|
Revenue
|
0.73B | 0.95B | 1.13B | 1.06B | 1.18B | 1.26B | 1.58B | 1.46B | 1.81B | 2.02B | 2.59B | 2.50B | 2.91B | 3.20B | 3.85B | 3.54B | 4.04B | 4.50B | 5.84B | 5.38B | 6.44B | 7.01B | 8.81B | 8.03B | 9.32B | 10.33B | 12.97B | 11.97B | 13.23B | 13.73B | 16.91B | 15.08B | 16.89B | 17.65B | 21.08B | 17.74B | 18.69B | 21.47B | 28.07B | 26.17B | 29.08B | 29.01B | 33.67B | 27.91B | 28.82B | 27.71B | 32.16B | 28.64B | 32.00B | 34.15B | 40.11B | 36.45B | 39.07B | 40.59B | 48.38B | 42.31B | 47.52B | 51.24B |
|
Cost of Revenue
|
0.17B | 0.24B | 0.25B | 0.28B | 0.39B | 0.32B | 0.40B | 0.41B | 0.47B | 0.51B | 0.49B | 0.46B | 0.47B | 0.56B | 0.65B | 0.65B | 0.67B | 0.72B | 0.82B | 0.84B | 0.92B | 0.99B | 1.05B | 1.16B | 1.24B | 1.45B | 1.61B | 1.93B | 2.21B | 2.42B | 2.80B | 2.82B | 3.31B | 3.15B | 3.49B | 3.46B | 3.83B | 4.19B | 5.21B | 5.13B | 5.40B | 5.77B | 6.35B | 6.00B | 5.19B | 5.72B | 8.34B | 6.11B | 5.95B | 6.21B | 7.70B | 6.64B | 7.31B | 7.38B | 8.84B | 7.57B | 8.49B | 9.21B |
|
Gross Profit
|
0.56B | 0.72B | 0.88B | 0.78B | 0.79B | 0.94B | 1.19B | 1.04B | 1.35B | 1.51B | 2.10B | 2.04B | 2.44B | 2.64B | 3.20B | 2.89B | 3.37B | 3.78B | 5.02B | 4.54B | 5.52B | 6.02B | 7.76B | 6.87B | 8.08B | 8.88B | 11.36B | 10.04B | 11.02B | 11.31B | 14.12B | 12.26B | 13.58B | 14.50B | 17.59B | 14.28B | 14.86B | 17.28B | 22.86B | 21.04B | 23.68B | 23.24B | 27.32B | 21.90B | 23.63B | 22.00B | 23.83B | 22.54B | 26.05B | 27.94B | 32.42B | 29.82B | 31.76B | 33.21B | 39.55B | 34.74B | 39.02B | 42.04B |
|
Research & Development
|
0.06B | 0.11B | 0.12B | 0.15B | 0.70B | 0.24B | 0.30B | 0.29B | 0.34B | 0.37B | 0.41B | 0.46B | 0.49B | 0.61B | 1.11B | 1.06B | 1.17B | 1.27B | 1.31B | 1.34B | 1.47B | 1.54B | 1.56B | 1.83B | 1.92B | 2.05B | 1.95B | 2.24B | 2.52B | 2.66B | 2.85B | 2.86B | 3.31B | 3.55B | 3.88B | 4.01B | 4.46B | 4.76B | 5.21B | 5.20B | 6.10B | 6.32B | 7.05B | 7.71B | 8.69B | 9.17B | 9.77B | 9.38B | 9.34B | 9.24B | 10.52B | 9.98B | 10.54B | 11.18B | 12.18B | 12.15B | 12.94B | 15.14B |
|
Selling, General & Administrative
|
0.06B | 0.08B | 0.09B | 0.10B | 0.46B | 0.15B | 0.17B | 0.18B | 0.17B | 0.17B | 0.26B | 0.19B | 0.20B | 0.26B | 0.33B | 0.27B | 0.30B | 0.34B | 0.37B | 0.36B | 0.41B | 0.44B | 0.51B | 0.66B | 0.64B | 0.54B | 0.69B | 0.76B | 0.78B | 0.94B | 0.98B | 4.06B | 3.22B | 1.35B | 1.83B | 1.58B | 1.59B | 1.79B | 1.60B | 1.62B | 1.96B | 2.95B | 3.31B | 2.36B | 2.99B | 3.38B | 3.08B | 2.88B | 4.16B | 2.07B | 2.29B | 3.46B | 3.66B | 1.86B | 0.76B | 2.28B | 2.66B | 3.51B |
