|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 2.00M | 2.62M | 2.93M | 2.21M | 3.79M | 3.48M | 3.58M | 3.64M | 4.21M | 4.68M | 4.51M | 4.28M | 3.59M | 5.15M | 5.03M | 3.42M | 2.99M | 2.75M | 1.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.81M | 0.82M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 2.81M | 3.44M | 2.93M | 2.21M | 3.79M | 3.48M | 3.58M | 3.64M | 4.21M | 4.68M | 4.51M | 4.28M | 3.59M | 5.15M | 5.03M | 3.42M | 2.99M | 2.75M | 1.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 4.36M | 3.76M | 3.70M | 4.73M | 4.68M | 4.08M | 4.15M | 4.59M | 4.13M | 3.52M | 3.99M | 3.27M | 4.84M | 3.79M | 3.11M | 3.67M | 3.28M | 3.45M | 4.15M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.08M | | | 0.27M | | | | 0.03M | | | | 0.07M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 4.36M | 3.76M | 3.75M | 4.73M | 4.68M | 4.08M | 4.23M | 4.59M | 4.13M | 3.79M | 3.99M | 3.27M | 4.84M | 3.82M | 3.11M | 3.67M | 3.28M | 3.52M | 4.15M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.73M | 3.14M | 2.64M | 2.73M | 2.45M | 2.81M | 2.37M | 2.05M | 2.52M | 2.13M | 2.47M | 2.79M | 2.30M | 2.35M | 2.73M | 2.89M | 2.83M | 2.11M | 2.32M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.79M | 0.70M | 0.69M | 0.63M | 0.61M | 0.55M | 0.84M | 0.69M | 0.57M | 0.84M | 0.89M | 1.26M | 1.11M | 0.09M | 0.14M | 0.19M | 0.20M | 0.21M | 0.25M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.51M | 11.69M | 11.04M | 9.96M | 10.30M | 11.53M | 10.92M | 10.94M | 10.98M | 11.42M | 11.17M | 11.85M | 11.60M | 11.84M | 11.38M | 11.00M | 10.17M | 9.30M | 8.52M | 7.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.30M | 1.35M | 12.58M | 1.17M | 1.08M | 1.02M | 11.09M | 0.80M | 0.64M | 1.41M | 0.48M | 0.39M | 0.76M | 0.68M | 0.70M | 0.87M | 0.78M | 0.68M | 0.62M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 2.36M | 2.37M | 2.36M | 2.31M | 2.37M | 2.47M | 2.34M | 2.35M | 2.37M | 2.28M | 2.36M | 2.35M | 2.32M | 2.42M | 2.74M | 3.12M | 3.21M | 3.05M | 3.16M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98M | 9.68M | 9.16M | 0.93M | 8.47M | 8.46M | 8.55M | 0.27M | 7.55M | 7.04M | 3.49M | 6.53M | 6.24M | 5.91M | 6.70M | 6.25M | 6.28M | 6.06M | 5.56M | 5.34M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.31M | 12.05M | 11.54M | 3.29M | 10.79M | 10.83M | 11.01M | 2.61M | 9.90M | 9.41M | 5.76M | 8.89M | 8.59M | 8.23M | 9.11M | 8.99M | 9.41M | 9.27M | 8.61M | 8.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.05M | 0.05M | 0.02M | 0.02M | 0.02M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.65M | 13.46M | 12.93M | 12.58M | 11.98M | 11.93M | 12.05M | 11.04M | 10.74M | 10.10M | 9.44M | 9.43M | 9.04M | 9.05M | 9.87M | 9.75M | 10.34M | 10.12M | 9.37M | 9.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.16M | 25.16M | 23.97M | 22.54M | 22.28M | 23.46M | 22.97M | 22.03M | 21.72M | 21.52M | 20.61M | 21.28M | 20.64M | 20.89M | 21.25M | 20.75M | 20.51M | 19.42M | 17.89M | 17.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 5.56M | 4.91M | 0.32M | 4.98M | 6.51M | 4.86M | 5.25M | 4.77M | 4.23M | 5.58M | 5.70M | 6.01M | 5.55M | 5.68M | 5.82M | 6.17M | 5.74M | 7.59M | 7.15M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.51M | 0.50M | 0.49M | 0.51M | 0.53M | 0.50M | 0.50M | 0.50M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63M | 6.07M | 5.41M | 0.82M | 5.48M | 7.01M | 5.39M | 5.75M | 5.27M | 4.73M | 5.58M | 5.70M | 6.01M | 5.55M | 5.68M | 5.82M | 6.17M | 5.74M | 7.59M | 7.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.17M | 0.11M | 0.05M | 0.01M | | | 0.13M | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.94M | 0.97M | 0.47M | 0.47M | 0.49M | 0.53M | 0.50M | | | | | | | | 0.27M | 0.27M | 0.28M | 0.28M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | 0.29M | 0.30M | 0.30M | 0.29M | 0.30M | 0.25M | 0.26M | 0.26M | 0.23M | 0.20M | 0.16M | 0.27M | 0.26M | 0.30M | 0.35M | 0.35M | 0.33M | 0.33M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.09M | 0.12M | 0.09M | 0.06M | 0.04M | 0.04M | 0.00M | 0.01M | 0.01M | 0.05M | 0.01M | 0.07M | 0.05M | 0.01M | 0.03M | 0.06M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | 0.13M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04M | 9.24M | 8.62M | 6.75M | 6.41M | 7.85M | 5.88M | 6.18M | 5.62M | 5.00M | 5.83M | 5.91M | 6.22M | 5.83M | 6.01M | 6.44M | 6.85M | 6.46M | 8.33M | 7.56M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 0.90M | 0.91M | -1.49M | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.75M | 0.69M | 0.93M | 0.56M | 0.50M | 0.46M | 0.63M | 0.32M | 0.21M | 0.17M | 0.16M | 0.14M | 0.41M | 0.36M | 0.31M | 0.44M | 0.38M | 0.31M | 0.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.91M | 1.81M | 1.18M | 1.08M | 1.03M | 1.02M | 0.37M | 0.32M | 0.21M | 0.17M | 0.16M | 0.14M | 0.41M | 0.36M | 0.31M | 0.44M | 0.38M | 0.31M | 0.25M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 11.15M | 10.43M | 7.93M | 7.49M | 8.88M | 6.90M | 6.55M | 5.94M | 5.21M | 6.00M | 6.06M | 6.36M | 6.24M | 6.37M | 6.75M | 7.29M | 6.84M | 8.63M | 7.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 1.84M | 1.87M | -1.02M | 0.47M | 0.49M | 0.53M | 0.50M | | | | | | | | 0.27M | 0.32M | 0.34M | 0.34M | 0.06M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.15M | 14.01M | 13.54M | 14.61M | 14.80M | 14.58M | 16.07M | 15.47M | 15.78M | 16.31M | 14.61M | 15.22M | 14.29M | 14.65M | 14.87M | 14.00M | 13.21M | 12.58M | 9.26M | 9.22M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.16M | 25.16M | 23.97M | 22.54M | 22.28M | 23.46M | 22.97M | 22.03M | 21.72M | 21.52M | 20.61M | 21.28M | 20.64M | 20.89M | 21.25M | 20.75M | 20.51M | 19.42M | 17.89M | 17.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.32M | -5.56M | -4.88M | -5.27M | -5.38M | -4.95M | -3.87M | -4.02M | -4.06M | -4.10M | -4.40M | -4.07M | -3.86M | -4.08M | -3.05M | -2.99M | -3.84M | -3.60M | -3.71M | -3.65M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |