|
Assets Growth (1y)
|
| | | | | 12.34% | | 18.70% | 24.14% | 23.27% | 15.81% | 17.76% | 15.66% | 1.84% | 2.53% | -8.92% | -22.28% | -12.62% | -13.63% | -9.52% | -0.79% | 0.18% | -0.74% | 0.59% | 7.89% | 4.39% | 3.00% | 9.69% | 8.91% | 20.39% | 23.48% | 20.69% | 29.74% | 16.10% | 38.37% | 36.00% | 13.84% | 14.89% | -3.77% | 9.18% | 31.32% | 41.83% | 61.47% | 56.94% | 42.40% | 44.28% | 29.12% | -6.50% | -12.12% | -20.61% | -23.69% | -6.41% | -1.94% | -1.99% | -5.86% | -7.90% | -8.99% | -8.29% | -7.51% | -8.24% | -7.91% | -12.75% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 12.14% | | 8.38% | 3.73% | 3.13% | 0.85% | -1.00% | -3.74% | -3.76% | -4.21% | -6.06% | -5.95% | -2.96% | -4.06% | -0.06% | 5.25% | 7.98% | 8.08% | 10.02% | 15.09% | 13.42% | 20.73% | 21.65% | 17.17% | 17.10% | 18.03% | 21.46% | 24.71% | 23.68% | 29.06% | 32.58% | 28.64% | 32.97% | 26.12% | 17.01% | 18.01% | 17.55% | 16.74% | 11.15% | 7.06% | 3.93% | -2.47% | -6.94% | -7.78% | -10.64% | -12.74% | -7.52% | -6.33% | -7.78% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.30% | | 2.99% | 3.62% | 2.78% | 0.95% | 1.38% | 0.94% | 2.30% | 2.25% | 1.88% | 3.29% | 5.02% | 8.57% | 10.38% | 11.48% | 10.92% | 10.94% | 14.61% | 17.91% | 18.91% | 22.28% | 25.27% | 24.64% | 26.86% | 27.94% | 21.33% | 19.40% | 16.73% | 16.20% | 15.32% | 12.90% | 12.84% | 7.58% | 6.67% | 7.96% | 7.86% | 6.73% | 3.02% | 0.56% | -2.12% |
|
Assets (QoQ)
|
| | | | 1.42% | 2.24% | 10.98% | 3.15% | 6.07% | 1.52% | 4.26% | 4.89% | 4.18% | -10.61% | 4.97% | -6.83% | -11.10% | 0.50% | 3.76% | -2.40% | -2.52% | 1.48% | 2.80% | -1.09% | 4.56% | -1.82% | 1.43% | 5.34% | 3.82% | 8.53% | 4.03% | 2.96% | 11.61% | -2.88% | 23.99% | 1.19% | -6.58% | -1.98% | 3.85% | 14.81% | 12.37% | 5.86% | 18.22% | 11.59% | 1.96% | 7.26% | 5.80% | -19.19% | -4.17% | -3.11% | 1.71% | -0.90% | 0.41% | -3.16% | -2.31% | -3.05% | -0.78% | -2.41% | -1.48% | -3.81% | -0.42% | -7.54% |
|
Capital Expenditures Growth (1y)
|
| | | | 38.33% | 16.20% | -19.17% | 15.77% | -51.42% | -84.37% | 1.73% | 6.55% | 46.89% | 296.24% | -53.37% | -42.47% | -61.23% | 5.87% | -23.27% | -73.37% | -80.49% | -58.18% | -90.85% | 43.78% | 454.31% | -31.05% | 466.27% | -17.91% | 5.68% | 3.11% | 173.62% | 46.91% | -15.23% | 96.29% | 245.57% | 212.87% | 95.49% | -50.77% | -93.38% | -88.57% | 45.16% | 144.00% | 1,463.95% | 2,529.07% | 217.80% | 471.20% | -34.56% | -62.62% | -82.98% | -22.02% | -29.71% | -38.59% | -5.09% | -89.56% | -12.96% | 11.12% | -17.16% | 141.54% | -17.33% | -28.90% | -1.94% | -40.88% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -0.43% | -10.38% | -27.35% | -10.80% | -34.84% | -13.11% | -28.60% | -45.35% | -51.93% | 20.61% | -68.01% | -39.61% | -25.15% | -32.67% | -26.47% | -32.01% | 4.56% | -33.26% | 12.34% | 20.14% | 70.60% | 11.75% | 276.91% | 55.68% | 20.53% | -0.12% | -14.48% | -19.31% | 33.99% | 33.10% | 52.91% | 111.07% | 108.15% | 90.03% | -12.19% | 3.96% | -7.75% | 121.51% | 93.04% | 82.06% | -19.93% | -22.53% | -26.30% | -36.58% | -48.85% | -41.86% | -20.32% | -21.42% | -8.31% | -46.98% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.48% | -20.44% | -51.47% | -22.94% | -21.44% | -28.33% | -28.37% | -28.06% | -8.23% | 4.52% | -12.69% | -23.29% | -17.79% | -9.18% | 30.33% | 7.63% | 13.63% | -22.08% | -20.17% | -9.11% | 69.74% | 10.88% | 123.20% | 62.53% | 51.87% | 69.25% | 44.97% | 38.86% | 5.40% | 60.05% | 10.46% | 16.63% | 7.81% | -11.00% | -16.16% | -5.18% | -9.20% | 22.33% | 38.94% | 36.67% | -16.05% | -7.87% |
|
Capital Expenditures (QoQ)
|
| 22.59% | -19.06% | -20.01% | 74.29% | 2.98% | -43.70% | 14.57% | -26.87% | -66.86% | 266.33% | 20.00% | 0.82% | -10.60% | -56.89% | 48.05% | -32.06% | 144.15% | -68.76% | -48.62% | -50.21% | 423.28% | -93.16% | 707.23% | 91.94% | -34.91% | -43.85% | 17.02% | 147.09% | -36.50% | 49.02% | -37.17% | 42.57% | 47.05% | 162.34% | -43.11% | -10.92% | -62.97% | -64.75% | -1.70% | 1,031.14% | -37.75% | 125.95% | 65.25% | 36.73% | 11.89% | -74.11% | -5.62% | -37.75% | 412.67% | -76.67% | -17.54% | -3.78% | -43.62% | 94.61% | 5.27% | -28.28% | 64.39% | -33.39% | -9.46% | -1.09% | -0.88% |
|
Cash & Equivalents Growth (1y)
|
| | | 16.70% | -8.69% | -16.91% | 2.39% | 31.20% | 135.24% | 180.02% | 54.16% | 19.63% | 10.52% | -8.90% | -15.99% | -27.89% | -42.41% | -32.77% | -19.19% | 16.01% | 41.12% | 71.87% | 41.56% | 57.79% | 46.48% | 24.74% | 14.06% | 8.40% | 23.52% | 43.18% | 61.13% | 27.61% | 16.66% | 8.37% | 17.11% | 18.79% | -1.35% | -5.40% | -10.97% | 35.84% | 92.73% | 112.70% | 127.23% | 46.75% | -1.26% | -36.37% | -42.73% | -68.19% | -54.88% | -15.83% | 4.87% | 141.37% | 61.74% | 7.70% | -21.23% | -26.72% | 2.27% | -3.72% | -5.90% | -5.85% | -13.69% | -1.79% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 22.35% | 33.40% | 28.45% | 9.87% | 4.21% | 14.40% | 19.70% | 1.53% | 0.02% | -3.51% | 1.72% | -1.31% | 9.69% | 5.98% | 12.96% | 9.28% | 25.66% | 36.68% | 45.33% | 37.54% | 29.72% | 28.28% | 24.62% | 29.11% | 18.01% | 12.44% | 13.65% | 18.88% | 27.22% | 30.41% | 29.68% | 33.31% | 33.29% | 23.36% | 8.59% | 5.03% | -14.09% | -4.96% | 4.44% | 10.92% | 4.06% | -10.35% | -16.76% | -22.08% | -17.45% | -9.30% | -4.43% | -8.06% | 18.53% | 12.60% | 0.61% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.91% | 14.05% | 19.62% | 8.69% | 15.68% | 25.35% | 29.74% | 11.06% | 11.35% | 10.20% | 13.46% | 12.05% | 12.80% | 11.40% | 17.47% | 19.75% | 24.64% | 24.06% | 25.77% | 22.09% | 28.64% | 32.04% | 31.25% | 34.21% | 26.78% | 22.02% | 14.72% | 16.94% | -0.79% | -0.24% | 3.15% | 7.31% | 12.70% | 6.50% | 3.03% | -0.87% | 2.32% | 7.27% | 3.39% | 0.23% | -4.91% | -8.65% | -11.42% |
|
Cash & Equivalents (QoQ)
|
-16.63% | -15.07% | 81.70% | -9.29% | -34.77% | -22.72% | 123.92% | 16.24% | 16.95% | -8.00% | 23.27% | -9.80% | 8.05% | -24.17% | 13.68% | -22.58% | -13.70% | -11.48% | 36.65% | 11.13% | 4.98% | 7.80% | 12.56% | 23.87% | -2.54% | -8.20% | 2.93% | 17.72% | 11.05% | 6.41% | 15.83% | -6.77% | 1.52% | -1.15% | 25.17% | -5.43% | -15.69% | -5.20% | 17.79% | 44.29% | 19.61% | 4.62% | 25.84% | -6.82% | -19.52% | -32.57% | 13.27% | -48.25% | 14.15% | 25.79% | 41.12% | 19.12% | -23.51% | -16.24% | 3.21% | 10.82% | 6.75% | -21.14% | 0.87% | 10.88% | -2.13% | -10.27% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 63.95% | -15.60% | 44.42% | -15.58% | 56.01% | 15.21% | 25.17% | -651.29% | -50.38% | 104.42% | -170.03% | 89.16% | 377.92% | -2,150.50% | 92.65% | 64.50% | -104.42% | 130.61% | 392.46% | 539.91% | -1,394.75% | -166.01% | -184.53% | -123.06% | 69.25% | 125.21% | 91.54% | 10.09% | 93.57% | -281.04% | -3,904.65% | -75.96% | -789.72% | -118.32% | 120.50% | 73.68% | -138.34% | 168.35% | -224.36% | -2,035.99% | -357.87% | -2,139.30% | -100.91% | 119.15% | 82.98% | 22.02% | -19.90% | -247.55% | -2,527.66% | -18.39% | -31.21% | -45.18% | 96.16% | -81.07% | 25.98% | 627.53% | -701.40% | 74.53% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 37.99% | 26.90% | -3.94% | 2.01% | 56.57% | 8.38% | 47.05% | 33.89% | 43.06% | 31.57% | 37.16% | 29.45% | -22.42% | -83.15% | 43.37% | 28.85% | -30.12% | 27.05% | 40.63% | 3.01% | 33.39% | -32.02% | -69.45% | -33.23% | 43.97% | 0.12% | 39.16% | 25.32% | -10.89% | 39.27% | -116.94% | -114.67% | -359.62% | -212.20% | 19.99% | 45.44% | -22.92% | -121.51% | -70.95% | -82.06% | -173.57% | -175.13% | -46.75% | 25.70% | 44.44% | -18.68% | -5.20% | 124.40% | -100.64% | 18.26% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 50.65% | 17.84% | 17.52% | 28.25% | -3.95% | 31.09% | 18.17% | 21.76% | 3.23% | 15.40% | 47.08% | 48.83% | 48.48% | -31.22% | 9.25% | 10.64% | -16.17% | 27.42% | 30.03% | 15.83% | -44.35% | -14.78% | -22.25% | -32.29% | -13.94% | -69.25% | -11.67% | 29.93% | -1.22% | -114.07% | -89.74% | -22.82% | -236.93% | -94.86% | 4.23% | -18.19% | -13.36% | -87.70% | -37.47% | 117.09% | -44.47% | -60.60% |
|
Cash from Investing Activities (QoQ)
|
| 62.32% | -6.93% | 58.89% | -117.68% | -20.82% | 48.59% | 14.52% | 17.15% | -132.89% | 54.63% | -758.25% | 83.42% | 106.85% | -2,869.80% | 65.56% | 525.32% | -150.54% | 90.08% | -66.42% | 47.08% | 450.28% | -5.21% | 150.33% | -279.83% | 84.53% | -21.39% | 31.69% | -139.77% | 112.68% | -140.76% | -625.58% | 82.85% | -257.01% | -801.57% | 68.12% | 13.30% | 12.39% | 184.65% | -140.93% | -685.12% | 125.12% | -254.04% | -603.08% | -68.30% | -11.89% | 84.82% | 167.01% | -249.58% | -412.67% | 76.67% | 17.54% | -2,563.82% | 76.90% | 74.14% | 8.76% | 29.62% | -990.40% | 89.43% | 750.29% | -206.92% | 65.34% |
|
Cash from Operations Growth (1y)
|
| | | | -62.68% | 14.20% | 10.45% | -8.65% | 189.44% | -19.48% | -28.63% | 20.45% | -22.98% | 582.66% | -24.72% | -51.62% | 36.90% | -85.19% | 13.35% | 33.41% | 12.97% | 87.75% | -39.20% | 35.68% | -27.59% | -106.35% | -12.83% | 24.16% | 75.14% | 6,937.67% | 169.46% | 45.91% | -44.45% | 53.64% | 81.77% | -29.45% | 157.62% | 24.87% | -18.33% | 297.28% | 129.73% | 3.53% | 144.35% | -63.70% | -61.57% | -137.62% | -33.15% | 109.61% | 250.61% | 793.65% | 46.68% | -1.41% | -45.97% | -79.66% | -88.63% | -69.71% | -69.69% | -147.02% | -53.23% | -125.85% | 33.52% | -6.69% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -5.94% | 84.47% | -15.96% | -18.96% | 45.06% | -6.64% | -15.24% | -8.05% | 6.01% | 23.80% | -19.65% | -4.33% | 3.84% | -26.36% | -15.63% | 30.99% | 12.73% | 101.29% | 12.61% | 34.95% | -11.02% | 88.28% | 62.23% | 8.52% | 35.84% | 410.67% | 58.75% | 59.91% | 48.70% | 25.70% | 53.65% | 0.57% | 31.51% | -35.47% | 10.09% | 44.59% | 45.74% | 39.27% | 33.81% | -9.14% | -10.04% | -19.04% | -51.87% | -14.46% | -16.88% | 12.79% | -57.28% | -27.59% | -39.75% | -28.10% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.17% | 11.78% | -16.38% | -0.74% | 20.08% | -15.96% | -20.24% | 5.54% | 8.60% | 52.48% | 4.03% | 9.67% | 1.73% | 13.16% | 24.09% | 18.26% | 15.44% | 73.34% | 16.22% | 47.10% | 33.05% | 53.88% | 53.49% | 13.01% | 17.22% | -119.62% | 45.56% | 25.48% | 34.67% | 38.97% | 28.89% | 16.02% | 33.93% | -7.26% | -25.96% | -2.03% | -12.71% | -17.69% | -33.77% | -15.54% | -21.68% | -17.78% |
|
Cash from Operations (QoQ)
|
| -82.81% | 1,323.54% | -37.28% | -75.68% | -47.41% | 1,276.86% | -48.13% | -22.93% | -85.37% | 1,120.48% | -12.47% | -50.72% | 29.66% | 34.58% | -43.74% | 39.46% | -85.98% | 930.31% | -33.79% | 18.10% | -76.70% | 233.64% | 47.76% | -36.98% | -102.04% | 4,677.40% | 110.47% | -11.10% | -20.17% | 80.39% | 13.97% | -66.15% | 120.79% | 113.42% | -55.77% | 23.62% | 7.01% | 39.59% | 115.14% | -28.52% | -51.77% | 229.45% | -68.04% | -24.32% | -147.21% | 685.51% | 0.20% | 26.58% | -6.60% | 23.81% | -32.65% | -30.63% | -64.84% | -30.79% | 79.47% | -30.58% | -154.53% | 168.85% | -199.18% | 458.58% | -143.57% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 30.42% | 29.00% | 28.93% | 29.39% | 48.91% | 54.82% | 50.07% | 48.39% | 55.29% | 48.69% | 55.45% | 51.81% | 46.99% | 52.61% | 49.56% | 52.19% | 27.47% | -1.53% | 25.71% | 27.92% | 13.71% | 24.61% | 7.95% | 5.36% | -2.54% | 11.78% | -0.21% | 0.31% | -96.29% | -99.98% | -99.99% | | -72.68% | -75.00% | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.48% | 43.74% | 44.35% | 42.84% | 50.36% | 52.02% | 51.67% | 50.78% | 42.76% | 30.73% | 42.98% | 43.51% | 28.68% | 23.26% | 26.61% | 27.05% | 12.20% | 11.11% | 10.63% | 10.57% | -65.50% | -93.21% | -96.09% | | -78.55% | -96.03% | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.39% | 34.87% | 41.41% | 41.51% | 37.57% | 33.94% | 36.48% | 35.81% | 26.38% | 25.49% | 25.78% | 25.58% | -40.13% | -78.41% | -83.78% | | -57.24% | -84.96% | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.24% | 3.24% | 1.22% | 33.12% | -7.27% | 3.19% | 1.57% | 53.21% | -3.58% | 0.02% | 0.44% | 60.34% | -7.68% | 4.57% | -1.92% | 55.25% | -4.16% | 2.48% | -0.20% | 30.03% | -25.96% | 30.83% | 1.56% | 15.59% | -18.86% | 13.33% | -0.88% | 6.92% | -6.94% | 1.18% | -0.36% | -96.05% | -99.44% | -75.00% | | | -99.48% | | |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 34.05% | | | | 51.15% | | | | 49.66% | | | | 50.15% | | | | 0.82% | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.74% | | | | 50.32% | | | | 31.34% | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.63% | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -231.00 | -463.00 | -598.00 | -670.00 | -666.00 | 99.00 | 1,440.00 | 203.00 | 605.00 | -132.00 | 1,006.00 | 320.00 | 223.00 | 105.00 | -1992.00 | -325.00 | -119.00 | 255.00 | 231.00 | -21.00 | -494.00 | 96.00 | 156.00 | 353.00 | 787.00 | 19.00 | 157.00 | 270.00 | -35.00 | -70.00 | 142.00 | 1.00 | 4.00 | -188.00 | -261.00 | -171.00 | -185.00 | 575.00 | 337.00 | 231.00 | 281.00 | -307.00 | -194.00 | -231.00 | -478.00 | -101.00 | -273.00 | 214.00 | 227.00 | -152.00 | -512.00 | -1079.00 | -1774.00 | -931.00 | -395.00 | -563.00 | 366.00 | -607.00 | -1099.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -292.00 | -495.00 | 1,849.00 | -147.00 | 162.00 | 73.00 | 454.00 | 197.00 | 709.00 | 228.00 | -755.00 | -27.00 | -390.00 | 456.00 | -1605.00 | 6.00 | 174.00 | 370.00 | 544.00 | 602.00 | 258.00 | 45.00 | 455.00 | 624.00 | 756.00 | -239.00 | 38.00 | 100.00 | -216.00 | 317.00 | 217.00 | 61.00 | 100.00 | 80.00 | -118.00 | -171.00 | -382.00 | 167.00 | -130.00 | 215.00 | 30.00 | -560.00 | -979.00 | -1095.00 | -2026.00 | -1184.00 | -1180.00 | -1428.00 | -1181.00 | -1690.00 | -2006.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -188.00 | -135.00 | 88.00 | -493.00 | -451.00 | 423.00 | 842.00 | 529.00 | 1,002.00 | 343.00 | -442.00 | 596.00 | 362.00 | 405.00 | -1306.00 | 277.00 | 143.00 | 111.00 | 425.00 | 431.00 | 77.00 | 432.00 | 531.00 | 683.00 | 852.00 | 29.00 | 181.00 | 100.00 | -413.00 | -91.00 | -249.00 | 44.00 | -152.00 | -173.00 | -904.00 | -1036.00 | -1929.00 | -916.00 | -1037.00 | -1428.00 | -1378.00 | -2098.00 | -2472.00 |
|
EBITDA Margin (QoQ)
|
-44.00 | -530.00 | 545.00 | -202.00 | -275.00 | -665.00 | 473.00 | -199.00 | 490.00 | 676.00 | -764.00 | 203.00 | -246.00 | 1,814.00 | -1451.00 | 107.00 | -365.00 | -283.00 | 216.00 | 313.00 | 9.00 | -307.00 | -36.00 | -160.00 | 599.00 | -247.00 | 160.00 | 274.00 | -169.00 | -109.00 | 273.00 | -31.00 | -204.00 | 103.00 | 132.00 | -28.00 | -396.00 | 30.00 | 222.00 | -41.00 | 364.00 | -208.00 | 117.00 | 9.00 | -224.00 | -95.00 | 80.00 | -239.00 | 153.00 | -267.00 | 567.00 | -227.00 | -225.00 | -627.00 | 0.00 | -922.00 | 618.00 | -91.00 | -169.00 | 8.00 | -355.00 | -583.00 |
|
EBIT Growth (1y)
|
| | | -2.15% | -25.84% | -70.57% | -39.26% | -49.23% | 33.06% | 394.84% | 39.78% | 131.43% | -17.69% | 58.38% | 12.04% | -7.33% | -10.33% | -64.67% | -32.24% | -12.15% | 21.02% | 32.27% | -3.75% | -42.01% | 12.26% | 19.52% | 37.35% | 125.12% | 14.23% | 43.42% | 70.55% | 51.28% | 70.79% | 108.76% | 68.32% | 59.88% | 16.00% | -5.53% | -4.78% | 2.72% | 119.91% | 102.96% | 124.36% | 118.63% | 23.82% | 23.36% | 4.33% | -20.30% | -12.72% | -30.40% | -2.86% | -20.95% | -47.03% | -73.39% | -85.16% | -120.35% | -91.74% | -91.83% | -115.89% | 86.47% | -293.78% | -1,200.56% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 4.76% | -6.70% | 32.12% | -1.65% | 2.88% | -0.60% | 40.42% | 2.00% | 23.51% | -3.69% | -9.54% | -9.93% | -22.13% | 6.80% | -17.65% | -3.60% | 4.68% | 15.78% | 31.37% | 31.13% | 25.47% | 29.87% | 52.96% | 57.98% | 75.93% | 31.29% | 41.42% | 39.82% | 35.44% | 63.33% | 58.77% | 53.20% | 53.13% | 46.72% | 33.24% | 30.63% | 21.42% | 33.45% | 20.34% | 31.50% | 11.27% | -16.97% | -38.86% | -46.82% | -28.63% | -66.33% | -75.26% | -26.47% | -26.45% | -27.75% | -30.83% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.32% | -2.49% | 1.51% | -9.11% | -11.12% | 5.94% | 34.35% | 7.00% | 19.72% | 2.75% | 4.87% | 11.35% | 9.96% | 18.90% | 10.83% | 20.79% | 22.64% | 25.19% | 34.92% | 29.30% | 26.53% | 41.07% | 46.99% | 53.14% | 65.00% | 43.86% | 47.92% | 44.95% | 34.05% | 36.33% | 28.00% | 29.52% | 17.74% | 7.87% | -15.22% | -20.32% | -18.00% | -36.41% | -48.03% | -15.48% | -15.30% | -15.90% | -17.14% |
|
EBIT Margin Growth (1y)
|
| | | -231.00 | -463.00 | -598.00 | -670.00 | -666.00 | 99.00 | 1,440.00 | 203.00 | 605.00 | -132.00 | 1,006.00 | 320.00 | 223.00 | 105.00 | -1992.00 | -325.00 | -119.00 | 255.00 | 231.00 | -21.00 | -494.00 | 96.00 | 156.00 | 353.00 | 787.00 | 19.00 | 157.00 | 270.00 | -35.00 | -70.00 | 142.00 | 1.00 | 4.00 | -188.00 | -261.00 | -171.00 | -185.00 | 575.00 | 337.00 | 231.00 | 281.00 | -307.00 | -194.00 | -231.00 | -478.00 | -101.00 | -273.00 | 214.00 | 227.00 | -152.00 | -512.00 | -1079.00 | -1774.00 | -931.00 | -395.00 | -563.00 | 366.00 | -607.00 | -1099.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -292.00 | -495.00 | 1,849.00 | -147.00 | 162.00 | 73.00 | 454.00 | 197.00 | 709.00 | 228.00 | -755.00 | -27.00 | -390.00 | 456.00 | -1605.00 | 6.00 | 174.00 | 370.00 | 544.00 | 602.00 | 258.00 | 45.00 | 455.00 | 624.00 | 756.00 | -239.00 | 38.00 | 100.00 | -216.00 | 317.00 | 217.00 | 61.00 | 100.00 | 80.00 | -118.00 | -171.00 | -382.00 | 167.00 | -130.00 | 215.00 | 30.00 | -560.00 | -979.00 | -1095.00 | -2026.00 | -1184.00 | -1180.00 | -1428.00 | -1181.00 | -1690.00 | -2006.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -188.00 | -135.00 | 88.00 | -493.00 | -451.00 | 423.00 | 842.00 | 529.00 | 1,002.00 | 343.00 | -442.00 | 596.00 | 362.00 | 405.00 | -1306.00 | 277.00 | 143.00 | 111.00 | 425.00 | 431.00 | 77.00 | 432.00 | 531.00 | 683.00 | 852.00 | 29.00 | 181.00 | 100.00 | -413.00 | -91.00 | -249.00 | 44.00 | -152.00 | -173.00 | -904.00 | -1036.00 | -1929.00 | -916.00 | -1037.00 | -1428.00 | -1378.00 | -2098.00 | -2472.00 |
|
EBIT Margin (QoQ)
|
-44.00 | -530.00 | 545.00 | -202.00 | -275.00 | -665.00 | 473.00 | -199.00 | 490.00 | 676.00 | -764.00 | 203.00 | -246.00 | 1,814.00 | -1451.00 | 107.00 | -365.00 | -283.00 | 216.00 | 313.00 | 9.00 | -307.00 | -36.00 | -160.00 | 599.00 | -247.00 | 160.00 | 274.00 | -169.00 | -109.00 | 273.00 | -31.00 | -204.00 | 103.00 | 132.00 | -28.00 | -396.00 | 30.00 | 222.00 | -41.00 | 364.00 | -208.00 | 117.00 | 9.00 | -224.00 | -95.00 | 80.00 | -239.00 | 153.00 | -267.00 | 567.00 | -227.00 | -225.00 | -627.00 | 0.00 | -922.00 | 618.00 | -91.00 | -169.00 | 8.00 | -355.00 | -583.00 |
|
EBIT (QoQ)
|
-2.25% | -43.25% | 96.75% | -10.35% | -25.91% | -77.48% | 306.15% | -25.08% | 94.17% | -16.25% | 14.73% | 24.05% | -30.94% | 61.14% | -18.84% | 2.60% | -33.17% | -36.51% | 55.64% | 33.03% | -7.94% | -30.61% | 13.26% | -19.85% | 78.20% | -26.13% | 30.16% | 31.37% | -9.58% | -7.25% | 54.79% | 16.53% | 2.09% | 13.37% | 24.80% | 10.68% | -25.93% | -7.67% | 25.80% | 19.40% | 58.58% | -14.79% | 39.06% | 16.35% | -10.19% | -15.11% | 17.61% | -11.12% | -1.65% | -32.31% | 64.15% | -27.67% | -34.10% | -65.99% | -8.48% | -199.19% | 126.74% | -66.33% | -278.00% | 15.53% | -282.83% | -91.20% |
