|
Gross Margin
|
74.21% | 75.00% | 74.22% | 76.29% | 75.45% | 74.20% | 75.22% | 75.07% | 74.96% | 75.12% | 68.01% | 75.39% | 75.13% | 74.99% | 68.32% | 73.11% | 74.36% | 73.51% | 72.19% | 73.29% | 73.68% | 74.56% | 73.75% | 73.53% | 74.81% | 76.06% | 75.37% | 74.89% | 76.08% | 75.36% | 75.80% | 75.87% | 75.69% | 76.99% | 74.80% | 75.45% | 75.20% | 75.20% | 75.06% | 75.78% | 72.41% | 75.16% | 75.21% | 72.96% | 74.51% | 74.28% | 73.65% | 72.39% | 70.96% | 72.45% | 69.27% | 70.60% | 71.14% | 75.20% | 74.01% | 72.85% | 73.23% | 75.39% | 74.13% | 72.80% | 72.61% | 69.52% | 69.43% |
|
EBT Margin
|
13.81% | 13.50% | 8.24% | 13.84% | 11.68% | 8.94% | 2.09% | 7.12% | 5.88% | 9.87% | 16.72% | 9.07% | 11.21% | 9.11% | 26.04% | 12.53% | 13.51% | 10.88% | 6.68% | 9.26% | 12.23% | 12.30% | 9.69% | 8.79% | 7.16% | 13.14% | 10.66% | 12.33% | 15.12% | 13.43% | 12.56% | 15.14% | 15.02% | 12.80% | 13.83% | 15.08% | 14.85% | 10.83% | 11.12% | 13.24% | 12.80% | 16.44% | 14.29% | 15.51% | 15.56% | 13.35% | 12.37% | 13.16% | 10.76% | 12.26% | 9.61% | 15.28% | 13.21% | 11.26% | 5.13% | 6.63% | -6.32% | 1.13% | 1.07% | 0.45% | 2.72% | -2.97% | -8.50% |
|
EBIT Margin
|
13.89% | 13.45% | 8.15% | 13.60% | 11.57% | 8.82% | 2.17% | 6.90% | 4.91% | 9.81% | 16.58% | 8.93% | 10.96% | 8.50% | 26.64% | 12.13% | 13.20% | 9.55% | 6.72% | 8.88% | 12.01% | 12.10% | 9.03% | 8.66% | 7.06% | 13.06% | 10.59% | 12.19% | 14.93% | 13.25% | 12.16% | 14.89% | 14.58% | 12.54% | 13.58% | 14.90% | 14.62% | 10.66% | 10.96% | 13.19% | 12.77% | 16.41% | 14.33% | 15.50% | 15.58% | 13.35% | 12.40% | 13.19% | 10.80% | 12.34% | 9.67% | 15.33% | 13.07% | 10.81% | 4.54% | 4.54% | -4.67% | 1.50% | 0.60% | -1.09% | -1.01% | -4.56% | -10.39% |
|
EBITDA Margin
|
13.89% | 13.45% | 8.15% | 13.60% | 11.57% | 8.82% | 2.17% | 6.90% | 4.91% | 9.81% | 16.58% | 8.93% | 10.96% | 8.50% | 26.64% | 12.13% | 13.20% | 9.55% | 6.72% | 8.88% | 12.01% | 12.10% | 9.03% | 8.66% | 7.06% | 13.06% | 10.59% | 12.19% | 14.93% | 13.25% | 12.16% | 14.89% | 14.58% | 12.54% | 13.58% | 14.90% | 14.62% | 10.66% | 10.96% | 13.19% | 12.77% | 16.41% | 14.33% | 15.50% | 15.58% | 13.35% | 12.40% | 13.19% | 10.80% | 12.34% | 9.67% | 15.33% | 13.07% | 10.81% | 4.54% | 4.54% | -4.67% | 1.50% | 0.60% | -1.09% | -1.01% | -4.56% | -10.39% |
|
Operating Margin
|
13.89% | 13.45% | 8.15% | 13.60% | 11.57% | 8.82% | 2.17% | 6.90% | 4.91% | 9.81% | 16.58% | 8.93% | 10.96% | 8.50% | 26.64% | 12.13% | 13.20% | 9.55% | 6.72% | 8.88% | 12.01% | 12.10% | 9.03% | 8.66% | 7.06% | 13.06% | 10.59% | 12.19% | 14.93% | 13.25% | 12.16% | 14.89% | 14.58% | 12.54% | 13.58% | 14.90% | 14.62% | 10.66% | 10.96% | 13.19% | 12.77% | 16.41% | 14.33% | 15.50% | 15.58% | 13.35% | 12.40% | 13.19% | 10.80% | 12.34% | 9.67% | 15.33% | 13.07% | 10.81% | 4.54% | 4.54% | -4.67% | 1.50% | 0.60% | -1.09% | -1.01% | -4.56% | -10.39% |
