|
Provisions
|
2.73M | 1.75M | 1.46M | 2.11M | 1.39M | 1.26M | 1.37M | 1.34M | 1.00M | 0.67M | 1.67M | 1.63M | 0.30M | 0.38M | 0.18M | 0.65M |
|
Revenue
|
15.38M | 15.58M | 15.70M | 15.06M | 17.51M | 18.23M | 19.09M | 20.20M | 21.82M | 22.53M | 23.13M | 29.00M | 29.73M | 30.42M | 27.87M | 31.30M |
|
Interest income - Loans
|
22.52M | 20.03M | 18.73M | 17.99M | 18.01M | 17.99M | 18.77M | 20.30M | 22.60M | 25.15M | 25.63M | 27.55M | 27.84M | 35.23M | 43.11M | 49.92M |
|
Interest Income - Debt Securities
|
2.44M | 2.05M | 1.97M | 1.58M | 1.43M | 1.42M | 1.59M | 1.56M | 1.61M | 1.80M | 1.45M | 1.58M | 1.94M | 2.64M | 5.19M | 4.52M |
|
Interest Income - Total
|
25.12M | 22.23M | 20.80M | 19.67M | 19.53M | 19.44M | 20.45M | 21.98M | 24.35M | 27.10M | 26.93M | 28.53M | 29.50M | 38.07M | 48.57M | 54.71M |
|
Interest Expense - Deposits
|
6.58M | 5.10M | 3.94M | 3.05M | 2.42M | 2.45M | 2.79M | 3.05M | 3.90M | 5.92M | 4.77M | 2.29M | 2.07M | 9.49M | 19.73M | 21.76M |
|
Interest Expense - Debt
|
2.73M | 2.30M | 1.87M | 1.30M | 1.04M | 0.75M | 0.74M | 0.72M | 0.75M | 0.79M | 0.74M | 0.65M | 0.41M | 0.85M | 0.87M | 1.05M |
|
Interest Expenses
|
9.31M | 7.41M | 5.81M | 4.35M | 3.46M | 3.20M | | 3.77M | 4.65M | 6.71M | 5.51M | 2.94M | 2.48M | 10.33M | 20.60M | 22.81M |
|
Interest Income - Net
|
15.81M | 14.83M | 15.00M | 15.32M | 16.07M | 16.24M | 16.92M | 18.20M | 19.70M | 20.39M | 21.41M | 25.59M | 27.02M | 27.73M | 27.97M | 31.90M |
|
Interest Income - Total
|
13.09M | 13.08M | 13.54M | 13.21M | 14.68M | 14.98M | 15.55M | 16.86M | 18.70M | 19.73M | 19.75M | 23.96M | 26.71M | 27.35M | 27.88M | 31.49M |
|
Service Charges
|
0.57M | 0.39M | 0.34M | 0.31M | 0.49M | 0.28M | 0.22M | 1.26M | 1.10M | 1.37M | 0.90M | 1.14M | 1.19M | 1.59M | 1.14M | 1.44M |
|
Investment Gain (Loss)
|
0.50M | 0.13M | 0.29M | 0.12M | 0.04M | 0.04M | 0.07M | | 0.11M | 0.12M | 0.07M | | | | | |
|
Investment Banking Income
|
0.27M | 0.74M | 0.47M | 0.41M | 0.16M | 0.54M | 0.62M | 0.32M | 0.49M | 0.19M | 0.32M | 0.75M | 0.93M | 0.56M | 0.60M | 1.14M |
|
Other Non-Interest Income
|
1.27M | 2.73M | -1.47M | -3.26M | -1.73M | 1.65M | 1.41M | 0.99M | 0.43M | 0.33M | 0.48M | 0.42M | 0.37M | 0.37M | 0.43M | 0.67M |
|
Non-Interest Income
|
2.60M | 4.00M | -0.37M | -2.42M | 1.44M | 1.99M | 2.33M | 2.00M | 2.12M | 2.14M | 1.72M | 3.41M | 2.71M | 2.68M | 2.17M | 3.25M |
|
Amortization - Intangibles
|
0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | 0.01M | 0.04M | 0.06M | 0.06M | 0.06M |
|
Research & Development
|
| 0.56M | 0.55M | 0.58M | 0.58M | 0.52M | | 0.51M | 0.58M | 0.65M | 0.59M | 0.53M | 0.56M | 0.58M | 0.54M | 0.47M |
|
Wages, Salaries and Other
|
7.47M | 7.57M | 7.32M | 7.42M | 7.70M | 8.14M | | 9.08M | 9.69M | 10.13M | 10.28M | 10.62M | 1.06M | 0.78M | 11.82M | 12.72M |
|
Rent Expense
|
2.67M | 2.77M | 2.87M | 2.81M | 2.88M | 2.83M | | 2.80M | 2.94M | 2.98M | 3.00M | 3.00M | 3.02M | 3.19M | 3.27M | 3.46M |
|
Other Operating Expenses
|
| | | | 11.91M | 12.30M | | 13.13M | 13.80M | 13.97M | 14.77M | 15.11M | 14.69M | 2.68M | 3.61M | 3.71M |
|
Operating Expenses
|
2.67M | 3.32M | 3.43M | 3.38M | 15.36M | 15.66M | | 16.44M | 17.32M | 17.60M | 18.35M | 18.64M | 18.26M | 11.13M | 11.82M | 3.93M |
|
Operating Income
|
| | | 0.10M | 0.26M | 0.45M | | 0.82M | 0.84M | 0.90M | 0.65M | 1.83M | 2.34M | 2.26M | 2.33M | 2.90M |
|
EBIT
|
9.51M | 7.20M | 6.44M | 0.10M | 0.26M | 0.45M | | 0.82M | 0.84M | 0.90M | 0.65M | 1.83M | 2.34M | 2.26M | 2.33M | 2.90M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | 0.07M | | | |
|
Other Non Operating Income
|
| | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.03M | 0.03M | 0.02M | 0.03M | 0.04M | -19.29M | 0.06M | 0.05M |
|
Non Operating Income
|
15.17M | 15.78M | 15.07M | 14.78M | 15.36M | | | | | | | | | -19.29M | -20.40M | -21.40M |
|
EBT
|
0.20M | -0.21M | 0.63M | 0.28M | 0.76M | 1.31M | | 2.42M | 3.50M | 4.26M | 3.11M | 8.72M | 11.17M | 10.74M | 11.10M | 13.81M |
|
Tax Provisions
|
-3.74M | 0.04M | 0.12M | -0.06M | 0.18M | 0.41M | | 0.99M | 1.47M | 1.26M | 0.92M | 2.60M | 3.25M | 3.65M | 3.42M | 4.40M |
|
Profit After Tax
|
3.94M | -0.25M | 0.51M | 0.26M | 0.57M | 0.90M | | 1.42M | 2.03M | 3.00M | 2.19M | 6.12M | 7.92M | 7.71M | 7.78M | 9.76M |
|
Income from Continuing Operations
|
3.94M | -0.25M | 0.51M | 0.35M | 0.57M | 0.90M | | 1.42M | 2.03M | 3.00M | 2.19M | 6.12M | 7.92M | 7.09M | 7.68M | 9.41M |
|
Consolidated Net Income
|
3.94M | -0.25M | 0.51M | 0.35M | 0.57M | 0.90M | | 1.42M | 2.03M | 3.00M | 2.19M | 6.12M | 7.92M | 7.09M | 7.68M | 9.41M |
|
Income towards Parent Company
|
3.94M | -0.25M | 0.51M | 0.35M | 0.57M | 0.90M | | 1.42M | 2.03M | 3.00M | 2.19M | 6.12M | 7.92M | 7.09M | 7.68M | 9.41M |
|
Net Income towards Common Stockholders
|
3.94M | -0.25M | 0.51M | 0.35M | 0.57M | 0.90M | | 1.42M | 2.03M | 3.00M | 2.19M | 6.12M | 7.92M | 7.09M | 7.68M | 9.41M |
|
EPS (Basic)
|
0.68 | -0.04 | 0.09 | 0.05 | 0.10 | 0.15 | | 0.24 | 0.35 | 0.51 | 0.31 | 1.01 | 1.17 | 1.20 | 1.23 | 1.57 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | 1.17 | 1.20 | 1.23 | 1.56 |
|
Shares Outstanding (Weighted Average)
|
| | | 5.81M | 5.82M | 5.82M | | 5.82M | 5.82M | 5.82M | 5.81M | 7.10M | 7.10M | 6.66M | 6.48M | 6.45M |
|
Tax Rate
|
| | 19.21% | | 24.37% | 31.53% | | 41.13% | 42.02% | 29.69% | 29.60% | 29.86% | 29.10% | 33.95% | 30.84% | 31.84% |