|
Other Operating Expenses
|
0.23B | 0.35B | 0.37B | 0.42B | 0.76B | 0.49B | 0.59B | 0.62B | 0.73B | 0.74B | 0.78B | 0.79B | 0.83B | 0.94B | 1.28B | 1.27B | 1.29B | 1.43B | 1.60B | 1.66B | 1.82B | 1.91B | 2.17B | 2.22B | 2.36B | 2.62B | 2.98B | 3.52B | 4.07B | 4.35B | 5.26B | 4.84B | 5.72B | 5.57B | 6.52B | 6.25B | 6.67B | 6.88B | 8.49B | 7.97B | 8.66B | 9.32B | 10.73B | 9.32B | 8.79B | 9.50B | 12.91B | 9.15B | 9.10B | 9.09B | 10.92B | 9.20B | 10.03B | 10.20B | 12.08B | 10.33B | 11.47B | 12.05B |
|
Operating Expenses
|
0.34B | 0.54B | 0.58B | 0.68B | 1.93B | 0.89B | 1.06B | 1.08B | 1.25B | 1.28B | 1.45B | 1.43B | 1.52B | 1.81B | 2.72B | 2.61B | 2.77B | 3.04B | 3.28B | 3.37B | 3.70B | 3.89B | 4.24B | 4.71B | 4.92B | 5.21B | 5.62B | 6.52B | 7.37B | 7.95B | 9.09B | 11.76B | 12.26B | 10.47B | 12.22B | 11.84B | 12.72B | 13.43B | 15.30B | 14.79B | 16.71B | 18.59B | 21.09B | 19.38B | 20.46B | 22.05B | 25.77B | 21.42B | 22.61B | 20.40B | 23.73B | 22.64B | 24.22B | 23.24B | 25.02B | 24.76B | 27.07B | 30.71B |
|
Operating Income
|
0.39B | 0.41B | 0.55B | 0.38B | -0.74B | 0.38B | 0.52B | 0.37B | 0.56B | 0.74B | 1.13B | 1.07B | 1.39B | 1.40B | 1.13B | 0.93B | 1.27B | 1.46B | 2.56B | 2.01B | 2.73B | 3.12B | 4.57B | 3.33B | 4.40B | 5.12B | 7.35B | 5.45B | 5.86B | 5.78B | 7.82B | 3.32B | 4.63B | 7.18B | 8.86B | 5.89B | 5.96B | 8.04B | 12.78B | 11.38B | 12.37B | 10.42B | 12.59B | 8.52B | 8.36B | 5.66B | 6.40B | 7.23B | 9.39B | 13.75B | 16.38B | 13.82B | 14.85B | 17.35B | 23.36B | 17.55B | 20.44B | 20.54B |
|
EBIT
|
0.39B | 0.41B | 0.55B | 0.38B | -0.74B | 0.38B | 0.52B | 0.37B | 0.56B | 0.74B | 1.13B | 1.07B | 1.39B | 1.40B | 1.13B | 0.93B | 1.27B | 1.46B | 2.56B | 2.01B | 2.73B | 3.12B | 4.57B | 3.33B | 4.40B | 5.12B | 7.35B | 5.45B | 5.86B | 5.78B | 7.82B | 3.32B | 4.63B | 7.18B | 8.86B | 5.89B | 5.96B | 8.04B | 12.78B | 11.38B | 12.37B | 10.42B | 12.59B | 8.52B | 8.36B | 5.66B | 6.40B | 7.23B | 9.39B | 13.75B | 16.38B | 13.82B | 14.85B | 17.35B | 23.36B | 17.55B | 20.44B | 20.54B |
|
Other Non Operating Income
|
0.02B | -0.03B | 0.01B | | 0.01B | 0.01B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