|
Net Margin
|
8.31% | 8.55% | 5.43% | 8.56% | 7.60% | 6.66% | 1.68% | 4.49% | 3.01% | 7.92% | 9.82% | 6.18% | 7.29% | 6.56% | 19.02% | -0.73% | -1.20% | -0.62% | -9.54% | 0.04% | 0.56% | 0.16% | -0.07% | | | 8.84% | 6.58% | 8.70% | 10.01% | 8.66% | 9.37% | 12.40% | 12.05% | 9.90% | 10.73% | 12.51% | 11.43% | 8.37% | 11.65% | 10.35% | 9.97% | 12.69% | 10.57% | 12.05% | 11.91% | 10.16% | 9.00% | 10.01% | 8.63% | 9.26% | 7.86% | 11.45% | 10.22% | 9.81% | 3.16% | 4.74% | -4.84% | 0.81% | 0.67% | -0.67% | 2.34% | -2.52% | -24.12% |
|
FCF Margin
|
| 6.77% | -3.95% | 21.08% | 11.87% | -1.89% | -4.20% | 20.48% | 8.43% | 6.80% | 1.15% | 12.75% | 10.19% | 3.83% | 12.43% | 12.55% | 6.03% | 10.92% | -2.69% | 15.95% | 10.93% | 14.60% | 1.77% | 10.48% | 14.98% | 8.54% | -1.57% | 8.80% | 17.85% | 14.44% | 11.69% | 16.96% | 16.80% | 4.16% | 9.36% | 17.05% | 6.39% | 8.23% | 10.74% | 14.82% | 26.01% | 13.94% | 6.72% | 17.83% | 3.37% | 1.31% | -5.05% | 9.74% | 9.03% | 13.74% | 12.65% | 17.75% | 13.98% | 11.98% | 5.01% | 3.11% | 6.60% | 5.48% | -6.08% | 1.63% | -4.51% | 12.02% | -8.83% |
|
Inventory Average
|
| | | | | 17.56M | 19.69M | 17.66M | 15.81M | 17.27M | 19.54M | 19.61M | 17.20M | 16.72M | 17.49M | 16.72M | 16.74M | 16.89M | 15.97M | 14.96M | 13.30M | 12.10M | 12.55M | 13.29M | 12.30M | 13.19M | 16.66M | 19.10M | 18.97M | 17.04M | 17.68M | 18.31M | 22.09M | 35.37M | 41.37M | 41.07M | 45.87M | 50.20M | 50.35M | 48.33M | 43.23M | 40.16M | 47.56M | 57.81M | 79.01M | 112.70M | 154.83M | 184.51M | 172.97M | 151.13M | 132.07M | 107.88M | 82.90M | 63.56M | 56.41M | 50.43M | 42.94M | 39.85M | 41.26M | 40.89M | 34.78M | 26.70M | 21.72M |
|
Assets Average
|
| | | | | 102.63M | 104.51M | 111.46M | 119.11M | 124.63M | 129.28M | 133.03M | 139.12M | 145.42M | 140.52M | 135.95M | 134.49M | 122.54M | 115.62M | 118.09M | 118.82M | 115.90M | 115.27M | 117.74M | 118.72M | 120.77M | 122.34M | 122.08M | 126.23M | 131.99M | 140.20M | 148.87M | 154.06M | 165.38M | 171.94M | 189.75M | 211.32M | 205.58M | 196.62M | 198.40M | 217.11M | 246.44M | 268.44M | 301.24M | 345.31M | 367.80M | 384.85M | 409.88M | 380.99M | 333.45M | 321.28M | 318.91M | 320.17M | 319.37M | 314.96M | 306.33M | 298.14M | 292.38M | 287.73M | 282.11M | 274.67M | 268.77M | 258.09M |
|
Equity Average
|
| | | | | 72.79M | 72.48M | 75.75M | 78.75M | 83.31M | 89.01M | 94.05M | 100.93M | 107.94M | 104.88M | 101.79M | 101.34M | 90.03M | 81.51M | 82.65M | 86.51M | 87.51M | 87.70M | 89.22M | 90.56M | 93.10M | 95.47M | 97.59M | 101.67M | 106.19M | 107.39M | 110.10M | 108.25M | 107.25M | 110.37M | 115.59M | 124.05M | 118.61M | 108.02M | 107.79M | 113.74M | 128.38M | 148.63M | 166.07M | 184.79M | 195.46M | 199.36M | 209.25M | 172.75M | 140.00M | 152.78M | 162.97M | 178.23M | 189.30M | 197.26M | 206.22M | 208.12M | 206.31M | 208.73M | 210.53M | 213.48M | 215.36M | 206.81M |
