6.18M | 10.25M | 10.25M | 10.25M | 10.25M | 18.02M | 18.02M | 18.02M | 18.02M | 16.09M | 15.31M | 15.31M | 15.31M | 13.45M | 13.45M | 13.45M | 13.45M | 4.51M | 4.51M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.88M | 116.57M | 103.03M | 133.25M | 123.10M | 151.13M | 148.41M | 155.11M | 145.30M | 145.80M | 148.37M | 150.68M | 165.87M | 179.65M | 169.23M | 173.98M | 184.70M | 188.60M | 178.37M | 185.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,861.41M | 3,046.60M | 3,239.85M | 3,306.51M | 3,493.32M | 3,587.91M | 3,714.92M | 3,762.37M | 3,861.75M | 4,003.37M | 4,022.44M | 4,211.95M | 4,340.07M | 4,459.86M | 4,549.80M | 4,585.22M | 4,740.04M | 4,769.54M | 4,777.12M | 4,788.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.91M | 227.31M | 244.50M | 281.39M | 329.38M | 296.33M | 228.60M | 208.43M | 264.66M | 250.94M | 204.68M | 224.97M | 278.86M | 256.71M | 198.58M | 228.91M | 252.48M | 257.98M | 181.19M | 215.82M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | 5.50M | 4.50M | 1.87M | 1.00M | 0.40M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.03M | 232.81M | 249.00M | 283.26M | 330.38M | 296.73M | 228.60M | 208.43M | 264.66M | 250.94M | 204.68M | 224.97M | 278.86M | 256.71M | 198.58M | 228.91M | 252.48M | 257.98M | 181.19M | 215.82M |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.10M | 211.28M | 266.16M | 203.65M | 194.60M | 189.40M | 245.70M | 223.60M | 186.40M | 200.62M | 165.80M | 224.32M | 222.79M | 235.44M | 286.20M | 228.00M | 275.93M | 231.98M | 276.90M | 260.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.45M | 51.64M | 51.50M | 51.55M | 53.06M | 56.20M | 61.31M | 60.76M | 59.46M | 59.43M | 57.57M | 59.16M | 58.04M | 56.67M | 55.37M | 58.96M | 58.00M | 51.97M | 56.67M | 54.87M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.42M | 115.29M | 226.97M | 221.59M | 227.23M | 126.37M | 93.12M | 97.80M | 217.19M | 94.67M | 85.13M | 92.52M | 232.57M | 87.34M | 281.02M | 260.29M | 72.16M | 61.60M | 308.54M | 59.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,227.45M | 1,386.85M | 1,388.70M | 1,381.24M | 1,447.82M | 1,523.77M | 1,551.08M | 1,481.36M | 1,346.10M | 1,482.98M | 1,420.37M | 1,480.65M | 1,366.39M | 1,527.16M | 1,329.10M | 1,318.60M | 1,585.74M | 1,558.49M | 1,302.40M | 1,536.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,394.87M | 1,502.13M | 1,615.67M | 1,602.82M | 1,675.06M | 1,650.14M | 1,644.20M | 1,579.15M | 1,563.29M | 1,577.66M | 1,505.50M | 1,573.17M | 1,598.95M | 1,614.50M | 1,610.12M | 1,578.89M | 1,657.90M | 1,620.10M | 1,610.93M | 1,596.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,466.54M | 1,544.47M | 1,624.18M | 1,703.69M | 1,818.27M | 1,937.77M | 2,070.72M | 2,183.22M | 2,298.46M | 2,425.71M | 2,516.94M | 2,638.78M | 2,741.12M | 2,845.36M | 2,939.68M | 3,006.33M | 3,082.14M | 3,149.45M | 3,166.19M | 3,192.33M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,466.54M | 1,544.47M | 1,624.18M | 1,703.69M | 1,818.27M | 1,937.77M | 2,070.72M | 2,183.22M | 2,298.46M | 2,425.71M | 2,516.94M | 2,638.78M | 2,741.12M | 2,845.36M | 2,939.68M | 3,006.33M | 3,082.14M | 3,149.45M | 3,166.19M | 3,192.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,861.41M | 3,046.60M | 3,239.85M | 3,306.51M | 3,493.32M | 3,587.91M | 3,714.92M | 3,762.37M | 3,861.75M | 4,003.37M | 4,022.44M | 4,211.95M | 4,340.07M | 4,459.86M | 4,549.80M | 4,585.22M | 4,740.04M | 4,769.54M | 4,777.12M | 4,788.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | -0.24M | -0.84M | 0.03M | 2.38M | -1.20M | -1.20M | 0.03M | 2.35M | 0.03M | -0.73M | 0.02M | -0.40M | -0.92M | 3.07M | -0.42M | 0.50M | 0.40M | 4.37M | 0.40M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,140.93M | 1,231.94M | 1,345.32M | 1,437.16M | 1,574.00M | 1,705.59M | 1,835.98M | 1,939.05M | 2,057.05M | 2,196.07M | 2,301.35M | 2,439.41M | 2,586.16M | 2,731.60M | 2,865.07M | 2,976.31M | 3,097.55M | 3,204.04M | 3,268.01M | 3,335.85M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |