|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.97M | -199.59M | 6.38M | 7.41M | 8.69M | -187.01M | -80.09M | -73.32M | 7.18M | 7.84M | 7.49M | 7.40M | 7.65M | -574.71M | -357.06M | 8.78M | 9.09M | 9.46M | 9.82M | 10.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.10M | 0.09M | 0.09M | 0.15M | 0.17M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.12M | 0.08M | 0.14M | 0.15M | 0.15M | 0.12M | 0.10M | 0.14M | 0.14M | 0.10M | 0.15M | 0.11M | 0.09M | 0.12M | 0.12M | 0.10M | 0.12M | 0.12M | 0.16M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | | 0.06M | 0.02M | 0.02M | -1.58M | 0.01M | 1.27M | 0.64M | 3.69M | 0.01M | 0.01M | 0.82M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 4.62M | 4.51M | 4.43M | 4.70M | 2.62M | 2.77M | 2.80M | 2.94M | 0.22M | 0.21M | 2.89M | -3.36M | 0.20M | 0.20M | 0.92M | 0.93M | 0.93M | 0.96M | 0.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 209.37M | 3.35M | 3.75M | 4.28M | 198.59M | 92.31M | 86.43M | 6.60M | 6.67M | 7.42M | 7.74M | 9.83M | 591.11M | 374.96M | 9.28M | 9.42M | 9.98M | 9.99M | 10.19M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.02M | -5.11M | -5.05M | -5.21M | -5.41M | -5.40M | -5.24M | -5.35M | -5.36M | -5.57M | -5.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 2.37M | 2.37M | 3.00M | 3.43M | 2.59M | 2.59M | 2.71M | 2.86M | 2.35M | 2.42M | 2.19M | 4.13M | 2.89M | 3.78M | 3.47M | 3.67M | 4.28M | 4.27M | 4.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 0.67M | 0.69M | 0.89M | 1.00M | 0.78M | 0.79M | 0.79M | -2.30M | 0.70M | 0.53M | 0.50M | 1.59M | 0.81M | 1.09M | 1.00M | 1.49M | 1.14M | 1.24M | 1.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.69M | 1.68M | 2.12M | 2.43M | 1.81M | 1.80M | 1.92M | 2.19M | 1.65M | 1.90M | 1.69M | 2.54M | 2.08M | 2.68M | 2.47M | 2.52M | 3.14M | 3.03M | 3.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.69M | 1.68M | 2.12M | 2.43M | 1.81M | 1.80M | 1.92M | 5.16M | 1.65M | 1.90M | 1.69M | 2.54M | 2.08M | 2.68M | 2.47M | 2.18M | 3.14M | 3.03M | 3.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.69M | 1.68M | 2.12M | 2.43M | 1.81M | 1.80M | 1.92M | 5.16M | 1.65M | 1.90M | 1.69M | 2.54M | 2.08M | 2.68M | 2.47M | 2.18M | 3.14M | 3.03M | 3.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.69M | 1.68M | 2.12M | 2.43M | 1.81M | 1.80M | 1.92M | 5.16M | 1.65M | 1.90M | 1.69M | 2.54M | 2.08M | 2.68M | 2.47M | 2.18M | 3.14M | 3.03M | 3.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.69M | 1.68M | 2.12M | 2.43M | 1.81M | 1.80M | 1.92M | 5.16M | 1.65M | 1.90M | 1.69M | 2.54M | 2.08M | 2.68M | 2.47M | 2.18M | 3.14M | 3.03M | 3.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.25 | 0.25 | 0.31 | 0.36 | 0.28 | 0.28 | 0.30 | 0.80 | 0.26 | 0.30 | 0.27 | 0.40 | 0.33 | 0.43 | 0.40 | 0.35 | 0.50 | 0.49 | 0.50 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.25 | 0.25 | 0.31 | 0.36 | 0.28 | 0.28 | 0.30 | 0.80 | 0.26 | 0.30 | 0.27 | 0.40 | 0.33 | 0.43 | 0.40 | 0.35 | 0.50 | 0.48 | 0.49 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 6.79M | 6.80M | 6.80M | 6.78M | 6.46M | 6.43M | 6.41M | 6.42M | 6.39M | 6.37M | 6.34M | 6.34M | 6.23M | 6.22M | 6.22M | 6.22M | 6.21M | 6.22M | 6.22M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 6.79M | 6.80M | 6.80M | 6.78M | 6.46M | 6.43M | 6.41M | 6.42M | 6.39M | 6.37M | 6.34M | 6.34M | 6.23M | 6.23M | 6.23M | 6.24M | 6.28M | 6.29M | 6.29M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | 7.10M | 7.10M | 7.10M | 6.75M | 6.74M | 6.69M | 6.67M | 6.67M | 6.65M | 6.60M | 6.59M | 6.51M | 6.48M | 6.47M | 6.45M | 6.48M | 6.48M | 6.47M | 6.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 209.37M | 3.35M | 3.75M | 4.28M | 198.59M | 92.31M | 86.43M | 6.60M | 6.67M | 7.42M | 7.74M | 9.83M | 591.11M | 374.96M | 9.28M | 9.42M | 9.98M | 9.99M | 10.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 207.00M | 0.98M | 0.75M | 0.85M | 196.00M | 89.72M | 83.72M | 3.74M | 4.31M | 5.00M | 5.54M | 5.70M | 588.22M | 371.18M | 5.81M | 5.75M | 5.70M | 5.72M | 5.83M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.69% | 28.47% | 29.13% | 29.50% | 29.15% | 30.12% | 30.55% | 29.12% | -80.45% | 29.76% | 21.71% | 22.86% | 38.49% | 27.85% | 29.00% | 28.90% | 40.68% | 26.68% | 29.01% | 28.95% |