|
Invested Capital
|
| | 72.90M | | 74.92M | 72.43M | 74.83M | 79.39M | 79.95M | 87.79M | 91.31M | 97.58M | 104.80M | 111.56M | 98.64M | 105.39M | 97.51M | 82.55M | 80.48M | 84.83M | 88.20M | 86.81M | 88.58M | 89.86M | 91.27M | 94.93M | 96.02M | 99.17M | 104.17M | 108.21M | 106.56M | 113.63M | 102.86M | 111.64M | 109.11M | 122.07M | 126.02M | 111.20M | 104.83M | 110.75M | 116.74M | 140.01M | 157.25M | 174.89M | 194.69M | 196.24M | 202.47M | 216.02M | 156.48M | 150.52M | 155.04M | 170.90M | 185.56M | 193.03M | 201.48M | 210.96M | 205.28M | 207.34M | 210.11M | 210.96M | 216.00M | 214.71M | 198.92M |
|
Asset Utilization Ratio
|
| | | | | 2.84 | 2.85 | 2.81 | 2.75 | 2.75 | 2.46 | 2.45 | 2.37 | 2.23 | 2.31 | 2.26 | 2.12 | 2.18 | 2.47 | 2.37 | 2.33 | 2.36 | 2.37 | 2.31 | 2.28 | 2.26 | 2.24 | 2.23 | 2.20 | 2.17 | 2.15 | 2.21 | 2.41 | 2.62 | 2.91 | 2.99 | 3.02 | 3.35 | 3.63 | 3.66 | 3.50 | 3.41 | 3.48 | 3.64 | 3.68 | 3.84 | 3.97 | 3.91 | 4.36 | 4.92 | 4.98 | 4.80 | 4.29 | 3.81 | 3.40 | 2.93 | 2.58 | 2.31 | 2.09 | 1.93 | 1.75 | 1.60 | 1.49 |
|
Debt to Equity
|
| | 0.08 | | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.06 | | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.77 | | 0.73 | 0.69 | 0.69 | 0.67 | 0.66 | 0.68 | 0.70 | 0.72 | 0.73 | 0.75 | 0.74 | 0.76 | 0.75 | 0.72 | 0.69 | 0.71 | 0.75 | 0.76 | 0.76 | 0.75 | 0.77 | 0.77 | 0.79 | 0.81 | 0.80 | 0.80 | 0.73 | 0.75 | 0.66 | 0.64 | 0.64 | 0.58 | 0.59 | 0.56 | 0.54 | 0.55 | 0.50 | 0.54 | 0.57 | 0.54 | 0.53 | 0.53 | 0.51 | 0.51 | 0.38 | 0.46 | 0.49 | 0.53 | 0.58 | 0.60 | 0.65 | 0.70 | 0.70 | 0.71 | 0.74 | 0.75 | 0.80 | 0.80 | 0.80 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.27 | 0.51 | -3.05 | 0.64 | 0.27 | 0.34 | 0.43 | 0.36 | 0.29 | 0.99 | 0.42 | 0.33 | 0.71 | 0.57 | 0.48 | 0.51 | 0.23 | 0.35 | 0.75 | 0.28 | 0.96 | 3.10 | -0.89 | 0.48 | 0.39 | 0.34 | 0.42 | 0.31 | 0.43 | 0.64 | 1.88 | 0.13 | 0.00 | 0.00 | | 0.10 | 0.00 | | |
|
Enterprise Value
|
-24.24M | -20.21M | -34.44M | -31.19M | -47.10M | -36.99M | -33.80M | -51.99M | -56.56M | -62.91M | -59.99M | -68.90M | -78.11M | -82.01M | -67.80M | -77.36M | -68.57M | -55.63M | -52.64M | -61.38M | -65.04M | -66.49M | -67.11M | -71.65M | -79.58M | -82.06M | -76.85M | -78.96M | -88.55M | -95.73M | -98.83M | -109.24M | -103.32M | -103.22M | -101.03M | -120.43M | -113.52M | -96.91M | -92.68M | -105.26M | -145.39M | -169.92M | -174.47M | -212.91M | -197.43M | -159.90M | -109.54M | -122.06M | -61.07M | -69.71M | -87.69M | -123.75M | -147.41M | -157.76M | -150.04M | -156.43M | -163.50M | -169.96M | -162.34M | -164.59M | -162.67M | -173.51M | -167.27M |
