Meta Platforms reported revenue growth of 27.96% and asset growth of 52.66% for the quarter ended Jun 2026. These growth metrics cover 60 quarters of results from Sep 2011 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 15.81% | 4.19% | 0.43% | -0.49% | 5.49% | 11.89% | 12.35% | 21.74% | 20.90% | 23.63% | 20.79% | 11.39% | 18.56% | 20.22% | 25.74% | 28.02% | 18.50% | 32.59% | 41.05% | 52.66% | ||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 22.41% | 19.47% | 14.47% | 13.21% | 12.87% | 11.67% | 10.06% | 13.95% | 13.88% | 12.96% | 10.87% | 10.51% | 14.78% | 18.48% | 19.50% | 20.19% | 19.31% | 25.37% | 28.91% | 29.60% | ||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 23.09% | 20.64% | 19.04% | 18.12% | 17.76% | 17.05% | 15.71% | 18.01% | 18.53% | 18.73% | 15.28% | 14.50% | 15.56% | 15.66% | 15.16% | 16.11% | 15.72% | 18.10% | 19.30% | 21.40% | ||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -0.60% | -2.12% | -1.07% | 3.39% | 5.37% | 3.82% | -0.67% | 12.03% | 4.64% | 6.17% | -2.95% | 3.32% | 11.37% | 7.66% | 1.51% | 5.19% | 3.09% | 20.46% | 7.99% | 13.84% | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 17.81% | 15.85% | 26.45% | 63.15% | 115.72% | 62.93% | 25.40% | -18.99% | -30.71% | -13.71% | -6.20% | 33.24% | 27.12% | 90.00% | 102.20% | 102.35% | 128.01% | 48.24% | 46.80% | 82.10% | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 9.15% | 7.88% | 12.35% | 27.74% | 38.46% | 28.98% | 24.24% | 23.52% | 20.76% | 17.66% | 14.15% | 20.76% | 23.86% | 38.75% | 33.48% | 29.75% | 26.17% | 34.45% | 40.68% | 69.96% | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 31.75% | 33.59% | 33.75% | 39.29% | 39.81% | 31.20% | 19.40% | 12.13% | 14.22% | 12.04% | 10.77% | 17.60% | 18.51% | 28.61% | 29.47% | 38.42% | 38.54% | 35.62% | 34.58% | 45.36% | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -6.36% | 24.25% | 0.76% | 39.17% | 23.81% | -6.15% | -22.45% | -10.10% | 5.90% | 16.87% | -15.70% | 27.70% | 1.04% | 74.68% | -10.29% | 27.80% | 13.85% | 13.56% | -11.16% | 58.53% | ||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 24.78% | -5.55% | -23.71% | -21.65% | -1.30% | -11.57% | -22.40% | 126.99% | 157.83% | 185.14% | 179.69% | 11.33% | 18.87% | 4.84% | -11.01% | -62.54% | -76.77% | -18.26% | -18.52% | 28.80% | ||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 14.58% | 18.33% | 10.36% | -2.96% | -3.61% | -8.36% | -21.21% | 11.00% | 46.98% | 33.55% | 18.30% | 25.57% | 44.63% | 38.27% | 24.53% | -1.81% | -10.71% | 34.69% | 26.58% | -18.71% | ||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 19.14% | 13.27% | 15.95% | 15.19% | 14.72% | 12.69% | -0.89% | 20.03% | 30.80% | 33.11% | 23.87% | 18.22% | 22.37% | 18.13% | 4.01% | -10.62% | -2.59% | 15.34% | 3.72% | -0.91% | ||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -10.44% | 14.52% | -10.33% | -14.81% | 12.83% | 2.61% | -21.32% | 149.20% | 28.16% | 13.48% | -22.82% | -0.81% | 36.85% | 0.08% | -34.49% | -58.24% | -15.14% | 252.14% | -34.70% | -34.00% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 98.01% | 212.68% | 1.95% | 15.08% | -2,839.70% | -229.20% | -41.10% | 25.23% | 37.36% | 14.06% | -29.53% | -59.48% | -41.85% | -232.17% | -129.10% | -212.82% | -153.46% | -59.02% | -68.31% | -91.28% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 57.33% | 53.00% | 10.95% | -20.17% | -24.31% | -23.11% | -17.95% | -7.59% | 28.46% | -7.75% | -21.46% | -0.42% | -196.71% | -78.51% | -61.18% | -55.09% | -31.08% | -65.58% | -70.94% | -112.11% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 36.18% | 37.27% | 