|
Gross Margin
|
93.99% | 80.12% | 94.28% | 94.34% | 94.54% | 70.20% | 69.44% | 77.17% | 4.18% | 79.05% | 88.93% | 62.58% | 14.97% | 78.54% | 78.12% | 52.65% | 80.08% | 78.37% | 76.76% | 84.74% | 83.32% | 87.01% | 89.65% | 88.24% | 86.47% | 89.99% | 91.49% | 85.59% | 88.77% | 87.91% | 86.49% | 92.10% | 90.34% | 88.01% | 74.36% | 86.98% | 84.59% | 86.75% | 84.96% | 78.73% | 78.53% | 72.89% | 2.53% | 48.77% | 44.84% | 61.59% | 11.62% | 60.96% | 59.75% | 58.59% | 55.59% | | 66.03% | 73.69% | 69.03% | 67.45% | 69.88% | 72.77% | 69.03% | 68.44% | 57.15% | 54.32% | 58.37% | 51.84% | 51.51% | 33.99% |
|
EBT Margin
|
65.42% | 378.43% | 17.10% | -37.24% | -284.36% | -130.28% | -65.18% | -57.47% | -631.23% | -25.50% | 47.56% | -54.36% | -32.48% | -45.79% | -28.93% | -176.93% | 250.78% | -67.29% | -26.10% | 5.91% | -21.96% | 10.60% | 95.89% | 26.34% | 10.67% | -6.74% | 39.91% | 13.04% | 5.62% | 24.42% | 7.73% | 18.77% | 21.01% | 24.13% | -45.14% | 23.99% | 21.55% | -6.46% | 27.39% | -58.05% | -15.11% | 11.40% | -438.44% | -48.64% | 0.71% | -29.50% | -393.14% | 21.23% | 11.21% | 20.15% | -27.21% | | 12.25% | 21.39% | 85.73% | 5.28% | 5.32% | 1.54% | 3.25% | 1.44% | -21.43% | 13.10% | 7.35% | -11.96% | -10.92% | -16.34% |
|
EBIT Margin
|
128.12% | 498.70% | 106.14% | 45.70% | -182.13% | -34.00% | 34.79% | 3.92% | -534.43% | 3.74% | 52.40% | -34.04% | -129.21% | -24.63% | -48.07% | -207.57% | 244.27% | -49.62% | -40.90% | 30.23% | 11.54% | 21.77% | 80.22% | 14.39% | 15.81% | -3.01% | 39.91% | 20.12% | 8.93% | 30.10% | 29.45% | 160.98% | 21.61% | 25.70% | 179.03% | 7.17% | 6.17% | 3.89% | 28.76% | 40.70% | -5.09% | -24.39% | -52.69% | -6.31% | -23.88% | -20.79% | -129.47% | 37.34% | -15.18% | -14.74% | 40.23% | | -13.29% | 16.11% | 85.73% | 92.89% | 5.46% | 1.82% | 98.27% | 0.67% | -21.65% | -22.45% | 87.85% | -11.94% | -10.48% | 10.90% |
|
EBITDA Margin
|
245.25% | 498.70% | 202.94% | -18.03% | -266.58% | 199.37% | 89.94% | 66.81% | -244.67% | 1,572.22% | 54.49% | 72.76% | -98.91% | -66.83% | 64.68% | -220.83% | 244.27% | 64.01% | 53.71% | 10.80% | -1.52% | 63.79% | 80.22% | 9.98% | 9.56% | 0.59% | 19.00% | 5.15% | 2.77% | 26.92% | 325.04% | -88.28% | 27.43% | 177.89% | 535.22% | 41.46% | 32.34% | -16.26% | 8.59% | -71.17% | -31.30% | -11.16% | -597.29% | 0.90% | -46.30% | -37.17% | 213.05% | 26.01% | 14.53% | -33.22% | 46.33% | | 3.20% | 44.83% | 85.73% | 4.71% | 3.50% | 10.78% | 13.62% | 9.66% | 19.46% | 7.74% | 12.59% | 13.11% | -27.26% | 12.67% |
|
Operating Margin
|