|
EBT Growth (1y)
|
| | | -0.67% | -25.10% | -72.00% | -38.40% | -39.82% | 32.01% | 418.71% | 37.53% | 97.71% | -12.26% | 53.50% | 14.01% | -7.21% | -4.70% | -64.06% | -31.60% | -12.54% | 8.00% | 42.80% | -6.38% | -42.32% | 11.12% | 12.08% | 36.99% | 124.82% | 15.09% | 47.09% | 71.40% | 53.90% | 71.90% | 105.90% | 67.58% | 57.66% | 15.45% | -5.89% | -5.58% | 1.37% | 116.84% | 99.41% | 123.68% | 117.86% | 23.66% | 23.52% | 4.04% | -20.46% | -13.25% | -30.68% | -3.00% | -19.84% | -44.55% | -69.75% | -78.28% | -127.23% | -94.06% | -86.99% | -95.46% | 127.00% | -268.38% | -600.55% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 5.73% | -4.63% | 30.63% | -1.15% | 3.36% | 3.35% | 41.97% | 2.36% | 17.07% | -3.34% | -7.64% | -9.96% | -22.36% | 4.58% | -16.83% | -4.27% | 4.29% | 11.37% | 33.03% | 30.03% | 25.90% | 30.03% | 50.29% | 57.87% | 76.04% | 31.70% | 41.78% | 39.45% | 34.99% | 62.66% | 56.92% | 52.39% | 51.57% | 45.74% | 32.34% | 30.00% | 20.66% | 32.50% | 19.52% | 31.18% | 11.58% | -15.90% | -36.26% | -39.70% | -29.54% | -69.42% | -69.90% | -78.77% | -61.09% | -27.15% | -30.00% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.83% | -2.24% | 2.73% | -9.16% | -11.05% | 5.79% | 35.58% | 6.58% | 15.78% | 2.92% | 5.37% | 11.38% | 10.13% | 17.74% | 11.74% | 20.30% | 22.44% | 22.35% | 35.46% | 28.31% | 26.11% | 40.65% | 44.82% | 52.73% | 64.50% | 43.69% | 47.66% | 44.55% | 33.64% | 35.79% | 27.03% | 29.00% | 17.29% | 8.29% | -13.44% | -14.27% | -18.97% | -40.17% | -41.73% | -53.28% | -36.64% | -15.55% | -16.74% |
|
EBT Margin Growth (1y)
|
| | | -213.00 | -455.00 | -615.00 | -672.00 | -580.00 | 93.00 | 1,463.00 | 195.00 | 533.00 | -76.00 | 932.00 | 346.00 | 230.00 | 177.00 | -1936.00 | -327.00 | -127.00 | 142.00 | 301.00 | -47.00 | -508.00 | 84.00 | 97.00 | 354.00 | 796.00 | 29.00 | 190.00 | 281.00 | -10.00 | -63.00 | 127.00 | -6.00 | -17.00 | -197.00 | -271.00 | -185.00 | -205.00 | 561.00 | 316.00 | 227.00 | 276.00 | -309.00 | -191.00 | -235.00 | -480.00 | -109.00 | -276.00 | 212.00 | 244.00 | -101.00 | -448.00 | -865.00 | -1953.00 | -1013.00 | -406.00 | -618.00 | 904.00 | -410.00 | -957.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -260.00 | -439.00 | 1,780.00 | -131.00 | 182.00 | 194.00 | 459.00 | 214.00 | 635.00 | 243.00 | -703.00 | -28.00 | -405.00 | 403.00 | -1538.00 | -20.00 | 161.00 | 255.00 | 588.00 | 589.00 | 278.00 | 51.00 | 414.00 | 629.00 | 769.00 | -231.00 | 46.00 | 90.00 | -232.00 | 301.00 | 173.00 | 37.00 | 54.00 | 55.00 | -146.00 | -192.00 | -408.00 | 143.00 | -151.00 | 204.00 | 41.00 | -519.00 | -916.00 | -888.00 | -2188.00 | -1223.00 | -1130.00 | -1271.00 | -804.00 | -1524.00 | -1811.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -157.00 | -120.00 | 145.00 | -505.00 | -453.00 | 420.00 | 857.00 | 521.00 | 924.00 | 356.00 | -416.00 | 607.00 | 381.00 | 369.00 | -1221.00 | 255.00 | 134.00 | -5.00 | 445.00 | 398.00 | 57.00 | 414.00 | 460.00 | 672.00 | 841.00 | 21.00 | 171.00 | 83.00 | -435.00 | -117.00 | -295.00 | 14.00 | -181.00 | -155.00 | -870.00 | -845.00 | -2116.00 | -970.00 | -1005.00 | -1278.00 | -1008.00 | -1941.00 | -2279.00 |
|
EBT Margin (QoQ)
|
-31.00 | -526.00 | 560.00 | -216.00 | -274.00 | -685.00 | 503.00 | -124.00 | 399.00 | 685.00 | -765.00 | 214.00 | -210.00 | 1,693.00 | -1351.00 | 97.00 | -263.00 | -420.00 | 258.00 | 298.00 | 6.00 | -261.00 | -90.00 | -163.00 | 598.00 | -248.00 | 167.00 | 278.00 | -168.00 | -88.00 | 259.00 | -13.00 | -221.00 | 103.00 | 125.00 | -24.00 | -402.00 | 29.00 | 211.00 | -44.00 | 364.00 | -215.00 | 122.00 | 5.00 | -221.00 | -98.00 | 79.00 | -240.00 | 150.00 | -265.00 | 567.00 | -207.00 | -195.00 | -612.00 | 150.00 | -1295.00 | 744.00 | -5.00 | -62.00 | 227.00 | -570.00 | -553.00 |
|
EBT (QoQ)
|
-1.34% | -42.81% | 97.98% | -11.08% | -25.60% | -78.62% | 335.56% | -13.12% | 63.20% | -16.00% | 15.49% | 24.89% | -27.58% | 46.95% | -14.23% | 1.65% | -25.62% | -44.58% | 63.23% | 29.98% | -8.14% | -26.72% | 7.02% | -19.92% | 76.96% | -26.09% | 30.80% | 31.42% | -9.41% | -5.54% | 52.42% | 18.00% | 1.19% | 13.14% | 24.05% | 11.02% | -25.90% | -7.78% | 24.46% | 19.19% | 58.51% | -15.20% | 39.61% | 16.09% | -10.03% | -15.29% | 17.59% | -11.24% | -1.88% | -32.31% | 64.56% | -26.65% | -32.13% | -63.08% | 18.19% | -191.93% | 114.82% | -19.20% | -58.75% | 446.58% | -192.42% | -140.20% |
|
Enterprise Value Growth (1y)
|
| | | -94.30% | -83.03% | 1.85% | -66.69% | -20.07% | -70.07% | -77.50% | -32.53% | -38.11% | -30.35% | -13.01% | -12.28% | 12.21% | 32.17% | 22.36% | 20.66% | 5.15% | -19.53% | -27.48% | -16.73% | -22.37% | -23.41% | -14.51% | -10.20% | -11.27% | -16.67% | -28.61% | -38.35% | -16.68% | -7.82% | -2.23% | -10.24% | -9.87% | 6.11% | 8.27% | 12.59% | -28.07% | -75.33% | -88.26% | -102.27% | -35.79% | 5.90% | 37.22% | 42.67% | 69.07% | 56.40% | 19.95% | -1.38% | -141.37% | -126.31% | -71.10% | -26.41% | -10.92% | -7.73% | -8.20% | -5.22% | 0.51% | -2.09% | -3.04% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -47.70% | -59.50% | -25.34% | -35.36% | -13.33% | -14.57% | -15.92% | -5.69% | -4.77% | -1.86% | -3.81% | -1.31% | -0.62% | -0.02% | -4.26% | -0.68% | -8.90% | -19.84% | -23.36% | -21.19% | -16.68% | -15.79% | -14.61% | -18.90% | -12.57% | -5.70% | -6.44% | -10.06% | -17.97% | -21.08% | -20.86% | -24.91% | -24.09% | -15.71% | -2.73% | -0.45% | 18.67% | 10.40% | 1.83% | -5.54% | -0.46% | 2.44% | 4.90% | 9.77% | 6.09% | -2.05% | -14.01% | -10.48% | -38.62% | -35.52% | -24.02% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.82% | -26.89% | -14.28% | -18.10% | -11.06% | -17.27% | -17.85% | -8.72% | -9.38% | -8.76% | -10.50% | -9.66% | -5.75% | -4.71% | -8.30% | -9.26% | -10.61% | -11.74% | -11.98% | -11.39% | -17.46% | -20.64% | -21.06% | -24.34% | -19.93% | -14.27% | -7.35% | -9.10% | 7.16% | 6.15% | 2.36% | -2.53% | -7.37% | -8.85% | -8.23% | -5.37% | -7.57% | -11.89% | -11.86% | -9.35% | -2.27% | -0.42% | 0.84% |
|
Enterprise Value (QoQ)
|
16.63% | -70.38% | 9.43% | -51.02% | 21.46% | 8.63% | -53.81% | -8.79% | -11.24% | 4.64% | -14.84% | -13.37% | -4.99% | 17.32% | -14.10% | 11.36% | 18.88% | 5.36% | -16.59% | -5.96% | -2.24% | -0.93% | -6.77% | -11.08% | -3.10% | 6.35% | -2.75% | -12.15% | -8.11% | -3.24% | -10.53% | 5.42% | 0.10% | 2.12% | -19.19% | 5.73% | 14.63% | 4.37% | -13.58% | -38.12% | -16.87% | -2.68% | -22.03% | 7.27% | 19.01% | 31.49% | -11.43% | 49.97% | -14.15% | -25.79% | -41.12% | -19.12% | -7.02% | 4.89% | -4.26% | -4.52% | -3.94% | 4.48% | -1.39% | 1.17% | -6.66% | 3.60% |
|
EPS (Basic) Growth (1y)
|
| | | 4.50% | -9.76% | -65.55% | -34.09% | -52.16% | 43.24% | 285.75% | 48.28% | 155.00% | -22.64% | 90.12% | 13.95% | -1.96% | 2.44% | -176.43% | -99.53% | -93.36% | -97.94% | 99.25% | 15,467.43% | 773.98% | 5,798.35% | 9,989.61% | 44.44% | 120.69% | 9.80% | 76.41% | 96.15% | 82.81% | 105.36% | 113.84% | 71.57% | 53.85% | 18.26% | 28.91% | -10.29% | 3.33% | 115.44% | 40.81% | 122.29% | 115.05% | 22.53% | 23.62% | 3.72% | -14.00% | -8.08% | -16.67% | 1.66% | -19.19% | -35.76% | -77.55% | -79.35% | -126.98% | -95.28% | -87.27% | -109.21% | 130.67% | -310.00% | -2,457.14% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 8.44% | 0.00% | 36.20% | 3.65% | 6.15% | 4.32% | -96.66% | -80.02% | -45.05% | -74.64% | -26.22% | -5.75% | -17.15% | 7.55% | -17.29% | 2.00% | 8.58% | 10.06% | 48.97% | 661.21% | 227.92% | 410.45% | 621.17% | 69.40% | 83.78% | 38.67% | 69.42% | 44.53% | 42.71% | 73.60% | 57.16% | 50.69% | 50.65% | 46.15% | 30.92% | 27.42% | 24.10% | 34.38% | 13.20% | 32.84% | 14.33% | -10.22% | -38.62% | -39.84% | -29.81% | -69.69% | -71.23% | -26.40% | -59.41% | -27.31% | -38.79% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.22% | -53.78% | -15.04% | -3.93% | -7.05% | 6.63% | 32.92% | 12.39% | 26.19% | 1.11% | 13.67% | 18.86% | 18.07% | 22.91% | 16.37% | 28.99% | 29.20% | 26.49% | 41.13% | 268.44% | 123.73% | 220.63% | 268.46% | 57.51% | 69.02% | 47.74% | 53.29% | 47.41% | 39.98% | 42.58% | 31.94% | 29.26% | 18.90% | 13.01% | -15.94% | -15.36% | -19.30% | -40.67% | -47.10% | -15.38% | -34.17% | -15.68% | -21.92% |
|
EPS (Basic) (QoQ)
|
