|
EBT Margin
|
56.31% | 54.84% | 53.15% | 52.83% | 33.52% | 48.45% | 45.98% | 48.14% | 28.82% | 53.06% | 50.57% | 49.71% | 51.88% | 17.67% | 7.74% | 13.32% | 4.47% | 44.24% | 44.46% | 4.15% | 2.38% | -69.02% | 3.46% | 3.69% | 7.65% | 7.47% | 4.85% | 4.70% | 2.75% |
|
EBIT Margin
|
56.31% | 54.84% | 53.15% | 52.83% | 50.39% | 48.45% | 45.98% | 48.14% | 48.21% | 53.06% | 50.57% | 49.71% | 51.88% | 40.14% | 49.12% | 43.99% | 38.44% | 44.24% | 43.50% | 42.05% | 40.92% | 41.37% | 41.77% | 42.72% | 46.43% | 45.13% | 43.56% | 44.80% | 42.76% |
|
EBITDA Margin
|
56.31% | 54.84% | 53.15% | 52.83% | 50.39% | 48.45% | 45.98% | 48.14% | 48.21% | 53.06% | 50.57% | 49.71% | 51.88% | 40.14% | 49.12% | 43.99% | 38.44% | 44.24% | 43.50% | 42.05% | 40.92% | 41.37% | 41.77% | 42.72% | 46.43% | 45.13% | 43.56% | 44.80% | 42.76% |
|
Operating Margin
|
56.31% | 54.84% | 53.15% | 52.83% | 50.39% | 48.45% | 45.98% | 48.14% | 48.21% | 53.06% | 50.57% | 49.71% | 51.88% | 40.14% | 49.12% | 43.99% | 38.44% | 44.24% | 43.50% | 42.05% | 40.92% | 41.37% | 41.77% | 42.72% | 46.43% | 45.13% | 43.56% | 44.80% | 42.76% |
|
Net Margin
|
56.31% | 54.84% | 53.15% | 52.83% | 33.52% | 48.45% | 45.98% | 48.14% | 28.82% | 53.06% | 50.57% | 49.71% | 51.88% | 17.67% | 7.74% | 13.32% | 4.47% | 44.24% | 44.46% | 4.15% | 2.38% | -69.02% | 3.46% | 3.69% | 7.65% | 7.47% | 4.85% | 4.70% | 2.75% |
|
FCF Margin
|
509.48% | 251.67% | -932.87% | | -152.29% | 237.69% | -131.43% | | 103.52% | 49.16% | -26.77% | | | | 95.72% | 57.77% | 237.14% | 164.55% | 67.68% | | | 52.80% | 13.72% | -91.89% | -12.34% | 66.67% | -166.85% | -112.05% | 201.35% |
|
Assets Average
|
| | | | 1,696.87M | 3,098.67M | 2,940.49M | 2,859.10M | 2,830.48M | 2,835.40M | 2,782.30M | 2,861.91M | | | | | | 2,545.77M | 2,507.39M | 2,496.26M | 2,479.16M | 2,478.20M | 2,473.20M | 2,498.09M | 2,883.58M | 3,203.49M | 3,273.32M | 3,408.79M | 3,385.69M |
|
Equity Average
|
| | | | 1,936.12M | 1,752.60M | 1,600.70M | 1,646.30M | 1,684.11M | 1,699.24M | 1,683.81M | 1,664.77M | | | | | | 999.57M | 990.75M | 992.55M | 994.27M | 1,001.08M | 1,005.66M | 1,004.90M | 1,210.01M | 1,410.43M | 1,398.97M | 1,384.61M | 1,371.92M |
|
Invested Capital
|
| | | 1,961.03M | 1,911.20M | 1,594.00M | 1,607.40M | 1,685.20M | 1,683.01M | 1,715.47M | 1,652.15M | 1,677.39M | | | 2,555.44M | | 2,515.44M | 2,471.50M | 2,468.11M | 2,477.83M | 2,434.70M | 2,475.29M | 2,418.11M | 2,521.98M | 3,195.13M | 3,161.79M | 3,335.28M | 3,433.87M | 3,288.83M |
|
Asset Utilization Ratio
|
| | | | 0.22 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | | | | | | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 |
|
Interest Coverage Ratio
|
| | | | 2.99 | | | | 2.49 | | | | | 1.52 | | 1.43 | 1.12 | | 1.19 | 1.11 | 1.06 | 0.37 | 1.09 | 1.09 | 1.20 | 1.20 | 1.13 | 1.12 | 1.07 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.15 | 0.11 | 0.11 | 0.11 | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | | |
|
Equity Ratio
|
| | | 14.59 | 0.59 | 0.54 | 0.55 | 0.61 | 0.58 | 0.62 | 0.59 | 0.57 | | | 0.39 | | 0.39 | 0.39 | 0.40 | 0.40 | 0.41 | 0.40 | 0.41 | 0.39 | 0.44 | 0.44 | 0.42 | 0.40 | 0.41 |
|
Times Interest Earned
|
| | | | 2.99 | | | | 2.49 | | | | | 1.52 | | 1.43 | 1.12 | | 1.19 | 1.11 | 1.06 | 0.37 | 1.09 | 1.09 | 1.20 | 1.20 | 1.13 | 1.12 | 1.07 |
|
FCF Payout Ratio
|
-0.12 | -0.21 | 0.06 | | -0.02 | -0.46 | 0.45 | | -0.47 | -0.98 | 1.82 | | | | 0.44 | 1.49 | 0.49 | -0.07 | 1.07 | | | 1.49 | 2.65 | -0.39 | -5.37 | 0.65 | -0.27 | -0.39 | 0.21 |
|
Enterprise Value
|
-487.58M | -487.58M | -487.58M | -487.58M | -6.35M | -6.35M | -6.35 | -6.35 | -0.01M | -2.68M | -2.68M | -2.68M | | | -30.03M | | -60.28M | -84.71M | -69.68M | -49.37M | -42.95M | -93.58M | -49.61M | -66.17M | -84.48M | -74.36M | -83.74M | -68.98M | -62.50M |
|
Return on Sales
|
0.56% | 0.55% | 0.53% | 0.53% | 0.34% | 0.48% | 0.46% | 0.48% | 0.29% | 0.53% | 0.51% | 0.50% | 0.52% | 0.18% | 0.08% | 0.13% | 0.04% | 0.44% | 0.44% | 0.04% | 0.02% | -0.69% | 0.03% | 0.04% | 0.08% | 0.07% | 0.05% | 0.05% | 0.03% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | 0.04% | | | | 0.05% | | | | 0.04% | | | |
|
Return on Assets
|
| | | | 0.11% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | | | | | | 0.02% | 0.03% | 0.03% | 0.03% | -0.01% | -0.02% | -0.02% | -0.01% | 0.01% | 0.01% | 0.01% | 0.00% |
|
Return on Equity
|
| | | | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | | | | | | 0.04% | 0.07% | 0.06% | 0.06% | -0.02% | -0.04% | -0.04% | -0.03% | 0.01% | 0.01% | 0.01% | 0.01% |