|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.75B | 1.13B | 0.27B | 0.23B | 0.22B | 0.33B | 0.51B | 0.57B | 0.57B | 0.52B | 0.64B | 0.66B | 0.50B | 0.42B | 0.67B | 0.70B | 0.55B | 0.52B | 0.86B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.66B | | 0.32B | 0.31B | 0.27B | 0.11B | 0.16B | 0.15B | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.42B | 1.13B | 0.59B | 0.54B | 0.49B | 0.44B | 0.67B | 0.72B | 0.57B | 0.52B | 0.64B | 0.66B | 0.50B | 0.42B | 0.67B | 0.70B | 0.55B | 0.52B | 0.86B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 2.02B | 1.88B | 1.84B | 1.95B | 2.00B | 2.00B | 1.90B | 2.05B | 1.97B | 1.94B | 1.87B | 1.87B | 2.02B | 2.04B | 1.63B | 2.13B | 2.25B | 2.25B | 1.92B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.10B | 0.11B | 0.12B | 0.11B | 0.13B | 0.15B | 0.22B | 0.19B | 0.17B | 0.14B | 0.18B | 0.14B | 0.14B | 0.16B | 0.16B | 0.19B | 0.20B | 0.21B | 0.18B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89B | 2.12B | 1.99B | 1.96B | 2.06B | 2.14B | 2.15B | 2.12B | 2.24B | 2.14B | 2.09B | 2.05B | 2.01B | 2.16B | 2.20B | 1.79B | 2.32B | 2.46B | 2.46B | 2.11B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00B | 2.08B | 2.22B | 2.39B | 2.51B | 2.83B | 2.90B | 2.79B | 2.73B | 2.62B | 2.52B | 2.55B | 2.53B | 2.58B | 2.61B | 2.51B | 2.61B | 2.71B | 2.69B | 2.66B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.41B | 0.40B | 0.02B | 0.45B | 0.02B | 0.02B | 0.50B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.53B | 0.52B | 0.49B | 0.02B | 0.53B | 0.52B | 0.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57B | 5.95B | 5.65B | 5.24B | 5.56B | 5.94B | 5.85B | 5.90B | 6.06B | 5.85B | 5.50B | 5.60B | 5.72B | 5.64B | 5.62B | 5.45B | 5.98B | 6.06B | 6.01B | 5.97B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43B | 4.46B | 4.44B | 4.64B | 4.55B | 4.58B | 4.52B | 4.66B | 4.95B | 4.96B | 4.79B | 4.99B | 4.89B | 4.76B | 4.75B | 4.58B | 4.65B | 4.78B | 4.68B | 4.77B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 2.61B | 2.61B | 2.61B | 2.58B | 2.54B | 1.83B | 1.93B | 0.09B | 2.03B | 1.13B | 1.16B | 1.14B | 1.14B | 1.17B | 1.11B | 1.14B | 1.20B | 1.20B | 1.21B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.21B | 0.21B | 0.21B | 0.20B | 0.68B | 0.18B | 0.19B | 0.71B | 0.71B | 0.68B | 0.17B | 0.16B | 0.69B | 0.15B | 0.66B | 0.13B | 0.13B | 0.71B | 0.70B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30B | 2.82B | 2.82B | 2.81B | 2.78B | 3.21B | 2.00B | 2.12B | 0.80B | 2.74B | 1.81B | 1.33B | 1.30B | 1.83B | 1.32B | 1.77B | 1.27B | 1.33B | 1.91B | 1.91B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.47B | 0.45B | 0.45B | 0.42B | 0.37B | 0.37B | 0.39B | 0.44B | 0.46B | 0.46B | 0.50B | 0.52B | 0.50B | 0.53B | 0.42B | 0.45B | 0.48B | 0.50B | 0.52B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.72B | 8.84B | 8.80B | 8.99B | 8.82B | 8.75B | 7.95B | 8.23B | 8.70B | 8.73B | 7.63B | 7.92B | 7.81B | 7.64B | 7.69B | 7.28B | 7.43B | 7.71B | 7.61B | 7.72B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.29B | 14.79B | 14.45B | 14.22B | 14.39B | 14.69B | 13.80B | 14.12B | 14.76B | 14.59B | 13.14B | 13.52B | 13.53B | 13.28B | 