2.50% | -40.73% | 81.07% | -5.00% | -11.49% | -77.38% | 246.44% | -31.03% | 165.00% | -39.07% | 33.16% | 18.60% | -19.61% | 49.73% | -20.18% | 2.04% | -16.00% | -211.72% | 100.49% | 1,334.87% | -73.94% | -140.62% | 10,350.57% | -19.44% | 75.86% | -31.90% | 49.72% | 23.08% | -12.50% | 9.41% | 66.47% | 14.71% | -1.71% | 13.93% | 33.57% | 2.86% | -24.44% | 24.19% | -7.04% | 18.47% | 57.53% | -18.83% | 46.75% | 14.61% | -10.25% | -18.11% | 23.13% | -4.97% | -4.07% | -25.76% | 50.20% | -24.46% | -23.74% | -74.06% | 38.18% | -198.68% | 113.33% | -30.00% | -200.00% | 428.57% | -191.30% | -685.71% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 7.95% | -7.69% | -64.94% | -34.09% | -51.25% | 44.44% | 291.70% | 48.28% | 155.00% | -21.15% | 89.76% | 13.95% | -1.96% | 2.44% | -176.03% | -26.53% | 2.00% | 9.52% | 99.25% | 0.00% | -43.14% | 10.87% | 9,994.50% | 41.67% | 117.24% | 7.84% | 75.56% | 98.04% | 84.13% | 107.27% | 114.41% | 68.32% | 50.86% | 15.79% | 26.61% | -8.24% | 6.29% | 120.45% | 43.98% | 121.79% | 112.90% | 22.34% | 23.18% | 3.76% | -13.64% | -8.15% | -16.49% | 2.23% | -19.01% | -35.17% | -77.37% | -79.29% | -127.08% | -95.28% | -87.27% | -109.21% | 129.33% | -310.00% | -2,457.14% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 10.31% | 1.68% | 37.61% | 3.65% | 6.82% | 5.27% | -97.05% | 7.47% | 36.62% | -4.00% | -26.22% | -5.75% | -17.15% | 7.55% | -17.45% | 1.34% | 8.01% | 9.41% | 48.87% | 41.04% | 31.51% | 35.33% | 620.77% | 67.77% | 82.06% | 37.30% | 68.29% | 45.16% | 43.46% | 74.25% | 57.52% | 50.75% | 50.57% | 46.17% | 30.95% | 28.30% | 25.02% | 35.31% | 13.99% | 33.00% | 14.20% | -10.02% | -38.48% | -39.66% | -29.85% | -69.60% | -71.13% | -26.40% | -59.93% | -27.33% | -38.89% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.06% | 3.36% | -15.04% | -3.93% | -6.70% | 7.21% | 33.13% | 11.95% | 25.79% | 1.13% | 13.39% | 18.62% | 17.86% | 22.69% | 16.19% | 28.25% | 28.47% | 25.74% | 40.76% | 34.08% | 29.54% | 44.62% | 268.66% | 57.24% | 68.68% | 47.49% | 53.25% | 47.74% | 40.26% | 42.84% | 32.09% | 29.44% | 19.02% | 13.21% | -15.75% | -14.87% | -19.42% | -40.31% | -46.79% | -15.38% | -34.75% | -15.69% | -21.96% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
2.63% | -39.79% | 87.38% | -6.77% | -12.24% | -77.13% | 252.23% | -31.03% | 160.00% | -37.98% | 33.34% | 18.60% | -19.61% | 49.26% | -19.93% | 2.04% | -16.00% | -210.77% | 177.38% | 41.67% | -9.80% | -100.76% | 10,446.57% | -19.44% | 75.86% | -32.50% | 48.14% | 23.53% | -12.70% | 9.89% | 67.11% | 14.85% | -1.72% | 13.67% | 31.18% | 2.94% | -24.57% | 24.30% | -4.92% | 19.23% | 56.45% | -18.82% | 46.46% | 14.45% | -10.10% | -18.26% | 23.37% | -4.74% | -4.39% | -25.69% | 51.03% | -24.52% | -23.47% | -74.06% | 38.18% | -198.68% | 113.33% | -30.00% | -200.00% | 414.29% | -195.45% | -685.71% |
|
FCF Margin Growth (1y)
|
| | | | -866.00 | -25.00 | -60.00 | -345.00 | 870.00 | 535.00 | -774.00 | 177.00 | -298.00 | 1,128.00 | -20.00 | -416.00 | 710.00 | -1512.00 | 340.00 | 489.00 | 368.00 | 446.00 | -547.00 | 406.00 | -607.00 | -334.00 | -169.00 | 287.00 | 590.00 | 1,326.00 | 816.00 | -104.00 | -1027.00 | -234.00 | 9.00 | -1042.00 | 407.00 | 138.00 | -224.00 | 1,963.00 | 571.00 | -402.00 | 301.00 | -2264.00 | -1263.00 | -1177.00 | -809.00 | 566.00 | 1,243.00 | 1,770.00 | 801.00 | 495.00 | -176.00 | -764.00 | -1464.00 | -737.00 | -650.00 | -1109.00 | -149.00 | -1111.00 | 654.00 | -275.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -295.00 | 1,638.00 | -853.00 | -584.00 | 1,282.00 | 151.00 | -453.00 | 250.00 | 780.00 | 62.00 | -227.00 | 479.00 | 471.00 | -1400.00 | -375.00 | 1,181.00 | 351.00 | 1,439.00 | 101.00 | 588.00 | -1044.00 | 759.00 | 657.00 | -860.00 | -30.00 | 1,231.00 | 602.00 | 817.00 | -50.00 | -497.00 | 87.00 | -1343.00 | -285.00 | -1441.00 | -732.00 | 264.00 | 551.00 | 192.00 | 293.00 | -1204.00 | -196.00 | -170.00 | -1471.00 | 323.00 | 417.00 | -103.00 | -811.00 | -1353.00 | -171.00 | -2148.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 783.00 | 572.00 | -1060.00 | 311.00 | 1,043.00 | 263.00 | -1169.00 | 942.00 | 763.00 | 1,054.00 | 421.00 | 661.00 | 34.00 | -307.00 | 450.00 | 35.00 | -269.00 | 1,343.00 | -114.00 | 1,509.00 | -66.00 | 495.00 | 734.00 | -1161.00 | -723.00 | -348.00 | 94.00 | -882.00 | -70.00 | 96.00 | 79.00 | -283.00 | 782.00 | -434.00 | -1394.00 | 22.00 | -275.00 | -1681.00 | -1319.00 | -3052.00 | -192.00 | -1554.00 |
|
FCF Margin (QoQ)
|
| -1073.00 | 2,504.00 | -921.00 | -1376.00 | -231.00 | 2,468.00 | -1206.00 | -162.00 | -565.00 | 1,160.00 | -256.00 | -637.00 | 860.00 | 12.00 | -652.00 | 489.00 | -1362.00 | 1,865.00 | -503.00 | 368.00 | -1284.00 | 872.00 | 450.00 | -645.00 | -1011.00 | 1,037.00 | 905.00 | -341.00 | -275.00 | 527.00 | -16.00 | -1264.00 | 519.00 | 770.00 | -1067.00 | 184.00 | 250.00 | 408.00 | 1,120.00 | -1207.00 | -722.00 | 1,111.00 | -1446.00 | -206.00 | -636.00 | 1,479.00 | -71.00 | 471.00 | -108.00 | 510.00 | -377.00 | -200.00 | -696.00 | -190.00 | 349.00 | -112.00 | -1156.00 | 771.00 | -613.00 | 1,653.00 | -2085.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 59.21% | 1.73% | -32.28% | 113.95% | -44.67% | 6.14% | 188.63% | -0.81% | -8.21% | 145.31% | -42.42% | 13.07% | 57.27% | -68.13% | -38.17% | 56.67% | -44.50% | 324.35% | 779.25% | -219.28% | 69.82% | -59.56% | -89.11% | 147.11% | -36.02% | 10.48% | 89.42% | 347.04% | -57.82% | -99.92% | -99.98% | | -21.09% | -158.51% | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.84% | 38.36% | 4.02% | 29.19% | -7.22% | -6.03% | 0.91% | 20.67% | -7.12% | 49.14% | 46.28% | -60.22% | 14.02% | -18.23% | -16.03% | -4.16% | -15.52% | 23.77% | 21.96% | 35.94% | -22.90% | -92.80% | -96.52% | | -40.28% | -26.00% | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.73% | 29.07% | 43.66% | 21.81% | -5.52% | 7.32% | -0.32% | -0.25% | -2.74% | 8.19% | -8.37% | 34.80% | -16.74% | -78.10% | -81.30% | | -27.47% | -14.88% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -33.29% | 87.98% | -702.76% | 121.06% | -57.37% | 25.13% | 24.14% | -16.44% | -18.22% | 240.27% | -57.34% | -22.67% | 118.55% | -20.13% | -16.23% | 7.56% | -55.72% | 54.96% | 112.27% | -61.90% | 238.58% | 221.09% | -128.80% | 154.24% | -19.37% | -13.52% | 24.56% | -26.34% | 39.23% | 48.27% | 193.97% | -93.05% | -99.72% | -63.78% | | | -100.20% | | |
|
Free Cash Flow Growth (1y)
|
| | | | -131.56% | -17.26% | 16.28% | -15.13% | 530.46% | 117.76% | -32.78% | 25.48% | -46.54% | 964.55% | -18.79% | -54.43% | 127.86% | -130.39% | 17.70% | 74.85% | 27.71% | 164.56% | -35.20% | 35.20% | -39.20% | -190.68% | -18.08% | 26.80% | 90.40% | 1,027.77% | 169.15% | 45.86% | -48.01% | 49.61% | 69.18% | -39.39% | 169.97% | 34.26% | -6.54% | 378.90% | 141.90% | -2.86% | 129.67% | -76.79% | -85.70% | -207.24% | -33.04% | 208.15% | 891.09% | 323.63% | 52.33% | 1.17% | -47.32% | -77.56% | -91.22% | -73.11% | -72.81% | -175.52% | -65.37% | -142.73% | 39.94% | 8.34% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -10.11% | 61.56% | -14.06% | -21.42% | 93.49% | 16.86% | -13.71% | -0.01% | 15.87% | 27.83% | -14.76% | 2.51% | 20.94% | -29.62% | -14.51% | 44.19% | 13.92% | 95.15% | 12.63% | 35.73% | -15.57% | 132.61% | 55.09% | 3.88% | 38.77% | 174.28% | 62.05% | 61.78% | 50.30% | 24.96% | 53.71% | -12.34% | -2.26% | -50.35% | 12.86% | 50.73% | 50.78% | 32.57% | 32.81% | -10.23% | -9.28% | -18.66% | -55.25% | -5.71% | 12.39% | 27.63% | -64.08% | -28.39% | -41.48% | -29.17% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.14% | 19.48% | -13.50% | 2.78% | 43.43% | 19.58% | -19.36% | 11.38% | 12.48% | 77.40% | 6.43% | 14.78% | 11.86% | 19.82% | 23.26% | 21.52% | 15.72% | 66.80% | 17.70% | 48.65% | 31.49% | 75.00% | 51.60% | 4.50% | -1.56% | -80.98% | 45.61% | 24.80% | 36.92% | 36.16% | 29.94% | 16.00% | 37.28% | -6.84% | -28.09% | -1.41% | -13.26% | -19.08% | -41.04% | -15.81% | -22.25% | -18.86% |
|
Free Cash Flow (QoQ)
|
| -154.70% | 728.61% | -40.68% | -115.48% | -103.20% | 723.41% | -56.71% | -21.51% | -91.62% | 2,259.34% | -19.19% | -66.56% | 66.97% | 79.98% | -54.66% | 67.22% | -122.27% | 797.08% | -32.64% | 22.13% | -88.74% | 599.63% | 40.55% | -45.08% | -116.79% | 732.04% | 117.54% | -17.53% | -18.18% | 83.36% | 17.90% | -70.61% | 135.44% | 107.34% | -57.76% | 30.92% | 17.09% | 44.34% | 116.44% | -33.87% | -52.98% | 241.28% | -78.13% | -59.25% | -452.67% | 313.09% | 0.63% | 31.05% | -20.42% | 45.15% | -33.16% | -31.76% | -66.11% | -43.18% | 104.58% | -30.99% | -194.14% | 126.05% | -352.44% | 326.03% | -161.67% |
|
Gross Margin Growth (1y)
|
| | | 124.00 | -80.00 | 100.00 | -122.00 | -49.00 | 92.00 | -721.00 | 32.00 | 17.00 | -13.00 | 31.00 | -229.00 | -77.00 | -148.00 | 387.00 | 19.00 | -69.00 | 105.00 | 156.00 | 24.00 | 113.00 | 151.00 | 162.00 | 137.00 | 126.00 | -70.00 | 42.00 | 98.00 | -39.00 | 163.00 | -100.00 | -43.00 | -48.00 | -179.00 | 26.00 | 34.00 | -280.00 | -4.00 | 15.00 | -282.00 | 210.00 | -88.00 | -156.00 | -57.00 | -355.00 | -183.00 | -439.00 | -178.00 | 18.00 | 275.00 | 474.00 | 224.00 | 209.00 | 19.00 | 12.00 | -5.00 | -62.00 | -587.00 | -470.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 92.00 | 0.00 | -590.00 | -319.00 | -108.00 | -69.00 | -303.00 | -178.00 | -128.00 | -56.00 | 574.00 | -186.00 | -32.00 | 107.00 | 705.00 | 179.00 | 171.00 | 185.00 | 361.00 | 258.00 | 201.00 | 243.00 | 105.00 | 192.00 | 39.00 | -86.00 | -32.00 | 89.00 | -367.00 | -20.00 | -59.00 | -291.00 | -118.00 | -271.00 | -115.00 | -306.00 | -425.00 | -275.00 | -579.00 | -518.00 | -127.00 | 4.00 | -120.00 | -11.00 | -128.00 | 112.00 | 48.00 | 41.00 | 165.00 | -293.00 | 16.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -53.00 | -44.00 | -47.00 | -276.00 | -63.00 | 186.00 | 15.00 | -18.00 | 112.00 | 24.00 | 778.00 | 48.00 | 56.00 | 200.00 | 648.00 | 234.00 | 84.00 | 169.00 | 287.00 | 249.00 | -127.00 | 60.00 | 146.00 | -57.00 | -30.00 | -179.00 | -172.00 | -251.00 | -512.00 | -291.00 | -653.00 | -527.00 | -454.00 | -179.00 | -79.00 | -260.00 | -197.00 | 19.00 | -92.00 | -299.00 | 20.00 | -564.00 | -578.00 |
|
Gross Margin (QoQ)
|
79.00 | -78.00 | 207.00 | -84.00 | -125.00 | 102.00 | -15.00 | -11.00 | 16.00 | -711.00 | 738.00 | -26.00 | -14.00 | -667.00 | 479.00 | 126.00 | -85.00 | -132.00 | 110.00 | 39.00 | 88.00 | -81.00 | -22.00 | 128.00 | 125.00 | -69.00 | -48.00 | 118.00 | -71.00 | 43.00 | 8.00 | -19.00 | 130.00 | -219.00 | 65.00 | -24.00 | 0.00 | -15.00 | 73.00 | -337.00 | 275.00 | 5.00 | -225.00 | 155.00 | -23.00 | -62.00 | -127.00 | -143.00 | 149.00 | -319.00 | 134.00 | 54.00 | 406.00 | -119.00 | -116.00 | 38.00 | 216.00 | -126.00 | -134.00 | -19.00 | -309.00 | -9.00 |
|
Gross Profit Growth (1y)
|
| | | 19.36% | 11.86% | 11.88% | 17.77% | 18.80% | 21.07% | -41.38% | 8.47% | 3.98% | -5.10% | -0.99% | -20.00% | -23.80% | -21.77% | 48.07% | -7.17% | -4.33% | -3.10% | 0.54% | -1.07% | 0.11% | 6.11% | 4.12% | -0.57% | 8.24% | 11.54% | 25.58% | 41.44% | 54.14% | 84.25% | 84.51% | 67.29% | 58.46% | 33.33% | 17.40% | 8.06% | 13.21% | 42.75% | 55.57% | 83.78% | 84.37% | 50.49% | 39.67% | 21.62% | 9.52% | -7.88% | -16.06% | -18.49% | -34.50% | -37.29% | -39.48% | -48.34% | -41.42% | -40.42% | -37.60% | -33.82% | -37.91% | -41.18% | -40.90% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 13.82% | 8.73% | -13.40% | 0.73% | -2.00% | -3.49% | -4.92% | -6.96% | -8.82% | -10.40% | 13.81% | -9.77% | -9.97% | -7.00% | 15.73% | -2.98% | 1.21% | 4.67% | 9.55% | 11.64% | 18.65% | 29.68% | 34.12% | 33.00% | 38.27% | 39.93% | 39.59% | 36.74% | 40.36% | 51.93% | 49.92% | 49.22% | 48.99% | 42.02% | 36.64% | 34.17% | 31.73% | 25.55% | 22.18% | 22.13% | 9.77% | -4.56% | -10.81% | -19.99% | -25.09% | -29.92% | -31.81% | -34.68% | -38.01% | -39.65% | -39.34% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.45% | -0.52% | -0.68% | -1.26% | -2.05% | -1.56% | -2.09% | -4.55% | -3.86% | -3.17% | 14.02% | 0.65% | 4.02% | 10.57% | 29.14% | 16.66% | 20.42% | 23.02% | 23.28% | 20.26% | 24.54% | 32.93% | 34.53% | 36.12% | 40.72% | 42.55% | 42.67% | 41.71% | 41.05% | 37.20% | 31.62% | 26.92% | 18.87% | 10.60% | 5.32% | 0.34% | -2.59% | -5.86% | -7.18% | -9.03% | -13.61% | -21.16% | -23.52% |
|
Gross Profit (QoQ)
|
2.01% | -7.30% | 21.18% | 4.16% | -4.40% | -7.28% | 27.56% | 5.07% | -2.57% | -55.11% | 136.03% | 0.72% | -11.08% | -53.16% | 90.70% | -4.06% | -8.71% | -11.35% | 19.56% | -1.12% | -7.54% | -8.02% | 17.64% | 0.06% | -2.00% | -9.74% | 12.34% | 8.92% | 0.99% | 1.62% | 26.52% | 18.70% | 20.72% | 1.76% | 14.72% | 12.44% | 1.58% | -10.40% | 5.60% | 17.79% | 28.08% | -2.35% | 24.75% | 18.17% | 4.55% | -9.37% | 8.62% | 6.42% | -12.07% | -17.41% | 5.48% | -14.48% | -15.82% | -20.30% | -9.96% | -3.03% | -14.39% | -16.52% | -4.50% | -9.02% | -18.90% | -16.12% |
|
Net Cash Flow Growth (1y)
|
| | | | -144.00% | -37.62% | 26.02% | 278.98% | 163.95% | 33.21% | -47.42% | -193.06% | -43.17% | -314.21% | -41.00% | -105.22% | -177.73% | 66.61% | 109.34% | 143.74% | 181.00% | 181.07% | -54.11% | 167.01% | -157.22% | -243.66% | -70.91% | -17.35% | 644.57% | 202.15% | 675.85% | -161.59% | -82.42% | -120.46% | 72.28% | 6.05% | -1,325.71% | -347.93% | -33.10% | 826.02% | 269.78% | 271.76% | 208.25% | -134.95% | -246.28% | -793.52% | -67.35% | -306.76% | 122.70% | 136.46% | 161.41% | 141.29% | -506.95% | -198.75% | -91.63% | -55.37% | 121.01% | -34.59% | -73.84% | -5.13% | -129.75% | 58.05% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 42.39% | -56.15% | -26.88% | -50.63% | 34.39% | 2.60% | -13.40% | -5.82% | -29.01% | 46.15% | -17.24% | 63.82% | -33.14% | 27.00% | -34.62% | 43.67% | 65.39% | 47.20% | 1.17% | -49.77% | -18.18% | -32.01% | 57.24% | -35.33% | -127.24% | 2.17% | 107.56% | 61.36% | 54.08% | 16.33% | 52.59% | -33.58% | -218.93% | -276.47% | -12.35% | -117.72% | 36.87% | 85.11% | 38.06% | -16.28% | -49.65% | -65.06% | -58.51% | 40.09% | 29.94% | 21.46% | -61.47% | 29.56% | -31.12% | -36.75% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.67% | 24.83% | -17.79% | 43.06% | 33.41% | -1.48% | -38.68% | 13.01% | 2.20% | 29.53% | 5.05% | -4.06% | -19.18% | 39.46% | 30.15% | 10.99% | -40.31% | -1.75% | 3.60% | 56.11% | 62.69% | 18.23% | 51.64% | -26.30% | -96.29% | -61.99% | 55.19% | -51.47% | 3.97% | 31.82% | 24.84% | 43.11% | -97.60% | -80.59% | -31.82% | 31.29% | 19.94% | -41.99% | -43.50% | -24.31% | -15.82% | -27.80% |
|
Net Cash Flow (QoQ)
|
| 24.45% | 560.41% | -120.66% | -239.59% | 57.39% | 521.59% | -70.66% | 21.33% | -144.51% | 431.89% | -151.92% | 174.09% | -424.42% | 147.28% | -280.59% | 71.93% | -39.37% | 396.36% | -62.27% | -48.03% | 39.49% | 67.74% | 119.56% | -111.14% | -250.23% | 133.96% | 523.89% | -26.62% | -34.30% | 157.94% | -149.53% | 120.94% | -176.48% | 2,271.47% | -127.01% | -173.24% | 72.05% | 424.34% | 193.11% | -36.10% | -71.73% | 482.08% | -133.23% | -167.47% | -34.05% | 127.41% | -513.93% | 114.93% | 115.25% | 96.51% | -34.62% | -247.15% | 47.77% | 116.65% | 248.71% | -30.71% | -434.55% | 103.24% | 1,164.51% | -121.73% | -371.73% |
|
Net Income Growth (1y)
|
| | | 7.33% | -11.86% | -65.84% | -37.24% | -52.67% | 42.20% | 279.04% | 48.70% | 151.44% | -21.30% | 90.84% | -109.74% | -112.71% | -107.51% | -170.31% | 104.84% | 144.61% | 124.41% | 99.29% | | | 5,731.73% | 9,892.86% | | | 10.24% | 77.63% | 98.89% | 86.35% | 106.12% | 114.25% | 69.78% | 51.30% | 15.39% | 27.01% | -10.95% | 2.58% | 116.66% | 40.81% | 122.24% | 114.10% | 21.85% | 21.54% | 1.75% | -16.72% | -13.88% | -22.06% | -4.34% | -22.58% | -36.02% | -77.24% | -79.27% | -126.92% | -95.12% | -86.79% | -109.34% | 130.37% | -299.91% | -2,372.90% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 8.50% | -0.45% | 35.20% | -27.87% | -29.09% | -27.73% | -92.07% | -80.85% | -47.76% | -75.66% | -26.19% | | | 2.25% | -21.36% | 132.89% | 118.53% | 160.58% | 47.80% | 658.57% | 227.87% | 409.82% | 620.93% | | | 37.89% | 69.08% | 44.33% | 42.48% | 72.72% | 56.48% | 49.77% | 49.22% | 44.96% | 29.54% | 26.28% | 22.30% | 31.49% | 10.08% | 29.33% | 11.35% | -12.44% | -40.04% | -41.35% | -29.54% | -70.04% | -71.39% | -26.38% | -60.15% | -27.29% | -38.96% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.85% | -55.18% | -15.01% | | | 3.65% | 28.61% | 9.02% | 21.94% | -1.49% | 10.52% | 15.55% | 14.85% | 19.42% | 13.11% | 106.88% | 91.55% | 108.42% | 39.82% | 266.35% | 122.64% | 219.18% | 267.30% | | | 47.25% | 52.59% | 46.72% | 38.83% | 40.15% | 29.41% | 26.74% | 16.46% | 10.91% | -17.36% | -16.77% | -18.95% | -41.08% | -47.45% | -15.35% | -35.36% | -15.61% | -21.49% |
|
Net Income (QoQ)
|
3.85% | -40.50% | 85.80% | -6.51% | -14.72% | -76.94% | 241.32% | -29.50% | 156.24% | -38.53% | 33.90% | 19.21% | -19.79% | 49.06% | -106.84% | -55.54% | 52.61% | -1,295.54% | 100.47% | 1,332.14% | -74.06% | -140.38% | | | | -32.18% | 49.40% | 23.42% | -11.84% | 9.27% | 67.29% | 15.64% | -2.49% | 13.58% | 32.56% | 3.05% | -25.63% | 25.02% | -7.06% | 18.72% | 57.07% | -18.75% | 46.69% | 14.37% | -10.61% | -18.96% | 22.80% | -6.39% | -7.56% | -26.65% | 50.72% | -24.24% | -23.61% | -73.91% | 37.28% | -198.37% | 113.85% | -29.41% | -197.11% | 419.77% | -191.19% | -702.61% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 7.33% | -11.86% | -65.84% | -37.24% | -52.67% | 42.20% | 279.04% | 48.70% | 151.44% | -21.30% | 90.84% | -109.74% | -112.71% | -107.51% | -170.31% | 104.84% | 144.61% | 124.41% | 99.29% | | | 5,731.73% | 9,892.86% | | | 10.24% | 77.63% | 98.89% | 86.35% | 106.12% | 114.25% | 69.78% | 51.30% | 15.39% | 27.01% | -10.95% | 2.58% | 116.66% | 40.81% | 122.24% | 114.10% | 21.85% | 21.54% | 1.75% | -16.72% | -13.88% | -22.06% | -4.34% | -22.58% | -36.02% | -77.24% | -79.27% | -126.92% | -95.12% | -86.79% | -109.34% | 130.37% | -299.91% | -2,372.90% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 8.50% | -0.45% | 35.20% | -27.87% | -29.09% | -27.73% | -92.07% | -80.85% | -47.76% | -75.66% | -26.19% | | | 2.25% | -21.36% | 132.89% | 118.53% | 160.58% | 47.80% | 658.57% | 227.87% | 409.82% | 620.93% | | | 37.89% | 69.08% | 44.33% | 42.48% | 72.72% | 56.48% | 49.77% | 49.22% | 44.96% | 29.54% | 26.28% | 22.30% | 31.49% | 10.08% | 29.33% | 11.35% | -12.44% | -40.04% | -41.35% | -29.54% | -70.04% | -71.39% | -26.38% | -60.15% | -27.29% | -38.96% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.85% | -55.18% | -15.01% | | | 3.65% | 28.61% | 9.02% | 21.94% | -1.49% | 10.52% | 15.55% | 14.85% | 19.42% | 13.11% | 106.88% | 91.55% | 108.42% | 39.82% | 266.35% | 122.64% | 219.18% | 267.30% | | | 47.25% | 52.59% | 46.72% | 38.83% | 40.15% | 29.41% | 26.74% | 16.46% | 10.91% | -17.36% | -16.77% | -18.95% | -41.08% | -47.45% | -15.35% | -35.36% | -15.61% | -21.49% |
|
Net Income towards Common Stockholders (QoQ)
|
3.85% | -40.50% | 85.80% | -6.51% | -14.72% | -76.94% | 241.32% | -29.50% | 156.24% | -38.53% | 33.90% | 19.21% | -19.79% | 49.06% | -106.84% | -55.54% | 52.61% | -1,295.54% | 100.47% | 1,332.14% | -74.06% | -140.38% | | | | -32.18% | 49.40% | 23.42% | -11.84% | 9.27% | 67.29% | 15.64% | -2.49% | 13.58% | 32.56% | 3.05% | -25.63% | 25.02% | -7.06% | 18.72% | 57.07% | -18.75% | 46.69% | 14.37% | -10.61% | -18.96% | 22.80% | -6.39% | -7.56% | -26.65% | 50.72% | -24.24% | -23.61% | -73.91% | 37.28% | -198.37% | 113.85% | -29.41% | -197.11% | 419.77% | -191.19% | -702.61% |
|
Net Margin Growth (1y)
|
