Mobivity Holdings Growth Metrics (2010-2025) | MFON

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -62.65%94,536.37%754.26%-49.24%-73.17%-27.19%-28.74%111.99%-24.41%-37.90%10.53%8.53%-13.17%-50.22%-52.49%-34.21%-39.37%3.01%94.91%133.98%39.29%9.49%-45.67%-39.78%-45.66%-39.98%-32.01%-4.69%-46.13%-51.52%-22.64%-55.83%-17.01%-1.28%9.60%-31.18%-38.20%46.00%
Assets Growth (3y) 356.07%136.24%2.25%-12.19%5.28%16.15%20.99%38.08%-10.14%-30.72%-23.75%-16.51%18.65%4.41%9.06%37.77%23.56%2.99%-15.33%-19.87%-31.70%-34.13%-36.71%-37.60%-34.02%-16.77%-33.83%-34.87%-11.26%
Assets Growth (5y) 199.09%231.10%61.59%-5.63%-14.52%2.29%-1.36%-6.88%2.27%-1.39%6.18%1.78%-1.52%6.60%-0.66%0.23%-1.35%-2.94%3.19%2.96%-3.14%-0.69%1.60%-20.39%-29.30%-15.29%-14.41%
Assets (QoQ) 2,919.11%43.85%-72.75%-0.62%30.29%-23.95%-26.06%-2.74%-8.89%-53.03%-16.41%44.56%2.39%-12.28%-33.12%-17.13%-2.29%21.48%-38.36%40.80%84.89%45.82%24.24%1.56%7.08%-18.96%-38.35%12.57%-3.37%-10.50%-30.16%57.79%-45.38%-19.45%11.43%-9.91%2.63%-4.18%23.71%-43.43%-7.84%126.38%
Capital Expenditures Growth (1y) 285.42%128.65%-31.83%-94.34%3,413.48%-78.55%1,435.60%2,273.45%-75.80%54.72%13.84%-45.59%374.68%-83.47%-12.08%-93.67%-92.66%228.06%-87.71%121.54%386.48%18.29%42.14%-116.28%-93.91%-90.22%86.45%-64.66%-30.52%
Capital Expenditures Growth (3y) -24.72%238.73%254.44%463.42%40.43%148.63%-6.52%-56.15%-5.68%90.11%-63.84%-60.14%26.45%-1.35%101.38%61.29%-10.00%-74.25%83.19%-3.27%-63.38%-26.59%
Capital Expenditures Growth (5y) 159.20%122.61%84.71%115.95%40.67%113.77%62.66%43.83%160.56%-101.19%-40.79%-12.36%-0.79%-22.42%7.90%-16.94%3.71%-15.82%-31.98%-33.16%-16.87%-4.83%
Capital Expenditures (QoQ) 0.00%156.47%-77.38%-23.54%81.99%1,961.17%-12.40%-53.27%181.29%-78.99%460.18%-65.62%34.44%83.33%-80.49%82.89%-90.33%112.83%771.42%-146.92%104.84%522.68%-13.16%-17.73%9.35%51.41%4.35%-109.42%67.58%-113.06%1,022.29%-148.23%
Cash & Equivalents Growth (1y) -44.35%51.63%-95.67%-99.89%-99.88%-8.33%708,628.65%-47.41%-49.34%-67.03%20.74%1.56%-25.24%-47.83%-67.36%-84.81%87.42%-41.21%-44.50%524.82%-61.29%-65.26%638.02%199.54%-80.94%-48.19%1,099.87%393.34%88.05%12.54%-77.60%41.66%-41.77%78.72%-41.97%77.41%-51.49%-54.96%-2.42%-92.76%-46.58%16.27%235.25%128.37%485.27%236.23%
Cash & Equivalents Growth (3y) 588.76%408.77%90.28%383.91%1,054.59%1,189.06%2,440.54%1,104.36%-40.82%-57.25%-22.70%-39.75%-1.22%-18.45%-52.59%10.16%41.66%52.79%-38.71%-44.33%20.13%-33.37%92.52%34.80%-23.84%-51.92%1.38%15.97%131.45%-19.01%-3.24%-49.76%-43.35%-46.76%-2.18%23.82%-33.57%14.89%20.75%
Cash & Equivalents Growth (5y) 106.03%190.66%132.37%11.17%58.51%113.79%198.62%395.97%449.92%317.43%-3.22%7.90%-11.26%-20.25%-44.45%-20.68%-22.44%38.94%-12.93%12.59%15.77%-9.15%3.81%13.68%-9.87%-1.49%43.83%-34.05%-38.30%-11.41%38.53%15.42%10.68%28.78%
Cash & Equivalents (QoQ) 73.75%1,305.07%-45.05%-88.70%-95.03%-65.63%-39.39%-29.97%-26.50%-32.54%-52.16%363.96%-19.36%-43.26%-64.78%223.75%-49.54%-73.59%334.48%1.56%-52.37%197.29%-73.08%-8.84%911.72%20.66%-71.96%-23.90%378.69%-49.28%549.40%-68.71%82.46%-69.65%29.27%97.87%-24.99%-6.85%-58.03%504.96%-79.49%-13.51%-9.07%-55.14%51.42%88.26%162.18%-69.44%288.07%8.15%
Cash from Investing Activities Growth (1y) -10,637.69%91.16%97.55%-3,447.23%-4,812.71%-4,500.43%83.62%-1,365.47%-2,273.45%75.11%-29.77%-53.10%37.67%-360.94%82.84%24.06%86.35%87.45%-199.59%87.42%-125.80%-516.81%-34.84%-36.77%112.34%95.10%80.14%-95.40%56.04%1,654.12%105.94%
Cash from Investing Activities Growth (3y) -405.38%-242.93%-279.35%-463.42%34.34%-12.98%-34.32%-157.32%-26.39%47.59%12.63%-75.67%60.07%56.85%-27.35%3.51%-58.37%-58.05%2.41%67.55%-88.65%11.70%50.76%28.05%26.10%
Cash from Investing Activities Growth (5y) -169.98%-120.54%2.37%-11.63%-115.31%-64.79%-72.36%30.37%5.82%-161.22%101.34%37.93%14.39%-0.87%19.51%-17.96%13.73%1.38%15.63%32.86%24.58%15.13%15.12%14.88%
Cash from Investing Activities (QoQ) 0.00%-176.13%23.54%-14,076.09%-5.90%-81.99%-2,038.83%-3.50%63.62%-194.75%77.57%-439.53%57.09%-20.01%-65.89%79.92%-89.96%78.43%-52.54%-379.43%146.52%-106.34%-416.34%17.38%4.64%-51.61%-12.87%16.19%108.60%-239.61%101.99%-3,083.30%179.47%
Cash from Operations Growth (1y) -145.68%-0.77%-49.66%-56.59%118.42%39.82%-91.02%-467.57%47.08%-5.84%-51.74%-0.58%56.61%8.90%51.16%-36.76%155.37%17.68%-38.05%9.92%-664.29%-43.81%79.23%57.26%-459.55%-94.45%-289.20%-56.34%4.63%-17,934.13%-11.53%-32.98%20.42%-19.78%-49.18%-40.66%-50.35%-8.06%52.43%71.31%0.71%54.26%-202.01%
Cash from Operations Growth (3y) -30.31%-77.65%-111.09%-44.27%3.49%-15.33%-82.13%-108.56%-10.82%26.80%-13.34%-0.76%-7.41%-10.68%-2.55%-36.60%-15.50%-50.89%31.71%27.35%9.92%-12.48%26.22%3.40%3.86%-61.94%-140.15%-86.39%-43.00%-4.50%-515.21%7.50%18.74%-5.91%16.03%-28.93%
Cash from Operations Growth (5y) -27.01%-35.11%-5.59%-4.16%-66.87%22.17%7.58%-0.67%-49.40%-88.97%-10.01%-13.57%-16.21%19.18%17.23%23.70%2.07%-34.77%15.02%-15.55%-0.58%-57.39%-23.04%-10.73%-8.73%-1.55%-18.62%8.55%18.55%-44.68%-51.02%-56.22%
