|
Gross Margin
|
-7.67% | -108.72% | -79.87% | -61.89% | -58.43% | -33.14% | 23.73% | 54.79% | 47.46% | 26.84% | 39.44% | 41.79% | 46.37% | 43.80% | 43.05% | 44.33% | 42.72% | 22.69% | 89.76% | 90.38% | 89.88% | 84.98% | 87.37% | 86.08% | 78.59% | 73.37% | 80.05% | 78.68% | 76.21% | 74.38% | 73.85% | 73.81% | 75.03% | 70.65% | 70.25% | 70.33% | 86.27% | 77.67% | 76.13% | 75.52% | 76.72% | 72.75% | 74.40% | 76.51% | 75.69% | 77.32% | 74.57% | 73.55% | 74.07% | 75.26% | 75.27% | 70.52% | 72.52% | 73.10% | 74.06% | 75.02% | 67.78% | 77.04% | 74.00% |
|
EBT Margin
|
-74.00% | -11,236.22% | -235.80% | -641.65% | -208.01% | -28,468.58% | -18.13% | 30.66% | -20.13% | -82.55% | 4.30% | -6.21% | 16.15% | 6.89% | 4.14% | -14.03% | 43.02% | -10.12% | 25.81% | 33.64% | 35.21% | 28.03% | 18.80% | 14.63% | 22.45% | 16.76% | 8.05% | 0.35% | 7.06% | 5.43% | 1.32% | 2.56% | -0.08% | 1.40% | -2.00% | -3.52% | 28.54% | 27.79% | 17.97% | 21.63% | 1.99% | -16.88% | 11.73% | 14.68% | 4.23% | 8.11% | 3.29% | 1.48% | 5.15% | -9.75% | -16.14% | -11.22% | -28.99% | -26.16% | -27.85% | -18.77% | -24.47% | -7.31% | -7.38% |
|
EBIT Margin
|
-57.34% | -11,274.47% | -200.98% | -591.32% | -169.86% | -219.65% | -8,085.77% | 27.95% | -24.46% | -65.53% | -2.59% | -0.52% | 19.83% | 11.18% | 0.80% | 12.74% | -1.00% | -10.31% | 25.72% | 33.53% | 35.47% | 28.12% | 18.84% | 14.68% | 21.78% | 17.01% | 9.16% | 3.28% | 7.96% | 7.92% | 0.96% | 2.59% | -0.46% | 1.01% | -1.74% | -3.07% | 23.70% | 26.70% | 17.44% | 21.38% | 18.59% | -16.92% | 14.04% | 11.87% | 6.29% | 8.71% | 1.14% | 2.00% | 4.20% | -12.58% | -11.79% | -18.67% | -33.30% | -27.43% | -22.81% | -21.40% | -16.50% | -18.15% | -8.26% |
|
EBITDA Margin
|
-57.34% | -11,274.47% | -200.98% | -591.32% | -169.86% | -219.65% | -8,085.77% | 27.95% | -24.46% | -65.53% | -2.59% | -0.52% | 19.83% | 11.18% | 0.80% | 12.74% | -1.00% | -10.31% | 26.60% | 22.34% | 36.44% | 28.95% | 19.67% | 14.65% | 22.79% | 18.05% | 10.32% | 4.61% | 9.09% | 9.18% | 2.31% | 4.04% | 0.94% | 2.09% | -0.60% | -1.99% | 24.47% | 21.33% | 18.37% | 22.39% | 18.58% | -20.22% | 14.64% | 12.54% | 6.44% | 9.25% | 1.70% | 2.61% | 4.79% | -11.37% | -10.61% | -17.40% | -34.51% | -26.17% | -21.56% | -19.98% | -16.50% | -16.72% | -6.95% |
|
Operating Margin
|
-57.34% | -11,274.47% | -200.98% | -591.32% | -169.86% | -219.65% | -8,085.77% | 27.95% | -24.46% | -65.53% | -2.59% | -0.52% | 19.83% | 11.18% | 0.80% | 12.74% | -1.00% | -10.31% | 25.72% | 33.53% | 35.47% | 28.12% | 18.84% | 14.68% | 21.78% | 17.01% | 9.16% | 3.28% | 7.96% | 7.92% | 0.96% | 2.59% | -0.46% | 1.01% | -1.74% | -3.07% | 23.70% | 26.70% | 17.44% | 21.38% | 18.59% | -16.92% | 14.04% | 11.87% | 6.29% | 8.71% | 1.14% | 2.00% | 4.20% | -12.58% | -11.79% | -18.67% | -33.30% | -27.43% | -22.81% | -21.40% | -16.50% | -18.15% | -8.26% |
