MHK Balance Sheet (2009-2025) | MHK

Balance Sheet Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.23B0.31B0.53B0.45B0.34B0.37B0.35B0.26B0.29B0.28B0.31B0.30B0.32B0.38B0.48B1.12B0.17B0.06B0.05B0.07B0.07B0.11B0.10B0.11B0.17B0.11B0.08B0.10B0.11B0.11B0.12B0.19B0.13B0.08B0.08B0.11B0.52B0.09B0.12B0.11B0.13B0.11B0.13B0.26B0.74B0.78B0.77B0.56B0.75B1.13B0.27B0.23B0.22B0.33B0.51B0.57B0.57B0.52B0.64B0.66B0.50B0.42B0.67B0.70B0.55B0.52B0.86B
Short-term Investments (Quarter) 0.04B0.41B0.57B0.78B0.66B0.32B0.31B0.27B0.11B0.16B0.15B
Cash & Current Investments (Quarter) 0.23B0.31B0.53B0.45B0.34B0.37B0.35B0.26B0.29B0.28B0.31B0.30B0.32B0.38B0.48B1.12B0.17B0.06B0.05B0.07B0.07B0.11B0.10B0.11B0.17B0.11B0.08B0.10B0.11B0.11B0.12B0.19B0.13B0.08B0.08B0.11B0.52B0.09B0.12B0.11B0.13B0.11B0.18B0.26B0.74B1.19B1.34B1.34B1.42B1.13B0.59B0.54B0.49B0.44B0.67B0.72B0.57B0.52B0.64B0.66B0.50B0.42B0.67B0.70B0.55B0.52B0.86B
Receivables - Net (Quarter) 0.67B0.70B0.70B0.61B0.75B0.81B0.78B0.70B0.78B0.79B0.82B0.68B0.83B1.16B1.15B1.08B1.17B1.28B1.21B1.08B1.16B1.39B1.35B1.26B1.42B1.45B1.52B1.38B1.51B1.65B1.66B1.56B1.67B1.74B1.76B1.61B1.74B1.82B1.76B1.49B1.64B1.56B1.70B1.59B1.81B2.02B1.88B1.84B1.95B2.00B2.00B1.90B2.05B1.97B1.94B1.87B1.87B2.02B2.04B1.63B2.13B2.25B2.25B1.92B
Receivables - Other (Quarter) 0.03B0.03B0.02B0.03B0.03B0.03B0.05B0.03B0.02B0.06B0.06B0.06B0.06B0.06B0.05B0.06B0.06B0.06B0.06B0.07B0.06B0.06B0.05B0.06B0.06B0.07B0.08B0.10B0.10B0.09B0.10B0.10B0.09B0.08B0.08B0.09B0.09B0.09B0.09B0.09B0.08B0.10B0.11B0.12B0.11B0.13B0.15B0.22B0.19B0.17B0.14B0.18B0.14B0.14B0.16B0.16B0.19B0.20B0.21B0.18B
Receivables (Quarter) 0.67B0.70B0.70B0.64B0.75B0.83B0.79B0.73B0.81B0.82B0.87B0.71B0.85B1.22B1.21B1.13B1.23B1.34B1.26B1.14B1.22B1.45B1.41B1.33B1.48B1.50B1.58B1.44B1.57B1.72B1.74B1.65B1.77B1.83B1.86B1.71B1.83B1.90B1.84B1.58B1.73B1.66B1.78B1.68B1.89B2.12B1.99B1.96B2.06B2.14B2.15B2.12B2.24B2.14B2.09B2.05B2.01B2.16B2.20B1.79B2.32B2.46B2.46B2.11B
Raw Materials (Quarter) 0.29B0.33B0.33B0.33B0.34B
Work In Process (Quarter) 0.10B0.10B0.10B0.11B0.11B
Finished Goods (Quarter) 0.62B0.68B0.70B0.67B0.71B
Inventory (Quarter) 0.89B0.97B1.00B1.01B1.08B1.10B1.13B1.11B1.16B1.16B1.14B1.13B1.23B1.59B1.61B1.57B1.63B1.64B1.64B1.54B1.51B1.59B1.62B1.61B1.65B1.66B1.67B1.68B1.74B1.87B1.91B1.95B2.04B2.06B2.21B2.29B2.34B2.37B2.34B2.28B2.20B1.92B1.84B1.91B2.00B2.08B2.22B2.39B2.51B2.83B2.90B2.79B2.73B2.62B2.52B2.55B2.53B2.58B2.61B2.51B2.61B2.71B2.69B2.66B