Cash from Operations (QoQ) -17.35%-83.97%-237.72%-173.24%6.32%81.89%139.73%-992.57%-197.35%46.18%-7.64%-7.81%18.19%-59.83%28.65%53.49%-71.78%14.32%-99.79%118.83%-355.38%-43.69%-30.37%-17.95%34.92%-20.78%82.46%150.73%-293.27%-148.55%-129.60%100.50%-13,661.08%0.16%-40.06%5.95%15.19%-19.04%16.18%-41.56%-5.62%-12.25%10.41%-1.74%53.50%32.31%-210.08%53.13%-207.02%
EBITDA Margin Growth (1y) 2,634.00-603.004,950.006,034.00118,210.006,449.00-7629.00-16505.00-12196.002,203.008,978.001,171.00942.003,581.0010,861.0010,687.007,470.002,920.00-10264.001,300.00-1045.00-251.0015,668.002,303.00-5329.007,759.00-7859.007,794.004,696.00-4670.00-2446.00-4531.00-63314.00-2657.00-5225.00-11160.0048,918.00-3416.00-1821.00-322762.00-80831.00-55047.00-55112.00229,609.00-23618.0017,574.0038,485.0069,934.00
EBITDA Margin Growth (3y) -45.00-11073.00-477.00-1492.00107,185.00-9241.00-4485.00-3945.00-164.00-5003.0010,615.0015,479.001,768.007,368.006,251.0016,265.0014,290.001,097.0010,428.00-351.0014,714.004,148.003,044.007,694.003,742.00-2825.005,928.00-4596.00-7897.00-9700.00-10743.00-9492.00-338453.00-95227.00-61119.00-62159.00-104313.00-55531.00-40888.00-18449.00-23219.00
EBITDA Margin Growth (5y) 3,099.001,486.007,936.005,009.00107,782.002,746.001,941.00-1276.005,240.00-1400.004,241.0022,987.006,150.0015,311.0016,135.009,470.0010,363.009,145.00777.00-446.002,912.00-43905.00-3179.00-4626.00-7997.00-10654.00-8898.00-1118.00-338518.00-101050.00-114149.00-48215.00-26119.00-38910.00
EBITDA Margin (QoQ) 3,656.00419.00-119452.00122,530.001,453.001,504.00-7277.0010,769.00-12626.00-7372.00-2968.00-596.00-10775.006,105.006,209.002,043.00-3495.005,930.002,992.00-2508.00-16679.0017,494.00648.00-1714.00-761.004,129.00-6984.0011,374.00-1614.006,928.00-456.002,936.00-4713.00-2438.001,769.00850.00-63496.0058,220.00-799.00-5085.00-3418.005,886.00795.00-326025.00238,513.0031,670.00730.00-41304.00-14714.0072,862.0021,640.00-9855.00
EBIT Growth (1y) -125.08%-250.75%-11.13%39.20%89.10%70.03%-112.23%-272.93%-70.93%12.45%39.06%4.69%10.29%0.14%23.88%21.82%26.26%-8.54%7.59%2.94%-29.47%5.07%-6.29%-8.46%-18.11%108.07%-1,493.31%106.33%80.93%-76.57%-115.14%-1,797.11%-762.05%-6.97%-26.89%-48.98%25.28%-24.89%-13.50%41.57%-122.49%22.37%8.12%58.85%17.15%-19.65%-4.28%-274.86%
EBIT Growth (3y) -74.45%-99.61%-27.34%-11.38%43.80%-23.22%-18.57%-31.41%-7.44%-69.62%16.64%12.91%12.48%5.03%-0.96%9.24%6.29%-4.09%27.71%-2.21%-14.63%10.82%19.40%27.47%35.34%-4.91%1.56%-156.98%-16.98%-7.10%-33.12%-45.79%-155.98%-142.90%-1.22%-9.79%28.98%-11.26%-5.07%-2.84%3.40%
EBIT Growth (5y) -33.05%-37.08%-6.44%-8.41%34.04%-7.26%-9.74%-18.52%-4.02%-38.72%2.40%15.45%-2.96%-1.16%11.66%12.95%15.70%23.30%-3.98%-7.84%-2.78%-19.89%-6.02%-7.41%-12.48%-11.73%-9.05%-6.56%-71.95%17.38%-17.76%-16.98%-24.31%-90.04%
EBIT Margin Growth (1y) 2,528.00-676.004,989.006,039.00118,257.006,497.00-7562.00-16436.00-12178.002,203.008,978.001,171.001,150.002,746.0010,804.0011,186.007,333.003,861.006,723.001,129.00-929.0041.00-1037.002,381.00-5215.007,338.00-6944.007,013.007,295.00-4691.00-2672.00-8040.00-63969.00-1996.00-4521.00-6334.0048,447.00-3039.00-1325.00-295104.00-58443.00-45764.00-38851.00280,927.00-151932.0017,411.0029,079.00187.00
EBIT Margin Growth (3y) -45.00-11073.00-371.00-1419.00107,250.00-9371.00-4210.00-4712.00-203.00-4682.0010,685.0015,586.0018,698.007,554.006,649.0016,490.0014,696.001,190.0011,240.00435.00-2013.004,209.003,213.007,407.006,319.00-2863.005,755.00-7970.00-7361.00-8228.00-9725.00-8518.00-309478.00-73966.00-50799.00-44697.00-20512.00-161929.00-31392.00-11097.00-13990.00
EBIT Margin Growth (5y) 3,307.00651.008,112.005,189.00124,777.002,944.002,194.00-809.005,482.00-1171.004,542.0022,965.007,043.0015,514.0016,524.009,617.0011,309.0012,004.00648.00-388.00-592.00-58688.00-2477.00-3980.00-6967.00-9203.00-7897.00-91.00-309409.00-21538.00-218604.00-38079.00-18290.00-28364.00
EBIT Margin (QoQ) 3,656.00452.00-119444.00122,530.001,451.001,502.00-7226.0010,769.00-12608.00-7372.00-2968.00-596.00-10775.005,909.006,612.001,000.00-2717.006,290.002,759.00-2471.00144.00697.00701.00-1501.00-934.004,116.00-6895.0011,051.00-2304.006,919.00-295.002,692.00-2022.00-5066.001,723.00-2675.00-57952.0056,908.00-802.00-4489.00-3171.005,422.00912.00-298268.00233,490.0018,101.007,826.0021,510.00-199369.00187,444.0019,494.00-7382.00
EBIT (QoQ) 5.68%-46.99%-1,154.45%92.82%16.06%19.58%-124.83%80.25%-494.39%-41.31%-3.05%1.64%-61.17%24.33%25.21%-9.49%-22.86%22.29%29.46%-61.16%-4.59%18.37%5.90%-18.16%-17.11%16.71%-2.47%108.08%-47.56%61.57%30.52%116.07%-544.59%-255.74%15.34%-26.75%-125.83%55.86%-0.42%-48.81%-13.26%26.21%8.73%23.39%-331.26%74.26%-8.03%65.69%-768.19%62.82%5.84%-23.33%
EBT Growth (1y) -202.09%-401.69%0.65%-49.89%81.50%-43.20%-895.90%-2.03%10.53%85.52%40.26%-182.52%7.01%7.93%69.86%21.41%25.07%-19.37%-218.67%0.74%-28.37%2.61%68.12%-11.47%-23.91%105.94%-2,197.82%102.06%51.21%-66.75%-97.45%-2,592.68%-241.07%-14.13%-36.24%-189.61%19.81%-28.20%-16.41%37.20%-111.17%14.46%-4.01%34.34%12.41%-27.44%-11.25%-173.58%
