|
Cash & Equivalents
|
1.13B | 0.91B | 1.51B | 1.28B | 2.10B | 2.48B | 2.38B | 2.33B | 3.00B | 3.10B | 3.32B | 3.00B | 4.38B | 9.00B | 4.32B | 3.42B | 5.12B | 4.31B | 4.91B | 6.46B | 5.11B | 6.04B | 9.11B | 7.10B | 6.25B | 7.20B | 8.08B | 12.08B | 11.55B | 9.64B | 10.02B | 11.08B | 13.88B | 15.98B | 19.08B | 23.62B | 21.05B | 11.62B | 17.58B | 19.51B | 16.19B | 14.50B | 16.60B | 14.89B | 12.68B | 14.31B | 14.68B | 11.55B | 28.79B | 36.89B | 41.86B | 32.31B | 32.05B | 43.85B | 43.89B | 28.75B | 12.01B | 10.19B |
|
Short-term Investments
|
| | 2.40B | | 8.09B | 7.97B | 7.24B | 7.15B | 7.25B | 6.23B | 8.13B | 9.63B | 9.57B | 5.25B | 6.88B | 8.99B | 9.00B | 11.53B | 13.53B | 14.16B | 18.18B | 20.10B | 20.55B | 25.20B | 29.20B | 31.09B | 33.63B | 31.87B | 30.76B | 31.57B | 31.09B | 34.17B | 34.72B | 36.29B | 35.78B | 36.67B | 37.20B | 44.00B | 44.38B | 44.71B | 47.89B | 43.58B | 31.40B | 29.00B | 27.81B | 27.47B | 26.06B | 25.89B | 24.66B | 24.23B | 23.54B | 25.81B | 26.04B | 27.05B | 33.93B | 41.48B | 35.07B | 34.26B |
|
Cash & Current Investments
|
1.13B | 0.91B | 3.91B | 1.28B | 10.19B | 10.45B | 9.63B | 9.47B | 10.25B | 9.33B | 11.45B | 12.63B | 13.96B | 14.25B | 11.20B | 12.41B | 14.12B | 15.83B | 18.43B | 20.62B | 23.29B | 26.14B | 29.66B | 32.31B | 35.45B | 38.29B | 41.71B | 43.96B | 42.31B | 41.21B | 41.11B | 45.24B | 48.60B | 52.27B | 54.85B | 60.29B | 58.24B | 55.62B | 61.95B | 64.22B | 64.08B | 58.08B | 48.00B | 43.89B | 40.49B | 41.78B | 40.74B | 37.44B | 53.45B | 61.12B | 65.40B | 58.12B | 58.08B | 70.90B | 77.81B | 70.23B | 47.07B | 44.45B |
|
Receivables - Net
|
| | 0.55B | | 0.58B | 0.64B | 0.72B | 0.66B | 0.78B | 0.87B | 1.11B | 1.01B | 1.19B | 1.36B | 1.68B | 1.51B | 1.81B | 2.01B | 2.56B | 2.35B | 2.80B | 3.07B | 3.99B | 3.42B | 3.90B | 4.42B | 5.83B | 5.12B | 5.59B | 6.06B | 7.59B | 6.47B | 7.51B | 7.67B | 9.52B | 7.29B | 7.48B | 8.02B | 11.34B | 10.28B | 11.70B | 12.09B | 14.04B | 11.39B | 11.53B | 11.23B | 13.47B | 11.04B | 12.51B | 12.94B | 16.17B | 13.43B | 14.51B | 14.70B | 16.99B | 14.51B | 16.56B | 17.30B |
|
Receivables
|
| | 0.55B | | 0.58B | 0.64B | 0.72B | 0.66B | 0.78B | 0.87B | 1.11B | 1.01B | 1.19B | 1.36B | 1.68B | 1.51B | 1.81B | 2.01B | 2.56B | 2.35B | 2.80B | 3.07B | 3.99B | 3.42B | 3.90B | 4.42B | 5.83B | 5.12B | 5.59B | 6.06B | 7.59B | 6.47B | 7.51B | 7.67B | 9.52B | 7.29B | 7.48B | 8.02B | 11.34B | 10.28B | 11.70B | 12.09B | 14.04B | 11.39B | 11.53B | 11.23B | 13.47B | 11.04B | 12.51B | 12.94B | 16.17B | 13.43B | 14.51B | 14.70B | 16.99B | 14.51B | 16.56B | 17.30B |
|
Prepaid Assets
|
| | 0.15B | | 0.63B | 0.63B | 0.47B | 0.48B | 0.39B | 0.34B | 0.51B | 0.42B | 0.41B | 0.50B | 0.51B | 1.08B | 1.01B | 1.29B | 0.66B | 0.84B | 0.92B | 1.12B | 0.96B | 1.21B | 1.46B | 1.49B | 1.02B | 1.34B | 1.93B | 1.88B | 1.78B | 1.58B | 1.85B | 2.14B | 1.85B | 1.77B | 2.41B | 2.15B | 2.38B | 2.83B | 4.92B | 5.26B | 4.63B | 3.98B | 3.97B | 5.31B | 5.34B | 4.00B | 3.60B | 4.31B | 3.79B | 3.78B | 3.85B | 5.47B | 5.24B | 5.48B | 9.98B | 11.37B |
|
Current Assets
|
| | 4.60B | | 11.97B | 12.29B | 11.27B | 11.04B | 11.42B | 10.55B | 13.07B | 14.06B | 15.56B | 16.11B | 13.39B | 15.00B | 16.95B | 19.14B | 21.65B | 23.81B | 27.01B | 30.33B | 34.40B | 36.93B | 40.80B | 44.20B | 48.56B | 50.41B | 49.83B | 49.15B | 50.48B | 53.30B | 57.96B | 62.08B | 66.22B | 69.35B | 68.13B | 65.80B | 75.67B | 77.32B | 80.70B | 75.42B | 66.67B | 59.27B | 55.99B | 58.31B | 59.55B | 52.48B | 69.56B | 78.38B | 85.36B | 75.33B | 76.43B | 91.07B | 100.05B | 90.23B | 73.61B | 73.12B |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | 1.64B | 1.48B | 1.51B | 1.40B | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | 1.48B | | 2.10B | 2.29B | 2.39B | 2.53B | 2.58B | 2.69B | 2.88B | 3.07B | 3.33B | 3.70B | 3.97B | 4.62B | 4.96B | 5.33B | 5.69B | 6.47B | 7.10B | 7.90B | 8.59B | 9.46B | 10.63B | 12.16B | 13.72B | 16.21B | 18.36B | 21.11B | 24.68B | 27.34B | 30.00B | 32.28B | 35.32B | 37.13B | 39.01B | 42.29B | 45.63B | 47.72B | 50.91B | 53.73B | 57.81B | 61.58B | 67.59B | 73.74B | 79.52B | 84.16B | 87.95B | 91.77B | 96.59B | 98.91B | 102.96B | 112.16B | 121.35B | 133.57B | 147.04B | 160.27B |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | 6.16B | 6.23B | 6.34B | 6.39B | 6.76B | 6.78B | 6.78B | 0.18B | 0.18B | 6.20B | 0.12B | 0.12B | 6.14B | 6.14B | 6.22B | 6.21B | 6.07B | 6.07B | 6.17B | 21.99B | 25.07B |
|
Goodwill
|
| | 0.08B | | 0.10B | 0.59B | 0.59B | 0.65B | 0.76B | | 0.84B | 0.84B | 0.86B | 2.61B | 17.98B | 18.00B | 18.02B | 18.02B | 18.03B | 18.03B | 18.04B | 18.09B | 18.12B | 18.13B | 18.13B | 18.21B | 18.22B | 18.27B | 18.26B | 18.30B | 18.30B | 18.33B | 18.33B | 18.34B | 18.71B | 18.81B | 19.03B | 19.03B | 19.05B | 19.06B | 19.22B | 19.07B | 19.20B | 19.92B | 20.23B | 20.27B | 20.31B | 20.65B | 20.66B | 20.67B | 20.65B | 20.65B | 20.65B | 20.65B | 20.65B | 20.65B | 20.65B | 21.16B |
|
Intangibles
|
| | 0.08B | | 0.71B | | | | | | 0.88B | | | 1.32B | 3.93B | 3.77B | 4.53B | 3.44B | 3.25B | 3.07B | 2.88B | 2.70B | 2.54B | 2.36B | 2.19B | 2.05B | 1.88B | 1.74B | 1.57B | 1.45B | 1.29B | 1.15B | 0.99B | 0.85B | 0.89B | 0.84B | 0.86B | 0.74B | 0.62B | 0.51B | 0.51B | 0.36B | 0.63B | 0.91B | 0.96B | 0.88B | 0.90B | 0.95B | 0.86B | 0.81B | 0.79B | | | | | | | |