0.02B | -0.03B | -0.01B | 0.01B | -0.01B | 0.01B | -0.05B | -0.02B | -0.02B | -0.01B | -0.00B | | -0.00B | -0.06B | -0.02B | -0.00B | | -0.03B | -0.00B | 0.06B | 0.02B | 0.05B | -0.03B | 0.08B | 0.09B | 0.11B | 0.11B | 0.16B | 0.01B | 0.13B | 0.15B | 0.17B | 0.21B | 0.14B | 0.31B | -0.03B | 0.17B | 0.09B | 0.28B | 0.12B | 0.15B | 0.14B | 0.12B | 0.38B | -0.17B | -0.09B | -0.25B | 0.08B | -0.10B | 0.27B | 0.42B | 0.36B | 0.26B | 0.47B | 0.19B | 0.83B | 0.09B | 1.13B |
|
EBT
|
0.40B | 0.38B | 0.52B | 0.38B | -0.77B | 0.37B | 0.51B | 0.35B | 0.55B | 0.73B | 1.13B | 1.07B | 1.39B | 1.34B | 1.12B | 0.93B | 1.27B | 1.43B | 2.56B | 2.07B | 2.75B | 3.16B | 4.53B | 3.41B | 4.49B | 5.24B | 7.46B | 5.61B | 5.87B | 5.91B | 7.97B | 3.48B | 4.83B | 7.33B | 9.17B | 5.86B | 6.13B | 8.13B | 13.05B | 11.50B | 12.51B | 10.56B | 12.70B | 8.91B | 8.19B | 5.58B | 6.15B | 7.31B | 9.29B | 14.02B | 16.81B | 14.18B | 15.11B | 17.82B | 23.55B | 18.38B | 20.53B | 21.66B |
|
Tax Provisions
|
0.17B | 0.15B | 0.22B | 0.18B | -0.61B | 0.43B | 0.44B | 0.13B | 0.21B | 0.30B | 0.61B | 0.43B | 0.59B | 0.53B | 0.67B | 0.42B | 0.55B | 0.54B | 1.00B | 0.33B | 0.47B | 0.54B | 0.96B | 0.34B | 0.59B | 0.53B | 3.19B | 0.62B | 0.76B | 0.78B | 1.09B | 1.05B | 2.22B | 1.24B | 1.82B | 0.96B | 0.95B | 0.29B | 1.84B | 2.01B | 2.12B | 1.37B | 2.42B | 1.44B | 1.50B | 1.18B | 1.50B | 1.60B | 1.50B | 2.44B | 2.79B | 1.81B | 1.64B | 2.13B | 2.71B | 1.74B | 2.20B | 18.95B |
|
Profit After Tax
|
0.23B | 0.23B | 0.30B | 0.20B | -0.16B | -0.06B | 0.06B | 0.22B | 0.33B | 0.42B | 0.52B | 0.64B | 0.79B | 0.81B | 0.70B | 0.51B | 0.72B | 0.90B | 1.56B | 1.74B | 2.28B | 2.63B | 3.57B | 3.06B | 3.89B | 4.71B | 4.27B | 4.99B | 5.11B | 5.14B | 6.88B | 2.43B | 2.62B | 6.09B | 7.35B | 4.90B | 5.18B | 7.85B | 11.22B | 9.50B | 10.39B | 9.19B | 10.29B | 7.46B | 6.69B | 4.39B | 4.65B | 5.71B | 7.79B | 11.58B | 14.02B | 12.37B | 13.46B | 15.69B | 20.84B | 16.64B | 18.34B | 2.71B |
|
Income from Continuing Operations
|
0.23B | 0.23B | 0.30B | 0.20B | -0.16B | -0.06B | 0.06B | 0.22B | 0.33B | 0.42B | 0.52B | 0.64B | 0.79B | 0.81B | 0.45B | 0.51B | 0.72B | 0.90B | 1.56B | 1.74B | 2.28B | 2.63B | 3.57B | 3.06B | 3.89B | 4.71B | 4.27B | 4.99B | 5.11B | 5.14B | 6.88B | 2.43B | 2.62B | 6.09B | 7.35B | 4.90B | 5.18B | 7.85B | 11.22B | 9.50B | 10.39B | 9.19B | 10.29B | 7.46B | 6.69B | 4.39B | 4.65B | 5.71B | 7.79B | 11.58B | 14.02B | 12.37B | 13.46B | 15.69B | 20.84B | 16.64B | 18.34B | 2.71B |