128.12% | 498.70% | 106.14% | 45.70% | -182.13% | -34.00% | 34.79% | 3.92% | -534.43% | 3.74% | 52.40% | -34.04% | -129.21% | -24.63% | -48.07% | -207.57% | 244.27% | -49.62% | -40.90% | 30.23% | 11.54% | 21.77% | 80.22% | 14.39% | 15.81% | -3.01% | 39.91% | 20.12% | 8.93% | 30.10% | 29.45% | 160.98% | 21.61% | 25.70% | 179.03% | 7.17% | 6.17% | 3.89% | 28.76% | 40.70% | -5.09% | -24.39% | -52.69% | -6.31% | -23.88% | -20.79% | -129.47% | 37.34% | -15.18% | -14.74% | 40.23% | | -13.29% | 16.11% | 85.73% | 92.89% | 5.46% | 1.82% | 98.27% | 0.67% | -21.65% | -22.45% | 87.85% | -11.94% | -10.48% | 10.90% |
|
Net Margin
|
65.42% | 19,222.55% | 17.10% | -37.24% | -284.36% | -130.28% | -65.18% | -57.47% | -631.23% | -25.50% | 47.56% | -54.36% | -32.48% | -45.79% | -28.93% | -176.93% | 250.78% | -67.29% | -26.10% | 5.91% | -21.96% | 10.60% | 95.89% | 26.34% | 10.67% | -6.74% | 39.91% | 13.04% | 5.62% | 24.42% | 7.73% | -89.24% | -2.28% | -83.44% | 879.85% | 22.41% | 20.45% | -7.42% | 21.98% | -58.05% | -15.19% | 11.94% | -442.01% | -48.64% | 0.71% | -29.50% | -393.14% | 21.23% | 11.21% | 20.15% | -27.21% | | 12.25% | 21.73% | 85.43% | 5.40% | 6.42% | 1.54% | 3.90% | 0.90% | -23.56% | 13.20% | 9.38% | -11.27% | -10.05% | -15.57% |
|
FCF Margin
|
0.13% | -0.14% | | | | -4.12% | 0.54% | 26.35% | 17.95% | 28.27% | 59.18% | -128.14% | -64.11% | -102.36% | -24.65% | -37.79% | | -15.61% | -72.18% | 2.16% | 33.40% | 24.73% | | 24.56% | 12.52% | -15.62% | -0.84% | 79.79% | -3.71% | 4.26% | 26.84% | -6.81% | -42.01% | 473.32% | -125.89% | 6.83% | -36.41% | 75.03% | -27.24% | -35.43% | -83.13% | -67.06% | -109.04% | -27.31% | -36.29% | 20.91% | -50.06% | 4.54% | 9.01% | 26.47% | 32.65% | | 25.23% | 25.14% | | | | 7.72% | 14.68% | -2.32% | -0.58% | -14.94% | 39.17% | 11.96% | -10.93% | -6.36% |
|
Inventory Average
|
| | | | | | 0.49M | 0.43M | | | | | | | | | | | | | | | | | | | | | | | 5.89M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | 7.78M | 7.52M | 6.77M | 5.78M | 5.40M | 5.57M | 5.53M | 5.65M | 6.20M | 5.92M | 5.07M | 4.40M | 4.00M | 3.78M | 3.49M | 3.26M | 3.14M | 3.44M | 3.51M | 4.23M | 5.48M | 6.03M | 9.15M | 10.66M | 12.61M | 14.55M | 14.10M | 12.66M | 85.64M | 151.86M | 142.16M | 142.19M | 122.15M | 89.93M | 80.33M | 80.39M | 78.55M | 76.15M | 71.09M | 69.02M | 50.78M | 32.22M | 29.60M | 26.39M | 26.06M | 25.64M | 25.16M | 24.57M | 23.25M | 22.41M | 22.87M | 23.21M | 22.50M | 21.87M | | | 21.06M | 20.94M | 20.96M | 20.77M | 21.07M | 21.00M | 20.63M | 19.96M |
|
Equity Average
|
15.27M | 16.17M | | | | | | | | 120.18M | 117.96M | | | | | | | | | | 107.12M | | | 99.12M | 108.12M | 106.91M | 91.86M | 89.88M | 91.71M | 95.12M | 61.37M | | | | | 99.36M | 98.12M | 95.74M | 94.04M | 92.33M | 89.83M | 88.37M | 76.64M | 64.17M | | | 62.64M | | | | | | | | | 37.67M | | | | | | | | | | |
|
Invested Capital
|
