|
Cash & Equivalents
|
487.58M | 487.58M | 487.58M | 487.58M | 6.35M | 6.35M | 6.35 | 6.35 | 0.01M | 2.68M | 2.68M | 2.68M | | 30.03M | | 60.28M | 84.71M | 69.68M | 49.37M | 42.95M | 93.58M | 49.61M | 66.17M | 84.48M | 74.36M | 83.70M | 68.98M | 62.50M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | |
|
Cash & Current Investments
|
487.58M | 487.58M | 487.58M | 487.58M | 6.35M | 6.35M | 6.35 | 6.35 | 0.01M | 2.68M | 2.68M | 2.68M | | 30.03M | | 60.28M | 84.71M | 69.68M | 49.37M | 42.95M | 93.58M | 49.61M | 66.17M | 84.48M | 74.36M | 83.74M | 68.98M | 62.50M |
|
Receivables - Other
|
| | | | | | | | | | | | | 7.99M | | 7.75M | 3.10M | 1.79M | 2.86M | 0.26M | 2.80M | 1.35M | 0.60M | 54.72M | 57.20M | 32.15M | 8.81M | 12.22M |
|
Prepaid Assets
|
| | | | | | | | | | | | | 0.72M | | 0.55M | 1.80M | 0.75M | 0.74M | 0.17M | 0.01M | 1.59M | 1.01M | 6.10M | | 1.79M | 3.46M | 3.44M |
|
Current Assets
|
| | | | | | | | | | | | | | | | 98.14M | | | | 199.55M | | | | 88.23M | | | |
|
Long-Term Investments
|
| | | | | | | | | | | | | 2,523.17M | | 2,463.55M | 2,398.12M | 2,447.45M | 2,409.52M | 2,369.36M | 2,334.20M | 2,353.09M | 2,445.03M | 3,028.66M | 3,014.42M | 3,190.47M | 3,327.48M | 3,180.97M |
|
Other Non-Current Assets
|
| | | 5.14M | | | | 2.89M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets
|
| | | | | | | | | | | | | | | | 1,115.92M | | | | 687.71M | | | | 528.25M | | | |
|
Assets
|
| | | 134.43M | 3,259.30M | 2,938.05M | 2,942.94M | 2,775.26M | 2,885.69M | 2,785.11M | 2,779.50M | 2,944.31M | | 2,600.12M | | 2,566.03M | 2,525.52M | 2,489.26M | 2,503.25M | 2,455.07M | 2,501.33M | 2,445.06M | 2,551.13M | 3,216.03M | 3,190.95M | 3,355.70M | 3,461.88M | 3,309.49M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | 7.62M | | 7.80M | 13.55M | 7.18M | 10.50M | 5.97M | 14.49M | 13.31M | 15.24M | 8.59M | 12.81M | 9.40M | 16.56M | 11.47M |
|
Other Accumulated Expenses
|
| | | -0.02M | | | -0.02M | 0.01M | 0.01M | | 0.01M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | | | | | | | | | | | | | | 47.65M | | | | 87.15M | | | | 190.64M | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | 154.36M | 154.36M | 154.36M | 154.36M | 154.36M | | |
|
Other Non-Current Liabilities
|
| | | 5.12M | | | 2.06M | 2.89M | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | 34.10M | | | 1,333.46M | 1,087.15M | | | | | | | | | 1,114.97M | | 1,511.57M | 1,458.23M | 785.03M | 1,439.06M | 1,547.37M | 1,799.81M | 397.63M | 1,962.44M | 2,085.96M | 1,941.57M |
|
Total Liabilities
|
| | | 39.22M | 1,348.07M | 1,344.07M | 1,335.53M | 1,090.03M | 1,202.68M | 1,069.64M | 1,127.35M | 1,266.92M | | 1,595.29M | | 1,554.99M | 1,537.41M | 1,495.90M | 1,511.57M | 1,458.23M | 1,496.02M | 1,439.06M | 1,547.37M | 1,799.81M | 1,786.30M | 1,962.44M | 2,085.96M | 1,941.57M |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | 154.36M | 154.36M | 154.36M | 154.36M | 154.36M | | |
|
Common Equity
|
| | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 8.30 | 0.01M | 0.01M | 0.01M | | 1,004.83M | | 1,011.04M | 988.11M | 993.40M | 991.70M | 996.85M | 1,005.31M | 1,006.00M | 1,003.80M | 1,416.22M | 1,404.65M | 1,393.30M | 1,375.92M | 1,367.92M |
|
Shareholder's Equity
|
| | | 1,961.03M | 1,911.20M | 1,594.00M | 1,607.40M | 1,685.20M | 1,683.01M | 1,715.47M | 1,652.15M | 1,677.39M | | 1,004.83M | | 1,011.04M | 988.11M | 993.40M | 991.70M | 996.85M | 1,005.31M | 1,006.00M | 1,003.80M | 1,416.22M | 1,404.65M | 1,393.30M | 1,375.92M | 1,367.92M |
|
Liabilities and Shareholders Equity
|
| | | 134.43M | 3,259.30M | 2,938.05M | 2,942.94M | 2,775.26M | 2,885.69M | 2,785.11M | 2,779.50M | 2,944.31M | | 2,600.12M | | 2,566.03M | 2,525.52M | 2,489.26M | 2,503.25M | 2,455.07M | 2,501.33M | 2,445.06M | 2,551.13M | 3,216.03M | 3,190.95M | 3,355.70M | 3,461.88M | 3,309.49M |
|
Retained Earnings
|
| | | | | | | | | | | | | | | | -1119.08M | | -1113.21M | -1108.04M | -1098.47M | -1097.78M | -1100.02M | -1127.70M | -1253.54M | -1258.85M | -1276.19M | -1284.19M |
|
Treasury Shares
|
| | | | | | | | | | | | 0.60M | 1.61M | 0.19M | 0.19M | 0.13M | | 0.20M | 0.20M | | | | | | | 16.07M | 16.07M |