|
Goodwill & Intangibles
|
| | 0.16B | | 0.81B | 1.42B | 1.39B | 1.50B | 1.63B | 1.61B | 1.72B | 1.68B | 1.67B | 3.93B | 21.91B | 21.78B | 22.56B | 21.46B | 21.27B | 21.10B | 20.92B | 20.79B | 20.66B | 20.49B | 20.32B | 20.26B | 20.11B | 20.00B | 19.84B | 19.75B | 19.59B | 19.48B | 19.33B | 19.19B | 19.61B | 19.65B | 19.89B | 19.77B | 19.67B | 19.56B | 19.73B | 19.43B | 19.83B | 20.83B | 21.19B | 21.14B | 21.20B | 21.60B | 21.52B | 21.48B | 21.44B | 20.65B | 20.65B | 20.65B | 20.65B | 20.65B | 20.65B | 21.16B |
|
Long-Term Deferred Tax
|
| | | | 0.40B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 0.09B | | 0.05B | 0.04B | 0.06B | 0.09B | 0.10B | 0.09B | 0.22B | 0.21B | 0.21B | 0.44B | 0.70B | 0.60B | 0.59B | 0.53B | 0.80B | 0.89B | 0.94B | 0.99B | 1.31B | 1.84B | 2.10B | 2.37B | 2.13B | 2.32B | 2.27B | 2.44B | 2.58B | 2.60B | 2.45B | 2.46B | 2.67B | 2.89B | 3.24B | 2.97B | 2.76B | 2.38B | 2.35B | 3.19B | 2.75B | 3.52B | 4.34B | 5.53B | 6.58B | 7.19B | 8.50B | 5.47B | 7.58B | 8.18B | 9.93B | 11.64B | 13.02B | 14.09B | 15.79B | 6.85B |
|
Non-Current Assets
|
| | 1.73B | | 2.96B | 3.75B | 3.84B | 4.12B | 4.30B | 4.38B | 4.83B | 4.97B | 5.21B | 8.07B | 26.58B | 27.00B | 27.18B | 27.33B | 27.75B | 28.45B | 28.96B | 29.68B | 30.56B | 31.78B | 33.04B | 34.80B | 35.96B | 38.53B | 40.46B | 43.30B | 46.85B | 56.18B | 59.05B | 62.34B | 67.15B | 69.02B | 71.56B | 80.64B | 83.65B | 86.20B | 89.91B | 94.16B | 99.32B | 104.95B | 113.79B | 120.58B | 126.18B | 132.01B | 137.13B | 137.90B | 144.26B | 147.51B | 153.81B | 165.34B | 176.01B | 189.99B | 221.13B | 230.73B |
|
Assets
|
| | 6.33B | | 14.93B | 16.04B | 15.10B | 15.16B | 15.72B | 14.93B | 17.89B | 19.03B | 20.77B | 24.19B | 39.97B | 42.01B | 44.13B | 46.47B | 49.41B | 52.26B | 55.97B | 60.01B | 64.96B | 68.71B | 73.84B | 79.00B | 84.52B | 88.94B | 90.29B | 92.45B | 97.33B | 109.48B | 117.01B | 124.42B | 133.38B | 138.37B | 139.69B | 146.44B | 159.32B | 163.52B | 170.61B | 169.59B | 165.99B | 164.22B | 169.78B | 178.89B | 185.73B | 184.49B | 206.69B | 216.27B | 229.62B | 222.84B | 230.24B | 256.41B | 276.05B | 280.21B | 294.74B | 303.84B |
|
Accounts Payables
|