4.19% | -4.95% | -21.07% | -8.52% | -39.27% | -16.89% | -7.43% | -11.92% | -5.23% | -15.66% | -11.29% | -39.73% | -37.25% | -44.10% | -5.65% | -45.89% | -47.19% | -43.38% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 95.97% | 1,866.36% | -181.99% | -45.62% | -39.40% | 22.37% | 10.46% | 22.84% | -16.80% | -6.50% | -34.95% | 4.99% | -3.88% | -149.40% | 6.92% | -29.73% | 15.83% | -56.48% | 1.49% | -47.43% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 43.35% | 28.95% | 14.98% | -7.93% | -31.21% | -19.85% | -0.55% | 41.92% | 110.50% | 33.72% | 37.49% | 11.91% | 21.18% | 44.24% | 24.84% | 31.96% | 21.34% | 29.39% | 34.13% | 24.65% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 23.40% | 33.45% | 14.78% | 12.28% | 1.36% | 16.90% | 8.36% | 64.66% | 27.56% | 11.39% | 16.28% | 13.50% | 20.62% | 15.63% | 19.51% | 27.97% | 45.74% | 35.64% | 32.04% | 22.56% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 28.41% | 29.71% | 22.72% | 17.87% | 9.61% | 13.60% | 12.24% | 22.41% | 22.16% | 20.56% | 15.64% | 17.59% | 21.58% | 25.24% | 16.91% | 45.82% | 25.00% | 20.87% | 21.36% | 19.19% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 6.36% | 28.49% | -22.25% | -13.36% | -20.53% | 49.72% | -3.54% | 23.65% | 17.87% | -4.89% | -0.81% | 0.64% | 27.64% | 13.20% | -14.16% | 6.39% | 17.36% | 20.72% | -11.01% | -1.13% | ||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 4.40% | 4.82% | 5.30% | 5.35% | 1.28% | 1.96% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -0.55% | -0.24% | 0.55% | 4.65% | -0.15% | 0.23% | 0.60% | 0.60% | 0.52% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -152.00 | -813.00 | -1293.00 | -1353.00 | -1549.00 | -1748.00 | -531.00 | 35.00 | 1,983.00 | 2,095.00 | 1,267.00 | 865.00 | 248.00 | 744.00 | 358.00 | 502.00 | -267.00 | -697.00 | -87.00 | -1214.00 | ||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -619.00 | -886.00 | 854.00 | 160.00 | -2027.00 | -2212.00 | -799.00 | -256.00 | 281.00 | -466.00 | -557.00 | -453.00 | 682.00 | 1,091.00 | 1,094.00 | 1,402.00 | 1,964.00 | 2,142.00 | 1,539.00 | 153.00 | ||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -853.00 | -1447.00 | -1088.00 | -1822.00 | -2916.00 | -3678.00 | -2031.00 | -1496.00 | -185.00 | -539.00 | 1,590.00 | 1,060.00 | 204.00 | 627.00 | 826.00 | 1,111.00 | 263.00 | -419.00 | -286.00 | -1165.00 | ||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -660.00 | 145.00 | -683.00 | -154.00 | -856.00 | -54.00 | 534.00 | 412.00 | 1,091.00 | 58.00 | -294.00 | 10.00 | 475.00 | 554.00 | -680.00 | 153.00 | -294.00 | 124.00 | -70.00 | -974.00 | ||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 29.64% | -1.49% | -25.08% | -32.42% | -45.66% | -49.15% | -15.22% | 12.37% | 142.73% | 156.04% | 91.20% | 58.08% | 26.20% | 42.60% | 27.04% | 37.68% | 18.36% | 5.91% | 30.29% | -8.15% | ||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 21.71% | 17.19% | 36.97% | 21.80% | -7.62% | -10.27% | 7.04% | 16.35% | 19.58% | 8.65% | 6.69% | 6.28% | 18.51% | 22.90% | 27.23% | 34.73% | 53.62% | 56.96% | 46.82% | 25.97% | ||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 27.31% | 22.47% | 20.70% | 13.69% | 2.03% | -2.74% | 5.81% | 9.88% | 18.92% | 15.94% | 33.03% | 26.27% | 19.28% | 21.41% | 24.40% | 27.94% | 20.63% | 14.14% | 14.99% | 8.71% | ||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -152.00 | -813.00 | -1293.00 | -1353.00 | -1549.00 | -1748.00 | -531.00 | 35.00 | 1,983.00 | 2,095.00 | 1,267.00 | 865.00 | 248.00 | 744.00 | 358.00 | 502.00 | -267.00 | -697.00 | -87.00 | -1214.00 | ||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -619.00 | -886.00 | 854.00 | 160.00 | -2027.00 | -2212.00 | -799.00 | -256.00 | 281.00 | -466.00 | -557.00 | -453.00 | 682.00 | 1,091.00 | 1,094.00 | 