Current Deferred Tax Assets (Quarter) 0.13B0.14B0.12B0.13B0.13B0.14B0.13B0.15B0.16B0.13B0.11B0.11B0.11B0.13B0.14B0.15B0.13B0.14B0.14B0.15B0.15B0.15B0.15B
Prepaid Assets (Quarter) 0.11B0.02B0.09B0.09B0.02B0.10B0.10B0.02B0.11B0.13B0.02B0.01B0.13B0.19B0.18B0.20B0.21B0.23B0.04B0.03B0.04B0.26B0.23B0.26B0.25B0.26B0.25B0.27B0.03B0.03B0.02B0.10B0.07B0.39B0.42B0.07B0.07B0.07B0.43B0.03B0.42B0.10B0.04B0.37B0.03B0.41B0.40B0.02B0.45B0.02B0.02B0.50B0.02B0.02B0.02B0.02B0.02B0.53B0.52B0.49B0.02B0.53B0.52B0.01B
Current Assets (Quarter) 2.36B2.28B2.29B2.25B2.34B2.45B2.44B2.40B2.54B2.53B2.60B2.55B3.45B3.27B3.19B3.09B3.26B3.38B3.37B2.98B3.20B3.61B3.50B3.25B3.47B3.52B3.58B3.47B3.73B4.01B4.00B4.07B4.30B4.77B4.55B4.51B4.69B4.81B4.73B4.43B4.61B4.75B5.15B5.36B5.57B5.95B5.65B5.24B5.56B5.94B5.85B5.90B6.06B5.85B5.50B5.60B5.72B5.64B5.62B5.45B5.98B6.06B6.01B5.97B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 1.79B1.65B1.68B1.69B1.72B1.73B1.70B1.71B1.72B1.65B1.66B1.69B1.73B2.59B2.68B2.70B2.75B2.83B2.77B2.70B2.62B3.01B3.05B3.15B3.22B3.24B3.34B3.37B3.51B3.89B4.09B4.27B4.46B4.42B4.59B4.70B4.67B4.71B4.60B4.70B4.47B4.43B4.41B4.59B4.43B4.46B4.44B4.64B4.55B4.58B4.52B4.66B4.95B4.96B4.79B4.99B4.89B4.76B4.75B4.58B4.65B4.78B4.68B4.77B
Goodwill (Quarter) 1.41B1.34B1.39B1.37B1.41B1.42B2.72B1.38B2.72B1.36B1.37B1.39B1.39B1.69B1.71B1.74B1.72B1.73B1.67B1.60B0.00B2.29B0.00B2.29B2.34B2.32B2.33B2.27B2.29B0.00B2.45B2.47B0.01B2.45B2.52B2.52B2.55B2.57B2.52B2.57B2.52B2.54B2.57B2.65B2.59B2.61B2.61B2.61B2.58B2.54B1.83B1.93B0.09B2.03B1.13B1.16B1.14B1.14B1.17B1.11B1.14B1.20B1.20B1.21B
Intangibles (Quarter) 0.31B0.44B0.24B0.22B0.48B0.20B0.18B0.15B0.14B0.44B0.45B0.10B0.11B0.68B0.12B0.11B0.10B0.10B0.66B0.08B0.59B0.64B0.28B0.30B0.30B0.29B0.60B0.25B0.25B0.25B0.64B0.25B0.65B0.23B0.26B0.25B0.25B0.24B0.69B0.23B0.23B0.22B0.70B0.22B0.71B0.21B0.21B0.21B0.20B0.68B0.18B0.19B0.71B0.71B0.68B0.17B0.16B0.69B0.15B0.66B0.13B0.13B0.71B0.70B
Goodwill & Intangibles (Quarter) 1.72B1.78B1.63B1.59B1.88B1.62B2.89B1.53B2.86B1.81B1.82B1.48B1.50B2.37B1.83B1.85B1.83B1.83B2.33B1.68B0.59B2.94B0.28B2.60B2.64B2.61B2.93B2.53B2.54B0.25B3.09B2.72B0.67B2.68B2.78B2.78B2.80B2.81B3.21B2.80B2.75B2.76B3.27B2.88B3.30B2.82B2.82B2.81B2.78B3.21B2.00B2.12B0.80B2.74B1.81B1.33B1.30B1.83B1.32B1.77B1.27B1.33B1.91B1.91B
