|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.07M | 1.69M | 1.68M | 2.12M | 2.43M | 1.81M | 1.80M | 1.92M | 5.16M | 1.65M | 1.90M | 1.69M | 2.54M | 2.08M | 2.68M | 2.47M | 2.18M | 3.14M | 3.03M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.22M | 0.22M | 0.22M | 0.23M | 0.24M | 0.24M | 0.23M | 0.23M | 0.21M | 0.21M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | | | | 0.04M | 0.03M | 0.10M | 0.36M | 0.05M | 0.03M | 0.16M | 0.10M | 0.16M | 0.15M | 0.05M | -0.28M | 0.15M | 0.05M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.17M | 0.03M | 0.06M | 0.00M | 0.07M | -0.24M | -0.12M | 0.12M | -0.38M | 0.22M | -0.12M | -0.11M | 0.04M | 0.16M | -0.15M | -0.24M | -0.12M | 0.21M | -0.20M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 4.02M | 2.34M | 0.41M | 3.83M | 4.62M | 1.33M | 2.88M | 0.34M | 3.93M | 3.22M | 0.55M | 1.69M | 0.85M | 2.91M | 2.38M | 2.25M | 2.85M | 3.67M | 3.23M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.05M | -0.06M | -0.05M | -0.04M | -0.04M | -0.04M | -0.04M | -0.03M | -0.03M | -0.02M | -0.01M | -0.01M | -0.01M | -0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.22M | 0.22M | 0.22M | 0.23M | 0.24M | 0.24M | 0.23M | 0.23M | 0.21M | 0.21M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 2.04M | -0.03M | 0.02M | -0.02M | 3.58M | 0.08M | 0.21M | -1.92M | 1.98M | -0.12M | -1.54M | 2.06M | -3.07M | 0.74M | -0.98M | -0.90M | 0.49M | -0.26M | 0.47M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | -0.98M | -0.36M | 1.21M | 0.17M | 0.54M | -0.16M | 0.39M | -0.17M | 0.74M | -0.73M | -0.09M | 0.05M | -0.62M | | | -0.68M | 0.33M | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | | | | | | | 0.13M | 0.12M | 0.14M | 0.42M | 0.38M | 0.10M | 0.04M | 0.05M | 0.00M | 0.33M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | | | | | | | | 0.78M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85M | 7.59M | 1.22M | 1.37M | 3.29M | -4.01M | 0.99M | 0.89M | 5.98M | -7.84M | 0.38M | 5.98M | 4.50M | -9.20M | 3.25M | -0.13M | 0.13M | 1.73M | 0.71M | 0.79M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 12.09M | -0.25M | -52.63M | -13.50M | -3.37M | -46.03M | -0.24M | -20.90M | 1.12M | -31.34M | -12.98M | -16.60M | -29.37M | -23.71M | 0.62M | -31.90M | -9.25M | -21.13M | -8.56M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.18M | -96.14M | 0.04M | 35.40M | -15.43M | -19.84M | 8.35M | 21.81M | -4.42M | -25.65M | 8.10M | 11.34M | -17.94M | 39.73M | 0.71M | 60.29M | -60.70M | -0.41M | 0.25M | 0.28M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.67M | -70.09M | 4.98M | 25.25M | -19.32M | 3.37M | 21.64M | 14.92M | 17.53M | 45.07M | 6.70M | 11.30M | 13.97M | 5.07M | 53.74M | 11.41M | -36.24M | 6.44M | 44.48M | 18.86M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.20M | 0.20M | | | | | | 0.72M | 0.33M | 0.32M | 0.32M | 0.57M | 0.38M | 0.38M | 0.50M | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.17M | -53.98M | 7.07M | -26.97M | -28.98M | 4.62M | -23.06M | 17.55M | -3.03M | 50.13M | -21.41M | -1.13M | -0.94M | -23.45M | 32.94M | 14.41M | -65.89M | 0.04M | 27.03M | 13.53M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 4.02M | -0.66M | 0.41M | 3.83M | 4.62M | 1.33M | 2.88M | 0.34M | 3.93M | 3.10M | 0.43M | 1.54M | 0.44M | 2.53M | 2.28M | 2.21M | 2.79M | 3.67M | 2.90M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.17M | -53.98M | 7.07M | -26.97M | -28.98M | 4.62M | -23.06M | 17.55M | -3.03M | 50.13M | -21.41M | -1.13M | -0.94M | -23.45M | 32.94M | 14.41M | -65.89M | 0.04M | 27.03M | 13.53M |