|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,669.03M | 2,953.83M | 2,817.02M | 2,760.74M | 3,015.66M | 3,153.19M | 2,917.54M | 2,650.71M | 2,806.20M | 2,950.50M | 2,766.10M | 2,612.30M | 2,679.40M | 2,801.30M | 2,719.00M | 2,637.20M | 2,525.80M | 2,802.10M | 2,757.90M | 2,699.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,877.26M | 2,051.63M | 1,979.70M | 2,023.29M | 2,213.53M | 2,279.99M | 2,203.88M | 2,096.30M | 2,162.80M | 2,218.50M | 2,074.10M | 1,974.20M | 2,029.90M | 2,077.50M | 2,026.40M | 2,016.60M | 1,942.50M | 2,087.70M | 2,103.00M | 2,077.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 791.77M | 902.21M | 837.32M | 737.44M | 802.13M | 873.20M | 713.66M | 554.41M | 643.40M | 732.00M | 692.00M | 638.10M | 649.50M | 723.80M | 692.60M | 620.60M | 583.30M | 714.40M | 654.90M | 622.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.25M | 497.78M | 477.34M | 484.35M | 481.33M | 505.27M | 523.48M | 493.32M | 517.70M | 578.90M | 549.60M | 473.50M | 502.90M | 509.80M | 480.30M | 491.80M | 487.30M | 525.70M | 518.20M | 534.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.25M | 497.78M | 477.34M | 484.35M | 481.33M | 505.27M | 523.48M | 493.32M | 517.70M | 578.90M | 549.60M | 473.50M | 502.90M | 509.80M | 480.30M | 491.80M | 487.30M | 525.70M | 518.20M | 534.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.51M | 404.42M | 359.97M | 253.10M | 320.80M | 367.93M | -505.59M | 61.06M | 125.70M | 153.10M | -733.70M | 163.00M | 146.60M | 214.00M | 212.30M | 120.60M | 96.00M | 188.70M | 136.70M | 68.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.51M | 404.42M | 359.97M | 253.10M | 320.80M | 367.93M | -505.59M | 61.06M | 125.70M | 153.10M | -733.70M | 163.00M | 146.60M | 214.00M | 212.30M | 120.60M | 96.00M | 188.70M | 136.70M | 68.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 11.17M | -0.02M | -1.14M | -2.44M | 2.82M | 1.24M | -10.02M | 0.60M | -2.20M | 8.50M | -1.50M | 1.10M | -1.60M | 0.70M | -2.20M | 0.50M | -3.00M | 0.40M | -1.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.50M | 400.70M | 345.00M | 239.79M | 306.88M | 358.69M | -518.14M | 36.48M | 109.20M | 128.00M | -745.30M | 144.10M | 132.80M | 199.80M | 201.80M | 108.50M | 90.10M | 180.50M | 132.10M | 66.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.69M | 64.25M | 73.82M | 50.69M | 61.45M | 78.18M | 15.57M | 2.91M | 28.90M | 26.80M | 15.00M | 14.20M | 27.80M | 42.30M | 39.80M | 18.30M | 17.50M | 34.00M | 23.30M | 24.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.81M | 336.45M | 271.18M | 189.10M | 245.43M | 280.43M | -533.71M | 33.41M | 80.20M | 101.20M | -760.40M | 130.10M | 105.00M | 157.50M | 162.00M | 90.10M | 72.60M | 146.50M | 108.80M | 42.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.17M | 0.21M | 0.01M | 0.10M | 0.08M | 0.26M | 0.16M | 0.10M | | 0.10M | -0.10M | | 0.10M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.81M | 336.45M | 271.18M | 189.10M | 245.43M | 280.51M | -533.71M | 33.57M | 80.30M | 101.20M | -760.30M | 129.90M | 105.00M | 157.50M | 162.00M | 90.20M | 72.60M | 146.50M | 108.80M | 42.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.81M | 336.45M | 271.18M | 189.10M | 245.43M | 280.51M | -533.71M | 33.57M | 80.30M | 101.20M | -760.30M | 129.90M | 105.00M | 157.50M | 162.00M | 90.20M | 72.60M | 146.50M | 108.80M | 42.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.81M | 336.45M | 271.18M | 189.10M | 245.43M | 280.51M | -533.71M | 33.57M | 80.30M | 101.20M | -760.30M | 129.90M | 105.00M | 157.50M | 162.00M | 90.20M | 72.60M | 146.50M | 108.80M | 42.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.81M | 336.45M | 271.18M | 189.10M | 245.43M | 280.51M | -533.71M | 33.57M | 80.30M | 101.20M | -760.30M | 129.90M | 105.00M | 157.50M | 162.00M | 90.20M | 72.60M | 146.50M | 108.80M | 42.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37 | 4.84 | 3.95 | 2.85 | 3.79 | 4.41 | -8.40 | 0.53 | 1.26 | 1.59 | -11.94 | 2.05 | 1.65 | 2.47 | 2.57 | 1.44 | 1.16 | 2.35 | 1.75 | 0.70 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36 | 4.82 | 3.93 | 2.83 | 3.78 | 4.40 | -8.40 | 0.52 | 1.26 | 1.58 | -11.94 | 2.05 | 1.64 | 2.46 | 2.55 | 1.43 | 1.15 | 2.34 | 1.75 | 0.69 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.18M | 69.81M | 68.54M | 68.85M | 64.69M | 63.54M | 63.92M | 63.80M | 63.60M | 63.70M | 63.70M | 63.70M | 63.70M | 63.60M | 63.50M | 63.30M | 62.60M | 62.30M | 62.30M | 62.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.47M | 70.10M | 68.86M | 69.14M | 64.97M | 63.80M | 63.92M | 64.10M | 63.80M | 63.90M | 63.60M | 63.70M | 64.00M | 64.00M | 63.40M | 63.60M | 62.90M | 62.60M | 62.30M | 62.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.51M | 404.42M | 359.97M | 253.10M | 320.80M | 367.93M | -505.59M | 61.06M | 125.70M | 153.10M | -733.70M | 163.00M | 146.60M | 214.00M | 212.30M | 120.60M | 96.00M | 188.70M | 136.70M | 68.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.24M | 14.89M | 14.95M | 12.17M | 11.48M | 12.06M | 13.80M | 14.56M | 17.10M | 22.90M | 20.10M | 17.40M | 14.90M | 12.60M | 11.20M | 9.90M | 6.40M | 5.20M | 5.00M | 1.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.23% | 16.03% | 21.40% | 21.14% | 20.02% | 21.80% | -3.00% | 7.97% | 26.47% | 20.94% | -2.01% | 9.85% | 20.93% | 21.17% | 19.72% | 16.87% | 19.42% | 18.84% | 17.64% | 36.36% |