1,402.00 | 1,964.00 | 2,142.00 | 1,539.00 | 153.00 | ||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -853.00 | -1447.00 | -1088.00 | -1822.00 | -2916.00 | -3678.00 | -2031.00 | -1496.00 | -185.00 | -539.00 | 1,590.00 | 1,060.00 | 204.00 | 627.00 | 826.00 | 1,111.00 | 263.00 | -419.00 | -286.00 | -1165.00 | ||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -660.00 | 145.00 | -683.00 | -154.00 | -856.00 | -54.00 | 534.00 | 412.00 | 1,091.00 | 58.00 | -294.00 | 10.00 | 475.00 | 554.00 | -680.00 | 153.00 | -294.00 | 124.00 | -70.00 | -974.00 | ||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -15.72% | 20.74% | -32.27% | -1.95% | -32.23% | 12.98% | 12.94% | 29.96% | 46.38% | 19.17% | -15.66% | 7.45% | 16.86% | 34.66% | -24.86% | 16.44% | 0.46% | 20.50% | -7.57% | -17.91% | ||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 29.90% | -2.70% | -22.56% | -34.58% | -47.22% | -51.59% | -17.97% | 13.52% | 151.43% | 173.33% | 94.10% | 62.55% | 27.12% | 40.13% | 29.61% | 35.93% | 21.55% | 7.65% | 18.33% | -8.66% | ||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 21.35% | 16.81% | 36.77% | 19.21% | -8.71% | -12.47% | 7.63% | 14.87% | 19.90% | 8.79% | 7.23% | 6.48% | 19.04% | 22.85% | 27.31% | 35.87% | 57.20% | 60.35% | 43.85% | 26.38% | ||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 27.27% | 22.89% | 21.19% | 12.77% | 1.27% | -3.80% | 5.43% | 9.63% | 18.85% | 16.09% | 32.43% | 25.60% | 19.45% | 20.77% | 25.69% | 27.35% | 21.64% | 14.20% | 13.59% | 8.43% | ||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -146.00 | -878.00 | -1203.00 | -1463.00 | -1630.00 | -1861.00 | -641.00 | 64.00 | 2,094.00 | 2,278.00 | 1,340.00 | 962.00 | 285.00 | 678.00 | 454.00 | 455.00 | -163.00 | -634.00 | -481.00 | -1237.00 | ||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -665.00 | -940.00 | 882.00 | -21.00 | -2140.00 | -2438.00 | -754.00 | -377.00 | 318.00 | -460.00 | -505.00 | -437.00 | 749.00 | 1,095.00 | 1,152.00 | 1,481.00 | 2,216.00 | 2,322.00 | 1,312.00 | 181.00 | ||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -871.00 | -1373.00 | -1051.00 | -1975.00 | -3058.00 | -3841.00 | -2137.00 | -1531.00 | -201.00 | -523.00 | 1,581.00 | 1,005.00 | 239.00 | 518.00 | 1,040.00 | 1,041.00 | 440.00 | -417.00 | -532.00 | -1219.00 | ||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -662.00 | 131.00 | -581.00 | -352.00 | -828.00 | -100.00 | 639.00 | 353.00 | 1,202.00 | 84.00 | -300.00 | -24.00 | 525.00 | 477.00 | -523.00 | -23.00 | -94.00 | 6.00 | -370.00 | -778.00 | ||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -15.57% | 20.24% | -29.87% | -8.11% | -31.88% | 10.28% | 18.83% | 27.18% | 50.87% | 19.88% | -15.61% | 6.51% | 17.98% | 32.15% | -21.95% | 11.71% | 5.50% | 17.04% | -14.21% | -13.77% | ||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (1y) | -4.41% | 22.53% | 31.66% | 36.81% | 28.07% | 15.13% | 14.70% | -32.00% | -46.31% | -60.55% | -55.24% | -8.67% | -16.00% | -18.98% | -20.84% | 18.95% | 37.31% | -4.85% | -15.59% | -91.75% | ||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (3y) | -12.12% | -5.30% | 1.01% | 5.90% | 7.20% | 9.44% | 14.68% | 2.82% | -3.19% | -1.82% | 3.27% | 3.22% | -6.88% | -17.48% | -16.96% | -5.15% | -2.09% | -26.05% | -29.43% | -19.09% | ||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (5y) | -17.31% | -10.26% | -6.32% | -2.69% | -1.76% | 0.47% | 3.16% | -4.78% | -8.21% | -9.73% | -5.14% | -3.63% | -6.29% | -7.24% | -3.10% | 4.17% | 4.39% | -5.66% | -4.80% | -7.09% | ||||||||||||||||||||||||||||||||||||||||
