|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 2.46M | 2.79M | 2.31M | 0.61M | 2.03M | 1.87M | 1.89M | 1.75M | 1.88M | 1.86M | 0.05M | 0.88M | 0.30M | 0.37M | 0.23M | 0.24M | 0.51M | 0.94M | 0.85M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.42M | 0.90M | 1.11M | 1.01M | 1.02M | 1.17M | 0.57M | 1.81M | 3.55M | 0.69M | 1.37M | 0.13M | 1.87M | 0.68M | 0.79M | 0.20M | 2.23M | 0.24M | 0.88M | 0.59M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.42M | 1.52M | 1.30M | -0.37M | 0.85M | 0.66M | 0.08M | 0.60M | 0.81M | 0.49M | 0.01M | 0.23M | 0.25M | 0.13M | 0.11M | 0.27M | 0.27M | 0.41M | 0.26M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.72M | 0.67M | 0.68M | 1.51M | 0.70M | 0.87M | 0.78M | 0.70M | 0.73M | 0.80M | 0.08M | 2.90M | 0.95M | 0.92M | 0.32M | 2.76M | 0.80M | 0.75M | 0.74M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.29M | 0.96M | 1.25M | 0.09M | 1.21M | 0.90M | 0.98M | 1.22M | 1.55M | 1.07M | 1.35M | 2.07M | 0.34M | 0.28M | 0.23M | 0.79M | 0.64M | 0.72M | 1.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 1.06M | -880.00 | | 2.06M | | | | -0.05M | -0.01M | -0.00M | -399.00 | -0.02M | 0.69M | 0.79M | 0.19M | 2.26M | -0.00M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 3.08M | 2.93M | 3.08M | 3.66M | 2.63M | 2.45M | 2.74M | 3.61M | 3.03M | 2.51M | 1.57M | 6.92M | 1.98M | 1.99M | 0.74M | 5.81M | 2.33M | 2.35M | 2.65M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | -1.66M | -1.41M | -1.78M | -4.02M | -1.78M | -1.78M | -2.65M | -3.01M | -2.22M | -2.03M | -1.55M | -6.69M | -1.72M | -1.86M | -0.64M | -5.54M | -2.06M | -1.94M | -2.39M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | -1.66M | -1.41M | -1.78M | -4.02M | -1.78M | -1.78M | -2.65M | -3.01M | -2.22M | -2.03M | -1.55M | -6.69M | -1.72M | -1.86M | -0.64M | -5.54M | -2.06M | -1.94M | -2.39M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 5.00 | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -0.03M | -0.00M | 0.89M | -0.00M | 0.00M | -510.00 | -339.00 | -351.00 | -0.01M | -115.00 | -3.00 | -21.00 | | -1.00 | -0.01M | -0.10M | | -1.00 | -28.00 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -0.03M | -0.03M | 0.80M | -0.13M | -0.16M | -0.17M | -0.19M | -0.32M | -0.26M | -0.25M | -0.24M | -0.34M | -0.40M | -0.50M | -0.54M | -0.61M | -0.64M | -0.69M | -0.82M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | -1.69M | -1.43M | -0.98M | -4.15M | -1.93M | -1.95M | -2.85M | -3.33M | -2.48M | -2.27M | -1.79M | -7.03M | -2.12M | -2.36M | -1.17M | -6.15M | -2.70M | -2.63M | -3.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -1.69M | -1.43M | -0.98M | -4.15M | -1.93M | -1.95M | -2.85M | -3.33M | -2.48M | -2.27M | -3.78M | -7.03M | -2.25M | -2.52M | -2.46M | -1.98M | -2.59M | -2.71M | -3.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | -1.69M | -1.43M | -0.98M | -4.15M | -1.93M | -1.95M | -2.85M | -3.33M | -2.48M | -2.27M | -1.79M | -7.03M | -2.12M | -2.36M | -1.17M | -6.15M | -2.70M | -2.63M | -3.21M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | -1.69M | -1.43M | -0.98M | -4.15M | -1.93M | -1.95M | -2.85M | -3.33M | -2.48M | -2.27M | -1.99M | 3.49M | -0.13M | -0.15M | -1.28M | 3.15M | 0.11M | -0.08M | -0.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | -1.69M | -1.43M | -0.98M | -4.15M | -1.93M | -1.95M | -2.85M | -3.33M | -2.48M | -2.27M | -1.99M | 3.49M | -0.13M | -0.15M | -1.28M | 3.15M | 0.11M | -0.08M | -0.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | -1.69M | -1.43M | -0.98M | -4.15M | -1.93M | -1.95M | -2.85M | -3.33M | -2.48M | -2.27M | -1.99M | 3.49M | -0.13M | -0.15M | -1.28M | 3.15M | 0.11M | -0.08M | -0.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.03 | -0.03 | -0.02 | -0.08 | -0.03 | -0.03 | -0.05 | -0.05 | -0.04 | -0.03 | -0.06 | -0.05 | -0.03 | -0.04 | -0.03 | -0.03 | -0.04 | -0.04 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | | | -0.03 | -0.05 | -0.05 | -0.04 | -0.03 | -0.06 | -0.05 | -0.03 | -0.04 | -0.02 | -0.11 | -0.04 | -0.04 | -0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 0.03M | 0.23M | 55.41M | 55.41M | 57.23M | 57.92M | 60.30M | 59.24M | 62.08M | 65.67M | 66.79M | 65.82M | 67.95M | 69.33M | 70.48M | 0.42M | 72.51M | 73.16M | 73.19M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.41M | | | 57.92M | 58.54M | 59.24M | 62.08M | 63.88M | 66.79M | 65.82M | 67.95M | 69.33M | 69.72M | 70.25M | 72.51M | 73.16M | 73.19M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.24M | -1.70M | -1.44M | -1.00M | -4.16M | -1.95M | -1.94M | -2.92M | -3.30M | -2.45M | -2.27M | -1.70M | -8.82M | -2.04M | -2.52M | -2.46M | -3.00M | -2.59M | -2.71M | -3.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.03M | 0.02M | 0.09M | 0.12M | 0.16M | 0.17M | 0.19M | 0.01M | 0.24M | 0.24M | 0.24M | 0.43M | 0.40M | 0.50M | 0.53M | 0.51M | 0.63M | 0.69M | 0.82M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |