|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -0.79M | | 0.38M | 0.55M | 0.88M | 3.99M | 0.22M | 0.29M | 0.06M | -1.20M | 0.04M | -0.73M | 0.49M | -0.40M | -0.48M | -0.57M | -1.01M | -6.92M | -0.30M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.22M | | 0.08M | 0.18M | 0.26M | | 0.08M | 0.09M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 0.10M | 0.09M | 0.08M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.15M | | 0.01M | | 0.04M | | 0.04M | 0.06M | 0.06M | 0.06M | 0.04M | 0.03M | 0.03M | 0.04M | 0.03M | 0.02M | 0.03M | 0.03M | 0.00M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.55M | | -0.13M | 0.39M | 0.23M | 0.03M | -0.02M | -0.34M | 0.34M | 0.01M | 0.37M | 0.16M | -0.21M | -0.03M | -0.03M | -0.74M | 0.26M | 0.37M | 0.12M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 1.45M | | -0.58M | 1.14M | 1.02M | | | | 0.29M | 0.68M | -0.10M | -0.02M | -0.56M | 1.65M | 0.46M | -0.53M | -0.38M | 0.02M | -1.33M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 1.88M | | 0.29M | 0.60M | 0.90M | | 0.32M | 0.32M | 0.32M | 0.32M | 0.33M | 0.33M | 0.34M | 0.37M | 0.37M | 0.38M | 0.39M | 0.40M | 0.39M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.22M | | 0.08M | 0.18M | 0.26M | | 0.08M | 0.09M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 0.10M | 0.09M | 0.08M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.95M | 2.64M | -0.10M | 0.20M | -0.05M | 2.37M | 0.32M | -0.37M | -0.08M | 0.11M | -0.26M | -0.38M | 0.66M | -0.17M | -0.41M | 2.89M | 2.83M | 0.45M | -0.18M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | | -0.04M | -0.13M | -0.21M | | -0.02M | | -0.09M | -0.09M | -0.06M | -0.08M | -0.07M | -0.32M | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | | -0.04M | -0.13M | -0.21M | | -0.02M | | -0.09M | -0.09M | -0.06M | -0.08M | -0.07M | -0.32M | -0.38M | -1.18M | | 0.10M | -0.28M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | -0.48M | | -0.06M | -0.12M | -0.17M | | -0.06M | -0.06M | -0.06M | -0.05M | -0.06M | -0.07M | -0.06M | -0.09M | -0.06M | -0.08M | -0.07M | -0.08M | -0.08M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | -0.03M | 0.03M | 0.62M | | | | 0.01M | -0.05M | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | 0.47M | | -0.71M | 0.89M | 0.64M | | 0.05M | 0.39M | 0.15M | 0.53M | -0.22M | -0.16M | -0.70M | 1.64M | 0.02M | -1.79M | -0.45M | -0.20M | -1.67M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 1.70M | | -0.58M | 1.14M | 1.02M | | | | 0.29M | 0.68M | -0.10M | -0.02M | -0.56M | 1.65M | 0.46M | -0.53M | -0.38M | 0.02M | -1.33M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.47M | | -0.68M | 0.89M | 0.64M | | -0.08M | -0.06M | 0.15M | 0.53M | -0.22M | -0.16M | -0.70M | 1.25M | 0.02M | -1.79M | -0.45M | 0.04M | -1.69M |