|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.19M | 75.20M | 82.27M | 55.30M | 26.32M | 30.94M | 7.88M | 25.43M | 3.06M | 72.53M | 51.12M | 3.41M | 49.05M | 25.60M | 58.53M | 72.94M | 7.05M | 7.09M | 34.11M | 47.64M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 667.73M | 676.08M | 697.89M | 693.47M | 6.50M | 0.03M | 0.03M | 0.07M | | | | | | 1.48M | 1.49M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.19M | 75.20M | 82.27M | 55.30M | 26.32M | 698.67M | 683.96M | 723.32M | 696.54M | 79.03M | 51.14M | 3.44M | 49.12M | 25.60M | 58.53M | 72.94M | 7.05M | 7.09M | 35.59M | 49.13M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.26M | 2.57M | 2.43M | 2.36M | 2.24M | 2.52M | 2.25M | 2.23M | 2.25M | 1.75M | 1.71M | 2.12M | 1.84M | 1.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.49M | 14.33M | 14.20M | 14.07M | 13.95M | 13.88M | 13.68M | 13.61M | 13.48M | 13.34M | 12.53M | 12.44M | 12.35M | 12.54M | 12.68M | 12.54M | 12.36M | 12.18M | 11.97M | 12.09M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.83M | 75.51M | 74.10M | 78.92M | 79.82M | 71.81M | 74.64M | | 61.16M | 13.27M | 13.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | | | | 3.59M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77M | 8.38M | 8.00M | 9.33M | 9.62M | 10.14M | 10.17M | 11.40M | 10.38M | 11.41M | 10.31M | 10.36M | 10.52M | 11.26M | 11.12M | 10.52M | 10.06M | 10.54M | 10.38M | 11.26M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 773.99M | 780.65M | 806.66M | 790.65M | 798.54M | 821.63M | 839.86M | 857.45M | 907.29M | 916.74M | 928.56M | 944.35M | 951.92M | 1,008.41M | 1,021.86M | 987.49M | 997.66M | 1,045.50M | 1,068.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.32M | 639.81M | 9.82M | 675.25M | 10.97M | 667.73M | 676.08M | 697.89M | 693.47M | 755.45M | 763.55M | 11.94M | 11.72M | 796.67M | 11.67M | 10.69M | 819.96M | 10.28M | 10.02M | 878.44M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.32M | 639.81M | 9.82M | 675.25M | 10.97M | 667.73M | 676.08M | 697.89M | 693.47M | 755.45M | 763.55M | 11.94M | 11.72M | 796.67M | 11.67M | 10.69M | 819.96M | 10.28M | 10.02M | 878.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.07M | 0.06M | 0.09M | 0.16M | 0.24M | 0.21M | 0.44M | 0.66M | 0.69M | 0.84M | 0.89M | 0.79M | 0.73M | 0.75M | 0.97M | 1.14M | 1.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | | | | 0.83M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | 23.36M | 21.36M | 19.15M | 15.28M | 15.62M | 29.73M | 25.53M | 45.53M | 29.52M | 28.80M | 28.80M | 28.57M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.36M | | | | | | | | 29.52M | | | | 28.57M | 30.42M | 33.92M | 36.05M | 49.05M | 49.05M | 49.05M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | | | 0.60M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.24M | 3.28M | 3.36M | 3.54M | 3.41M | 3.37M | 1.55M | 2.38M | 3.49M | 1.96M | 4.62M | | | | | | 0.91M | 0.80M | 0.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 777.66M | 673.11M | 678.93M | 703.91M | 686.13M | 696.63M | 718.34M | 737.14M | 752.31M | 799.01M | 808.24M | 816.31M | | | | | | 877.91M | 922.95M | 943.65M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 781.07M | 676.35M | 682.21M | 707.27M | 689.67M | 700.04M | 721.71M | 738.69M | 754.69M | 802.50M | 810.20M | 820.93M | 835.32M | 841.37M | 896.73M | 907.57M | 871.16M | 878.82M | 923.75M | 944.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | 46.71M | 21.36M | 19.15M | 15.28M | 15.62M | 29.73M | 25.53M | 45.53M | 59.03M | 28.80M | 28.80M | 28.57M | 28.57M | 30.42M | 33.92M | 36.05M | 49.05M | 49.05M | 49.05M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.26M | 97.64M | 98.44M | 99.40M | 100.98M | 98.50M | 99.92M | 101.17M | 102.76M | 104.79M | 106.54M | 107.64M | 109.04M | 110.55M | 111.68M | 114.29M | 116.32M | 118.84M | 121.75M | 124.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 773.99M | 780.65M | 806.66M | 790.65M | 798.54M | 821.63M | 839.86M | 857.45M | 907.29M | 916.74M | 928.56M | 944.35M | 951.92M | 1,008.41M | 1,021.86M | 987.49M | 997.66M | 1,045.50M | 1,068.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.47M | 0.47M | 0.52M | 0.43M | 0.42M | 0.44M | 0.50M | 0.51M | 0.59M | 0.62M | 0.62M | 0.65M | 0.62M | 0.62M | 0.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.67M | 39.28M | 40.16M | 41.63M | 43.55M | -2.11M | -1.96M | 48.46M | -1.93M | 52.17M | 53.46M | 55.03M | 63.30M | -0.92M | -1.09M | 63.43M | 64.56M | 66.58M | 63.60M | -0.47M |