EBT Growth (3y) -210.34%-97.24%-12.74%2.96%22.39%-0.73%-10.28%17.51%8.67%17.53%53.44%13.09%-39.48%3.65%-2.29%32.60%4.55%-6.02%27.43%-6.66%23.55%9.03%17.22%26.53%11.89%-4.04%3.31%-133.76%-14.15%-10.09%-34.62%-46.30%-261.75%-79.41%-7.76%-18.16%-6.10%-14.04%-11.80%-10.44%-4.10%
EBT Growth (5y) -32.12%-33.37%0.03%-0.08%14.80%4.43%-5.23%8.19%5.00%9.10%30.64%15.30%-5.93%15.56%10.10%11.41%15.21%7.02%-4.50%-7.53%9.03%5.75%-7.46%-8.82%-13.13%-13.34%-10.50%-7.47%-84.87%9.32%-19.80%-21.61%-29.37%-142.26%
EBT Margin Growth (1y) -1936.00-6327.008,221.00-4767.00103,963.00-6870.00-81138.00209.0090.0078,075.009,454.00-39843.00699.003,611.0047,988.0011,030.007,384.002,912.00-10310.00982.00-911.00-145.0015,698.002,312.00-5887.007,578.00-7918.007,841.004,747.00-4660.00-2507.00-4379.00-63296.00-2633.00-5324.00-10814.0048,656.00-3647.00-1755.00-341464.00-60415.00-57668.00-50953.00304,601.00-173256.0018,212.0035,179.0014,282.00
EBT Margin Growth (3y) -74853.00-10885.005,158.004,896.0064,211.00-1694.00-2364.0013,273.008,235.0016,206.0086,158.0015,977.00-2165.007,172.006,378.0053,376.0014,324.00587.0010,344.00-485.0014,792.004,152.003,091.007,502.003,841.00-2820.006,471.00-4455.00-7352.00-9893.00-10939.00-9585.00-356657.00-75055.00-63948.00-58032.00-47677.00-185015.00-43103.00-17529.00-22581.00
EBT Margin Growth (5y) 3,921.002,179.0013,241.0011,419.00101,889.0010,317.004,109.0016,040.0013,623.0019,500.0079,360.0023,409.006,038.0052,470.0016,163.009,565.0010,268.009,229.00474.00-326.002,977.00-43757.00-3140.00-4739.00-7692.00-10799.00-9099.00-607.00-356733.00-44215.00-243564.00-50395.00-25359.00-37774.00
EBT Margin (QoQ) 3,785.00-607.00-107187.00109,136.006,879.00-13594.001,543.00-1698.00-67389.0067,752.001,424.00-870.00-47872.0043,231.006,209.002,043.00-3495.006,273.002,563.00-2429.00-16717.0017,565.00671.00-1664.00-874.004,179.00-7528.0011,801.00-1439.006,924.00-390.002,746.00-4534.00-2482.001,763.00874.00-63451.0058,181.00-928.00-4616.00-3981.005,879.00964.00-344325.00277,068.008,625.007,678.0011,229.00-200789.00200,093.0024,646.00-9668.00
EBT (QoQ) 5.15%-57.52%-690.58%86.38%41.41%-137.65%2.45%-5.41%-307.51%75.65%14.46%-0.44%-304.52%70.23%23.11%0.56%-32.42%22.38%26.69%-58.42%-253.50%75.82%5.20%-20.20%-15.70%15.45%-5.38%105.76%-30.20%59.27%28.57%105.44%-3,183.36%-39.21%15.42%31.34%-321.89%53.42%-0.96%-45.96%-16.81%25.53%8.32%21.26%-292.76%69.83%-11.48%50.29%-423.90%56.11%2.68%-22.25%
Enterprise Value Growth (1y) 44.35%-51.63%95.67%99.89%99.88%8.33%-708,628.65%47.41%49.34%67.03%-20.74%-1.56%25.24%47.83%67.36%84.81%-87.42%41.21%44.50%-524.82%61.29%65.26%-638.02%-199.54%80.94%48.19%-1,099.87%-393.34%-88.05%-12.54%77.60%-41.66%41.77%-78.72%41.97%-77.41%51.49%54.96%2.42%92.76%46.58%-16.27%-235.25%-128.37%-485.27%-236.23%
Enterprise Value Growth (3y) -588.76%-408.77%-90.28%-383.91%-1,054.59%-1,189.06%-2,440.54%-1,104.36%40.82%57.25%22.70%39.75%1.22%18.45%52.59%-10.16%-41.66%-52.79%38.71%44.33%-20.13%33.37%-92.52%-34.80%23.84%51.92%-1.38%-15.97%-131.45%19.01%3.24%49.76%43.35%46.76%2.18%-23.82%33.57%-14.89%-20.75%
Enterprise Value Growth (5y) -106.03%-190.66%-132.37%-11.17%-58.51%-113.79%-198.62%-395.97%-449.92%-317.43%3.22%-7.90%11.26%20.25%44.45%20.68%22.44%-38.94%12.93%-12.59%-15.77%9.15%-3.81%-13.68%9.87%1.49%-43.83%34.05%38.30%11.41%-38.53%-15.42%-10.68%-28.78%
Enterprise Value (QoQ) -73.75%-1,305.07%45.05%88.70%95.03%65.63%39.39%29.97%26.50%32.54%52.16%-363.96%19.36%43.26%64.78%-223.75%49.54%73.59%-334.48%-1.56%52.37%-197.29%73.08%8.84%-911.72%-20.66%71.96%23.90%-378.69%49.28%-549.40%68.71%-82.46%69.65%-29.27%-97.87%24.99%6.85%58.03%-504.96%79.49%13.51%9.07%55.14%-51.42%-88.26%-162.18%69.44%-288.07%-8.15%
EPS (Basic) Growth (1y) -202.08%16.67%76.05%37.50%40.00%0.00%-159.28%20.00%-33.33%20.00%71.42%0.00%-4.22%104.99%0.00%-2,102.92%50.00%101.91%54.86%-52.84%-200.00%-2,716.13%-217.46%1.86%0.00%-150.00%25.00%-33.33%0.00%-20.00%194.43%25.00%-33.33%50.00%-15.44%-33.33%97.18%-33.33%
EPS (Basic) Growth (3y) 12.64%43.80%20.63%5.88%26.83%7.17%7.17%32.53%20.63%37.00%26.39%21.43%8.57%10.39%-129.04%9.14%-7.72%-2.43%-25.99%-44.22%-331.75%61.96%0.62%-10.06%-14.47%37.49%-10.06%66.49%7.17%
EPS (Basic) Growth (5y) 90.19%-13.87%92.90%7.79%28.21%24.21%27.52%15.04%18.50%9.37%0.00%16.74%15.14%5.59%5.59%-4.56%-2.92%0.00%6.37%-100.05%5.59%5.59%23.37%-14.87%35.35%-122.33%
EPS (Basic) (QoQ) 100.00%-356.72%70.81%37.50%0.00%-31.25%23.81%40.00%-66.67%-240.29%76.49%0.00%0.00%-21.59%17.75%-4.22%104.79%-30.65%61.73%50.00%107.64%-3,185.88%-29.57%1.86%33.33%-274.46%59.94%0.00%-66.67%-12.34%28.79%25.00%-100.00%188.40%-156.56%-33.33%25.00%249.50%-189.19%97.18%-3,443.10%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%-75.00%13.01%-45.00%-0.70%-794.68%-3,785.51%-47.78%67.38%96.19%56.89%-41.39%21.63%104.28%-2,439.13%101.61%-3,197.06%-150.00%0.00%-20.00%194.43%25.00%-33.33%50.00%-15.44%-33.33%97.18%-33.33%