| Enterprise Value (QoQ) | 9.37% | 17.35% | 8.56% | 7.75% | -3.18% | 2.48% | 8.10% | -42.75% | -14.36% | -7.00% | 11.14% | 0.07% | -22.07% | -9.75% | 9.75% | 32.98% | 5.57% | -83.57% | 0.50% | -11.19% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 18.68% | -7.15% | -17.88% | -32.57% | -49.84% | -52.60% | -19.44% | 22.63% | 174.39% | 214.47% | 120.23% | 75.21% | 37.96% | 51.01% | 35.52% | 37.05% | -82.65% | 9.83% | 60.41% | -14.42% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 22.43% | 15.34% | 47.68% | 39.23% | -8.43% | -12.39% | 8.67% | 18.62% | 17.77% | 11.44% | 13.37% | 13.15% | 23.83% | 31.05% | 33.97% | 43.33% | -13.08% | 73.42% | 68.54% | 27.14% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 29.06% | 24.06% | 20.96% | 13.01% | 0.23% | 3.31% | 5.16% | 11.45% | 20.35% | 17.99% | 41.71% | 42.13% | 23.79% | 26.14% | 30.81% | 32.01% | -17.12% | 18.08% | 25.93% | 11.19% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -10.92% | 11.83% | -25.02% | -9.73% | -33.74% | 5.67% | 27.44% | 37.43% | 48.27% | 21.11% | -10.75% | 9.33% | 16.74% | 32.57% | -19.91% | 10.57% | -85.22% | 739.12% | 16.99% | -41.02% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 18.49% | -7.40% | -17.38% | -31.78% | -49.14% | -52.13% | -19.22% | 20.97% | 168.14% | 209.61% | 114.26% | 73.03% | 37.58% | 49.52% | 36.38% | 38.30% | -82.54% | 10.96% | 62.49% | -13.44% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 22.17% | 15.15% | 47.60% | 39.40% | -8.27% | -12.33% | 8.76% | 18.35% | 17.35% | 11.13% | 12.66% | 12.61% | 23.34% | 30.37% | 33.15% | 42.52% | -13.65% | 72.54% | 68.08% | 27.47% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 29.04% | 24.20% | 21.25% | 13.33% | 0.55% | 3.59% | 5.37% | 11.34% | 19.99% | 17.74% | 40.96% | 41.49% | 23.28% | 25.55% | 30.33% | 31.73% | -17.25% | 17.89% | 25.94% | 11.32% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -10.99% | 11.87% | -24.32% | -9.46% | -33.64% | 5.28% | 27.70% | 35.58% | 47.10% | 21.57% | -11.62% | 9.49% | 16.96% | 32.12% | -19.39% | 11.03% | -85.24% | 739.80% | 18.05% | -40.85% | ||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 499.00 | 432.00 | 61.00 | -1355.00 | -3244.00 | -1997.00 | -589.00 | 1,888.00 | 3,958.00 | 1,169.00 | 1,019.00 | -626.00 | -16.00 | -142.00 | -904.00 | -967.00 | -1877.00 | -327.00 | -270.00 | -1612.00 | ||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 331.00 | 1,812.00 | -535.00 | -1347.00 | -3157.00 | -587.00 | -1692.00 | 3,159.00 | 1,213.00 | -396.00 | 490.00 | -94.00 | 698.00 | -970.00 | -474.00 | 295.00 | 2,065.00 | 700.00 | -156.00 | -3205.00 | ||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -836.00 | -383.00 | -1621.00 | -2597.00 | -4119.00 | -2393.00 | -1714.00 | 1,347.00 | 1,045.00 | 984.00 | -105.00 | -85.00 | 785.00 | 440.00 | -1577.00 | 1,566.00 | -680.00 | -865.00 | -684.00 | -2673.00 | ||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 399.00 | 414.00 | -679.00 | -1490.00 | -1490.00 | 1,662.00 | 729.00 | 987.00 | 580.00 | -1128.00 | 579.00 | -658.00 | 1,191.00 | -1254.00 | -183.00 | -721.00 | 281.00 | 296.00 | -127.00 | -2062.00 | ||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 20.98% | 30.07% | 55.23% | -3.65% | -15.13% | 426.91% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 14.10% | -32.16% | 22.08% | 28.04% | 22.67% | -19.04% | -24.23% | 12.78% | 661.62% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 58.70% | 35.45% | 8.77% | -46.27% | -96.75% | -55.03% | -16.91% | 141.67% | 4,286.75% | 106.76% | 79.04% | 0.20% | 18.41% | 14.82% | -13.71% | -19.42% | -32.16% | 9.35% | 19.34% | -80.65% | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 32.85% | 56.46% | 16.43% | -2.46% | -62.00% | 4.66% | -1.21% | 161.91% | 31.32% | 7.99% | 17.40% | 9.17% | 19.11% | 2.20% | 8.68% | 