|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.07M | 17.28M | 13.29M | 15.18M | 12.92M | 13.37M | 14.58M | 9.86M | 8.16M | 6.99M | 6.21M | 4.49M | 5.46M | 6.67M | 5.68M | 4.32M | 5.00M | 4.86M | 4.12M | 2.98M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 1.32M | 2.85M | 2.94M | 5.07M | 5.21M | 4.35M | 8.70M | 11.48M | 13.26M | 12.38M | 11.63M | 9.55M | 10.81M | 9.23M | 11.30M | 7.83M | 7.60M | 7.46M | 7.93M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.90M | 18.60M | 16.14M | 18.12M | 17.98M | 18.58M | 18.93M | 18.56M | 19.64M | 20.25M | 18.59M | 16.12M | 15.01M | 17.47M | 14.91M | 15.62M | 12.83M | 12.46M | 11.59M | 10.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.46M | 1.17M | 1.01M | 2.20M | 1.07M | 1.10M | 1.75M | 1.70M | 0.56M | 2.60M | 2.49M | 2.68M | 2.51M | 2.29M | 2.32M | 1.78M | 1.50M | 1.60M | 2.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.80M | 1.80M | 2.30M | 2.23M | 1.70 | 1.77M | | 1.70M | | 1.60M | 1.50M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 3.26M | 2.97M | 3.31M | 4.43M | 1.07M | 2.87M | 1.75M | 3.40M | 0.56M | 4.20M | 3.99M | 2.68M | 2.51M | 2.29M | 2.32M | 1.78M | 1.50M | 1.60M | 2.70M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | | | 1.28M | 1.46M | 1.26M | 1.47M | 1.22M | 1.42M | 1.38M | 1.27M | 1.24M | 0.33M | 1.27M | 1.23M | 0.41M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | | | 0.93M | 0.80M | 0.79M | 0.92M | 0.89M | 0.77M | 0.80M | 0.92M | 0.90M | 0.60M | 0.64M | 0.57M | 0.64M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 2.11M | 2.14M | 2.29M | 2.20M | 2.28M | 2.58M | 2.39M | 2.25M | 2.19M | 2.39M | 2.11M | 2.19M | 2.17M | 2.19M | 2.15M | 0.93M | 1.91M | 1.80M | 1.05M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.63M | 0.44M | 0.71M | 1.17M | 1.09M | 1.05M | 1.03M | 0.90M | 1.35M | 1.06M | 3.09M | 3.03M | 1.10M | 0.96M | 1.13M | 0.83M | 0.99M | 1.14M | 0.62M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.11M | 25.11M | 22.74M | 26.42M | 25.24M | 25.42M | 26.17M | 25.96M | 26.82M | 27.29M | 26.25M | 25.77M | 24.25M | 25.00M | 22.60M | 21.92M | 17.42M | 18.36M | 17.42M | 16.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.47M | 1.56M | 1.56M | 1.39M | 1.25M | 1.31M | 1.29M | 1.25M | 1.21M | 1.22M | 1.20M | 1.17M | 1.14M | 1.02M | 1.00M | 0.61M | 0.46M | 0.44M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | 0.50M | 3.20M | 2.70M | 0.40M | 0.50M | 0.50M | 0.50M | 1.80M | 1.80M | 0.50M | 1.80M | 1.80M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 1.04M | 1.04M | 1.04M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.48M | 2.48M | 2.48M | 2.48M | 2.21M | 2.13M | 2.27M | 1.98M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.26M | 2.18M | 2.11M | 2.71M | 2.61M | 2.51M | 2.42M | 4.10M | 4.41M | 4.10M | 2.00M | 1.38M | 1.30M | 2.40M | 1.13M | 2.14M | 0.90M | 0.90M | 0.72M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.30M | 3.23M | 3.15M | 5.02M | 4.92M | 4.82M | 4.73M | 6.41M | 6.72M | 6.41M | 4.31M | 3.86M | 3.78M | 4.88M | 3.61M | 4.35M | 3.03M | 3.17M | 2.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.83M | 0.83M | 0.83M | 0.75M | 0.75M | 0.75M | 0.75M | 0.77M | 0.77M | 0.77M | 0.77M | 1.97M | 1.97M | 1.97M | 1.97M | 3.44M | 3.44M | 3.44M | 3.44M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.01M | 1.01M | 0.93M | 0.41M | 0.42M | 0.05M | 0.41M | 0.43M | 0.01M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.06M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.54M | 8.13M | 7.65M | 10.07M | 9.52M | 9.05M | 8.78M | 8.46M | 8.18M | 8.68M | 7.94M | 8.65M | 10.87M | 10.40M | 11.55M | 13.00M | 10.07M | 10.38M | 11.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.51M | 32.16M | 30.88M | 34.07M | 35.31M | 34.94M | 35.22M | 34.73M | 35.28M | 35.47M | 34.93M | 33.71M | 32.90M | 35.88M | 33.00M | 33.47M | 30.42M | 28.44M | 27.80M | 28.