Mohawk Industries Inc (NYSE: MHK)

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances CIK: 0000851968
Market Cap 8.23 Bn
P/B 0.99
P/E 19.54
P/S 0.77
ROIC (Qtr) 4.14
Div Yield % 0.00
Rev 1y % (Qtr) 1.43
Total Debt (Qtr) 2.34 Bn
Debt/Equity (Qtr) 0.28
Add ratio to table...

About

Mohawk Industries, Inc., a prominent player in the global flooring industry, is publicly traded on the New York Stock Exchange under the ticker symbol MHK. The company's operations span across various regions, including North America, Europe, Latin America, and Australasia, making it a truly global entity. Mohawk's primary business activities revolve around the design, manufacturing, sourcing, distribution, and marketing of a broad range of flooring products. These products cater to diverse needs and preferences, encompassing broadloom carpet,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 993.60M provides robust 0.42x coverage of total debt 2.34B, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 993.60M provides strong 33.68x coverage of stock compensation 29.50M, indicating sustainable incentive practices.
  • Operating cash flow of 993.60M provides exceptional 37.49x coverage of interest expenses 26.50M, showing strong debt service capability.
  • Strong tangible asset base of 11.59B provides 4.96x coverage of total debt 2.34B, indicating robust asset backing and low credit risk.
  • Free cash flow of 587.20M provides exceptional 22.16x coverage of interest expense 26.50M, showing strong debt service ability.

Bear case

  • Operating cash flow of 993.60M barely covers its investment activities of (406.40M), with a coverage ratio of -2.44, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 516.20M against inventory of 2.69B, the 0.19 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating earnings of 540.70M show weak coverage of depreciation charges of 632.70M, with a 0.85 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 632.70M relative to operating cash flow of 993.60M, which is 0.64x suggests significant maintenance capital requirements affecting free cash flow.
  • Free cash flow of 587.20M represents just -1.98x of debt issuance (296M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Furnishings, Fixtures & Appliances
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SGI Somnigroup International Inc. 18.99 Bn 125.40 7.03 6.62 Bn
2 SN SharkNinja, Inc. 18.48 Bn 32.14 3.04 0.89 Bn
3 MHK Mohawk Industries Inc 8.23 Bn 19.54 0.77 2.34 Bn
4 PATK Patrick Industries Inc 5.10 Bn 175.24 10.70 1.53 Bn
5 WHR Whirlpool Corp /De/ 4.88 Bn 15.36 0.31 7.19 Bn
6 HNI Hni Corp 2.23 Bn 44.66 1.16 0.46 Bn
7 TILE Interface Inc 2.17 Bn 30.23 2.24 0.39 Bn
8 LEG Leggett & Platt Inc 1.59 Bn 5.64 0.39 1.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.76 0.98
EV to Cash from Ops. EV/CFO 10.38 -9.92
EV to Debt EV to Debt 4.41 25.70
EV to EBIT EV/EBIT 19.07 17.69
EV to EBITDA EV/EBITDA 8.77 15.96
EV to Free Cash Flow [EV/FCF] EV/FCF 17.56 17.28
EV to Market Cap EV to Market Cap 1.25 1.76
EV to Revenue EV/Rev 0.96 1.40
Price to Book Value [P/B] P/B 0.99 9.34
Price to Earnings [P/E] P/E 19.54 16.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.74
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 9.37
Dividend per Basic Share Div per Share (Qtr) 0.00 0.51
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 28.74
Interest Coverage Int. cover (Qtr) 20.40 -23.23
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 23.88 -9.80
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 21.75 70.23
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -27.40 -367.80
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -14.55 -34.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -27.34 -198.55
EBT Growth (1y) % EBT 1y % (Qtr) -25.26 -72.49
EPS Growth (1y) % EPS 1y % (Qtr) -24.07 -131.79
FCF Growth (1y) % FCF 1y % (Qtr) 17.60 0.53
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -4.94 -2.36
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.79 1.16
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.13
Cash Ratio Cash Ratio (Qtr) 0.19 0.30
Current Ratio Curr Ratio (Qtr) 2.25 1.96
Debt to Equity Ratio Debt/Equity (Qtr) 0.28 0.57
Interest Cover Ratio Int Coverage (Qtr) 20.40 -23.23
Times Interest Earned Times Interest Earned (Qtr) 20.40 -23.23
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.90 -2.26
EBIT Margin % EBIT Margin % (Qtr) 5.04 -4.46
EBT Margin % EBT Margin % (Qtr) 4.80 -7.49
Gross Margin % Gross Margin % (Qtr) 24.00 33.73
Net Profit Margin % Net Margin % (Qtr) 3.90 -8.04