| | | -71.00 | -188.00 | -375.00 | -407.00 | -459.00 | 126.00 | 814.00 | 169.00 | 428.00 | -136.00 | 920.00 | -691.00 | -849.00 | -718.00 | -2856.00 | 77.00 | 176.00 | 77.00 | 947.00 | | | 869.00 | 665.00 | | | -18.00 | 278.00 | 369.00 | 203.00 | 124.00 | 137.00 | 11.00 | -62.00 | -153.00 | 92.00 | -216.00 | -146.00 | 432.00 | -108.00 | 170.00 | 194.00 | -254.00 | -156.00 | -205.00 | -329.00 | -89.00 | -114.00 | 145.00 | 160.00 | 55.00 | -470.00 | -671.00 | -1506.00 | -900.00 | -249.00 | -541.00 | 718.00 | -333.00 | -2479.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -102.00 | -199.00 | 1,359.00 | -929.00 | -880.00 | -728.00 | -1122.00 | -445.00 | -245.00 | -777.00 | -989.00 | | | 228.00 | -1244.00 | 943.00 | 1,122.00 | 928.00 | 1,891.00 | 1,236.00 | 1,149.00 | 974.00 | 1,080.00 | | | -48.00 | 507.00 | 165.00 | -4.00 | 403.00 | 120.00 | -34.00 | -13.00 | 26.00 | -173.00 | -250.00 | -280.00 | 89.00 | -379.00 | 110.00 | 25.00 | -288.00 | -741.00 | -731.00 | -1675.00 | -935.00 | -834.00 | -1067.00 | -628.00 | -1179.00 | -3199.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -775.00 | -839.00 | -550.00 | | | 218.00 | 490.00 | 421.00 | 701.00 | 74.00 | -46.00 | 622.00 | 476.00 | 334.00 | -829.00 | 1,324.00 | 1,263.00 | 898.00 | 2,119.00 | 1,032.00 | 941.00 | 1,253.00 | 1,064.00 | | | 131.00 | 242.00 | 130.00 | -139.00 | 60.00 | -150.00 | -94.00 | -182.00 | -9.00 | -757.00 | -777.00 | -1626.00 | -756.00 | -1098.00 | -1102.00 | -763.00 | -1522.00 | -3469.00 |
|
Net Margin (QoQ)
|
24.00 | -312.00 | 313.00 | -96.00 | -93.00 | -498.00 | 281.00 | -148.00 | 492.00 | 190.00 | -365.00 | 111.00 | -73.00 | 1,246.00 | -1975.00 | -47.00 | 59.00 | -892.00 | 958.00 | 52.00 | -40.00 | -23.00 | | | | -226.00 | 212.00 | 131.00 | -135.00 | 71.00 | 303.00 | -35.00 | -215.00 | 84.00 | 178.00 | -108.00 | -306.00 | 328.00 | -130.00 | -38.00 | 272.00 | -212.00 | 149.00 | -14.00 | -176.00 | -115.00 | 100.00 | -138.00 | 63.00 | -140.00 | 359.00 | -123.00 | -42.00 | -665.00 | 158.00 | -958.00 | 564.00 | -14.00 | -134.00 | 301.00 | -487.00 | -2160.00 |
|
Operating Income Growth (1y)
|
| | | -2.15% | -25.84% | -70.57% | -39.26% | -49.23% | 33.06% | 394.84% | 39.78% | 131.43% | -17.69% | 58.38% | 12.04% | -7.33% | -10.33% | -64.67% | -32.24% | -12.15% | 21.02% | 32.27% | -3.75% | -42.01% | 12.26% | 19.52% | 37.35% | 125.12% | 14.23% | 43.42% | 70.55% | 51.28% | 70.79% | 108.76% | 68.32% | 59.88% | 16.00% | -5.53% | -4.78% | 2.72% | 119.91% | 102.96% | 124.36% | 118.63% | 23.82% | 23.36% | 4.33% | -20.30% | -12.72% | -30.40% | -2.86% | -20.95% | -47.03% | -73.39% | -85.16% | -120.35% | -91.74% | -91.83% | -115.89% | 86.47% | -293.78% | -1,200.56% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 4.76% | -6.70% | 32.12% | -1.65% | 2.88% | -0.60% | 40.42% | 2.00% | 23.51% | -3.69% | -9.54% | -9.93% | -22.13% | 6.80% | -17.65% | -3.60% | 4.68% | 15.78% | 31.37% | 31.13% | 25.47% | 29.87% | 52.96% | 57.98% | 75.93% | 31.29% | 41.42% | 39.82% | 35.44% | 63.33% | 58.77% | 53.20% | 53.13% | 46.72% | 33.24% | 30.63% | 21.42% | 33.45% | 20.34% | 31.50% | 11.27% | -16.97% | -38.86% | -46.82% | -28.63% | -66.33% | -75.26% | -26.47% | -26.45% | -27.75% | -30.83% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.32% | -2.49% | 1.51% | -9.11% | -11.12% | 5.94% | 34.35% | 7.00% | 19.72% | 2.75% | 4.87% | 11.35% | 9.96% | 18.90% | 10.83% | 20.79% | 22.64% | 25.19% | 34.92% | 29.30% | 26.53% | 41.07% | 46.99% | 53.14% | 65.00% | 43.86% | 47.92% | 44.95% | 34.05% | 36.33% | 28.00% | 29.52% | 17.74% | 7.87% | -15.22% | -20.32% | -18.00% | -36.41% | -48.03% | -15.48% | -15.30% | -15.90% | -17.14% |
|
Operating Income (QoQ)
|
-2.25% | -43.25% | 96.75% | -10.35% | -25.91% | -77.48% | 306.15% | -25.08% | 94.17% | -16.25% | 14.73% | 24.05% | -30.94% | 61.14% | -18.84% | 2.60% | -33.17% | -36.51% | 55.64% | 33.03% | -7.94% | -30.61% | 13.26% | -19.85% | 78.20% | -26.13% | 30.16% | 31.37% | -9.58% | -7.25% | 54.79% | 16.53% | 2.09% | 13.37% | 24.80% | 10.68% | -25.93% | -7.67% | 25.80% | 19.40% | 58.58% | -14.79% | 39.06% | 16.35% | -10.19% | -15.11% | 17.61% | -11.12% | -1.65% | -32.31% | 64.15% | -27.67% | -34.10% | -65.99% | -8.48% | -199.19% | 126.74% | -66.33% | -278.00% | 15.53% | -282.83% | -91.20% |
|
Operating Margin Growth (1y)
|
| | | -231.00 | -463.00 | -598.00 | -670.00 | -666.00 | 99.00 | 1,440.00 | 203.00 | 605.00 | -132.00 | 1,006.00 | 320.00 | 223.00 | 105.00 | -1992.00 | -325.00 | -119.00 | 255.00 | 231.00 | -21.00 | -494.00 | 96.00 | 156.00 | 353.00 | 787.00 | 19.00 | 157.00 | 270.00 | -35.00 | -70.00 | 142.00 | 1.00 | 4.00 | -188.00 | -261.00 | -171.00 | -185.00 | 575.00 | 337.00 | 231.00 | 281.00 | -307.00 | -194.00 | -231.00 | -478.00 | -101.00 | -273.00 | 214.00 | 227.00 | -152.00 | -512.00 | -1079.00 | -1774.00 | -931.00 | -395.00 | -563.00 | 366.00 | -607.00 | -1099.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -292.00 | -495.00 | 1,849.00 | -147.00 | 162.00 | 73.00 | 454.00 | 197.00 | 709.00 | 228.00 | -755.00 | -27.00 | -390.00 | 456.00 | -1605.00 | 6.00 | 174.00 | 370.00 | 544.00 | 602.00 | 258.00 | 45.00 | 455.00 | 624.00 | 756.00 | -239.00 | 38.00 | 100.00 | -216.00 | 317.00 | 217.00 | 61.00 | 100.00 | 80.00 | -118.00 | -171.00 | -382.00 | 167.00 | -130.00 | 215.00 | 30.00 | -560.00 | -979.00 | -1095.00 | -2026.00 | -1184.00 | -1180.00 | -1428.00 | -1181.00 | -1690.00 | -2006.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -188.00 | -135.00 | 88.00 | -493.00 | -451.00 | 423.00 | 842.00 | 529.00 | 1,002.00 | 343.00 | -442.00 | 596.00 | 362.00 | 405.00 | -1306.00 | 277.00 | 143.00 | 111.00 | 425.00 | 431.00 | 77.00 | 432.00 | 531.00 | 683.00 | 852.00 | 29.00 | 181.00 | 100.00 | -413.00 | -91.00 | -249.00 | 44.00 | -152.00 | -173.00 | -904.00 | -1036.00 | -1929.00 | -916.00 | -1037.00 | -1428.00 | -1378.00 | -2098.00 | -2472.00 |
|
Operating Margin (QoQ)
|
-44.00 | -530.00 | 545.00 | -202.00 | -275.00 | -665.00 | 473.00 | -199.00 | 490.00 | 676.00 | -764.00 | 203.00 | -246.00 | 1,814.00 | -1451.00 | 107.00 | -365.00 | -283.00 | 216.00 | 313.00 | 9.00 | -307.00 | -36.00 | -160.00 | 599.00 | -247.00 | 160.00 | 274.00 | -169.00 | -109.00 | 273.00 | -31.00 | -204.00 | 103.00 | 132.00 | -28.00 | -396.00 | 30.00 | 222.00 | -41.00 | 364.00 | -208.00 | 117.00 | 9.00 | -224.00 | -95.00 | 80.00 | -239.00 | 153.00 | -267.00 | 567.00 | -227.00 | -225.00 | -627.00 | 0.00 | -922.00 | 618.00 | -91.00 | -169.00 | 8.00 | -355.00 | -583.00 |
|
Profit After Tax Growth (1y)
|
| | | 7.33% | -11.86% | -65.84% | -37.24% | -52.67% | 42.20% | 279.04% | 48.70% | 151.44% | -21.30% | 90.84% | 10.32% | -6.42% | -6.91% | -69.44% | -32.53% | -11.66% | 2.29% | 51.01% | -3.53% | -41.90% | 12.27% | 5.41% | 44.25% | 123.26% | 10.24% | 77.63% | 98.89% | 86.35% | 106.12% | 114.25% | 69.78% | 51.30% | 15.39% | 27.01% | -10.95% | 2.58% | 116.66% | 40.81% | 122.24% | 114.10% | 21.85% | 21.54% | 1.75% | -16.72% | -13.88% | -22.06% | -4.34% | -22.58% | -36.02% | -77.24% | -79.19% | -126.93% | -95.12% | -86.73% | -109.28% | 130.41% | -300.27% | -2,362.05% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 8.50% | -0.45% | 35.20% | 0.97% | 3.65% | 1.38% | 30.26% | 3.44% | 27.62% | -9.17% | -4.15% | -10.45% | -21.69% | 2.25% | -21.36% | -2.08% | 4.64% | 8.18% | 41.40% | 40.40% | 34.20% | 36.64% | 58.89% | 69.51% | 84.64% | 37.89% | 69.08% | 44.33% | 42.48% | 72.72% | 56.48% | 49.77% | 49.22% | 44.96% | 29.54% | 26.28% | 22.30% | 31.49% | 10.08% | 29.33% | 11.35% | -12.44% | -40.04% | -41.28% | -29.54% | -70.04% | -71.34% | -26.38% | -60.12% | -27.29% | -38.96% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.09% | -1.24% | 2.66% | -7.70% | -10.59% | 3.65% | 28.61% | 9.02% | 21.94% | -1.49% | 10.52% | 15.55% | 14.85% | 19.42% | 13.11% | 25.96% | 26.43% | 24.67% | 50.39% | 33.14% | 30.27% | 44.86% | 48.30% | 57.33% | 69.10% | 47.25% | 52.59% | 46.72% | 38.83% | 40.15% | 29.41% | 26.74% | 16.46% | 10.91% | -17.36% | -16.71% | -18.95% | -41.08% | -47.39% | -15.35% | -35.34% | -15.61% | -21.50% |
|
Profit After Tax (QoQ)
|
3.85% | -40.50% | 85.80% | -6.51% | -14.72% | -76.94% | 241.32% | -29.50% | 156.24% | -38.53% | 33.90% | 19.21% | -19.79% | 49.06% | -22.60% | 1.13% | -20.21% | -51.07% | 70.90% | 32.40% | -7.61% | -27.77% | 9.17% | -20.26% | 78.54% | -32.18% | 49.40% | 23.42% | -11.84% | 9.27% | 67.29% | 15.64% | -2.49% | 13.58% | 32.56% | 3.05% | -25.63% | 25.02% | -7.06% | 18.72% | 57.07% | -18.75% | 46.69% | 14.37% | -10.61% | -18.96% | 22.80% | -6.39% | -7.56% | -26.65% | 50.72% | -24.24% | -23.61% | -73.91% | 37.80% | -198.05% | 113.85% | -29.05% | -196.38% | 421.24% | -191.17% | -701.37% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 27.01% | | 19.57% | 9.29% | 3.24% | 2.39% | 2.63% | 5.62% | -14.04% | -2.68% | -8.82% | -12.45% | -2.90% | -16.77% | -16.21% | -18.01% | -13.29% | -16.80% | -35.19% | -31.89% | -31.95% | -29.25% | -8.10% | -6.64% | -5.78% | -4.07% | -1.54% | -0.09% | 6.10% | 27.15% | 37.12% | 39.91% | 31.86% | 8.49% | -1.64% | 2.21% | 6.12% | 22.84% | 52.10% | 73.14% | 103.13% | 85.82% | 56.64% | 25.09% | 1.88% | -3.19% | -7.06% | -7.96% | -10.00% | -8.89% | -26.63% | -27.08% | -27.09% | -28.78% | -13.34% | -15.79% | -16.78% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 4.07% | | 3.82% | 0.35% | -4.84% | -6.04% | -7.79% | -8.82% | -10.22% | -12.32% | -20.89% | -21.22% | -16.94% | -21.16% | -20.68% | -19.52% | -17.77% | -17.34% | -16.30% | -14.03% | -12.05% | -4.79% | 7.46% | 9.28% | 9.65% | 9.79% | 9.92% | 12.63% | 14.08% | 19.22% | 27.06% | 35.29% | 41.66% | 35.29% | 32.82% | 30.33% | 29.98% | 30.25% | 30.34% | 