EPS (Weighted Average and Diluted) Growth (3y) -223.32%-55.36%-8.75%2.61%22.56%-2.38%-5.04%14.80%26.33%-139.26%-7.72%-26.52%-28.75%-356.15%-14.47%66.49%7.17%
EPS (Weighted Average and Diluted) Growth (5y) -0.16%16.99%15.00%9.16%23.45%22.54%-4.56%-105.99%5.59%-15.16%39.61%-129.70%
EPS (Weighted Average and Diluted) (QoQ) 20.00%-40.00%-742.86%88.14%37.86%-133.36%-485.32%-5.41%-169.85%91.12%-29.20%-0.55%-323.75%72.59%32.91%28.82%104.59%-66.67%-12.34%28.79%25.00%-100.00%188.40%-156.56%-33.33%25.00%249.50%-189.19%97.18%-3,443.10%
FCF Margin Growth (1y) 1,025.002,020.00-231.003,884.003,957.00-7145.00-8204.007,306.00-144.00-2371.00723.0010,167.004,170.007,220.003,111.002,555.002,026.00-1250.00679.00-3624.00-4604.007,918.002,681.00-7266.00-649.00-4817.00-17692.00-889.00-8796.00-1585.0011,095.001,190.00-1805.00-423203.00-17522.00-64781.00-48039.00385,530.00-1165.0030,547.0048,268.009,063.00
FCF Margin Growth (3y) 7,002.00-4173.00-8578.00-9471.00-182.00-2210.00-7624.00-3188.0031.0012,155.003,691.003,599.004,514.009,098.001,592.00-5889.0040.00-737.003,189.003,279.002,042.00-4380.007,143.001,517.00-3916.00-6966.00-11251.00-429604.00-24119.00-64480.00-58640.00-39257.00-7592.00-33044.00-1576.00-28610.00
FCF Margin Growth (5y) 2,863.00762.006,008.00-4744.003,251.006,013.003,760.00-3834.00-4256.00-2547.00-1041.003,875.0011,985.009,384.009,249.005,832.00-5449.004,565.00-2788.00-14971.00-8893.00-6257.00-3123.00-4555.00-4079.00-3459.00-36156.00-22603.00-41200.00-11022.00-35011.00
FCF Margin (QoQ) 651.00-2064.00-5635.00578.006,890.002,050.00-5562.00-10523.005,831.00-1619.00-2957.003,654.00-1450.001,476.006,487.00-2343.001,600.00-2633.005,931.00-2872.00-1676.00-703.001,628.00-3852.003,297.005,153.001,054.00-1585.00-1941.00-4794.007,671.00-5753.00-14816.0012,009.00-236.001,459.00-2136.002,104.00-3232.00-419939.00403,544.00-45155.0013,511.0013,630.0016,849.00-13443.0031,232.00-25575.00
Free Cash Flow Growth (1y) -146.59%-1.71%-48.83%-26.33%118.12%40.10%-91.02%-494.04%46.72%-1.35%-60.99%-26.13%60.04%-3.12%47.02%-19.34%98.06%36.32%-31.18%18.00%-14,426.75%-57.36%81.77%44.46%-456.35%-239.72%-239.32%-43.00%8.29%-1,526.90%-2.92%-34.03%19.64%-19.29%-48.27%-40.67%-48.90%-8.06%52.52%71.29%0.71%54.26%-202.01%
Free Cash Flow Growth (3y) -30.03%-77.32%-96.66%-53.19%-3.33%-17.89%-96.56%-114.93%-23.84%23.12%-15.12%-3.81%-7.27%-4.12%-1.10%-46.45%-5.10%-236.56%28.37%24.15%7.70%-13.45%53.20%13.98%-2.11%-60.05%-207.64%-73.00%-39.18%-3.14%-175.77%10.18%18.50%-5.91%16.15%-28.59%
Free Cash Flow Growth (5y) -32.27%-36.75%-7.88%-11.10%-62.84%51.11%6.25%-2.63%-49.35%-89.43%-13.73%-21.78%-11.81%21.60%15.73%21.23%5.10%-32.76%36.57%-14.20%1.61%-186.94%-21.28%-8.79%-8.55%-1.48%-14.74%14.83%15.53%-43.39%-72.79%-49.33%
Free Cash Flow (QoQ) -17.24%-84.51%-174.55%-169.99%6.76%81.72%139.38%-992.57%-197.35%43.16%-8.13%-29.77%17.15%-38.48%15.28%58.89%-113.78%28.85%-90.84%99.33%-6,901.57%-46.57%-19.30%-18.65%24.15%29.45%78.01%121.20%-654.19%-114.98%-120.31%94.68%-1,245.87%9.40%-41.29%5.57%14.85%-17.98%15.29%-40.19%-5.83%-11.94%10.34%-1.74%53.50%32.31%-210.08%53.13%-207.02%
Gross Margin Growth (1y) 1,806.00623.00-56.00647.001,426.00861.00425.00460.0061.00541.00-15.00-194.00-147.00409.001,004.00613.0041.00-386.00-753.00-443.00-245.00-1189.00-1268.00489.00-2855.001,534.00-4153.003,426.002,057.00-757.00-164.00-1398.00-12339.00-1550.00-1887.00-5190.009,431.00120.00-926.002,445.00-832.004,167.00764.001,798.008,546.00-3166.00984.00-1622.00
Gross Margin Growth (3y) 2,175.001,729.00910.001,091.001,293.00823.00819.00854.00871.00574.00434.008.0056.00-351.00-1166.00-1018.00659.00-3060.00-41.00-3808.00-3032.00-845.00-1712.00807.00293.00-2091.00979.00-2125.00-3162.00-851.00-2187.00-2976.00-4142.00-3740.002,737.00-2049.00-947.0017,145.001,122.00822.002,621.00
Gross Margin Growth (5y) 2,569.002,123.00803.001,114.001,543.00992.00615.00-722.00-1151.00621.00-2666.00353.00-3785.00-2782.00-675.00-1917.00-768.00-1728.00-2045.00-2121.00-1780.00-13314.00-3152.00-3763.00-5780.00-2615.00-3521.00-1833.00-4870.001,081.006,863.00-1185.00-1229.00-3966.00
Gross Margin (QoQ) 723.00-461.00-516.00585.00336.00242.00263.0020.00-100.00276.00-136.00-280.00-314.00114.00332.00277.00280.00-277.00-239.00-150.00-87.0034.00-41.00-1094.00-166.001,791.00-3386.003,295.00689.002,221.00-909.001,425.00-679.00-594.00-316.00191.00-11621.0010,196.00-652.00-3112.003,000.00885.00-1699.00259.00-277.005,884.00-5102.001,294.006,471.00-5828.00-952.00-1312.00
Gross Profit Growth (1y) 267.95%267.82%80.97%31.63%32.63%15.17%14.37%9.76%-9.40%9.99%0.59%-2.79%-3.56%31.76%55.48%112.98%91.15%59.14%64.57%8.03%4.41%-19.84%-23.48%86.38%-62.77%172.82%-74.70%149.77%49.81%-52.26%-2.00%-41.76%-120.92%-39.64%-56.31%-93.52%264.11%-4.65%-26.26%-82.81%-61.60%-68.79%-74.07%631.15%17.57%7.64%223.87%146.84%
Gross Profit Growth (3y) 96.75%74.51%31.55%13.27%5.31%1.57%6.65%13.31%11.04%24.67%26.57%28.25%35.49%24.39%18.90%25.10%62.46%-9.43%51.54%-17.91%-11.83%23.99%-1.81%19.90%10.30%-21.26%35.58%-28.34%-54.49%-19.88%-34.99%-31.91%-81.35%-49.10%-43.58%-56.28%-56.66%39.95%-31.58%-14.76%45.84%