13.31B | 12.74B | 13.41B | 13.78B | 13.62B | 13.69B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 2.12B | 2.21B | 2.22B | 2.22B | 2.32B | 2.26B | 2.12B | 2.16B | 2.14B | 2.16B | 2.04B | 2.08B | 2.11B | 2.19B | 2.00B | 2.17B | 2.28B | 2.38B | 2.31B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 2.12B | 2.21B | 2.22B | 2.22B | 2.32B | 2.26B | 2.12B | 2.16B | 2.14B | 2.16B | 2.04B | 2.08B | 2.11B | 2.19B | 2.00B | 2.17B | 2.28B | 2.38B | 2.31B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.96B | 0.59B | 0.62B | 1.55B | 1.50B | 1.54B | 0.84B | 1.06B | 1.04B | 0.92B | 1.00B | 0.93B | 0.72B | 0.47B | 0.56B | 0.69B | 0.46B | 0.18B | 0.29B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01B | 3.18B | 2.90B | 2.95B | 3.87B | 3.92B | 3.90B | 3.07B | 3.32B | 3.29B | 3.19B | 3.15B | 3.12B | 2.94B | 2.77B | 2.67B | 2.97B | 2.85B | 2.67B | 2.72B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 1.72B | 1.71B | 1.70B | 1.09B | 1.05B | 1.02B | 1.98B | 2.27B | 2.01B | 1.68B | 1.70B | 1.69B | 1.69B | 1.72B | 1.68B | 1.70B | 1.74B | 1.74B | 1.74B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.45B | 0.44B | 0.50B | 0.50B | 0.47B | 0.43B | 0.87B | 0.43B | 0.41B | 0.35B | 0.39B | 0.39B | 0.36B | 0.33B | 0.75B | 0.24B | 0.24B | 0.22B | 0.75B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.29B | 0.29B | 0.40B | 0.29B | 0.31B | 0.31B | 0.40B | 0.30B | 0.31B | 0.31B | 0.45B | 0.32B | 0.30B | 0.30B | 0.39B | 0.29B | 0.31B | 0.30B | 0.43B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.37B | 0.35B | 0.36B | 0.35B | 0.33B | 0.31B | 0.31B | 0.34B | 0.36B | 0.34B | 0.35B | 0.36B | 0.34B | 0.34B | 0.33B | 0.34B | 0.33B | 0.35B | 0.36B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46B | 5.65B | 5.35B | 5.44B | 5.75B | 5.76B | 5.66B | 5.79B | 6.32B | 6.02B | 5.53B | 5.58B | 5.52B | 5.29B | 5.11B | 4.89B | 5.21B | 5.15B | 4.93B | 4.95B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79B | 6.02B | 5.70B | 5.80B | 6.10B | 6.08B | 5.98B | 6.10B | 6.66B | 6.37B | 5.87B | 5.93B | 5.88B | 5.63B | 5.46B | 5.22B | 5.55B | 5.48B | 5.28B | 5.31B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 2.68B | 2.30B | 2.32B | 2.63B | 2.55B | 2.56B | 2.82B | 3.32B | 3.05B | 2.60B | 2.70B | 2.63B | 2.41B | 2.18B | 2.24B | 2.39B | 2.20B | 1.92B | 2.03B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50B | 8.77B | 8.75B | 8.43B | 8.29B | 8.61B | 7.83B | 7.99B | 8.11B | 8.21B | 7.27B | 7.59B | 7.65B | 7.65B | 7.86B | 7.51B | 7.86B | 8.30B | 8.34B | 8.38B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50B | 8.77B | 8.75B | 8.43B | 8.29B | 8.61B | 7.83B | 7.99B | 8.11B | 8.21B | 7.27B | 7.59B | 7.65B | 7.65B | 7.86B | 7.51B | 7.86B | 8.30B | 8.34B | 8.37B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.29B | 14.79B | 14.45B | 14.22B | 14.39B | 14.69B | 13.80B | 14.12B | 14.76B | 14.59B | 13.14B | 13.52B | 13.53B | 13.28B | 13.31B | 12.74B | 13.41B | 13.78B | 13.62B | 13.69B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67B | 7.87B | -0.87B | -0.97B | -1.05B | -1.01B | -1.27B | -0.03B | 7.49B | 7.59B | -1.29B | 6.97B | 7.08B | 7.14B | 7.31B | 7.28B | -1.27B | 7.48B | 7.54B | 7.50B |