|
Net Margin
|
-78.65% | -11,272.15% | -245.50% | -641.65% | -208.01% | -28,468.58% | | 27.59% | -20.13% | -81.05% | | -6.38% | 16.02% | 6.89% | 4.01% | -14.22% | 43.02% | -10.12% | 14.30% | 22.12% | 17.71% | 15.38% | 11.92% | 13.94% | 24.00% | 10.67% | -0.30% | 0.01% | 12.09% | 3.98% | 0.94% | 1.21% | -2.39% | 0.91% | -1.29% | -0.29% | 19.52% | 20.09% | 13.57% | 16.59% | 1.70% | -18.81% | 10.83% | 9.89% | 3.00% | 5.57% | 2.02% | 1.84% | 3.75% | -6.07% | -13.99% | -6.71% | -22.47% | -20.05% | -21.83% | -14.40% | -20.46% | -5.11% | -7.54% |
|
FCF Margin
|
14,146.25% | 14.68% | 421.20% | -1,151.42% | -99.65% | -8.44% | 13.01% | -26.56% | -5.74% | 8.24% | -2.24% | | -0.59% | -0.11% | -0.08% | | | 11.51% | 55.23% | 21.86% | -1.26% | 27.55% | 5.06% | 14.81% | 13.80% | 5.11% | 7.81% | 15.59% | 8.65% | 1.87% | 6.93% | -4.52% | 7.48% | 0.38% | -7.96% | 0.12% | 20.78% | 33.50% | 7.88% | 9.37% | 4.76% | 8.84% | -24.48% | -3.73% | 3.16% | 9.75% | 1.29% | -2.87% | 11.39% | 3.23% | -10.17% | -8.35% | -8.63% | -11.88% | -9.70% | -16.44% | -6.96% | -8.07% | -11.88% |
|
Inventory Average
|
-0.12M | 196.00 | -0.12M | -0.12M | 196.00 | 196.00 | -0.02M | -0.05M | 0.10M | 0.19M | 0.09M | | | | 0.04M | 0.13M | 0.16M | | | | | 0.47M | 0.47M | 0.48M | 0.45M | 0.61M | 0.85M | 0.94M | 0.94M | 1.01M | 1.15M | 1.22M | 1.11M | 1.03M | 1.13M | 1.16M | 1.14M | 1.56M | 1.92M | 1.91M | 1.94M | 2.03M | 2.13M | 2.22M | 2.24M | 2.24M | 2.43M | 2.49M | 2.32M | 2.22M | 2.29M | 2.25M | 2.15M | 2.18M | 2.18M | 2.17M | 2.07M | 1.96M | 1.85M |
|
Assets Average
|
0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.06M | 0.21M | 0.29M | 0.27M | -0.22M | | | | 0.45M | 0.43M | 0.35M | | | | | 12.12M | 10.61M | 17.07M | 18.58M | 19.94M | 20.92M | 21.89M | 22.67M | 23.02M | 22.81M | 22.23M | 21.52M | 21.77M | 22.15M | 21.81M | 22.95M | 27.90M | 30.60M | 29.84M | 30.74M | 31.83M | 31.52M | 32.47M | 34.69M | 35.12M | 35.08M | 34.98M | 35.01M | 35.37M | 35.20M | 34.32M | 33.30M | 34.39M | 34.44M | 33.23M | 31.94M | 29.43M | 28.12M |
|
Equity Average
|
| | | | | | | | | | | | 0.14M | -0.23M | -0.55M | -0.51M | -0.42M | | | | | 4.84M | 6.94M | 12.64M | 13.20M | 13.64M | 15.02M | 16.09M | 16.59M | 17.11M | 17.26M | 17.33M | 17.29M | 17.26M | 17.39M | 17.32M | 18.17M | 20.30M | 22.27M | 23.87M | 24.97M | 24.30M | 23.82M | 26.30M | 28.65M | 29.13M | 29.49M | 29.83M | 30.14M | 30.13M | 29.46M | 28.71M | 27.50M | 26.07M | 24.44M | 23.81M | 23.63M | 22.95M | 22.80M |
|
Invested Capital
|
0.14M | 178.37M | 0.14M | 0.14M | 0.14M | -0.34M | 0.14M | 0.14M | 0.15M | -0.55M | -0.58M | -0.50M | -0.34M | -0.48M | -0.33M | -0.40M | -0.26M | | | | 8.31M | 1.81M | 13.01M | 13.21M | 13.20M | 14.07M | 17.23M | 17.42M | 18.18M | 18.43M | 18.43M | 17.39M | 17.19M | 17.32M | 17.46M | 17.18M | 19.15M | 21.44M | 23.09M | 24.66M | 25.29M | 23.32M | 24.33M | 28.26M | 29.04M | 29.23M | 29.75M | 29.91M | 30.74M | 30.22M | 29.39M | 28.72M | 26.93M | 25.53M | 23.35M | 24.28M | 24.25M | 22.91M | 22.69M |
|
Asset Utilization Ratio
|
0.95 | -0.12 | -0.07 | -0.20 | -0.90 | 2.66 | 1.31 | 1.60 | 1.66 | 3.57 | -5.40 | | | | 6.22 | 6.35 | 7.25 | | | | | 2.49 | 3.02 | 1.90 | 1.73 | 1.59 | 1.46 | 1.37 | 1.31 | 1.24 | 1.23 | 1.23 | 1.25 | 1.18 | 1.12 | 1.13 | 1.17 | 1.13 | 1.16 | 1.32 | 2.28 | 2.17 | 2.18 | 2.09 | 1.90 | 1.85 | 1.83 | 1.82 | 1.00 | 0.97 | 0.96 | 0.97 | 0.99 | 0.95 | 0.93 | 0.94 | 0.94 | 0.99 | 1.03 |
|
Interest Coverage Ratio
|
3.44 | 128.30 | 5.77 | 11.75 | 4.45 | 10.43 | 0.00M | -10.31 | 5.65 | -3.85 | -1.02 | -0.20 | 11.48 | 14.74 | 0.78 | 19.12 | -1.52 | | | 701.67 | 186.33 | 179.56 | 281.31 | 183.73 | 272.72 | 125.20 | 110.30 | 3.06 | 40.11 | 69.90 | 8.84 | 22.95 | -4.41 | 5.53 | -9.82 | -9.95 | 216.45 | 284.50 | 141.98 | 204.28 | 183.74 | -161.41 | 131.54 | 105.89 | 75.54 | 99.70 | 25.00 | 33.20 | 93.25 | -259.00 | -332.33 | -294.20 | -688.00 | -70.00 | -5.04 | -4.63 | -2.47 | -18.32 | -631.00 |
|
Debt to Equity
|
| 0.00 | | | | -0.32 | | | | -0.27 | | -5.43 | -2.85 | -0.27 | -0.48 | -0.41 | -0.10 | | | | 0.06 | | 0.08 | 0.05 | 0.05 | 0.04 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 | | 0.06 | | |
|
Debt Ratio
|
4.49 | 5.15 | 5.17 | 8.61 | 9.58 | 12.83 | 1.33 | 0.46 | 0.55 | 0.74 | 0.84 | | | 0.38 | 0.51 | 0.55 | 0.10 | | | | 0.02 | | 0.06 | 0.03 | 0.03 | 0.03 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | | 0.04 | | |
|
Equity Ratio
|
| 0.01M | | | | -40.48 | | | | -2.74 | | | | -1.41 | -1.06 | -1.34 | -0.99 | | | | 0.40 | 0.39 | 0.73 | 0.75 | 0.67 | 0.69 | 0.74 | 0.73 | 0.73 | 0.75 | 0.76 | 0.80 | 0.81 | 0.78 | 0.79 | 0.80 | 0.79 | 0.68 | 0.78 | 0.82 | 0.80 | 0.73 | 0.79 | 0.83 | 0.82 | 0.84 | 0.84 | 0.86 | 0.86 | 0.84 | 0.83 | 0.84 | 0.81 | 0.71 | 0.71 | 0.73 | 0.76 | 0.81 | 0.82 |
|
Times Interest Earned
|
3.44 | 128.30 | 5.77 | 11.75 | 4.45 | 10.43 | 0.00M | -10.31 | 5.65 | -3.85 | -1.02 | -0.20 | 11.48 | 14.74 | 0.78 | 19.12 | -1.52 | | | 701.67 | 186.33 | 179.56 | 281.31 | 183.73 | 272.72 | 125.20 | 110.30 | 3.06 | 40.11 | 69.90 | 8.84 | 22.95 | -4.41 | 5.53 | -9.82 | -9.95 | 216.45 | 284.50 | 141.98 | 204.28 | 183.74 | -161.41 | 131.54 | 105.89 | 75.54 | 99.70 | 25.00 | 33.20 | 93.25 | -259.00 | -332.33 | -294.20 | -688.00 | -70.00 | -5.04 | -4.63 | -2.47 | -18.32 | -631.00 |
|
Enterprise Value
|