Gross Profit Growth (5y) 51.87%47.76%33.22%24.96%24.48%19.24%19.34%13.16%11.51%31.29%-4.65%35.77%3.01%11.89%34.40%13.57%17.07%11.06%-0.34%-0.63%-4.25%-17.24%-11.29%-16.52%-42.10%-14.36%-22.42%-4.29%-66.69%-34.73%-25.32%-37.91%-23.31%-34.88%
Gross Profit (QoQ) 42.05%42.00%7.57%12.96%4.88%3.29%8.39%-1.91%4.15%-0.88%-10.54%-9.34%-13.55%1.33%21.43%23.86%2.02%38.80%8.99%3.12%5.50%-8.89%5.34%-20.83%0.70%121.93%-78.96%480.24%30.68%153.40%-47.67%44.15%-21.62%-19.25%7.41%-14.33%-128.15%332.99%-22.26%-87.29%613.12%35.37%-39.87%-97.04%1,493.25%10.01%-50.03%-16.51%156.20%0.71%50.34%-36.37%
Interest Coverage Ratio Growth (1y) 72.57%148.49%82.55%-95.46%98.68%92.58%61.86%-823,197.80%-1,568,282.02%-502,151.06%44.31%94.53%93.46%92.04%135.53%8.69%55.81%53.57%-216.68%65.08%19.67%60.82%51.69%60.18%66.06%119.55%-727.16%105.82%88.35%-319.16%-513.76%-1,303.14%-452.52%78.24%81.88%31.99%57.62%16.29%22.40%52.37%-57.26%53.43%55.30%81.56%50.40%24.67%23.91%-141.98%
Interest Coverage Ratio Growth (3y) 73.67%-465.98%-594.03%-494.59%-124.85%-322.78%-400.39%-615.89%574.65%-876.19%-425.57%72.60%71.69%71.47%75.63%41.49%49.74%50.61%26.73%21.69%8.68%42.12%37.66%27.47%43.16%-26.85%-63.63%-85.58%21.91%35.14%8.60%4.79%-80.67%-54.42%56.06%60.24%60.91%30.85%33.53%35.86%40.33%
Interest Coverage Ratio Growth (5y) -43.09%-51.71%-57.41%-57.51%-36.35%-88.97%-113.61%-132.80%-179.96%-164.45%-108.68%14.89%55.35%20.59%42.69%38.78%15.02%-16.04%22.27%-3.62%19.58%13.28%29.28%23.07%10.21%15.53%17.95%9.23%-27.90%47.00%26.62%23.16%21.74%-30.18%
Interest Coverage Ratio (QoQ) 13.60%252.74%-281.27%81.54%65.85%139.75%-152.84%-3.41%-75.60%-857,769.58%-0.68%4.87%90.10%-22.70%43.37%-15.75%144.17%-415.34%72.60%-21.62%-11.02%5.63%36.95%40.68%-36.89%22.22%46.27%134.17%-76.04%75.98%21.23%117.47%-452.43%-764.27%-15.34%65.75%-61.85%65.96%3.96%-28.52%-0.86%32.76%10.97%21.11%-233.00%80.09%14.54%67.46%-795.94%69.76%13.68%-3.48%
Net Cash Flow Growth (1y) -8,256.59%99.91%400.74%-21,861.38%28,189.10%370.31%-68.84%-458.68%42.90%0.29%-60.52%-26.13%-53.41%-35.83%44.55%264.22%-98.63%38.82%248.62%-217.29%-242.59%693.00%84.13%498.51%-4,784.39%3.32%-144.98%-93.04%132.47%-143.74%101.27%-428.46%190.26%-450.45%-1,101.31%115.83%-110.80%94.81%251.82%723.30%-371.70%43.69%398.13%
Net Cash Flow Growth (3y) 948.81%-361.32%-969.52%2,604.96%-39.65%-15.67%-91.53%220.17%-30.23%20.20%59.60%49.22%-34.43%-26.18%90.63%-63.54%-33.23%-63.11%48.91%-35.12%47.97%-331.13%-39.01%26.10%3.06%263.50%-64.94%32.29%-66.92%53.31%-28.56%29.91%62.38%-51.52%45.61%323.07%
Net Cash Flow Growth (5y) -182.34%-146.03%60.19%-24.19%379.55%163.98%-21.07%26.78%-68.38%-21.43%-5.40%-31.24%5.45%-15.04%25.25%17.39%34.41%-28.94%23.07%-11.20%-36.76%106.00%10.07%-57.13%22.29%138.72%-20.55%15.72%26.09%-87.94%-15.69%34.17%
Net Cash Flow (QoQ) 262.72%-108.17%79.37%675,313.46%-184.23%81.29%126.39%11,205.52%-130.24%38.08%-8.13%433.79%-124.68%-80.23%15.03%223.28%-171.94%26.42%351.65%-98.97%-3,315.41%278.73%-298.60%98.75%13,472.52%79.01%93.41%1,889.49%-164.10%627.25%-180.76%137.85%-252.00%114.98%276.76%-150.99%104.40%-3,988.34%432.95%-196.70%92.00%161.49%-327.09%53.52%333.90%233.44%-230.11%94.45%2,169.26%
Net Income Growth (1y) -202.08%-401.18%0.64%-50.05%81.51%-43.20%-895.86%-2.03%10.53%85.52%40.19%-182.52%7.01%8.04%69.86%21.41%25.07%-19.37%-218.67%0.74%-28.37%2.61%68.12%-11.47%-23.91%105.94%-2,197.82%102.06%51.21%-66.75%-97.45%-2,592.68%-241.07%-14.13%-36.24%-189.61%19.81%-28.20%-16.41%30.17%204.91%94.57%93.26%35.46%-9.76%183.10%46.03%93.03%
Net Income Growth (3y) -210.34%-97.24%-12.74%2.89%22.40%-0.73%-10.28%17.51%8.67%17.53%53.44%13.09%-39.48%3.65%-2.25%32.60%4.55%-6.02%27.43%-6.66%23.55%9.03%17.22%26.53%11.89%-4.04%3.31%-133.76%-14.15%-10.09%-34.62%-46.30%-274.23%69.49%57.02%52.55%-9.28%40.26%27.19%65.15%68.45%
Net Income Growth (5y) -32.12%-33.37%0.03%-0.10%14.80%4.43%-5.22%8.19%5.00%9.10%30.64%15.30%-5.90%15.56%10.10%11.41%15.21%7.02%-4.50%-7.53%9.03%5.75%-7.46%-8.82%-13.13%-13.34%-10.50%-7.47%-88.48%7.69%26.69%16.11%35.25%-33.67%
Net Income (QoQ) 5.15%-57.36%-691.69%86.39%41.40%-137.64%2.45%-5.41%-307.51%75.65%14.46%-0.55%-304.05%70.23%23.11%0.56%-32.42%22.38%26.69%-58.42%-253.50%75.82%5.20%-20.20%-15.70%15.45%-5.38%105.76%-30.20%59.27%28.57%105.44%-3,183.36%-39.21%15.42%31.34%-321.89%53.42%-0.96%-45.96%-16.81%25.53%8.32%12.45%275.50%-103.85%-13.80%-738.91%345.40%-96.45%-173.90%-8.35%
Net Income towards Common Stockholders Growth (1y) -202.08%-401.18%0.64%-50.05%81.51%-43.20%-895.86%-2.03%10.53%85.52%40.19%-182.52%7.01%8.04%69.86%21.41%25.07%-19.37%-218.67%0.74%-28.37%2.61%68.12%-11.47%-23.91%105.94%-2,197.82%102.06%51.21%-66.75%-97.45%-2,592.68%-241.07%-14.13%-36.24%-189.61%19.81%-28.20%-16.41%30.17%204.91%94.57%93.26%35.46%-9.76%183.10%46.03%93.03%