|
Return on Sales
|
0.08% | 0.09% | 0.05% | 0.09% | 0.08% | 0.07% | 0.02% | 0.04% | 0.03% | 0.08% | 0.10% | 0.06% | 0.07% | 0.07% | 0.19% | -0.01% | -0.01% | -0.01% | -0.10% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.09% | 0.07% | 0.09% | 0.10% | 0.09% | 0.09% | 0.12% | 0.12% | 0.10% | 0.11% | 0.13% | 0.11% | 0.08% | 0.12% | 0.10% | 0.10% | 0.13% | 0.11% | 0.12% | 0.12% | 0.10% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.11% | 0.10% | 0.10% | 0.03% | 0.05% | -0.05% | 0.01% | 0.01% | -0.01% | 0.02% | -0.03% | -0.24% |
|
Return on Capital Employed
|
| | | | | 0.39% | 0.32% | 0.28% | 0.21% | 0.22% | 0.27% | 0.29% | 0.33% | 0.30% | 0.34% | 0.36% | 0.36% | 0.40% | 0.34% | 0.30% | 0.27% | 0.29% | 0.31% | 0.31% | 0.26% | 0.27% | 0.27% | 0.30% | 0.35% | 0.35% | 0.38% | 0.41% | 0.51% | 0.57% | 0.62% | 0.70% | 0.66% | 0.72% | 0.78% | 0.77% | 0.82% | 0.85% | 0.85% | 1.05% | 1.03% | 1.00% | 1.01% | 0.95% | 1.07% | 1.11% | 1.02% | 0.98% | 0.84% | 0.72% | 0.57% | 0.35% | 0.15% | 0.05% | 0.01% | -0.03% | 0.00% | -0.03% | -0.07% |
|
Return on Invested Capital
|
| | | | | 0.28% | 0.25% | 0.21% | 0.15% | 0.17% | 0.20% | 0.21% | 0.24% | 0.21% | 0.25% | 0.27% | 0.26% | 0.29% | 0.25% | 0.22% | 0.20% | 0.20% | 0.22% | 0.21% | 0.18% | 0.18% | 0.18% | 0.20% | 0.23% | 0.23% | 0.25% | 0.30% | 0.36% | 0.43% | 0.49% | 0.55% | 0.57% | 0.61% | 0.71% | 0.69% | 0.66% | 0.73% | 0.69% | 0.76% | 0.81% | 0.81% | 0.82% | 0.79% | 0.84% | 0.99% | 0.94% | 0.87% | 0.75% | 0.63% | 0.49% | 0.30% | 0.13% | 0.03% | 0.01% | -0.03% | 0.00% | 0.00% | -0.23% |
|
Return on Assets
|
| | | | | 0.20% | 0.18% | 0.15% | 0.11% | 0.12% | 0.14% | 0.15% | 0.18% | 0.16% | 0.19% | 0.15% | 0.09% | 0.05% | -0.07% | -0.06% | -0.05% | -0.05% | 0.00% | 0.00% | 0.00% | 0.05% | 0.08% | 0.13% | 0.19% | 0.19% | 0.20% | 0.23% | 0.26% | 0.29% | 0.32% | 0.34% | 0.34% | 0.36% | 0.40% | 0.38% | 0.35% | 0.38% | 0.38% | 0.42% | 0.44% | 0.43% | 0.43% | 0.40% | 0.41% | 0.45% | 0.45% | 0.44% | 0.42% | 0.38% | 0.32% | 0.22% | 0.10% | 0.02% | 0.01% | -0.02% | 0.01% | 0.00% | -0.07% |
|
Return on Equity
|
| | | | | 0.29% | 0.26% | 0.21% | 0.17% | 0.18% | 0.21% | 0.22% | 0.24% | 0.21% | 0.26% | 0.20% | 0.12% | 0.07% | -0.10% | -0.09% | -0.07% | -0.06% | 0.01% | 0.01% | 0.00% | 0.06% | 0.11% | 0.17% | 0.24% | 0.23% | 0.26% | 0.31% | 0.37% | 0.44% | 0.51% | 0.56% | 0.58% | 0.62% | 0.72% | 0.70% | 0.67% | 0.74% | 0.69% | 0.76% | 0.81% | 0.81% | 0.82% | 0.79% | 0.91% | 1.08% | 0.94% | 0.87% | 0.75% | 0.63% | 0.50% | 0.33% | 0.14% | 0.04% | 0.01% | -0.03% | 0.02% | 0.00% | -0.09% |