24.96% | 227.84% | 37.44% | 22.62% | -46.14% | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 27.07% | 28.25% | 17.92% | 3.38% | -40.83% | 1.10% | 7.29% | 31.54% | 27.32% | 28.92% | 18.62% | 17.58% | 23.31% | 22.17% | 8.29% | 70.73% | 12.71% | 9.60% | 10.75% | -27.31% | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 13.22% | 30.38% | -32.03% | -46.45% | -93.14% | 1,702.21% | 25.59% | 55.75% | 24.44% | -15.06% | 8.75% | -12.84% | 47.06% | -17.63% | -18.27% | -18.60% | 23.79% | 32.78% | -10.80% | -86.80% | ||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -36.00 | -29.00 | -191.00 | 55.00 | -73.00 | -706.00 | 19.00 | -56.00 | 244.00 | 673.00 | 311.00 | -13.00 | 2.00 | 92.00 | 32.00 | 83.00 | 20.00 | 6.00 | -25.00 | -76.00 | ||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -228.00 | -232.00 | -284.00 | 157.00 | -275.00 | -936.00 | -182.00 | 191.00 | 135.00 | -62.00 | 139.00 | -14.00 | 172.00 | 58.00 | 362.00 | 14.00 | 266.00 | 771.00 | 318.00 | -6.00 | ||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -582.00 | -697.00 | -709.00 | -474.00 | -660.00 | -1350.00 | -522.00 | -185.00 | -57.00 | -265.00 | 46.00 | 88.00 | -30.00 | -171.00 | 161.00 | 262.00 | 157.00 | 35.00 | 146.00 | -7.00 | ||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -133.00 | 104.00 | -266.00 | 350.00 | -261.00 | -529.00 | 459.00 | 274.00 | 39.00 | -100.00 | 97.00 | -49.00 | 53.00 | -10.00 | 37.00 | 3.00 | -10.00 | -24.00 | 6.00 | -49.00 | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 34.52% | 19.51% | 4.10% | -0.20% | -5.34% | -12.79% | 2.89% | 10.26% | 26.99% | 36.04% | 32.29% | 21.91% | 18.89% | 22.00% | 16.53% | 22.86% | 26.56% | 23.87% | 32.67% | 26.77% | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 27.13% | 24.62% | 21.34% | 20.28% | 14.91% | 10.65% | 16.43% | 20.59% | 17.37% | 12.34% | 12.32% | 10.29% | 12.64% | 13.12% | 16.62% | 18.20% | 24.09% | 27.15% | 26.93% | 23.83% | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 31.00% | 28.62% | 26.09% | 23.93% | 19.89% | 15.97% | 17.56% | 18.79% | 19.83% | 18.09% | 19.45% | 18.53% | 18.03% | 17.59% | 19.46% | 21.30% | 19.46% | 16.46% | 16.98% | 15.88% | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -1.85% | 17.57% | -19.84% | 7.88% | -6.91% | 8.32% | -5.42% | 15.61% | 7.22% | 16.04% | -8.02% | 6.53% | 4.57% | 19.06% | -12.15% | 12.33% | 7.72% | 16.54% | -5.91% | 7.33% | ||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 84.59% | -61.29% | -162.44% | 62.08% | 243.30% | -103.65% | -139.25% | 1,412.07% | 295.23% | 5,763.75% | -183.81% | -100.61% | 38.85% | -77.38% | -67.25% | -15,347.17% | -116.16% | 2,551.32% | 48.28% | 88.86% | ||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 7.84% | 77.47% | -47.67% | -35.32% | -1.51% | -26.55% | -38.72% | 108.72% | 42.16% | -7.15% | -84.10% | 68.82% | 114.46% | -22.37% | -124.78% | -131.14% | -42.39% | 599.11% | -34.90% | -28.16% | ||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -29.47% | -5.49% | 5.97% | -6.34% | 19.78% | -15.96% | -23.05% | 119.31% | 45.11% | 63.15% | -59.38% | -15.31% | 39.29% | -19.44% | -38.94% | -46.18% | 27.83% | 36.86% | -41.47% | 12.21% | ||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 57.33% | 246.85% | -162.21% | 2.71% | 261.24% | -103.74% | -3,976.25% | 633.52% | -51.43% | -46.38% | -304.26% | 98.85% | 11,168.87% | -91.26% | -1,610.15% | -5.78% | 88.42% | 1,533.33% | -129.46% | 77.21% | ||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 17.18% | -8.33% | -21.40% | -35.66% | -52.20% | -54.76% | -23.52% | 16.46% | 163.55% | 201.25% | 116.66% | 72.89% | 35.44% | 48.66% | 34.56% | 36.18% | -82.73% | 9.26% | 