-0.00M | -0.00M | -0.00M | -535.00 | -0.00M | -0.00M | -0.00M | 0.03M | 0.17M | 0.06M | 0.10M | -0.02M | | 0.17M | 0.20M | 0.21M | -0.01M | | | -4.74M | -5.46M | -7.75M | -7.08M | -5.82M | -10.27M | -10.89M | -9.00M | -10.18M | -10.73M | -10.75M | -10.84M | -9.77M | -10.24M | -10.68M | -10.33M | -9.79M | -11.63M | -14.72M | -15.15M | -16.09M | -17.90M | -18.60M | -16.14M | -18.12M | -17.98M | -18.58M | -18.93M | -18.56M | -19.64M | -20.25M | -18.59M | -16.12M | -15.01M | -17.47M | -14.91M | -15.62M | -12.83M | -12.46M | -11.59M |
|
Return on Sales
|
-0.79% | -112.72% | -2.46% | -6.42% | -2.08% | -284.69% | -0.20% | 0.28% | -0.20% | -0.81% | 0.04% | -0.06% | 0.16% | 0.07% | 0.04% | -0.14% | 0.43% | -0.10% | 0.14% | 0.22% | 0.18% | 0.15% | 0.12% | 0.14% | 0.20% | 0.11% | 0.00% | 0.00% | 0.12% | 0.04% | 0.01% | 0.01% | -0.03% | 0.01% | -0.01% | 0.00% | 0.20% | 0.21% | 0.14% | 0.17% | 0.02% | -0.19% | 0.11% | 0.10% | 0.03% | 0.06% | 0.02% | 0.02% | 0.04% | -0.06% | -0.14% | -0.07% | -0.22% | -0.20% | -0.22% | -0.14% | -0.20% | -0.05% | -0.08% |
|
Return on Capital Employed
|
0.71% | -9.34% | -8.87% | -9.25% | -9.03% | 0.20% | 9.71% | 11.16% | 13.62% | 8.39% | 0.30% | | | | -2.33% | -1.42% | -8.78% | | | | | | | 0.59% | 0.45% | 0.34% | 0.29% | 0.23% | 0.16% | 0.11% | 0.08% | 0.07% | 0.04% | 0.01% | 0.00% | -0.01% | 0.10% | 0.20% | 0.25% | 0.33% | 0.55% | 0.40% | 0.34% | 0.29% | 0.10% | 0.18% | 0.14% | 0.11% | 0.05% | -0.01% | -0.05% | -0.11% | -0.22% | -0.28% | -0.31% | -0.33% | -0.26% | -0.24% | -0.19% |
|
Return on Invested Capital
|
-1.28% | 0.04% | 0.04% | 7.68% | 6.85% | -0.81% | -35.78% | -7.10% | -7.11% | -394.28% | 0.82% | 1.10% | 0.46% | -0.57% | -0.61% | -0.82% | -0.52% | 0.08% | -2.63% | -4.94% | 1.00% | 1.04% | 0.72% | 0.37% | 0.37% | 0.32% | 0.22% | 0.15% | 0.11% | 0.08% | 0.09% | 0.09% | 0.02% | 0.00% | -0.01% | -0.01% | 0.08% | 0.18% | 0.22% | 0.27% | 0.43% | 0.23% | 0.23% | 0.14% | 0.05% | 0.14% | 0.10% | 0.08% | 0.03% | -0.03% | -0.04% | -0.08% | -0.17% | -0.22% | -0.25% | -0.27% | -0.22% | -0.19% | -0.17% |
|
Return on Assets
|
-8.83% | 133.20% | 143.02% | 178.84% | 251.01% | -307.09% | -68.98% | -19.32% | -13.82% | -1.35% | 1.55% | | | | 0.38% | 0.33% | 0.65% | | | | | 0.43% | 0.50% | 0.28% | 0.26% | 0.22% | 0.16% | 0.11% | 0.08% | 0.05% | 0.05% | 0.06% | 0.01% | 0.00% | -0.01% | -0.01% | 0.08% | 0.14% | 0.18% | 0.23% | 0.19% | 0.05% | 0.04% | 0.02% | 0.03% | 0.10% | 0.08% | 0.06% | 0.03% | 0.00% | -0.03% | -0.05% | -0.12% | -0.15% | -0.17% | -0.19% | -0.18% | -0.16% | -0.12% |
|
Return on Equity
|
| | | | | | | | | | | | -2.17% | -0.69% | -0.31% | -0.28% | -0.55% | | | | | 1.08% | 0.76% | 0.38% | 0.37% | 0.33% | 0.23% | 0.15% | 0.10% | 0.07% | 0.07% | 0.08% | 0.01% | 0.00% | -0.01% | -0.01% | 0.10% | 0.19% | 0.24% | 0.29% | 0.23% | 0.07% | 0.06% | 0.03% | 0.04% | 0.12% | 0.09% | 0.07% | 0.04% | 0.01% | -0.04% | -0.07% | -0.15% | -0.20% | -0.23% | -0.26% | -0.25% | -0.20% | -0.15% |