Magyar Bancorp, Inc. (NASDAQ: MGYR)

Sector: Financial Services Industry: Banks - Regional CIK: 0001337068
Market Cap 114.78 Mn
P/B 1.07
P/E 15.00
P/S 3.78
ROIC (Qtr) 6.58
Div Yield % 1.89
Rev 1y % (Qtr) 16.06
Total Debt (Qtr) 49.05 Mn
Debt/Equity (Qtr) 0.40
Add ratio to table...

About

Magyar Bancorp, Inc., often recognized by its ticker symbol MGYR, is a community bank operating in the Middlesex and Somerset Counties of New Jersey. The company's primary business activities involve attracting retail deposits and investing these funds in various loan categories such as commercial real estate loans, residential mortgage loans, commercial business loans, and other types of loans. Magyar Bank generates revenue primarily from interest on loans and securities, as well as fees and service charges. The company operates in a highly competitive...

Read more

Investment thesis

Bull case

  • Operating cash flow of 11.16M provides strong 13.74x coverage of stock compensation 812000, indicating sustainable incentive practices.
  • Strong tangible asset base of 1.05B provides 21.31x coverage of total debt 49.05M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 10.95M exceeds capital expenditure of 203000 by 53.96x, indicating strong organic growth funding capability.
  • Operating cash flow of 11.16M provides strong 3.20x coverage of operating expenses 3.49M, showing operational efficiency.
  • Retained earnings of 69.22M represent substantial 0.57x of equity 121.75M, indicating strong internal capital generation.

Bear case

  • Operating cash flow of 11.16M barely covers its investment activities of (61.66M), with a coverage ratio of -0.18, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 11.16M provides thin coverage of dividend payments of (1.76M) with a -6.35 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Retained earnings of 69.22M provide limited buffer against comprehensive income items of (425000), which is -162.86x, indicating elevated exposure to market risks.
  • Operating cash flow of 11.16M is outpaced by equity issuance of (465000) (-23.99 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 17.85M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PNC Pnc Financial Services Group, Inc. 99.49 Bn 13.81 5.85 62.34 Bn
2 USB Us Bancorp \De\ 87.84 Bn 19.01 4.52 77.98 Bn
3 NU Nu Holdings Ltd. 81.18 Bn 32.10 5.77 4.49 Bn
4 NWG NatWest Group plc 63.11 Bn 9.11 2.81 168.56 Bn
5 RF Regions Financial Corp 39.59 Bn 38.18 7.68 6.09 Bn
6 TFC Truist Financial Corp 39.02 Bn 20.15 4.25 71.11 Bn
7 FITB Fifth Third Bancorp 34.49 Bn -132.65 9.50 18.94 Bn
8 MTB M&T Bank Corp 33.34 Bn 20.67 5.83 14.99 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.09 0.13
EV to Cash from Ops. EV/CFO 11.48 13.53
EV to Debt EV to Debt 1.88 7.69
EV to EBIT EV/EBIT 8.94 24.25
EV to EBITDA EV/EBITDA 8.25 12.10
EV to Free Cash Flow [EV/FCF] EV/FCF 10.98 6.13
EV to Market Cap EV to Market Cap 0.81 1.08
EV to Revenue EV/Rev 3.04 6.13
Price to Book Value [P/B] P/B 1.07 1.91
Price to Earnings [P/E] P/E 15.00 10.51
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 6.16 276.83
Dividend Payout Ratio % Div Payout % (Qtr) 16.00 34.36
Dividend per Basic Share Div per Share (Qtr) 0.22 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 12.48 24.01
Interest Coverage Interest Coverage 0.00 -0.06
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 80.83 -73.37
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -41.72 18.43
Dividend Growth (1y) % Div 1y % (Qtr) -12.00 5.56
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 31.60 117.24
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 28.31 36.31
EBIT Growth (1y) % EBIT 1y % (Qtr) 30.57 61.65
EBT Growth (1y) % EBT 1y % (Qtr) 30.57 61.55
EPS Growth (1y) % EPS 1y % (Qtr) 32.58 65.85
FCF Growth (1y) % FCF 1y % (Qtr) 121.59 186.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 12.69 12.98
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.15 0.25
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.40 0.52
Interest Cover Ratio Interest Cover Ratio 0.00 -0.06
Times Interest Earned Times Interest Earned 0.00 -0.06
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 44.10 150.40
EBIT Margin % EBIT Margin % (Qtr) 41.59 157.97
EBT Margin % EBT Margin % (Qtr) 41.59 157.21
Gross Margin % Gross Margin % (Qtr) 100.00 97.97
Net Profit Margin % Net Margin % (Qtr) 29.60 117.48