Long-Term Deferred Tax (Quarter) 0.00B0.23B0.20B0.36B0.39B
Other Non-Current Assets (Quarter) 0.12B0.12B0.15B0.15B0.12B0.12B0.12B0.15B0.17B0.16B0.15B0.15B0.15B0.30B0.25B0.32B0.32B0.31B0.31B0.30B0.29B0.28B0.36B0.39B0.39B0.39B0.39B0.39B0.40B0.41B0.42B0.42B0.29B0.44B0.42B0.42B0.43B0.45B0.44B0.47B0.45B0.45B0.42B0.37B0.37B0.39B0.44B0.46B0.46B0.50B0.52B0.50B0.53B0.42B0.45B0.48B0.50B0.52B
Non-Current Assets (Quarter) 3.20B3.72B3.90B3.06B3.93B3.94B3.84B3.09B3.85B3.73B3.71B3.08B3.82B5.24B5.38B4.44B5.42B5.50B5.33B4.31B5.08B6.56B6.57B5.44B6.82B6.79B6.84B6.76B6.99B7.58B7.83B8.02B8.26B8.12B8.45B8.59B8.92B9.00B8.66B8.96B8.64B8.62B8.63B8.96B8.72B8.84B8.80B8.99B8.82B8.75B7.95B8.23B8.70B8.73B7.63B7.92B7.81B7.64B7.69B7.28B7.43B7.71B7.61B7.72B
Assets (Quarter) 6.39B6.00B6.19B6.10B6.27B6.39B6.28B6.21B6.40B6.26B6.30B6.30B7.26B8.51B8.56B8.49B8.68B8.88B8.70B8.29B8.28B10.17B10.06B9.93B10.29B10.31B10.42B10.23B10.73B11.59B11.82B12.09B12.56B12.89B13.00B13.10B13.61B13.81B13.39B13.39B13.26B13.37B13.78B14.33B14.29B14.79B14.45B14.22B14.39B14.69B13.80B14.12B14.76B14.59B13.14B13.52B13.53B13.28B13.31B12.74B13.41B13.78B13.62B13.69B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.83B0.81B0.78B0.70B0.74B0.42B0.77B0.72B0.40B0.73B0.76B0.77B0.82B1.26B1.30B1.19B1.19B1.25B1.25B1.10B1.09B1.30B1.37B1.26B1.25B1.33B1.44B1.34B1.33B1.47B1.52B1.45B1.46B1.59B1.62B1.52B1.57B1.71B1.74B1.56B1.55B1.62B1.93B1.90B1.95B2.12B2.21B2.22B2.22B2.32B2.26B2.12B2.16B2.14B2.16B2.04B2.08B2.11B2.19B2.00B2.17B2.28B2.38B2.31B
Payables (Quarter) 0.83B0.81B0.78B0.70B0.74B0.42B0.77B0.72B0.40B0.73B0.76B0.77B0.82B1.26B1.30B1.19B1.19B1.25B1.25B1.10B1.09B1.30B1.37B1.26B1.25B1.33B1.44B1.34B1.33B1.47B1.52B1.45B1.46B1.59B1.62B1.52B1.57B1.71B1.74B1.56B1.55B1.62B1.93B1.90B1.95B2.12B2.21B2.22B2.22B2.32B2.26B2.12B2.16B2.14B2.16B2.04B2.08B2.11B2.19B2.00B2.17B2.28B2.38B2.31B
Accumulated Expenses (Quarter) 0.04B0.10B0.10B0.03B0.02B
Other Accumulated Expenses (Quarter) 0.15B0.16B0.17B0.15B0.16B
Short term Debt (Quarter) 0.05B0.35B0.35B0.35B0.05B0.45B0.44B0.39B0.06B0.06B0.06B0.06B0.05B0.08B0.09B0.13B0.65B0.62B0.58B0.85B1.81B1.70B1.93B2.00B2.08B1.80B1.55B1.38B1.50B1.75B1.17B1.20B1.33B1.15B1.33B1.74B1.76B1.89B1.27B1.05B1.21B0.14B0.36B0.38B0.95B0.96B0.59B0.62B1.55B1.50B1.54B0.84B1.06B1.04B0.92B1.00B0.93B0.72B0.47B0.56B0.69B0.46B0.18B0.29B
Current Leases (Quarter) 0.10B0.10B0.10B0.10B0.11B0.12B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.12B0.12B0.12B
Current Taxes (Quarter) 0.01B0.00B0.00B
Curent Deferred Tax Liability (Quarter) 0.01B0.01B0.01B0.01B0.01B
Total Current Liabilities (Quarter) 0.88B1.16B1.13B1.05B0.79B1.22B1.21B1.10B0.78B0.79B0.82B0.83B0.88B1.34B1.39B1.32B1.84B1.87B1.83B1.95B2.89B3.00B3.30B3.26B3.32B3.13B2.98B2.72B2.83B3.22B2.70B2.66B2.80B2.74B2.96B3.27B3.43B3.71B3.11B2.71B2.87B1.87B2.39B2.37B3.01B3.18B2.90B2.95B3.87B3.92B3.90B3.07B3.32B3.29B3.19B3.15B3.12B2.94B2.77B2.67B2.97B2.85B2.67B2.72B
Non-Current Liabilities
Non-Current Debt (Quarter) 1.80B1.30B1.30B1.30B1.58B1.16B1.17B1.20B1.64B1.57B1.47B1.33B2.25B2.45B2.26B2.13B1.81B1.81B1.81B1.40B0.61B1.78B1.26B1.19B1.17B1.16B1.17B1.13B1.13B1.17B1.54B1.56B1.59B1.88B1.53B1.52B1.50B1.17B1.48B1.52B1.51B2.57B2.28B2.36B1.72B1.72B1.71B1.70B1.09B1.05B1.02B1.98B2.27B2.01B1.68B1.70B1.69B1.69B1.72B1.68B1.70B1.74B1.74B1.74B
Pension (Quarter) 0.00B0.00B
Minority Interest (Quarter) 0.03B0.03B0.03B0.04B0.03B0.03B0.03B0.03B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.03B0.01B0.01B0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Non-Current Deferred Tax Liability (Quarter) 0.37B0.34B0.35B0.35B0.36B0.37B0.34B0.44B0.36B0.33B0.33B0.42B0.32B0.45B0.45B0.45B0.42B0.41B0.37B0.41B0.39B0.52B0.49B0.39B0.39B0.40B0.36B0.36B0.39B0.39B0.42B0.33B0.34B0.37B0.40B0.41B0.42B0.42B0.43B0.47B0.48B0.43B0.41B0.49B0.49B0.45B0.44B0.50B0.50B0.47B0.43B0.87B0.43B0.41B0.35B0.39B0.39B0.36B0.33B0.75B0.24B0.24B0.22B0.75B
Operating Leases (Quarter) 0.33B0.25B0.35B0.33B0.35B0.38B0.31B0.23B0.25B0.29B0.29B0.40B0.29B0.31B0.31B0.40B0.30B0.31B0.31B0.45B0.32B0.30B0.30B0.39B0.29B0.31B0.30B0.43B
Other Non-Current Liabilities (Quarter) 0.10B0.09B0.09B0.09B0.09B0.09B0.10B0.10B0.10B0.09B0.09B0.10B0.09B0.16B0.14B0.12B0.11B0.12B0.11B0.10B0.17B0.23B0.24B0.22B0.22B0.21B0.21B0.21B0.29B0.32B0.33B0.46B0.46B0.51B0.51B0.46B0.45B0.44B0.36B0.33B0.31B0.34B0.32B0.33B0.33B0.37B0.35B0.36B0.35B0.33B0.31B0.31B0.34B0.36B0.34B0.35B0.36B0.34B0.34B0.33B0.34B0.33B0.35B0.36B
Total Non-Current Liabilities (Quarter) 3.06B2.80B2.79B2.70B2.73B2.75B2.73B2.66B2.78B2.70B2.62B2.49B3.45B4.25B4.10B3.90B4.08B4.09B4.01B3.76B3.89B5.30B5.05B4.84B4.89B4.69B4.51B4.21B4.35B4.78B4.66B4.54B4.72B4.99B4.89B5.20B5.58B5.55B5.27B4.93B5.10B5.11B5.30B5.46B5.46B5.65B5.35B5.44B5.75B5.76B5.66B5.79B6.32B6.02B5.53B5.58B5.52B5.29B5.11B4.89B5.21B5.15B4.93B4.95B
Total Liabilities (Quarter) 3.16B2.89B2.88B2.79B2.82B2.84B2.83B2.76B2.88B2.79B2.71B2.58B3.54B4.40B4.23B4.02B4.19B4.21B4.12B3.86B4.06B5.53B5.29B5.05B5.11B4.90B4.72B4.42B4.64B5.11B5.00B5.00B5.18B5.49B5.40B5.66B6.03B5.98B5.63B5.26B5.41B5.44B5.62B5.79B5.79B6.02B5.70B5.80B6.10B6.08B5.98B6.10B6.66B6.37B5.87B5.93B5.88B5.63B5.46B5.22B5.55B5.48B5.28B5.31B
Shareholder's Equity
Total Debt (Quarter) 1.85B1.65B1.65B1.65B1.63B1.61B1.61B1.59B1.70B1.63B1.52B1.38B2.31B2.53B2.35B2.26B2.47B2.43B2.39B2.25B2.41B3.48B3.19B3.19B3.25B2.96B2.71B2.51B2.63B2.93B2.72B2.76B2.92B3.03B2.86B3.26B3.26B3.06B2.76B2.57B2.72B2.71B2.64B2.73B2.67B2.68B2.30B2.32B2.63B2.55B2.56B2.82B3.32B3.05B2.60B2.70B2.63B2.41B2.18B2.24B2.39B2.20B1.92B2.03B
Common Equity (Quarter) 3.20B3.08B3.32B3.27B3.41B3.52B3.42B3.42B3.52B3.48B3.59B3.72B3.72B4.10B4.33B4.47B4.48B4.67B4.58B4.42B4.22B4.61B4.76B4.86B5.16B5.39B5.67B5.78B6.06B6.45B6.80B7.07B7.35B7.37B7.57B7.44B7.58B7.82B7.77B8.13B7.85B7.92B8.17B8.54B8.50B8.77B8.75B8.43B8.29B8.61B7.83B7.99B8.11B8.21B7.27B7.59B7.65B7.65B7.86B7.51B7.86B8.30B8.34B8.38B
Shareholder's Equity (Quarter) 3.20B3.08B3.32B3.27B3.41B3.52B3.42B3.42B3.52B3.48B3.59B3.72B3.72B4.10B4.32B4.47B4.49B4.66B4.57B4.42B4.22B4.61B4.76B4.86B5.15B5.38B5.67B5.78B6.06B6.45B6.80B7.07B7.34B7.37B7.57B7.44B7.58B7.82B7.77B8.13B7.85B7.92B8.17B8.54B8.50B8.77B8.75B8.43B8.29B8.61B7.83B7.99B8.11B8.21B7.27B7.59B7.65B7.65B7.86B7.51B7.86B8.30B8.34B8.37B
Liabilities and Shareholders Equity (Quarter) 6.39B6.00B6.19B6.10B6.27B6.39B6.28B6.21B6.40B6.26B6.30B6.30B7.26B8.51B8.56B8.49B8.68B8.88B8.70B8.29B8.28B10.17B10.06B9.93B10.29B10.31B10.42B10.23B10.73B11.59B11.82B12.09B12.56B12.89B13.00B13.10B13.61B13.81B13.39B13.39B13.26B13.37B13.78B14.33B14.29B14.79B14.45B14.22B14.39B14.69B13.80B14.12B14.76B14.59B13.14B13.52B13.53B13.28B13.31B12.74B13.41B13.78B13.62B13.69B
Treasury Shares (Quarter) 0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Retained Earnings (Quarter) 0.30B2.09B0.24B0.18B2.20B2.27B2.31B0.14B2.40B0.07B2.54B0.16B0.08B0.05B0.15B0.18B0.12B3.19B3.34B-0.43B-0.66B-0.63B-0.70B-0.79B4.27B4.53B-0.70B-0.83B5.23B-0.64B5.76B6.00B-0.49B6.41B6.64B6.59B6.71B6.90B6.99B-0.77B7.27B-0.97B7.43B7.56B7.67B7.87B-0.87B-0.97B-1.05B-1.01B-1.27B-0.03B7.49B7.59B-1.29B6.97B7.08B7.14B7.31B7.28B-1.27B7.48B7.54B7.50B