25.86% | 23.04% | 17.90% | 2.22% | -5.66% | -12.56% | -14.36% | -16.08% | -17.32% | -18.26% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.04% | | -9.48% | -10.81% | -12.65% | -13.36% | -14.12% | -13.58% | -14.24% | -14.48% | -14.83% | -14.53% | -10.55% | -9.78% | -7.59% | -6.13% | -4.90% | -4.87% | -4.58% | -1.90% | -0.98% | 2.84% | 13.17% | 18.23% | 23.23% | 24.74% | 25.90% | 25.35% | 25.17% | 24.97% | 24.46% | 23.31% | 21.12% | 16.91% | 9.83% | 8.24% | 7.58% | 7.47% | 7.08% | 4.13% | 2.48% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 7.54% | 9.03% | 0.88% | 1.09% | -1.70% | 2.99% | 0.05% | 1.33% | 1.16% | -16.19% | 13.29% | -5.06% | -2.87% | -7.04% | -2.90% | -4.43% | -4.96% | -1.69% | -6.83% | -25.55% | -0.12% | -1.78% | -3.12% | -3.30% | 1.46% | -0.88% | -1.36% | -0.75% | 2.96% | 5.26% | 18.21% | 7.03% | 5.06% | -0.79% | -2.75% | -2.96% | 9.17% | 3.00% | 12.57% | 20.15% | 24.28% | 20.84% | 2.98% | 1.28% | -0.75% | -1.59% | -2.14% | -2.77% | -1.71% | -3.77% | -0.93% | -21.70% | -2.30% | -3.78% | -3.24% | -4.73% | -5.06% | -4.92% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -8.00 | -3.00 | 1.00 | 7.00 | 4.00 | 5.00 | 0.00 | -8.00 | -11.00 | -26.00 | -21.00 | -14.00 | -10.00 | 7.00 | 7.00 | 5.00 | 10.00 | 8.00 | 13.00 | 19.00 | 14.00 | 11.00 | 9.00 | 7.00 | 10.00 | 13.00 | 11.00 | 8.00 | 7.00 | 7.00 | 4.00 | 1.00 | 3.00 | -1.00 | 4.00 | 8.00 | 5.00 | 4.00 | -1.00 | -2.00 | 2.00 | 2.00 | 4.00 | 0.00 | -8.00 | -13.00 | -22.00 | -32.00 | -35.00 | -31.00 | -25.00 | -9.00 | -2.00 | -8.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -15.00 | -25.00 | -21.00 | -16.00 | -17.00 | -14.00 | -15.00 | -18.00 | -11.00 | -11.00 | -2.00 | 10.00 | 13.00 | 27.00 | 29.00 | 31.00 | 33.00 | 32.00 | 34.00 | 34.00 | 31.00 | 31.00 | 25.00 | 16.00 | 20.00 | 19.00 | 19.00 | 17.00 | 14.00 | 10.00 | 6.00 | 7.00 | 9.00 | 5.00 | 6.00 | 6.00 | -1.00 | -7.00 | -20.00 | -34.00 | -40.00 | -42.00 | -43.00 | -40.00 | -45.00 | -52.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -9.00 | -1.00 | 8.00 | 6.00 | 6.00 | 7.00 | 8.00 | 13.00 | 13.00 | 19.00 | 24.00 | 30.00 | 46.00 | 44.00 | 40.00 | 43.00 | 38.00 | 41.00 | 44.00 | 38.00 | 34.00 | 27.00 | 22.00 | 27.00 | 25.00 | 22.00 | 15.00 | 9.00 | -1.00 | -12.00 | -24.00 | -33.00 | -39.00 | -41.00 | -34.00 | -38.00 | -46.00 |
|
Return on Assets (QoQ)
|
| | | | | -3.00 | -3.00 | -4.00 | 1.00 | 2.00 | 1.00 | 2.00 | -2.00 | 3.00 | -4.00 | -6.00 | -4.00 | -12.00 | 1.00 | 1.00 | 0.00 | 5.00 | 0.00 | 0.00 | 5.00 | 3.00 | 5.00 | 6.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 4.00 | 1.00 | 0.00 | 2.00 | 4.00 | -2.00 | -3.00 | 3.00 | 0.00 | 3.00 | 2.00 | -1.00 | 0.00 | -2.00 | 1.00 | 4.00 | -1.00 | 0.00 | -3.00 | -4.00 | -6.00 | -9.00 | -12.00 | -7.00 | -2.00 | -3.00 | 4.00 | -1.00 | -7.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -16.00 | -6.00 | 1.00 | 11.00 | 7.00 | 7.00 | 7.00 | 3.00 | 10.00 | 0.00 | -6.00 | -9.00 | -11.00 | -3.00 | 0.00 | -1.00 | -2.00 | -4.00 | -1.00 | 9.00 | 8.00 | 11.00 | 12.00 | 16.00 | 23.00 | 23.00 | 29.00 | 15.00 | 15.00 | 16.00 | 7.00 | 16.00 | 14.00 | 8.00 | 27.00 | 21.00 | 15.00 | 15.00 | -9.00 | 4.00 | 11.00 | 2.00 | 2.00 | -23.00 | -39.00 | -46.00 | -63.00 | -69.00 | -67.00 | -55.00 | -38.00 | -15.00 | -7.00 | -8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 6.00 | 7.00 | 4.00 | 2.00 | -7.00 | -2.00 | -6.00 | -7.00 | -1.00 | -5.00 | 4.00 | 11.00 | 24.00 | 28.00 | 31.00 | 39.00 | 40.00 | 45.00 | 50.00 | 48.00 | 47.00 | 51.00 | 47.00 | 63.00 | 52.00 | 43.00 | 39.00 | 25.00 | 41.00 | 39.00 | 25.00 | 21.00 | 2.00 | -14.00 | -29.00 | -69.00 | -87.00 | -95.00 | -99.00 | -98.00 | -107.00 | -114.00 | -109.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -5.00 | 2.00 | 14.00 | 12.00 | 11.00 | 12.00 | 18.00 | 28.00 | 28.00 | 34.00 | 30.00 | 32.00 | 44.00 | 47.00 | 55.00 | 57.00 | 54.00 | 74.00 | 77.00 | 73.00 | 73.00 | 66.00 | 72.00 | 76.00 | 64.00 | 57.00 | 33.00 | 15.00 | -5.00 | -35.00 | -51.00 | -67.00 | -76.00 | -80.00 | -82.00 | -88.00 | -92.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -6.00 | -5.00 | -6.00 | 1.00 | 5.00 | 2.00 | 4.00 | -3.00 | 4.00 | 2.00 | -1.00 | 4.00 | -6.00 | -4.00 | -3.00 | 2.00 | 2.00 | -1.00 | -4.00 | 1.00 | 0.00 | 2.00 | 6.00 | 0.00 | 4.00 | 3.00 | 10.00 | 6.00 | 5.00 | 8.00 | -4.00 | 6.00 | 6.00 | -1.00 | 5.00 | 3.00 | 0.00 | 19.00 | -2.00 | -3.00 | 0.00 | -5.00 | 11.00 | 4.00 | -9.00 | -5.00 | -14.00 | -12.00 | -15.00 | -21.00 | -20.00 | -10.00 | -4.00 | -4.00 | 3.00 | -3.00 | -4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -10.00 | -5.00 | 0.00 | 8.00 | 3.00 | 5.00 | -1.00 | -12.00 | -14.00 | -36.00 | -29.00 | -19.00 | -13.00 | 10.00 | 9.00 | 7.00 | 13.00 | 10.00 | 16.00 | 23.00 | 17.00 | 15.00 | 14.00 | 14.00 | 21.00 | 25.00 | 25.00 | 20.00 | 18.00 | 22.00 | 15.00 | 9.00 | 12.00 | -3.00 | 5.00 | 14.00 | 7.00 | 13.00 | 3.00 | 9.00 | 27.00 | 12.00 | 8.00 | -16.00 | -45.00 | -44.00 | -54.00 | -60.00 | -60.00 | -49.00 | -36.00 | -12.00 | -3.00 | -10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -21.00 | -35.00 | -30.00 | -23.00 | -24.00 | -20.00 | -21.00 | -24.00 | -15.00 | -15.00 | -4.00 | 11.00 | 16.00 | 35.00 | 39.00 | 44.00 | 50.00 | 50.00 | 55.00 | 58.00 | 56.00 | 61.00 | 53.00 | 43.00 | 51.00 | 43.00 | 45.00 | 44.00 | 37.00 | 32.00 | 23.00 | 33.00 | 46.00 | 22.00 | 17.00 | 8.00 | -10.00 | -19.00 | -43.00 | -67.00 | -77.00 | -81.00 | -82.00 | -89.00 | -108.00 | -103.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -22.00 | -15.00 | -5.00 | 7.00 | 5.00 | 5.00 | 9.00 | 13.00 | 23.00 | 25.00 | 35.00 | 45.00 | 55.00 | 82.00 | 79.00 | 74.00 | 80.00 | 69.00 | 75.00 | 81.00 | 74.00 | 72.00 | 62.00 | 67.00 | 85.00 | 68.00 | 56.00 | 37.00 | 19.00 | 0.00 | -23.00 | -44.00 | -59.00 | -71.00 | -73.00 | -65.00 | -74.00 | -78.00 |
|
Return on Equity (QoQ)
|
| | | | | -3.00 | -4.00 | -5.00 | 2.00 | 2.00 | 1.00 | 3.00 | -3.00 | 4.00 | -6.00 | -8.00 | -5.00 | -17.00 | 1.00 | 2.00 | 1.00 | 7.00 | 0.00 | 0.00 | 6.00 | 4.00 | 6.00 | 7.00 | 0.00 | 3.00 | 5.00 | 7.00 | 7.00 | 6.00 | 5.00 | 2.00 | 4.00 | 10.00 | -2.00 | -3.00 | 7.00 | -5.00 | 6.00 | 6.00 | -1.00 | 1.00 | -4.00 | 12.00 | 17.00 | -14.00 | -7.00 | -12.00 | -11.00 | -13.00 | -18.00 | -19.00 | -11.00 | -3.00 | -4.00 | 5.00 | -2.00 | -9.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -11.00 | -5.00 | 0.00 | 9.00 | 4.00 | 6.00 | 6.00 | 2.00 | 8.00 | -1.00 | -5.00 | -6.00 | -9.00 | -3.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 5.00 | 4.00 | 7.00 | 10.00 | 13.00 | 20.00 | 24.00 | 24.00 | 20.00 | 18.00 | 22.00 | 15.00 | 10.00 | 12.00 | -2.00 | 6.00 | 15.00 | 7.00 | 13.00 | 3.00 | 3.00 | 18.00 | 12.00 | 9.00 | -10.00 | -36.00 | -45.00 | -57.00 | -62.00 | -60.00 | -49.00 | -33.00 | -13.00 | -3.00 | -24.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 0.00 | 1.00 | 4.00 | 3.00 | 2.00 | 0.00 | -6.00 | -2.00 | -7.00 | -7.00 | -3.00 | -6.00 | 1.00 | 8.00 | 16.00 | 23.00 | 28.00 | 33.00 | 39.00 | 43.00 | 53.00 | 49.00 | 43.00 | 51.00 | 44.00 | 45.00 | 45.00 | 38.00 | 33.00 | 24.00 | 28.00 | 38.00 | 23.00 | 18.00 | 8.00 | -11.00 | -20.00 | -45.00 | -69.00 | -78.00 | -82.00 | -82.00 | -84.00 | -99.00 | -117.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.00 | -6.00 | -1.00 | 8.00 | 6.00 | 6.00 | 9.00 | 12.00 | 22.00 | 24.00 | 28.00 | 30.00 | 32.00 | 46.00 | 48.00 | 47.00 | 53.00 | 48.00 | 54.00 | 63.00 | 62.00 | 64.00 | 59.00 | 61.00 | 76.00 | 69.00 | 57.00 | 38.00 | 20.00 | 0.00 | -24.00 | -44.00 | -58.00 | -70.00 | -72.00 | -66.00 | -74.00 | -92.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -3.00 | -4.00 | -5.00 | 2.00 | 3.00 | 1.00 | 3.00 | -3.00 | 5.00 | 1.00 | 0.00 | 3.00 | -4.00 | -3.00 | -2.00 | 1.00 | 1.00 | 0.00 | -3.00 | 0.00 | 0.00 | 2.00 | 3.00 | 0.00 | 3.00 | 5.00 | 6.00 | 7.00 | 6.00 | 5.00 | 2.00 | 4.00 | 10.00 | -2.00 | -3.00 | 7.00 | -4.00 | 6.00 | 6.00 | -1.00 | 1.00 | -3.00 | 6.00 | 14.00 | -4.00 | -7.00 | -13.00 | -12.00 | -13.00 | -19.00 | -18.00 | -10.00 | -2.00 | -4.00 | 3.00 | 0.00 | -22.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -2.00 | -4.00 | -4.00 | -5.00 | 1.00 | 8.00 | 2.00 | 4.00 | -1.00 | 9.00 | -7.00 | -8.00 | -7.00 | -29.00 | 1.00 | 2.00 | 1.00 | 9.00 | 0.00 | -1.00 | 9.00 | 7.00 | 9.00 | 10.00 | 0.00 | 3.00 | 4.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 1.00 | -2.00 | -1.00 | 4.00 | -1.00 | 2.00 | 2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | -5.00 | -7.00 | -15.00 | -9.00 | -2.00 | -5.00 | 7.00 | -3.00 | -25.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | -2.00 | 14.00 | -9.00 | -9.00 | -7.00 | -11.00 | -4.00 | -2.00 | -8.00 | -10.00 | -6.00 | -7.00 | 2.00 | -12.00 | 9.00 | 11.00 | 9.00 | 19.00 | 12.00 | 11.00 | 10.00 | 11.00 | 12.00 | 11.00 | 0.00 | 5.00 | 2.00 | 0.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | 1.00 | -4.00 | 1.00 | 0.00 | -3.00 | -7.00 | -7.00 | -17.00 | -9.00 | -8.00 | -11.00 | -6.00 | -12.00 | -32.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.00 | -8.00 | -5.00 | -8.00 | -8.00 | 2.00 | 5.00 | 4.00 | 7.00 | 1.00 | 0.00 | 6.00 | 5.00 | 3.00 | -8.00 | 13.00 | 13.00 | 9.00 | 21.00 | 10.00 | 9.00 | 13.00 | 11.00 | 12.00 | 12.00 | 1.00 | 2.00 | 1.00 | -1.00 | 1.00 | -2.00 | -1.00 | -2.00 | 0.00 | -8.00 | -8.00 | -16.00 | -8.00 | -11.00 | -11.00 | -8.00 | -15.00 | -35.00 |
|
Return on Sales (QoQ)