| | 0.06B | | 0.04B | 0.06B | 0.17B | 0.19B | 0.17B | 0.17B | 0.18B | 0.19B | 0.18B | 0.21B | 0.20B | 0.19B | 0.18B | 0.24B | 0.22B | 0.22B | 0.23B | 0.26B | 0.30B | 0.28B | 0.32B | 0.38B | 0.39B | 0.59B | 0.44B | 0.59B | 0.82B | 0.60B | 0.66B | 0.86B | 1.36B | 0.83B | 0.92B | 1.11B | 1.33B | 1.01B | 0.97B | 2.19B | 4.08B | 3.25B | 4.01B | 3.87B | 4.99B | 3.67B | 3.09B | 4.37B | 4.85B | 3.79B | 3.17B | 7.66B | 7.69B | 8.51B | 10.27B | 7.80B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | 0.20B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | 0.06B | | 0.04B | 0.06B | 0.17B | 0.19B | 0.17B | 0.17B | 0.18B | 0.19B | 0.18B | 0.21B | 0.20B | 0.19B | 0.18B | 0.24B | 0.42B | 0.22B | 0.23B | 0.26B | 0.30B | 0.28B | 0.32B | 0.38B | 0.39B | 0.59B | 0.44B | 0.59B | 0.82B | 0.60B | 0.66B | 0.86B | 1.36B | 0.83B | 0.92B | 1.11B | 1.33B | 1.01B | 0.97B | 2.19B | 4.08B | 3.25B | 4.01B | 3.87B | 4.99B | 3.67B | 3.09B | 4.37B | 4.85B | 3.79B | 3.17B | 7.66B | 7.69B | 8.51B | 10.27B | 7.80B |
|
Accumulated Expenses
|
| | 0.30B | | 0.44B | 0.41B | 0.42B | 0.43B | 0.51B | 0.45B | 0.56B | 0.53B | 0.67B | 0.71B | 0.87B | 1.30B | 1.47B | 1.34B | 1.45B | 1.39B | 1.77B | 2.02B | 2.20B | 2.40B | 2.63B | 2.50B | 2.89B | 4.00B | 3.72B | 4.25B | 5.51B | 7.98B | 10.88B | 10.88B | 11.73B | 12.45B | 8.50B | 8.68B | 11.15B | 9.41B | 11.51B | 13.16B | 14.87B | 15.23B | 15.42B | 16.04B | 19.55B | 19.34B | 24.66B | 23.93B | 25.49B | 22.64B | 21.91B | 23.66B | 23.97B | 23.40B | 25.06B | 27.05B |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | 0.58B | | | | 0.99B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | 0.24B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| | 0.28B | | 0.31B | 0.37B | 0.36B | 0.34B | 0.32B | 0.29B | 0.24B | 0.20B | 0.17B | 0.15B | 0.11B | 0.07B | 0.04B | 0.02B | 0.01B | | | | | | | | | | | | | 0.65B | 0.69B | 0.78B | 0.80B | 0.83B | 0.90B | 0.97B | 1.02B | 1.04B | 1.05B | 1.09B | 1.13B | 1.16B | 1.27B | 1.29B | 1.37B | 1.48B | 1.40B | 1.46B | 1.62B | 1.68B | 1.92B | 2.02B | 1.94B | 1.98B | 1.98B | 2.11B |
|
Current Deferred Revenue
|
| | 0.09B | | 0.09B | 0.09B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.12B | 0.15B | 0.14B | 0.20B | 0.23B | 0.27B | 0.25B | 0.26B | 0.38B | 0.38B | 0.38B | 0.39B | 0.46B | 0.60B | 0.56B | 0.55B | 0.51B | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | 0.90B | | 1.03B | 1.08B | 1.05B | 1.06B | 1.08B | 0.98B | 1.10B | 1.04B | 1.21B | 1.23B | 1.42B | 1.75B | 1.88B | 1.79B | 1.93B | 1.81B | 2.21B | 2.60B | 2.88B | 2.93B | 3.31B | 3.31B | 3.76B | 5.09B | 4.67B | 5.46B | 7.02B | 9.91B | 12.98B | 13.33B | 15.05B | 15.07B | 11.31B | 11.94B | 14.98B | 12.72B | 14.87B | 17.81B | 21.14B | 21.09B | 22.22B | 22.69B | 27.03B | 25.38B | 29.92B | 30.53B | 31.96B | 28.10B | 27.00B | 33.33B | 33.60B | 33.89B | 37.30B | 36.96B |
|
Capital Leases
|
| | 0.40B | | 0.39B | 0.53B | 0.49B | 0.42B | 0.35B | 0.29B | 0.24B | 0.19B | 0.15B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | 1.50B | 1.50B | 1.50B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92B | 9.92B | 9.93B | 18.38B | 18.38B | 18.39B | 18.39B | 18.39B | 28.82B | 28.83B | 28.83B | 28.83B | 28.83B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.21B | 7.81B | 9.13B | 9.52B | 10.34B | 10.53B | 10.62B | 9.63B | 11.61B | 12.01B | 12.64B | 12.75B | 14.05B | 16.07B | 15.98B | 15.30B | 17.65B | 17.84B | 17.83B | 17.23B | 17.57B | 17.68B | 18.21B | 18.29B | 18.71B | 18.75B | 20.11B |
|
Other Non-Current Liabilities
|
| | 0.14B | | 0.19B | 0.25B | 0.30B | 0.36B | 0.44B | 0.61B | 1.09B | 1.06B | 1.06B | 1.59B | 2.33B | 2.65B | 2.69B | 3.15B | 3.16B | 1.87B | 2.17B | 2.29B | 2.89B | 3.60B | 4.05B | 4.49B | 6.42B | 6.24B | 6.24B | 6.65B | 6.19B | 6.49B | 8.14B | 8.73B | 7.75B | 8.49B | 8.30B | 7.12B | 6.41B | 6.58B | 6.55B | 6.86B | 7.23B | 7.01B | 7.00B | 7.50B | 7.76B | 8.22B | 7.91B | 8.11B | 7.51B | 7.79B | 7.90B | 9.17B | 9.99B | 10.99B | 12.05B | 12.13B |
|
Total Non-Current Liabilities
|
| | 1.30B | | 1.43B | 1.61B | 3.04B | 2.98B | 2.93B | 1.27B | 1.34B | 1.23B | 1.37B | 1.36B | 1.54B | 1.86B | 1.99B | 1.90B | 2.03B | 1.81B | 2.20B | 2.60B | 2.88B | 2.93B | 3.31B | 3.31B | 3.76B | 5.09B | 4.67B | 5.46B | 7.02B | 16.47B | 20.10B | 21.68B | 24.58B | 24.58B | 20.94B | 21.59B | 24.61B | 23.29B | 25.83B | 29.37B | 33.88B | 33.98B | 37.01B | 47.30B | 52.25B | 51.48B | 64.74B | 65.29B | 68.94B | 65.52B | 65.58B | 82.71B | 83.43B | 84.19B | 87.63B | 97.64B |
|
Total Liabilities
|
| | 1.43B | | 1.62B | 1.86B | 3.35B | 3.34B | 3.38B | 1.89B | 2.42B | 2.29B | 2.42B | 2.95B | 3.87B | 4.51B | 4.68B | 5.05B | 5.19B | 3.67B | 4.37B | 4.89B | 5.77B | 6.53B | 7.36B | 7.79B | 10.18B | 11.32B | 10.91B | 12.11B | 13.21B | 22.96B | 28.24B | 30.42B | 32.32B | 33.07B | 29.24B | 28.71B | 31.03B | 29.87B | 32.38B | 36.23B | 41.11B | 40.99B | 44.01B | 54.80B | 60.01B | 59.70B | 72.66B | 73.40B | 76.45B | 73.31B | 73.47B | 91.88B | 93.42B | 95.18B | 99.67B | 109.78B |
|
Total Debt
|
| | | | | | 1.50B | 1.50B | 1.50B | | | | | | | | | | | | | | 0.24B | | | | | | | | | | | | | | | | | | | | | | | 9.92B | 9.92B | 9.93B | 18.38B | 18.38B | 18.39B | 18.39B | 18.39B | 28.82B | 28.83B | 28.83B | 28.83B | 28.83B |
|
Common Equity
|
| | 4.90B | | 13.31B | 14.17B | 11.76B | 11.82B | 12.35B | 13.05B | 15.47B | 16.74B | 18.35B | 21.24B | 36.10B | 37.50B | 39.45B | 41.42B | 44.22B | 47.15B | 50.38B | 54.12B | 59.19B | 62.19B | 66.48B | 71.21B | 74.35B | 77.62B | 79.38B | 80.34B | 84.13B | 86.52B | 88.76B | 94.00B | 101.05B | 105.30B | 110.45B | 117.73B | 128.29B | 133.66B | 138.23B | 133.36B | 124.88B | 123.23B | 125.77B | 124.09B | 125.71B | 124.80B | 134.03B | 142.87B | 153.17B | 149.53B | 156.76B | 164.53B | 182.64B | 185.03B | 195.07B | 194.07B |
|
Shareholder's Equity
|
| | 4.90B | | 13.31B | 14.17B | 11.76B | 11.82B | 12.35B | 13.05B | 15.47B | 16.74B | 18.35B | 21.24B | 36.10B | 37.50B | 39.45B | 41.42B | 44.22B | 47.15B | 50.38B | 54.12B | 59.19B | 62.19B | 66.48B | 71.21B | 74.35B | 77.62B | 79.38B | 80.34B | 84.13B | 86.52B | 88.76B | 94.00B | 101.05B | 105.30B | 110.45B | 117.73B | 128.29B | 133.66B | 138.23B | 133.36B | 124.88B | 123.23B | 125.77B | 124.09B | 125.71B | 124.80B | 134.03B | 142.87B | 153.17B | 149.53B | 156.76B | 164.53B | 182.64B | 185.03B | 195.07B | 194.07B |
|
Liabilities and Shareholders Equity
|
| | 6.33B | | 14.93B | 16.04B | 15.10B | 15.16B | 15.72B | 14.93B | 17.89B | 19.03B | 20.77B | 24.19B | 39.97B | 42.01B | 44.13B | 46.47B | 49.41B | 52.26B | 55.97B | 60.01B | 64.96B | 68.71B | 73.84B | 79.00B | 84.52B | 88.94B | 90.29B | 92.45B | 97.33B | 109.48B | 117.01B | 124.42B | 133.38B | 138.37B | 139.69B | 146.44B | 159.32B | 163.52B | 170.61B | 169.59B | 165.99B | 164.22B | 169.78B | 178.89B | 185.73B | 184.49B | 206.69B | 216.27B | 229.62B | 222.84B | 230.24B | 256.41B | 276.05B | 280.21B | 294.74B | 303.84B |
|
Retained Earnings
|
| | 1.61B | | 1.65B | 1.59B | 1.66B | 1.88B | 2.21B | 2.64B | 3.16B | 3.80B | 4.59B | 5.40B | 6.10B | 6.61B | 7.33B | 8.23B | 9.79B | 13.19B | 15.47B | 18.10B | 21.67B | 24.18B | 27.56B | 31.21B | 33.99B | 36.78B | 38.24B | 38.77B | 41.98B | 43.76B | 44.97B | 49.79B | 55.69B | 59.16B | 62.78B | 68.51B | 77.34B | 82.34B | 85.10B | 79.23B | 69.76B | 67.71B | 69.25B | 67.06B | 64.80B | 61.24B | 67.98B | 75.20B | 82.07B | 76.79B | 81.19B | 84.97B | 102.51B | 101.33B | 106.34B | 101.58B |
|
Preferred Shares
|
| | 0.61B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | 0.15B | | | | 0.11B | 0.00B | 0.12B | 0.11B | 0.10B | 0.11B | 0.10B | 0.10B | 0.14B | 0.15B | 0.14B | 0.13B | 0.12B | 0.12B | 0.11B | 0.10B | 0.10B | 0.11B | 0.10B | 0.01B | 0.01B | 0.01B | 0.03B | 0.05B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.11B | 0.11B | 0.10B | 0.10B | 0.13B | 0.11B | 0.11B | 0.10B | 0.15B | 0.15B | 0.15B | 0.13B | 0.22B | 0.18B | 0.16B | 0.15B | 0.17B | 0.15B | 0.14B | 0.12B | 0.13B | 0.12B | 0.13B |