60.86% | -13.57% | ||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 21.41% | 14.33% | 45.39% | 21.57% | -10.31% | -16.73% | 5.21% | 14.57% | 13.87% | 7.70% | 9.21% | 9.01% | 19.50% | 26.54% | 30.64% | 39.97% | -14.90% | 69.77% | 67.38% | 26.72% | ||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 28.47% | 23.58% | 19.49% | 11.42% | -1.36% | 1.74% | 2.74% | 8.81% | 17.66% | 15.29% | 38.48% | 29.33% | 20.83% | 20.92% | 27.70% | 28.78% | -19.16% | 15.21% | 23.03% | 8.80% | ||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -11.55% | 11.87% | -27.42% | -10.42% | -34.28% | 5.87% | 22.70% | 36.42% | 48.73% | 21.01% | -11.76% | 8.86% | 16.51% | 32.83% | -20.13% | 10.17% | -85.23% | 740.46% | 17.59% | -40.81% | ||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 17.18% | -8.33% | -21.40% | -35.66% | -52.20% | -54.76% | -23.52% | 16.46% | 163.55% | 201.25% | 116.66% | 72.89% | 35.44% | 48.66% | 34.56% | 36.18% | -82.73% | 9.26% | 60.86% | -13.57% | ||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 21.41% | 14.33% | 45.39% | 36.73% | -10.31% | -14.13% | 5.21% | 14.57% | 13.87% | 7.70% | 9.21% | 9.01% | 19.50% | 26.54% | 30.64% | 39.97% | -14.90% | 69.77% | 67.38% | 26.72% | ||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 28.54% | 23.64% | 19.53% | 11.44% | -1.35% | 1.74% | 2.74% | 8.81% | 17.66% | 15.29% | 38.48% | 38.78% | 20.83% | 23.18% | 27.70% | 28.78% | -19.16% | 15.21% | 23.03% | 8.80% | ||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -11.55% | 11.87% | -27.42% | -10.42% | -34.28% | 5.87% | 22.70% | 36.42% | 48.73% | 21.01% | -11.76% | 8.86% | 16.51% | 32.83% | -20.13% | 10.17% | -85.23% | 740.46% | 17.59% | -40.81% | ||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -485.00 | -942.00 | -954.00 | -1255.00 | -1583.00 | -1608.00 | -682.00 | 114.00 | 1,806.00 | 2,048.00 | 1,400.00 | 1,012.00 | 473.00 | 812.00 | 540.00 | 413.00 | -3336.00 | -505.00 | 821.00 | -1253.00 | ||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -573.00 | -1014.00 | 1,064.00 | 771.00 | -1865.00 | -2039.00 | -771.00 | -337.00 | -262.00 | -502.00 | -236.00 | -128.00 | 696.00 | 1,252.00 | 1,259.00 | 1,539.00 | -1057.00 | 2,355.00 | 2,761.00 | 173.00 | ||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -568.00 | -987.00 | -1134.00 | -1853.00 | -2969.00 | -1844.00 | -2175.00 | -1425.00 | -350.00 | -574.00 | 1,782.00 | 1,897.00 | 414.00 | 821.00 | 1,170.00 | 1,088.00 | -3126.00 | -195.00 | 1,126.00 | -968.00 | ||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -405.00 | -115.00 | -380.00 | -355.00 | -734.00 | -139.00 | 546.00 | 441.00 | 958.00 | 102.00 | -102.00 | 53.00 | 419.00 | 442.00 | -373.00 | -74.00 | -3330.00 | 3,273.00 | 953.00 | -2148.00 | ||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 29.64% | -1.49% | -25.08% | -32.42% | -45.66% | -49.15% | -15.22% | 12.37% | 142.73% | 156.04% | 91.20% | 58.08% | 26.20% | 42.60% | 27.04% | 37.68% | 18.36% | 5.91% | 30.29% | -8.15% | ||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 21.71% | 17.19% | 36.97% | 21.80% | -7.62% | -10.27% | 7.04% | 16.35% | 19.58% | 8.65% | 6.69% | 6.28% | 18.51% | 22.90% | 27.23% | 34.73% | 53.62% | 56.96% | 46.82% | 25.97% | ||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 27.31% | 22.47% | 20.70% | 13.69% | 2.03% | -2.74% | 5.81% | 9.88% | 18.92% | 15.94% | 33.03% | 26.27% | 19.28% | 21.41% | 24.40% | 27.94% | 20.63% | 14.14% | 14.99% | 8.71% | ||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -15.72% | 20.74% | -32.27% | -1.95% | -32.23% | 12.98% | 12.94% | 29.96% | 46.38% | 19.17% | -15.66% | 7.45% | 16.86% | 34.66% | -24.86% | 16.44% | 0.46% | 20.50% | -7.57% | -17.91% | ||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -152.00 | -813.00 | -1293.00 | -1353.00 | -1549.00 | -1748.00 | -531.00 | 35.00 | 1,983.00 | 2,095.00 | 1,267.00 | 865.00 | 248.00 | 744.00 | 358.00 | 502.00 | -267.00 | -697.00 | -87.00 | -1214.00 | ||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -619.00 | -886.00 | 854.00 | 160.00 | -2027.00 | -2212.00 | -799.00 | -256.00 | 281.00 | -466.00 | -557.00 | -453.00 | 682.00 | 1,091.00 | 1,094.00 | 1,402.00 | 1,964.00 | 2,142.00 | 1,539.00 | 153.00 | ||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -853.00 | -1447.00 | -1088.00 | -1822.00 | -2916.00 | -3678.00 | -2031.00 | -1496.00 | -185.00 | -539.00 | 1,590.00 | 1,060.00 | 204.00 | 627.00 | 826.00 | 1,111.00 | 263.00 | -419.00 | -286.00 | -1165.00 | ||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -660.00 | 145.00 | -683.00 | -154.00 | -856.00 | -54.00 | 534.00 | 412.00 | 1,091.00 | 58.00 | -294.00 | 10.00 | 475.00 | 554.00 | -680.00 | 153.00 | -294.00 | 124.00 | -70.00 | -974.00 | ||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 17.18% | -8.33% | -21.40% | -35.66% | -52.20% | -54.76% | -23.52% | 16.46% | 163.55% | 201.25% | 116.66% | 72.89% | 35.44% | 48.66% | 34.56% | 36.18% | -82.73% | 9.26% | 60.86% | -13.57% | ||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 21.41% | 14.33% | 45.39% | 36.73% | -10.31% | -14.13% | 5.21% | 14.57% | 13.87% | 7.70% | 9.21% | 9.01% | 19.50% | 26.54% | 30.64% | 39.97% | -14.90% | 69.77% | 67.38% | 26.72% | ||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 28.47% | 23.58% | 19.49% | 11.42% | -1.36% | 1.74% | 2.74% | 8.81% | 17.66% | 15.29% | 38.48% | 38.78% | 20.83% | 23.18% | 27.70% | 28.78% | -19.16% | 15.21% | 23.03% | 8.80% | ||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -11.55% | 11.87% | -27.42% | -10.42% | -34.28% | 5.87% | 22.70% | 36.42% | 48.73% | 21.01% | -11.76% | 8.86% | 16.51% | 32.83% | -20.13% | 10.17% | -85.23% | 740.46% | 17.59% | -40.81% | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 27.04% | 26.68% | 29.05% | 32.76% | 37.25% | 37.55% | 36.66% | 30.13% | 24.46% | 21.47% | 17.53% | 17.07% | 22.22% | 25.63% | 35.04% | 42.81% | 42.89% | 45.37% | 45.83% | 53.51% | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 36.53% | 32.80% | 31.08% | 31.10% | 31.69% | 31.06% | 31.36% | 31.13% | 29.47% | 28.39% | 27.50% | 26.46% | 27.81% | 28.04% | 29.44% | 29.57% | 29.53% | 30.42% | 32.28% | 36.91% | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 46.73% | 46.42% | 45.44% | 44.77% | 43.41% | 42.11% | 39.01% | 36.80% | 34.16% | 31.37% | 29.32% | 27.97% | 28.28% | 28.00% | 29.18% | 30.39% | 30.53% | 31.05% | 32.49% | 34.70% | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 5.53% | 7.60% | 6.53% | 9.75% | 9.10% | 7.84% | 5.83% | 4.51% | 4.35% | 5.25% | 2.40% | 4.10% | 8.94% | 8.19% | 10.07% | 10.09% | 9.00% | 10.06% | 10.42% | 15.89% | ||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Assets (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (1y)ROCE Growth (1y) | 890.00 | 819.00 | 482.00 | -173.00 | -766.00 | -1324.00 | -1317.00 | -1024.00 | -285.00 | 584.00 | 961.00 | 1,215.00 | 940.00 | 534.00 | 301.00 | 200.00 | 150.00 | -141.00 | -340.00 | -773.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (3y)ROCE Growth (3y) | 237.00 | 353.00 | 612.00 | 606.00 | 180.00 | -243.00 | -468.00 | -453.00 | -161.00 | 79.00 | 126.00 | 19.00 | -111.00 | -206.00 | -55.00 | 391.00 | 805.00 | 977.00 | 922.00 | 642.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (5y)ROCE Growth (5y) | 1,201.00 | 1,103.00 | 897.00 | 487.00 | -66.00 | -726.00 | -1003.00 | -1069.00 | -814.00 | -387.00 | 256.00 | 798.00 | 834.00 | 875.00 | 795.00 | 962.00 | 929.00 | 472.00 | 87.00 | -554.