Net Income towards Common Stockholders Growth (3y) -210.34%-97.24%-12.74%2.89%22.40%-0.73%-10.28%17.51%8.67%17.53%53.44%13.09%-39.48%3.65%-2.25%32.60%4.55%-6.02%27.43%-6.66%23.55%9.03%17.22%26.53%11.89%-4.04%3.31%-133.76%-14.15%-10.09%-34.62%-46.30%-274.23%69.49%57.02%52.55%-9.28%40.26%27.19%65.15%68.45%
Net Income towards Common Stockholders Growth (5y) -32.12%-33.37%0.03%-0.10%14.80%4.43%-5.22%8.19%5.00%9.10%30.64%15.30%-5.90%15.56%10.10%11.41%15.21%7.02%-4.50%-7.53%9.03%5.75%-7.46%-8.82%-13.13%-13.34%-10.50%-7.47%-88.48%7.69%26.69%16.11%35.25%-33.67%
Net Income towards Common Stockholders (QoQ) 5.15%-57.36%-691.69%86.39%41.40%-137.64%2.45%-5.41%-307.51%75.65%14.46%-0.55%-304.05%70.23%23.11%0.56%-32.42%22.38%26.69%-58.42%-253.50%75.82%5.20%-20.20%-15.70%15.45%-5.38%105.76%-30.20%59.27%28.57%105.44%-3,183.36%-39.21%15.42%31.34%-321.89%53.42%-0.96%-45.96%-16.81%25.53%8.32%12.45%275.50%-103.85%-13.80%-738.91%345.40%-96.45%-173.90%-8.35%
Net Margin Growth (1y) -1935.00-6308.008,220.00-4786.00104,012.00-6870.00-81138.00209.0090.0078,075.009,438.00-39843.00699.003,627.0047,988.0011,030.007,384.002,912.00-10310.00982.00-911.00-145.0015,698.002,312.00-5887.007,578.00-7918.007,841.004,747.00-4660.00-2507.00-4379.00-63296.00-2633.00-5324.00-10814.0048,656.00-3647.00-1755.00-381342.0058,531.008,677.008,118.00339,657.0089,887.006,671.003,211.0055,705.00
Net Margin Growth (3y) -74853.00-10885.005,158.004,860.0064,259.00-1694.00-2364.0013,273.008,235.0016,206.0086,158.0015,977.00-2165.007,172.006,394.0053,376.0014,324.00587.0010,344.00-485.0014,792.004,152.003,091.007,502.003,841.00-2820.006,471.00-4455.00-7352.00-9893.00-10939.00-9585.00-396535.0043,891.002,398.001,039.00-52498.00197,074.0011,702.009,574.0014,021.00
Net Margin Growth (5y) 3,921.002,179.0013,240.0011,400.00101,937.0010,317.004,110.0016,040.0013,623.0019,500.0079,360.0023,409.006,054.0052,470.0016,163.009,565.0010,268.009,229.00474.00-326.002,977.00-43757.00-3140.00-4739.00-7692.00-10799.00-9099.00-607.00-396611.00-49036.00138,525.004,410.001,743.00-1172.00
Net Margin (QoQ) 3,785.00-589.00-107255.00109,184.006,878.00-13594.001,543.00-1698.00-67389.0067,752.001,424.00-886.00-47856.0043,231.006,209.002,043.00-3495.006,273.002,563.00-2429.00-16717.0017,565.00671.00-1664.00-874.004,179.00-7528.0011,801.00-1439.006,924.00-390.002,746.00-4534.00-2482.001,763.00874.00-63451.0058,181.00-928.00-4616.00-3981.005,879.00964.00-384203.00435,891.00-43975.00404.00-52663.00186,122.00-127191.00-3056.00-169.00
Operating Income Growth (1y) -125.08%-250.75%-11.13%39.20%89.10%70.03%-112.23%-272.93%-70.93%12.45%39.06%4.69%10.29%0.14%23.88%21.82%26.26%-8.54%7.59%2.94%-29.47%5.07%-6.29%-8.46%-18.11%108.07%-1,493.31%106.33%80.93%-76.57%-115.14%-1,797.11%-762.05%-6.97%-26.89%-48.98%25.28%-24.89%-13.50%41.57%-122.49%22.37%8.12%58.85%17.15%-19.65%-4.28%-274.86%
Operating Income Growth (3y) -74.45%-99.61%-27.34%-11.38%43.80%-23.22%-18.57%-31.41%-7.44%-69.62%16.64%12.91%12.48%5.03%-0.96%9.24%6.29%-4.09%27.71%-2.21%-14.63%10.82%19.40%27.47%35.34%-4.91%1.56%-156.98%-16.98%-7.10%-33.12%-45.79%-155.98%-142.90%-1.22%-9.79%28.98%-11.26%-5.07%-2.84%3.40%
Operating Income Growth (5y) -33.05%-37.08%-6.44%-8.41%34.04%-7.26%-9.74%-18.52%-4.02%-38.72%2.40%15.45%-2.96%-1.16%11.66%12.95%15.70%23.30%-3.98%-7.84%-2.78%-19.89%-6.02%-7.41%-12.48%-11.73%-9.05%-6.56%-71.95%17.38%-17.76%-16.98%-24.31%-90.04%
Operating Income (QoQ) 5.68%-46.99%-1,154.45%92.82%16.06%19.58%-124.83%80.25%-494.39%-41.31%-3.05%1.64%-61.17%24.33%25.21%-9.49%-22.86%22.29%29.46%-61.16%-4.59%18.37%5.90%-18.16%-17.11%16.71%-2.47%108.08%-47.56%61.57%30.52%116.07%-544.59%-255.74%15.34%-26.75%-125.83%55.86%-0.42%-48.81%-13.26%26.21%8.73%23.39%-331.26%74.26%-8.03%65.69%-768.19%62.82%5.84%-23.33%
Operating Margin Growth (1y) 2,528.00-676.004,989.006,039.00118,257.006,497.00-7562.00-16436.00-12178.002,203.008,978.001,171.001,150.002,746.0010,804.0011,186.007,333.003,861.006,723.001,129.00-929.0041.00-1037.002,381.00-5215.007,338.00-6944.007,013.007,295.00-4691.00-2672.00-8040.00-63969.00-1996.00-4521.00-6334.0048,447.00-3039.00-1325.00-295104.00-58443.00-45764.00-38851.00280,927.00-151932.0017,411.0029,079.00187.00
Operating Margin Growth (3y) -45.00-11073.00-371.00-1419.00107,250.00-9371.00-4210.00-4712.00-203.00-4682.0010,685.0015,586.0018,698.007,554.006,649.0016,490.0014,696.001,190.0011,240.00435.00-2013.004,209.003,213.007,407.006,319.00-2863.005,755.00-7970.00-7361.00-8228.00-9725.00-8518.00-309478.00-73966.00-50799.00-44697.00-20512.00-161929.00-31392.00-11097.00-13990.00
Operating Margin Growth (5y) 3,307.00651.008,112.005,189.00124,777.002,944.002,194.00-809.005,482.00-1171.004,542.0022,965.007,043.0015,514.0016,524.009,617.0011,309.0012,004.00648.00-388.00-592.00-58688.00-2477.00-3980.00-6967.00-9203.00-7897.00-91.00-309409.00-21538.00-218604.00-38079.00-18290.00-28364.00
