Magyar Bancorp, Inc. Income Statement

Income Statement Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & Cost
Provisions 2.73M1.75M1.46M2.11M1.39M1.26M1.37M1.34M1.00M0.67M1.67M1.63M0.30M0.38M0.18M0.65M
Revenue 15.38M15.58M15.70M15.06M17.51M18.23M19.09M20.20M21.82M22.53M23.13M29.00M29.73M30.42M27.87M31.30M
Interest income
Interest income - Loans 22.52M20.03M18.73M17.99M18.01M17.99M18.77M20.30M22.60M25.15M25.63M27.55M27.84M35.23M43.11M49.92M
Interest Income - Debt Securities 2.44M2.05M1.97M1.58M1.43M1.42M1.59M1.56M1.61M1.80M1.45M1.58M1.94M2.64M5.19M4.52M
Interest Income - Total 25.12M22.23M20.80M19.67M19.53M19.44M20.45M21.98M24.35M27.10M26.93M28.53M29.50M38.07M48.57M54.71M
Interest expenses
Interest Expense - Deposits 6.58M5.10M3.94M3.05M2.42M2.45M2.79M3.05M3.90M5.92M4.77M2.29M2.07M9.49M19.73M21.76M
Interest Expense - Debt 2.73M2.30M1.87M1.30M1.04M0.75M0.74M0.72M0.75M0.79M0.74M0.65M0.41M0.85M0.87M1.05M
Interest Expenses 9.31M7.41M5.81M4.35M3.46M3.20M3.77M4.65M6.71M5.51M2.94M2.48M10.33M20.60M22.81M
Interest Income - Net 15.81M14.83M15.00M15.32M16.07M16.24M16.92M18.20M19.70M20.39M21.41M25.59M27.02M27.73M27.97M31.90M
Non-interest income
Interest Income - Total 13.09M13.08M13.54M13.21M14.68M14.98M15.55M16.86M18.70M19.73M19.75M23.96M26.71M27.35M27.88M31.49M
Service Charges 0.57M0.39M0.34M0.31M0.49M0.28M0.22M1.26M1.10M1.37M0.90M1.14M1.19M1.59M1.14M1.44M
Investment Gain (Loss) 0.50M0.13M0.29M0.12M0.04M0.04M0.07M0.11M0.12M0.07M
Investment Banking Income 0.27M0.74M0.47M0.41M0.16M0.54M0.62M0.32M0.49M0.19M0.32M0.75M0.93M0.56M0.60M1.14M
Other Non-Interest Income 1.27M2.73M-1.47M-3.26M-1.73M1.65M1.41M0.99M0.43M0.33M0.48M0.42M0.37M0.37M0.43M0.67M
Non-Interest Income 2.60M4.00M-0.37M-2.42M1.44M1.99M2.33M2.00M2.12M2.14M1.72M3.41M2.71M2.68M2.17M3.25M
Operating Items
Amortization - Intangibles 0.01M0.01M0.00M0.00M0.01M0.04M0.06M0.06M0.06M
Research & Development 0.56M0.55M0.58M0.58M0.52M0.51M0.58M0.65M0.59M0.53M0.56M0.58M0.54M0.47M
Wages, Salaries and Other 7.47M7.57M7.32M7.42M7.70M8.14M9.08M9.69M10.13M10.28M10.62M1.06M0.78M11.82M12.72M
Rent Expense 2.67M2.77M2.87M2.81M2.88M2.83M2.80M2.94M2.98M3.00M3.00M3.02M3.19M3.27M3.46M
Other Operating Expenses 11.91M12.30M13.13M13.80M13.97M14.77M15.11M14.69M2.68M3.61M3.71M
Operating Expenses 2.67M3.32M3.43M3.38M15.36M15.66M16.44M17.32M17.60M18.35M18.64M18.26M11.13M11.82M3.93M
Operating Income 0.10M0.26M0.45M0.82M0.84M0.90M0.65M1.83M2.34M2.26M2.33M2.90M
EBIT 9.51M7.20M6.44M0.10M0.26M0.45M0.82M0.84M0.90M0.65M1.83M2.34M2.26M2.33M2.90M
Non-operating items
Non Operating Investment Income 0.07M
Other Non Operating Income 0.00M0.00M0.00M0.00M0.03M0.03M0.02M0.03M0.04M-19.29M0.06M0.05M
Non Operating Income 15.17M15.78M15.07M14.78M15.36M-19.29M-20.40M-21.40M
Net income details
EBT 0.20M-0.21M0.63M0.28M0.76M1.31M2.42M3.50M4.26M3.11M8.72M11.17M10.74M11.10M13.81M
Tax Provisions -3.74M0.04M0.12M-0.06M0.18M0.41M0.99M1.47M1.26M0.92M2.60M3.25M3.65M3.42M4.40M
Profit After Tax 3.94M-0.25M0.51M0.26M0.57M0.90M1.42M2.03M3.00M2.19M6.12M7.92M7.71M7.78M9.76M
Income from Continuing Operations 3.94M-0.25M0.51M0.35M0.57M0.90M1.42M2.03M3.00M2.19M6.12M7.92M7.09M7.68M9.41M
Consolidated Net Income 3.94M-0.25M0.51M0.35M0.57M0.90M1.42M2.03M3.00M2.19M6.12M7.92M7.09M7.68M9.41M
Income towards Parent Company 3.94M-0.25M0.51M0.35M0.57M0.90M1.42M2.03M3.00M2.19M6.12M7.92M7.09M7.68M9.41M
Net Income towards Common Stockholders 3.94M-0.25M0.51M0.35M0.57M0.90M1.42M2.03M3.00M2.19M6.12M7.92M7.09M7.68M9.41M
Additional items
EPS (Basic) 0.68-0.040.090.050.100.150.240.350.510.311.011.171.201.231.57
EPS (Weighted Average and Diluted) 1.171.201.231.56
Shares Outstanding (Weighted Average) 5.81M5.82M5.82M5.82M5.82M5.82M5.81M7.10M7.10M6.66M6.48M6.45M
Tax Rate 19.21%24.37%31.53%41.13%42.02%29.69%29.60%29.86%29.10%33.95%30.84%31.84%