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed (QoQ)ROCE (QoQ) | 155.00 | 105.00 | -140.00 | -293.00 | -439.00 | -453.00 | -133.00 | 0.00 | 301.00 | 416.00 | 244.00 | 254.00 | 25.00 | 11.00 | 11.00 | 153.00 | -24.00 | -281.00 | -188.00 | -280.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Sales (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 35.12% | 19.95% | 6.64% | -0.88% | -4.47% | -4.47% | 2.64% | 11.02% | 23.21% | 24.70% | 27.26% | 22.10% | 18.87% | 20.63% | 16.07% | 21.61% | 26.25% | 23.78% | 33.08% | 27.96% | ||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 28.33% | 25.80% | 22.78% | 19.51% | 16.23% | 15.12% | 17.32% | 19.64% | 16.73% | 12.63% | 11.68% | 10.35% | 11.85% | 12.85% | 14.88% | 18.13% | 22.74% | 23.03% | 25.27% | 23.86% | ||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 32.85% | 30.76% | 28.29% | 25.33% | 21.83% | 19.92% | 19.07% | 19.32% | 19.99% | 18.85% | 19.31% | 18.27% | 18.12% | 18.08% | 18.99% | 20.52% | 19.00% | 16.36% | 16.56% | 15.90% | ||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -0.23% | 16.07% | -17.12% | 3.28% | -3.84% | 16.06% | -10.94% | 11.71% | 6.71% | 17.47% | -9.11% | 7.18% | 3.89% | 19.21% | -12.55% | 12.29% | 7.84% | 16.88% | -5.98% | 7.97% | ||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 38.10% | 34.92% | 36.50% | 31.50% | 31.79% | 24.97% | 22.14% | 21.12% | 11.42% | 13.83% | 16.75% | 13.69% | 21.71% | 24.47% | 37.09% | -10.96% | 30.45% | 38.20% | 23.53% | 86.33% | ||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 31.78% | 35.29% | 35.24% | 37.02% | 35.89% | 33.16% | 31.72% | 33.80% | 26.57% | 24.27% | 24.86% | 21.89% | 21.36% | 20.98% | 25.03% | 7.03% | 20.94% | 25.11% | 25.51% | 23.56% | ||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 23.61% | 23.70% | 23.57% | 26.57% | 25.42% | 29.88% | 26.15% | 27.91% | 27.44% | 28.64% | 28.67% | 28.78% | 27.75% | 27.32% | 29.61% | 19.38% | 26.34% | 26.98% | 26.94% | 24.61% | ||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -6.71% | 1.22% | 3.78% | 34.19% | -6.50% | -4.02% | 1.43% | 33.07% | -13.99% | -1.95% | 4.03% | 29.59% | -7.93% | 0.28% | 14.57% | -15.83% | 34.89% | 6.24% | 2.41% | 26.96% | ||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 945.00 | 497.00 | -124.00 | 138.00 | 820.00 | 529.00 | 567.00 | -212.00 | -380.00 | -773.00 | -908.00 | -533.00 | -541.00 | -508.00 | -334.00 | -16.00 | 7,552.00 | -132.00 | -3254.00 | 481.00 | ||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -13.00 | 537.00 | -1404.00 | -466.00 | 429.00 | 1,222.00 | 551.00 | 65.00 | 1,385.00 | 254.00 | -465.00 | -607.00 | -100.00 | -751.00 | -674.00 | -761.00 | 6,631.00 | -1413.00 | -4495.00 | -69.00 | ||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -400.00 | -223.00 | 611.00 | 508.00 | 1,108.00 | -1846.00 | 1,078.00 | 321.00 | 427.00 | 294.00 | -1745.00 | -1211.00 | -492.00 | -58.00 | -691.00 | -484.00 | 8,397.00 | -386.00 | -4052.00 | -143.00 | ||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -396.00 | 606.00 | -284.00 | 211.00 | 287.00 | 315.00 | -246.00 | -567.00 | 119.00 | -78.00 | -381.00 | -193.00 | 111.00 | -45.00 | -207.00 | 124.00 | 7,680.00 | -7730.00 | -3328.00 | 3,859.00 | ||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 85.28% | 85.28% | 85.26% | 0.04% | 56.79% | 56.79% | 56.79% | 56.79% | 0.04% | 103.79% | 103.78% | 190.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 42.70% | 80.90% | 80.89% | 65.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.01% | 0.02% | 85.21% | 0.01% | 0.01% | 0.01% | 0.01% | 56.74% | 0.01% | 0.01% | 0.01% | 0.01% | 103.73% | 0.01% | 42.41% |