|
Consolidated Net Income
|
0.23B | 0.23B | 0.30B | 0.20B | -0.16B | -0.06B | 0.06B | 0.22B | 0.33B | 0.42B | 0.52B | 0.64B | 0.79B | 0.81B | 0.45B | 0.51B | 0.72B | 0.90B | 1.56B | 1.74B | 2.28B | 2.63B | 3.57B | 3.06B | 3.89B | 4.71B | 4.27B | 4.99B | 5.11B | 5.14B | 6.88B | 2.43B | 2.62B | 6.09B | 7.35B | 4.90B | 5.18B | 7.85B | 11.22B | 9.50B | 10.39B | 9.19B | 10.29B | 7.46B | 6.69B | 4.39B | 4.65B | 5.71B | 7.79B | 11.58B | 14.02B | 12.37B | 13.46B | 15.69B | 20.84B | 16.64B | 18.34B | 2.71B |
|
Income towards Parent Company
|
0.23B | 0.23B | 0.30B | 0.20B | -0.16B | -0.06B | 0.06B | 0.22B | 0.33B | 0.42B | 0.52B | 0.64B | 0.79B | 0.81B | 0.45B | 0.51B | 0.72B | 0.90B | 1.56B | 1.74B | 2.28B | 2.63B | 3.57B | 3.06B | 3.89B | 4.71B | 4.27B | 4.99B | 5.11B | 5.14B | 6.88B | 2.43B | 2.62B | 6.09B | 7.35B | 4.90B | 5.18B | 7.85B | 11.22B | 9.50B | 10.39B | 9.19B | 10.29B | 7.46B | 6.69B | 4.39B | 4.65B | 5.71B | 7.79B | 11.58B | 14.02B | 12.37B | 13.46B | 15.69B | 20.84B | 16.64B | 18.34B | 2.71B |
|
Preferred Dividend Payments
|
0.08B | 0.08B | 0.10B | 0.07B | | | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.15B | 0.15B | 0.20B | 0.14B | -0.16B | -0.06B | 0.04B | 0.22B | 0.33B | 0.42B | 0.52B | 0.64B | 0.79B | 0.80B | 0.70B | 0.51B | 0.71B | 0.89B | 1.55B | 1.73B | 2.28B | 2.62B | 3.56B | 3.06B | 3.89B | 4.70B | 4.27B | 4.99B | 5.11B | 5.14B | 6.88B | 2.43B | 2.62B | 6.09B | 7.35B | 4.90B | 5.18B | 7.85B | 11.22B | 9.50B | 10.39B | 9.19B | 10.29B | 7.46B | 6.69B | 4.39B | 4.65B | 5.71B | 7.79B | 11.58B | 14.02B | 12.37B | 13.46B | 15.69B | 20.84B | 16.64B | 18.34B | 2.71B |
|
EPS (Basic)
|
0.13 | -0.11 | 0.88 | 0.10 | -0.08 | -0.02 | 0.03 | 0.09 | 0.14 | 0.17 | 0.22 | 0.25 | 0.31 | 0.31 | 0.25 | 0.18 | 0.26 | 0.32 | 0.55 | 0.61 | 0.80 | 0.91 | 1.24 | 1.06 | 1.34 | 1.62 | 1.47 | 1.72 | 1.76 | 1.78 | 2.39 | 0.85 | 0.92 | 2.13 | 2.58 | 1.72 | 1.82 | 2.75 | 3.93 | 3.34 | 3.67 | 3.27 | 3.72 | 2.74 | 2.47 | 1.64 | 1.77 | 2.21 | 3.03 | 4.50 | 5.46 | 4.86 | 5.31 | 6.20 | 8.24 | 6.59 | 7.28 | 1.08 |
|
EPS (Weighted Average and Diluted)
|
0.11 | -0.10 | 0.78 | 0.09 | -0.08 | -0.02 | 0.02 | 0.09 | 0.13 | 0.17 | 0.21 | 0.25 | 0.30 | 0.30 | 0.24 | 0.18 | 0.25 | 0.31 | 0.54 | 0.60 | 0.78 | 0.90 | 1.21 | 1.04 | 1.32 | 1.59 | 1.44 | 1.69 | 1.74 | 1.76 | 2.37 | 0.85 | 0.91 | 2.12 | 2.56 | 1.71 | 1.80 | 2.71 | 3.87 | 3.30 | 3.61 | 3.22 | 3.66 | 2.72 | 2.46 | 1.64 | 1.77 | 2.20 | 2.98 | 4.39 | 5.31 | 4.71 | 5.16 | 6.03 | 7.98 | 6.43 | 7.14 | 1.05 |
|
Shares Outstanding (Weighted Average)
|
| | | 2.14B | 2.14B | 2.17B | 2.17B | 2.38B | 2.42B | 2.44B | 2.45B | 2.55B | 2.57B | 2.60B | 2.79B | 2.80B | 2.81B | 2.82B | 2.83B | 2.85B | 2.86B | 2.87B | 2.88B | 2.89B | 2.90B | 2.90B | 2.91B | 2.91B | 2.89B | 2.89B | 2.87B | 2.85B | 2.85B | 2.85B | 2.85B | 2.85B | 2.85B | 2.85B | 2.85B | 2.85B | 2.84B | 2.82B | 2.78B | 2.72B | 2.69B | 2.65B | 2.59B | 2.59B | 2.56B | 2.57B | 2.55B | 2.55B | 2.54B | 2.53B | 2.52B | 2.53B | 2.51B | 2.51B |
|
Shares Outstanding (Diluted Average)
|
1.51B | 1.52B | 1.51B | 1.53B | 1.88B | 2.42B | 2.17B | 2.50B | 2.50B | 2.53B | 2.52B | 2.61B | 2.62B | 2.64B | 2.66B | 2.84B | 2.85B | 2.86B | 2.85B | 2.90B | 2.92B | 2.93B | 2.92B | 2.94B | 2.95B | 2.96B | 2.96B | 2.94B | 2.94B | 2.93B | 2.92B | 2.87B | 2.88B | 2.88B | 2.88B | 2.87B | 2.88B | 2.89B | 2.89B | 2.88B | 2.88B | 2.88B | 2.86B | 2.74B | 2.73B | 2.72B | 2.70B | 2.60B | 2.61B | 2.64B | 2.63B | 2.62B | 2.62B | 2.62B | 2.61B | 2.59B | 2.58B | 2.58B |
|
EBITDA
|
0.39B | 0.41B | 0.55B | 0.38B | -0.74B | 0.38B | 0.52B | 0.37B | 0.56B | 0.74B | 1.13B | 1.07B | 1.39B | 1.40B | 1.13B | 0.93B | 1.27B | 1.46B | 2.56B | 2.01B | 2.73B | 3.12B | 4.57B | 3.33B | 4.40B | 5.12B | 7.35B | 5.45B | 5.86B | 5.78B | 7.82B | 3.32B | 4.63B | 7.18B | 8.86B | 5.89B | 5.96B | 8.04B | 12.78B | 11.38B | 12.37B | 10.42B | 12.59B | 8.52B | 8.36B | 5.66B | 6.40B | 7.23B | 9.39B | 13.75B | 16.38B | 13.82B | 14.85B | 17.35B | 23.36B | 17.55B | 20.44B | 20.54B |
|
Interest Expenses
|
0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
41.96% | 40.11% | 41.81% | 46.34% | 79.48% | | 87.33% | 37.96% | 38.90% | 41.46% | 53.72% | 40.28% | 42.93% | 39.67% | 59.54% | 45.06% | 43.52% | 37.43% | 38.95% | 15.88% | 17.10% | 16.97% | 21.27% | 10.09% | 13.24% | 10.10% | 42.79% | 11.09% | 12.99% | 13.11% | 13.66% | 30.24% | 45.86% | 16.89% | 19.85% | 16.36% | 15.54% | 3.53% | 14.06% | 17.44% | 16.93% | 12.98% | 19.03% | 16.20% | 18.31% | 21.18% | 24.33% | 21.87% | 16.19% | 17.38% | 16.60% | 12.79% | 10.86% | 11.97% | 11.52% | 9.45% | 10.70% | 87.49% |