Operating Margin (QoQ) 3,656.00452.00-119444.00122,530.001,451.001,502.00-7226.0010,769.00-12608.00-7372.00-2968.00-596.00-10775.005,909.006,612.001,000.00-2717.006,290.002,759.00-2471.00144.00697.00701.00-1501.00-934.004,116.00-6895.0011,051.00-2304.006,919.00-295.002,692.00-2022.00-5066.001,723.00-2675.00-57952.0056,908.00-802.00-4489.00-3171.005,422.00912.00-298268.00233,490.0018,101.007,826.0021,510.00-199369.00187,444.0019,494.00-7382.00
Profit After Tax Growth (1y) -202.08%-402.20%0.65%-49.74%81.51%-43.20%-895.90%-2.03%10.53%85.52%40.19%-182.44%7.01%8.04%69.85%21.41%25.07%-19.37%-218.67%0.74%-28.37%2.61%68.12%-11.47%-23.91%105.94%-2,197.82%102.06%51.21%-66.75%-97.45%-2,592.68%-241.07%-14.13%-36.24%-189.61%19.81%-28.20%-16.41%-32.63%-6.25%7.19%-10.74%34.93%15.04%-17.45%-7.77%-34.36%
Profit After Tax Growth (3y) -210.34%-97.24%-12.74%2.96%22.40%-0.73%-10.28%17.51%8.67%17.53%53.44%13.09%-39.48%3.65%-2.25%32.60%4.55%-6.02%27.43%-6.66%23.55%9.03%17.22%26.53%11.89%-4.04%3.31%-133.76%-14.15%-10.09%-34.62%-46.30%-360.65%-42.70%-10.74%-20.65%-35.71%10.21%-11.80%-11.58%-5.06%
Profit After Tax Growth (5y) -32.12%-33.37%0.03%-0.06%14.80%4.43%-5.23%8.19%5.00%9.10%30.64%15.30%-5.90%15.56%10.10%11.41%15.21%7.02%-4.50%-7.53%9.03%5.75%-7.46%-8.82%-13.13%-13.34%-10.50%-7.47%-112.55%-5.12%-3.79%-21.61%-30.17%-143.56%
Profit After Tax (QoQ) 5.15%-57.68%-689.88%86.39%41.41%-137.65%2.45%-5.41%-307.51%75.65%14.46%-0.55%-303.93%70.23%23.11%0.56%-32.42%22.38%26.69%-58.42%-253.50%75.82%5.20%-20.20%-15.70%15.45%-5.38%105.76%-30.20%59.27%28.57%105.44%-3,183.36%-39.21%15.42%31.34%-321.89%53.42%-0.96%-45.96%-16.81%25.53%8.32%-66.29%6.42%34.95%-9.40%2.29%-22.19%10.07%-0.38%-21.82%
Property, Plant & Equipment (Net) Growth (1y) 1,473.40%-33.78%-55.27%-44.26%-49.39%-57.61%
Property, Plant & Equipment (Net) (QoQ) -0.47%-20.17%-4.36%-12.86%-32.76%-0.54%-13.15%-45.08%-19.36%-18.90%
Return on Assets Growth (1y) 92.00-315.00-47.00120.0034.00-54.00-122.00-169.00-142.003.0040.00130.00163.00-102.00-136.00-134.00-172.00-132.00-93.00-113.00-191.00128.00232.00354.00520.00215.00132.0079.0051.00
Return on Assets Growth (3y) -43.0012.0092.00165.00-71.00-150.00-17.00106.00118.0052.00-18.00-107.003.00107.00157.00210.00271.00320.00380.00
Return on Assets Growth (5y) 137.00-51.00-8.00162.0085.00122.0041.0082.0055.0036.0012.003.006.0022.0048.00-27.00-129.00-111.00-195.00-381.00
Return on Assets (QoQ) -122.00-224.0047.00-16.00147.00-58.0099.00-67.0015.0017.00-6.00-79.00-54.00-30.0021.0066.00-17.0060.0054.00-4.00-6.00-16.00-76.00-38.00-3.00-54.00-36.002.00-24.00-132.00282.00106.0098.0034.00-23.0023.0045.006.00
Return on Capital Employed Growth (1y) 287.00336.00-296.00-1.00-32.00-181.00-990.00524.00536.001,887.00329.00-538.005,059.00754.00965.00588.00-4803.00-327.00-495.00-195.0044.00-62.00-119.00-8.00-22.00-108.00-124.00-33.00
Return on Capital Employed Growth (3y) -64.00157.00-179.00-151.00-956.00509.00503.00-449.00-1672.00654.00-85.00299.00365.00351.00385.00-4782.00-497.00-738.00-236.00
Return on Capital Employed Growth (5y) -80.00124.00-627.00-1403.00158.00324.001,556.0055.0035.00-8.00-98.005,146.00970.001,948.00-34.00-193.00-1244.001,123.00308.00
Return on Capital Employed (QoQ) -246.00611.00-18.00-60.00-197.00-20.0037.00-25.009.0015.00-13.00-42.00-141.00-794.001,501.00-30.001,211.00-2353.00634.00-12.00-27.00-104.005,202.00-4316.00184.00-481.00-190.00160.0015.00-181.0049.0054.00-41.00-70.0035.00-32.00-57.0021.00
Return on Equity Growth (1y) -699.00355.00704.00-297.0072.00-166.00-486.00-1382.002,184.00590.00865.00-3557.00-2237.00-627.00-385.00539.00-1492.00-270.00-110.00-44.00-56.00-80.00-100.00-129.00-154.00-128.00-43.00-18.000.000.00
Return on Equity Growth (3y) -55.00408.00-224.00-222.00-1259.002,163.00496.00856.00314.00-636.006,719.00625.00-132.00-594.00365.00-1703.00-479.00-253.00-191.00-210.00-208.00
Return on Equity Growth (5y) -219.00-75.00315.00-1004.00-1847.001,753.00200.00158.00739.00-256.001,780.00572.00520.00768.001,669.00-1883.00-180.00-142.005,171.00274.00-280.00
Return on Equity (QoQ) -560.001,009.00-40.00-54.00-211.007.00124.00-97.0010.0014.00-19.00-170.00-310.00-883.003,547.00-1764.00-34.00-5305.004,866.00-985.002,050.00-1228.00-222.00-62.0019.00-6.00-61.004.007.00-30.00-81.00-25.00-18.00-4.004.000.001.00-4.00
Return on Invested Capital Growth (3y) -64.00
Return on Invested Capital (QoQ) -353.00-886.00-203.00
Return on Sales Growth (1y) -19.00-63.00-1119.00-27.0082.00-48.001,040.00-69.00-811.002.001.00781.0094.00-398.007.0036.00480.00110.0074.0029.00-103.0010.00-9.00-1.00157.0023.00-59.0076.009.00-79.009.0078.0047.00-47.00-25.00-44.00-633.00-26.00-53.00-108.00487.00-36.00-18.00-3813.00585.0087.0081.003,397.00899.0067.0032.00557.00
Return on Sales Growth (3y) -749.00-109.00-78.0052.0049.00643.00-17.00-24.00133.0082.00162.00862.00160.00-22.0072.0064.00534.00143.006.00103.0042.00-5.00148.0042.0031.0075.0038.00-28.0065.00-45.00-64.00-74.00-99.00-109.00-96.00-3965.00439.0024.0010.00-525.001,971.00117.0096.00140.00