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | | 2.41M | 2.87M | 2.81M | 2.57M | 1.39M | 1.42M | 2.77M | 2.45M | 3.29M | 3.57M | 1.96M | 2.00M | 3.78M | 2.29M | 3.22M | 4.18M | 2.24M | 3.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.36M | | | | 0.32M | 3.70M | 3.52M | 3.66M | 1.30M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 0.01M | 2.44M | 2.91M | 2.84M | 2.60M | 1.42M | 1.46M | 3.13M | 2.45M | 3.29M | 3.57M | 2.27M | 5.70M | 7.30M | 5.96M | 4.52M | 4.18M | 2.24M | 3.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | | 0.14M | 0.07M | 0.28M | 0.47M | 0.41M | 0.63M | 0.46M | 0.64M | 0.97M | 0.27M | 0.74M | 1.21M | 1.52M | 1.00M | 0.38M | 1.72M | 0.88M | 0.32M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.35M | 0.35M | 0.34M | 0.32M | | | | 1.27M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.46M | 0.69M | 0.68M | 0.66M | 0.63M | 0.68M | 0.58M | 0.46M | 0.36M | 0.71M | 0.64M | 0.62M | | | | 0.31M | 0.44M | 0.71M | 0.39M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | 0.32M | 0.36M | 0.20M | 0.24M | 0.27M | 0.11M | 0.10M | 0.07M | 0.15M | 0.09M | 0.14M | 0.08M | 0.07M | 0.04M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06M | 7.81M | 4.80M | 4.21M | 4.81M | 4.48M | 4.20M | 3.66M | 4.19M | 4.91M | 4.99M | 4.54M | 5.23M | 7.87M | 8.16M | 8.19M | 5.78M | 4.88M | 4.47M | 3.92M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.37M | 0.49M | 0.49M | 0.46M | 0.42M | 0.43M | 0.42M | 0.09M | 0.08M | 0.08M | 0.07M | 0.07M | 0.91M | 0.38M | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.26M | 0.26M | 0.26M | 0.26M | 0.24M | 0.24M | 0.24M | 0.24M | 0.36M | 0.36M | 0.36M | 0.36M | 0.22M | 0.22M | 0.22M | 0.22M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.95M | 1.09M | 1.62M | 0.74M | 1.17M | 1.25M | 0.49M | 0.38M | 0.35M | 0.00M | 1.11M | 0.46M | 1.53M | 0.75M | 1.17M | 0.34M | 0.79M | 0.42M | 0.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.03M | 1.75M | 1.60M | 1.46M | 1.22M | 1.26M | 1.17M | 0.71M | 0.68M | 0.91M | 0.79M | 1.05M | 2.47M | 1.48M | 1.01M | 1.66M | 0.66M | 0.64M | 1.27M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.22M | 8.84M | 6.55M | 5.81M | 6.27M | 5.71M | 5.46M | 4.83M | 4.90M | 5.59M | 5.90M | 5.33M | 6.29M | 10.34M | 9.64M | 9.19M | 7.43M | 5.53M | 5.11M | 5.20M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.37M | 0.49M | 0.49M | 0.46M | 0.42M | 0.43M | 0.42M | 0.45M | 0.43M | 0.43M | 0.41M | 0.39M | 0.91M | 0.38M | | 1.27M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.29M | 23.32M | 24.33M | 28.26M | 29.04M | 29.23M | 29.75M | 29.91M | 30.38M | 29.88M | 29.04M | 28.38M | 26.61M | 25.53M | 23.35M | 24.28M | 22.99M | 22.91M | 22.69M | 22.86M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.29M | 23.32M | 24.33M | 28.26M | 29.04M | 29.23M | 29.75M | 29.91M | 30.38M | 29.88M | 29.04M | 28.38M | 26.61M | 25.53M | 23.35M | 24.28M | 22.99M | 22.91M | 22.69M | 22.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.51M | 32.16M | 30.88M | 34.07M | 35.31M | 34.94M | 35.22M | 34.73M | 35.28M | 35.47M | 34.93M | 33.71M | 32.90M | 35.88M | 33.00M | 33.47M | 30.42M | 28.44M | 27.80M | 28.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 13.89M | 0.04M | 15.79M | 16.92M | 17.42M | -0.21M | 17.75M | 18.09M | 17.59M | -0.01M | -0.25M | 14.02M | -0.23M | -0.57M | -0.56M | 8.20M | -0.21M | 7.27M | -0.02M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.00 | 49.00 | 49.00 | 49.00 | 49.00 | 49.00 | 49.00 | 49.00 | 49.00 | 49.00 | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 709.56M | 628.57M | 681.01M | 410.49M | 370.58M | 238.92M | 193.86M | 101.80M | 121.21M | 0.12M |