16.20M | 16.14M | | | | | | | 143.11M | 120.63M | 115.60M | 0.18M | 117.24M | 0.00M | 0.43M | 0.85M | 115.89M | | | 107.84M | 106.69M | 0.13M | 103.66M | 96.02M | 122.55M | 93.99M | 92.20M | 89.96M | 95.92M | 95.81M | 80.41M | 1.88M | 1.44M | 1.10M | 98.97M | 100.95M | 97.63M | 96.04M | 94.24M | 92.59M | 89.06M | 89.52M | 65.32M | 64.43M | 0.53M | 63.75M | 63.54M | 1.55M | 67.44M | 1.67M | 14.84M | 0.23M | 0.23M | 0.14M | 15.61M | 59.92M | | | 59.51M | | | | 57.99M | | 58.47M | |
|
Asset Utilization Ratio
|
| | 0.50 | 0.47 | 0.46 | 0.57 | 0.60 | 0.64 | 0.65 | 0.77 | 0.94 | 0.88 | 1.03 | 0.98 | 0.70 | 0.69 | 0.74 | 0.81 | 0.88 | 1.11 | 1.76 | 1.76 | 1.71 | 1.75 | 1.15 | 1.19 | 1.35 | 1.29 | 1.54 | 1.88 | 0.26 | 0.15 | 0.16 | 0.16 | 0.17 | 0.23 | 0.25 | 0.25 | 0.29 | 0.28 | 0.28 | 0.27 | 0.30 | 0.43 | 0.37 | 0.36 | 0.33 | 0.40 | 0.50 | 0.56 | 0.75 | 0.60 | 0.60 | 0.60 | 0.59 | 0.79 | | | 0.81 | 0.81 | 0.78 | 0.79 | 0.76 | 0.74 | 0.81 | 0.94 |
|
Interest Coverage Ratio
|
1.98 | 4.11 | 1.19 | 0.55 | -1.78 | -0.35 | 0.35 | 0.06 | -5.52 | 0.13 | 10.84 | -1.68 | 1.34 | -1.16 | 2.51 | 6.77 | -37.52 | -2.81 | 2.76 | 1.24 | 0.34 | 1.95 | -5.12 | -1.20 | 3.08 | -0.81 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
1.47 | 1.28 | | | | | | | 0.39 | 0.04 | 0.04 | | 0.04 | | | | 0.04 | | | 0.04 | 0.04 | | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 1.96 | | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | 0.01 | 0.05 | | 0.02 | | 0.02 | | | | 0.01 | 0.00 | | | | | | | | | | |
|
Debt Ratio
|
| 2.62 | 2.95 | 3.10 | 3.75 | 4.39 | 4.31 | 3.94 | 8.73 | 0.81 | 0.73 | 0.88 | 0.98 | 1.14 | 1.22 | 1.31 | 1.40 | 1.47 | 1.48 | 1.19 | 1.43 | 0.87 | 0.74 | 0.63 | 0.41 | 0.38 | 0.20 | 0.21 | 0.18 | 0.07 | 0.33 | 0.31 | 0.30 | 0.32 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.11 | 0.06 | 0.06 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | | | | | | | | | | |
|
Equity Ratio
|
| 2.05 | | | | | | | 22.53 | 20.12 | 17.98 | | 24.78 | | | | 34.18 | | | 28.82 | 32.44 | | 17.84 | 15.16 | 10.07 | 9.98 | 5.71 | 6.74 | 6.30 | 9.29 | 0.17 | | | | 0.98 | 1.27 | 1.17 | 1.21 | 1.18 | 1.24 | 1.29 | 1.27 | 2.02 | 1.96 | | 2.43 | 2.38 | | 2.62 | | 0.65 | | | | 0.70 | 2.76 | | | 2.89 | | | | 2.73 | | 2.85 | |
|
Times Interest Earned
|
1.98 | 4.11 | 1.19 | 0.55 | -1.78 | -0.35 | 0.35 | 0.06 | -5.52 | 0.13 | 10.84 | -1.68 | 1.34 | -1.16 | 2.51 | 6.77 | -37.52 | -2.81 | 2.76 | 1.24 | 0.34 | 1.95 | -5.12 | -1.20 | 3.08 | -0.81 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-9.66M | -9.83M | -1.78M | -1.86M | -1.88M | -0.31M | -0.30M | -0.61M | -0.38M | -0.77M | -0.74M | -0.74M | -0.75M | -1.11M | -1.14M | -1.13M | -1.10M | -0.12M | -0.12M | -0.01M | -0.21M | -0.01M | -0.43M | -0.40M | -5.32M | -0.38M | -2.67M | -2.60M | -2.77M | -0.48M | -9.20M | -9.27M | -9.12M | -9.78M | -69.22M | -50.07M | -44.91M | -43.63M | -54.46M | -52.31M | -18.04M | -18.29M | -9.82M | -9.67M | -9.35M | -9.73M | -3.15M | -2.94M | -3.02M | -2.98M | -2.16M | -2.92M | -2.90M | -2.83M | -2.72M | -3.59M | -3.62M | -3.62M | -3.57M | -4.73M | -4.66M | -4.67M | -5.15M | -5.01M | -5.19M | -5.22M |
|
Return on Sales
|
0.65% | 3.78% | 0.17% | -0.37% | -2.84% | -1.30% | -0.65% | -0.57% | -6.31% | -0.25% | 0.48% | -0.54% | -0.32% | -0.46% | -0.29% | -1.77% | 2.51% | -0.67% | -0.26% | 0.06% | -0.22% | 0.11% | 0.96% | 0.26% | 0.11% | -0.07% | 0.40% | 0.13% | 0.06% | 0.24% | 0.08% | -0.89% | -0.02% | -0.83% | 8.80% | 0.22% | 0.20% | -0.07% | 0.22% | -0.58% | -0.15% | 0.12% | -4.42% | -0.49% | 0.01% | -0.30% | -3.93% | 0.21% | 0.11% | 0.20% | -0.27% | 0.02% | 0.12% | 0.22% | 0.85% | 0.05% | 0.06% | 0.02% | 0.04% | 0.01% | -0.24% | 0.13% | 0.09% | -0.11% | -0.10% | -0.16% |
|
Return on Capital Employed
|
| | 1.80% | 2.06% | 2.29% | 0.01% | 0.04% | 0.05% | 0.15% | -1.18% | -0.67% | -0.70% | 0.00% | -0.07% | -0.79% | -2.66% | 53.36% | 0.26% | 0.76% | 5.24% | 0.15% | 1.20% | 2.13% | 1.41% | 0.87% | 0.46% | 0.74% | 0.44% | 0.50% | 0.63% | 0.12% | 0.11% | 0.13% | 0.14% | 0.21% | 0.12% | 0.14% | 0.12% | 0.04% | 0.06% | 0.05% | 0.03% | -0.03% | -0.12% | -0.13% | -0.12% | -0.21% | -0.12% | -0.13% | -0.13% | 0.15% | 0.18% | 0.19% | 0.24% | 0.36% | 0.49% | | | 0.57% | 0.33% | 0.26% | 0.20% | 0.14% | 0.11% | 0.14% | 0.25% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80% | 0.48% | 0.44% | 2.13% | 0.02% | | 0.05% | 0.03% | -0.02% | | | | | | | | | 0.24% | | 1.28% | 0.65% | 0.21% | 0.29% | 17.01% | 0.33% | 0.18% | 63.86% | -1,664,928,848,240,060.00% | 0.05% | 0.05% | 0.01% | 0.10% |
|
Return on Assets
|
| | 0.31% | 0.36% | -0.03% | -0.59% | -0.75% | -0.79% | -1.32% | -1.18% | -0.82% | -0.80% | 0.01% | 0.03% | -0.28% | -0.41% | 0.17% | 0.12% | 0.12% | 0.37% | -0.37% | -0.14% | 0.41% | 0.48% | 0.43% | 0.32% | 0.29% | 0.24% | 0.25% | 0.42% | 0.03% | -0.02% | -0.02% | -0.06% | 0.21% | 0.35% | 0.40% | 0.46% | 0.04% | 0.00% | -0.03% | -0.01% | -0.28% | -0.40% | -0.41% | -0.51% | -0.35% | -0.28% | -0.26% | -0.21% | 0.03% | 0.01% | 0.01% | 0.02% | 0.26% | 0.26% | | | 0.04% | 0.03% | -0.03% | -0.01% | 0.00% | -0.02% | 0.00% | -0.07% |
|
Return on Equity
|
7.04% | 0.11% | | | | | | | | -0.06% | -0.04% | | | | | | | | | | -0.01% | | | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.06% | 0.05% | | | | | 0.31% | 0.33% | 0.38% | 0.03% | 0.00% | -0.02% | -0.01% | -0.18% | -0.20% | | | -0.14% | | | | | | | | | 0.15% | | | | | | | | | | |