Return on Sales Growth (5y) 39.0022.004.0066.00132.00114.001,019.00103.0041.00160.00136.00195.00794.00234.0061.00525.00162.0096.00103.0092.005.00-3.0030.00-438.00-31.00-47.00-77.00-108.00-91.00-6.00-3966.00-14.00-490.001,385.0044.0017.00-12.00
Return on Sales (QoQ) 38.00-17.000.00-40.00-6.00-1073.001,092.0069.00-136.0015.00-17.00-674.00678.0014.00-9.00-479.00432.0062.0020.00-35.0063.0026.00-24.00-167.00176.007.00-17.00-9.0042.00-75.00118.00-14.0069.00-4.0027.00-45.00-25.0018.009.00-635.00582.00-9.00-46.00-40.0059.0010.00-3842.004,359.00-440.004.00-527.001,861.00-1272.00-31.00-2.00
Revenue Growth (1y) 169.68%231.49%82.50%19.38%6.40%1.46%7.55%2.95%-10.16%2.24%0.80%-0.13%-1.68%24.84%36.17%96.27%90.12%67.43%81.49%14.53%7.90%-4.52%-7.48%74.77%-38.97%118.88%-101.13%-45.59%10,957.87%28.13%1.31%-45.99%0.95%-27.31%-77.79%-17.42%-33.14%-18.22%184.99%-7.30%-0.32%-97.35%-49.38%-84.10%-79.90%350.79%-72.46%71.54%151.12%277.36%
Revenue Growth (3y) 74.28%59.72%26.13%7.40%-1.54%-2.46%2.63%9.01%6.90%21.53%24.10%28.20%35.14%26.35%25.90%31.74%57.79%7.78%51.81%-26.47%4.38%5.34%29.13%7.31%15.13%8.57%-12.70%26.91%-20.27%269.46%-8.68%-13.76%-25.50%-12.38%-74.92%-31.57%-50.44%-48.83%-53.92%-26.48%-36.76%-20.46%-23.28%
Revenue Growth (5y) 39.70%38.67%30.27%20.96%18.73%15.84%17.27%15.67%15.46%29.15%4.71%34.51%18.90%23.63%37.08%20.45%19.52%16.53%5.90%6.12%1.15%-23.44%-0.81%-3.56%-1.93%-4.12%-12.62%6.38%-59.42%55.67%-38.06%-38.30%-35.36%-19.43%-23.13%
Revenue (QoQ) 23.98%52.39%17.17%2.59%-0.38%-0.31%4.43%-2.18%5.60%-4.57%-8.87%-5.91%-9.71%-0.28%16.07%19.47%-1.52%43.72%12.44%5.21%6.75%-9.31%5.93%-6.91%3.45%71.31%-63.01%233.86%9.73%67.06%-39.19%14.95%-13.24%-10.93%13.64%-17.23%-73.48%231.13%-8.00%1.25%-7.60%7.71%-1.08%-97.30%1,662.17%-66.16%25.03%-39.54%7.66%110.78%83.03%-9.15%
Share-based Compensation Growth (1y) 768.65%-21.65%-83.97%-66.12%-65.37%1,138.96%2,282.84%-701.43%-66.71%288.06%-14.04%-48.96%17.59%-7.71%26.49%-6.63%-20.95%-1.05%-61.37%-33.35%-25.07%-57.96%-17.80%-21.90%14.76%122.96%104.03%-7.30%157.91%-23.12%-48.36%88.75%37.40%-22.76%70.20%527.12%-86.09%-19.66%-31.68%-83.74%92.02%0.33%-10.55%
Share-based Compensation Growth (3y) 158.37%115.72%56.49%10.37%61.62%89.63%79.39%65.89%-32.00%-28.73%42.54%-25.11%-31.77%-11.36%-27.32%-27.52%-6.29%-16.11%-30.53%-6.77%-1.21%-3.30%21.15%-4.68%10.97%59.62%9.81%21.49%122.21%-21.01%-21.86%-15.64%24.40%-28.41%-14.61%1.32%
Share-based Compensation Growth (5y) 42.51%23.50%4.37%-8.99%12.80%4.56%30.98%27.21%29.15%22.01%-33.42%-16.17%-17.07%-11.31%-21.08%-16.92%-9.71%-11.74%-5.85%-8.58%-9.84%11.81%-10.48%-3.12%11.03%26.22%1.10%0.14%6.87%1.66%1.31%1.85%
Share-based Compensation (QoQ) 55.55%73.05%19.72%-64.60%-52.92%69.86%22.35%1,166.33%-9.46%-142.87%142.19%-58.00%11.15%-23.96%43.81%-3.25%-12.77%4.22%6.15%-18.09%9.19%-59.31%83.16%-7.91%-38.74%129.42%-41.23%-37.98%-1.69%117.96%-13.64%20.48%-10.04%-0.97%140.29%-64.08%-39.58%261.99%74.91%-79.81%33.14%1,233.82%-96.12%16.65%13.22%217.52%-54.21%-39.05%0.95%
Shareholder's Equity Growth (1y) -60.72%48,997.63%-177.89%-151.59%-177.84%-89.89%-51.23%193.77%-38.86%-23.45%33.04%-23.23%-56.32%-83.00%-96.29%-124.40%-223.83%-256.17%803.74%443.71%201.74%111.66%43.46%-402.96%-1,615.96%-531.59%-314.19%-66.63%-62.54%-72.51%-45.25%-18.48%-77.89%-53.73%-61.45%-64.54%-62.94%-63.37%-64.20%
Shareholder's Equity Growth (3y) -433.84%90.82%3.45%-1.45%45.63%43.28%40.32%43.19%-29.17%-70.99%-28.93%-39.58%-13.65%-41.03%-59.75%-32.15%38.58%29.17%-33.71%-33.51%-72.53%-42.18%-50.39%-99.84%-257.87%-155.86%-113.36%-48.10%-67.64%-63.02%-56.74%
Shareholder's Equity Growth (5y) 183.96%224.49%43.22%-6.14%-10.87%21.36%17.51%15.47%29.32%16.23%24.31%-19.80%-19.46%-18.58%-47.16%-16.34%-18.31%-34.99%-41.50%-89.27%-40.14%-27.27%-30.75%-44.29%-33.77%-58.53%-52.80%-55.24%
Shareholder's Equity (QoQ) -7,144.61%3.54%-139.87%-37.40%9.05%-56.21%2.74%-9.43%-10.49%-54.65%-21.18%34.23%-9.26%-20.03%-55.16%-47.77%-80.18%-625.73%-127.56%34.12%214.67%99.94%-34.72%165.22%-84.56%-388.75%-94.37%-249.51%22.72%-20.30%-27.46%-40.61%24.61%-27.68%-7.32%-14.69%-13.19%-10.34%-12.71%-16.89%-12.09%-10.63%-13.28%
Tax Rate Growth (1y) -1.00
Tax Rate Growth (3y) -22.00
Tax Rate (QoQ) 10.00-14.00
Total Debt Growth (1y) 370.54%204.76%112.08%95.35%81.95%-96.55%691.14%-84.87%1,538.09%10.76%16.70%102.80%-49.94%303.13%80.23%491.78%-36.27%-33.04%150.12%87.44%54.46%49.19%-0.70%109.83%47.90%49.48%77.89%74.69%96.15%131.14%152.99%81.02%63.25%102.58%
Total Debt Growth (3y) -31.78%-63.00%-66.29%-18.88%-86.02%-57.64%50.39%75.79%71.31%-40.07%481.47%63.12%108.67%76.79%-11.38%53.24%0.93%16.54%14.30%64.09%90.11%64.86%72.74%64.72%87.91%67.94%91.29%
Total Debt Growth (5y) -25.09%-37.56%-25.50%-31.29%-38.18%-38.11%-43.26%-19.44%13.29%213.30%25.46%49.90%65.29%47.23%39.37%58.55%55.45%68.85%22.31%52.40%18.05%48.10%47.54%
Total Debt (QoQ) 38.73%18.78%46.47%26.27%-3.46%9.41%36.42%4.87%1,555.56%-29.35%-44.15%187.12%-2.23%-25.57%-2.94%-29.12%687.29%-66.72%218.71%-56.90%-0.83%72.05%-8.95%60.99%-25.68%41.78%-12.06%7.16%57.05%-0.06%-11.12%27.52%54.22%12.21%4.74%39.57%10.35%1.20%29.97%