|
0.00 | -3.00 | 3.00 | -1.00 | -1.00 | -5.00 | 3.00 | -1.00 | 5.00 | 2.00 | -4.00 | 1.00 | -1.00 | 12.00 | -20.00 | 0.00 | 1.00 | -9.00 | 10.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00 | -2.00 | 2.00 | 1.00 | -1.00 | 1.00 | 3.00 | 0.00 | -2.00 | 1.00 | 2.00 | -1.00 | -3.00 | 3.00 | -1.00 | 0.00 | 3.00 | -2.00 | 1.00 | 0.00 | -2.00 | -1.00 | 1.00 | -1.00 | 1.00 | -1.00 | 4.00 | -1.00 | 0.00 | -7.00 | 2.00 | -10.00 | 6.00 | 0.00 | -1.00 | 3.00 | -5.00 | -22.00 |
|
Revenue Growth (1y)
|
| | | 17.39% | 13.06% | 10.39% | 19.69% | 19.57% | 19.59% | -35.17% | 8.01% | 3.74% | -4.93% | -1.44% | -17.50% | -23.01% | -20.19% | 40.14% | -7.41% | -3.44% | -4.46% | -1.59% | -1.39% | -1.41% | 4.01% | 1.88% | -2.38% | 6.44% | 12.58% | 24.88% | 39.61% | 54.93% | 80.35% | 86.96% | 68.24% | 59.48% | 36.50% | 17.00% | 7.59% | 17.58% | 42.83% | 55.25% | 90.89% | 79.18% | 52.28% | 42.63% | 22.58% | 15.00% | -5.56% | -10.74% | -16.43% | -34.66% | -39.58% | -43.36% | -49.93% | -43.09% | -40.58% | -37.70% | -33.77% | -37.38% | -36.21% | -36.90% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 13.35% | 8.73% | -10.98% | 2.17% | -1.52% | -3.19% | -3.61% | -6.21% | -8.30% | -10.17% | 10.77% | -9.01% | -9.84% | -7.44% | 12.00% | -3.76% | 0.44% | 3.81% | 7.78% | 10.36% | 17.59% | 28.30% | 33.49% | 31.86% | 38.03% | 40.47% | 39.79% | 36.21% | 42.69% | 52.06% | 50.31% | 51.18% | 49.77% | 43.73% | 37.34% | 36.04% | 34.31% | 27.12% | 25.50% | 25.05% | 10.42% | -4.58% | -10.33% | -19.95% | -24.66% | -30.27% | -31.96% | -34.80% | -38.48% | -38.82% | -39.39% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.60% | -0.40% | -0.55% | -0.53% | -1.89% | -2.05% | -2.13% | -4.50% | -4.14% | -3.23% | 11.58% | 0.53% | 3.86% | 9.99% | 26.82% | 15.92% | 20.15% | 22.46% | 22.32% | 19.46% | 24.98% | 32.71% | 34.00% | 36.33% | 40.84% | 43.23% | 43.33% | 42.68% | 43.03% | 38.28% | 34.02% | 28.76% | 20.35% | 11.12% | 5.54% | 1.05% | -2.07% | -5.91% | -6.95% | -8.30% | -13.66% | -19.92% | -22.29% |
|
Revenue (QoQ)
|
0.93% | -6.33% | 17.88% | 5.33% | -2.80% | -8.54% | 27.82% | 5.23% | -2.78% | -50.41% | 112.92% | 1.07% | -10.91% | -48.59% | 78.22% | -5.68% | -7.65% | -9.73% | 17.75% | -1.64% | -8.63% | -7.01% | 17.99% | -1.66% | -3.61% | -8.91% | 13.05% | 7.23% | 1.95% | 1.04% | 26.39% | 18.99% | 18.68% | 4.74% | 13.74% | 12.80% | 1.58% | -10.22% | 4.59% | 23.28% | 23.40% | -2.42% | 28.60% | 15.71% | 4.87% | -8.60% | 10.52% | 8.56% | -13.88% | -13.62% | 3.48% | -15.13% | -20.37% | -19.02% | -8.52% | -3.54% | -16.85% | -15.10% | -2.75% | -8.79% | -15.30% | -16.01% |
|
Share-based Compensation Growth (1y)
|
| | | | -8.32% | -11.37% | -15.98% | 42.95% | -41.49% | 70.07% | -4.71% | -31.41% | 72.02% | 38.97% | 41.76% | 4.63% | -27.38% | 43.35% | -31.65% | -9.00% | 33.48% | -33.30% | -0.95% | 15.97% | 12.62% | 13.39% | 82.63% | 88.32% | 76.99% | -43.39% | -15.88% | -34.02% | -40.25% | -17.91% | 24.22% | 56.63% | 67.36% | 52.62% | 0.00% | -15.38% | 75.00% | 131.04% | 119.80% | 90.91% | 9.52% | 28.87% | 3.50% | 36.43% | 28.83% | -10.33% | -73.36% | -12.25% | -9.72% | -18.88% | 258.25% | -2.39% | -77.35% | -10.91% | -11.10% | 7.05% | 50.17% | 1.88% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -2.64% | 27.95% | 4.31% | 0.86% | -9.92% | 50.19% | -2.63% | -13.24% | 18.59% | 9.94% | -1.36% | 3.36% | 2.97% | 2.73% | 7.33% | 25.73% | 38.57% | -24.63% | 15.02% | 12.95% | 6.00% | -19.23% | 24.04% | 24.85% | 20.96% | -10.82% | 1.48% | -4.38% | 20.51% | 42.52% | 39.77% | 36.26% | 47.48% | 65.64% | 31.52% | 30.13% | 35.16% | 38.72% | -15.38% | 31.72% | 8.40% | -2.13% | -0.41% | 5.33% | -35.89% | -13.46% | -5.33% | -2.85% | -32.53% | -9.70% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.21% | 14.90% | -5.13% | 1.60% | 1.90% | 20.71% | 10.80% | 7.36% | 27.16% | -3.13% | 8.07% | 6.53% | 2.92% | -12.81% | 5.26% | 15.48% | 21.62% | -11.71% | 13.58% | 13.81% | 28.39% | 13.19% | 33.21% | 25.74% | 27.67% | 16.12% | 18.91% | 17.89% | 19.81% | 27.31% | -5.52% | 24.81% | 30.13% | 27.01% | 16.77% | 13.55% | -12.77% | 14.05% | 14.05% | 19.02% | -15.40% | -3.18% |
|
Share-based Compensation (QoQ)
|
| 1.93% | -0.58% | -9.53% | 0.00% | -1.46% | -5.76% | 53.93% | -59.07% | 186.43% | -47.20% | 10.81% | 2.64% | 131.40% | -46.14% | -18.22% | -28.75% | 356.76% | -74.32% | 8.88% | 4.51% | 128.24% | -61.86% | 27.48% | 1.50% | 129.79% | -38.58% | 31.45% | -4.61% | -26.50% | -8.73% | 3.11% | -13.61% | 0.98% | 38.12% | 30.00% | -7.69% | -7.92% | -9.50% | 10.00% | 90.91% | 21.57% | -13.91% | -4.46% | 9.52% | 43.04% | -30.85% | 25.93% | 3.42% | -0.44% | -79.46% | 314.85% | 6.40% | -10.54% | -9.28% | 13.04% | -75.31% | 251.82% | -9.47% | 36.11% | -65.36% | 138.68% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 2.01% | | 7.25% | 21.92% | 23.68% | 24.59% | 31.68% | 27.63% | 8.40% | 8.08% | -6.73% | -25.85% | -18.23% | -19.34% | -9.55% | 5.16% | 10.08% | 5.94% | 3.48% | 9.35% | 8.39% | 10.35% | 14.15% | 13.99% | 10.98% | 14.58% | -1.26% | 3.17% | 2.39% | 7.43% | 22.52% | -0.40% | -3.92% | -9.27% | -7.37% | 25.91% | 50.00% | 57.92% | 66.78% | 40.16% | 28.76% | 23.52% | -33.50% | -23.30% | -23.43% | -20.89% | 43.32% | 28.24% | 29.95% | 23.44% | 10.63% | 7.41% | 4.28% | 0.00% | 5.22% | 3.55% | -5.33% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 11.00% | | 9.62% | 4.88% | 3.11% | 2.79% | 3.57% | -0.16% | -0.82% | -2.62% | -4.43% | -5.18% | -0.82% | -1.94% | 2.23% | 9.44% | 9.81% | 10.24% | 5.26% | 8.75% | 7.19% | 10.75% | 11.36% | 5.41% | 2.97% | 3.75% | 3.87% | 8.97% | 13.85% | 15.46% | 23.70% | 20.69% | 22.89% | 20.96% | 0.91% | 10.62% | 13.93% | 15.56% | 16.71% | 11.30% | 8.61% | 6.45% | 1.78% | 1.85% | 1.24% | -0.79% | 18.60% | 12.57% | 8.66% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.25% | | 4.28% | 5.82% | 5.52% | 4.89% | 5.58% | 4.40% | 3.26% | 3.15% | -0.32% | 0.05% | 2.08% | 3.03% | 5.26% | 6.14% | 5.43% | 5.48% | 5.77% | 10.03% | 12.16% | 14.24% | 16.36% | 15.63% | 16.09% | 16.85% | 4.44% | 6.82% | 7.79% | 8.51% | 12.52% | 11.57% | 13.05% | 11.56% | 10.25% | 13.27% | 14.92% | 13.76% | 13.10% | 8.93% | 4.81% |
|
Shareholder's Equity (QoQ)
|
| | | | -3.35% | 2.59% | 6.40% | 1.66% | 9.87% | 4.07% | 7.18% | 7.44% | 6.49% | -11.61% | 6.86% | -7.29% | -15.34% | -2.51% | 5.41% | 3.97% | -1.57% | 2.04% | 1.44% | 1.56% | 4.01% | 1.15% | 3.28% | 5.05% | 3.87% | -1.52% | 6.63% | -9.48% | 8.53% | -2.27% | 11.88% | 3.24% | -11.76% | -5.73% | 5.64% | 5.41% | 19.94% | 12.31% | 11.22% | 11.32% | 0.80% | 3.18% | 6.69% | -40.06% | 16.25% | 3.00% | 10.23% | 8.58% | 4.03% | 4.38% | 4.71% | -2.69% | 1.00% | 1.33% | 0.40% | 2.39% | -0.60% | -7.35% |
|
Tax Rate Growth (1y)
|
| | | -485.00 | -1119.00 | -1450.00 | -116.00 | 1,389.00 | -575.00 | 2,165.00 | -511.00 | -1389.00 | 827.00 | -1429.00 | 221.00 | -55.00 | 167.00 | 1,094.00 | 89.00 | -66.00 | 372.00 | -357.00 | -197.00 | -48.00 | -69.00 | 391.00 | -355.00 | 47.00 | 284.00 | -1282.00 | -1131.00 | -1397.00 | -1283.00 | -302.00 | -107.00 | 324.00 | 4.00 | -2714.00 | 472.00 | -92.00 | 7.00 | 3,078.00 | 50.00 | 134.00 | 113.00 | 119.00 | 171.00 | -360.00 | 55.00 | -905.00 | 105.00 | 275.00 | -1161.00 | 2,026.00 | 343.00 | 88.00 | 1,558.00 | -94.00 | 21,866.00 | -956.00 | -1340.00 | -22134.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -485.00 | -868.00 | -714.00 | -407.00 | -56.00 | 418.00 | 1,830.00 | -201.00 | -1511.00 | 1,366.00 | -692.00 | 113.00 | -169.00 | 470.00 | 1,128.00 | -463.00 | -67.00 | 587.00 | -1248.00 | -1684.00 | -1398.00 | -1068.00 | -1194.00 | -1594.00 | -1027.00 | -995.00 | -4298.00 | -767.00 | -1165.00 | -1272.00 | 62.00 | 415.00 | 366.00 | 123.00 | 483.00 | 693.00 | -318.00 | 174.00 | 2,292.00 | 327.00 | 49.00 | -993.00 | 1,239.00 | 620.00 | 3.00 | 452.00 | 1,027.00 | 22,315.00 | -593.00 | -943.00 | -20202.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -606.00 | -329.00 | 23.00 | -515.00 | -169.00 | 722.00 | 1,864.00 | -754.00 | -1512.00 | 1,581.00 | -1583.00 | -1374.00 | -1519.00 | -529.00 | -456.00 | -1702.00 | -1140.00 | -692.00 | -4264.00 | -1320.00 | -1167.00 | -1057.00 | -829.00 | -1072.00 | -984.00 | -876.00 | -1102.00 | -546.00 | -1391.00 | -1105.00 | -724.00 | 691.00 | 281.00 | -983.00 | 1,604.00 | 1,142.00 | 45.00 | 571.00 | 4,223.00 | 22,536.00 | -819.00 | -775.00 | -20988.00 |
|
Tax Rate (QoQ)
|
-316.00 | -257.00 | 405.00 | -318.00 | -950.00 | -588.00 | 1,740.00 | 1,188.00 | -2915.00 | 2,153.00 | -937.00 | 310.00 | -699.00 | -103.00 | 713.00 | 34.00 | -476.00 | 824.00 | -292.00 | -121.00 | -38.00 | 95.00 | -132.00 | 28.00 | -59.00 | 555.00 | -879.00 | 430.00 | 178.00 | -1011.00 | -728.00 | 164.00 | 291.00 | -31.00 | -532.00 | 595.00 | -28.00 | -2748.00 | 2,653.00 | 31.00 | 71.00 | 323.00 | -375.00 | 115.00 | 49.00 | 329.00 | -322.00 | -416.00 | 464.00 | -631.00 | 688.00 | -246.00 | -972.00 | 2,556.00 | -995.00 | -501.00 | 498.00 | 904.00 | 20,966.00 | -23324.00 | 114.00 | -19890.00 |
|
Total Debt Growth (1y)
|
| | | | | -14.82% | | -25.47% | -23.03% | -23.56% | -93.98% | -93.46% | -94.09% | -93.90% | -18.55% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -65.89% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -4.54% | -1.55% | -4.03% | -17.37% | -1.40% | -2.23% | -92.45% | -10.18% | -10.93% | 0.91% | 0.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |