|
Revenue (Quarter)
|
21.39M | 24.19M | 27.98M | 29.08M | 38.76M | 39.86M | 31.02M | 35.48M | 34.01M | 33.69M | 32.44M | 34.73M | 37.58M | 40.56M | 34.97M | 50.50M | 47.04M | 47.24M | 31.23M | 35.92M | 35.35M | 36.85M | 34.90M | 35.98M | 34.41M | 30.75M | 28.40M | 24.38M | 22.02M | 22.05M | 21.85M | 21.90M | 20.22M | 20.01M | 23.13M | 26.41M | 26.34M | 24.79M | -23.05M | 12.01M | 12.72M | 13.80M | 12.69M | 12.98M | 14.01M | 13.70M | 12.79M | 13.17M | 13.51M | 13.20M | 12.29M | 12.22M | 12.52M | 12.78M | 12.39M | 11.57M | 12.07M | 12.55M | 11.92M | 11.40M | 11.65M | 11.51M |
|
Cost of Revenue (Quarter)
|
13.66M | 14.60M | 2.92M | 16.67M | 3.93M | 4.55M | 64.26M | 20.08M | 4.51M | 19.74M | 19.10M | 20.15M | 22.58M | 2.80M | 2.41M | 3.38M | 2.71M | 31.27M | 17.03M | 3.46M | 4.25M | 20.00M | 19.60M | 5.52M | 20.48M | 5.56M | 5.57M | 13.60M | 3.47M | 3.61M | 3.58M | 12.82M | 11.38M | 10.88M | 37.53M | 14.26M | 4.09M | 12.77M | 1.56M | 4.83M | 4.83M | 3.96M | 3.69M | 3.64M | 5.46M | 5.51M | 5.30M | 4.93M | 3.62M | 4.99M | 5.67M | 3.97M | 2.63M | 2.32M | -4.49M | 4.41M | 4.15M | 4.22M | 4.38M | 4.19M | 4.06M | 2.91M |
|
Gross Profit (Quarter)
|
7.74M | 9.59M | 25.05M | 12.41M | 34.83M | 35.31M | -33.23M | 15.40M | 29.50M | 13.95M | 13.34M | 14.58M | 14.99M | 37.76M | 32.55M | 47.11M | 44.33M | 15.97M | 14.19M | 32.46M | 31.10M | 16.85M | 15.30M | 30.46M | 13.94M | 25.19M | 22.83M | 10.78M | 18.55M | 18.44M | 18.27M | 9.07M | 8.83M | 9.13M | -14.40M | 12.15M | 22.25M | 12.02M | -24.61M | 7.18M | 7.89M | 9.84M | 9.00M | 9.34M | 8.55M | 8.19M | 7.49M | 8.24M | 9.89M | 8.21M | 6.62M | 8.25M | 9.89M | 10.46M | 16.88M | 7.16M | 7.92M | 8.33M | 7.54M | 7.21M | 7.60M | 8.61M |
|
Amortization - Intangibles (Quarter)
|
0.71M | 0.70M | 0.61M | 0.46M | 1.62M | 1.67M | 1.70M | 1.54M | 1.08M | 1.05M | 1.05M | 1.05M | 0.74M | 0.71M | 0.43M | 0.40M | 0.03M | 0.03M | | 0.04M | 0.02M | 0.02M | | | | | | | | | | | | | | 1.57M | 1.57M | 1.57M | 1.56M | 1.76M | 1.21M | 1.20M | 1.13M | 1.18M | 1.38M | 1.15M | 0.77M | 0.53M | 0.53M | 0.53M | 0.51M | 0.53M | 0.53M | 0.53M | 0.39M | 0.15M | 0.15M | 0.15M | 0.15M | | 0.01M | 0.03M |
|
Research & Development (Quarter)
|
4.33M | 4.19M | 4.32M | 4.89M | 5.94M | 6.13M | 5.64M | 6.03M | 5.80M | 5.51M | 5.96M | 6.81M | 6.94M | 6.83M | 6.75M | 7.56M | 7.46M | 7.58M | 6.96M | 7.69M | 8.15M | 7.77M | 7.45M | 7.47M | 7.55M | 6.83M | 6.59M | 5.27M | 4.28M | 4.26M | 4.29M | 3.65M | 3.87M | 3.86M | 4.04M | 4.57M | 5.00M | 5.13M | 3.17M | 5.36M | 5.31M | 5.17M | 5.17M | 5.32M | 4.79M | 3.18M | 2.82M | 3.46M | 3.53M | 3.52M | 3.84M | 4.16M | 4.10M | 3.94M | 3.15M | 3.25M | 3.22M | 3.11M | 2.84M | 2.67M | 2.50M | 2.37M |
|
Selling, General & Administrative (Quarter)
|
4.29M | 4.68M | 4.70M | 5.16M | 6.14M | 5.86M | 5.50M | 6.24M | 5.44M | 5.68M | 5.56M | 4.80M | 5.53M | 4.68M | 4.35M | 5.36M | 5.39M | 5.38M | 4.79M | 5.70M | 4.50M | 4.72M | 3.58M | 4.66M | 5.83M | 5.32M | 5.94M | 4.03M | 3.39M | 3.14M | 3.00M | 2.97M | 2.54M | 2.57M | 2.80M | 3.32M | 3.49M | 3.13M | 3.08M | 3.45M | 2.85M | 3.48M | 3.02M | 2.62M | 2.46M | 1.88M | 2.33M | 2.61M | 2.44M | 2.35M | 2.39M | 2.62M | 2.55M | 2.25M | 2.79M | 2.29M | 2.53M | 2.67M | 2.75M | 3.15M | 2.46M | 2.93M |
|
Restructuring Costs (Quarter)
|
| | | 0.40M | 1.05M | 0.06M | 0.38M | -0.13M | | | | 0.34M | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.35M | 0.18M | -0.46M | -0.43M | 0.26M | -0.64M | -0.36M | 0.02M | -0.07M | 0.04M | 0.08M | -0.02M | 0.04M | 0.01M | 0.02M | 0.01M | 0.04M | 0.01M | -0.00M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.69M | 2.63M | 2.12M | 1.91M | -0.94M | 2.49M | 1.12M | 1.46M | 3.26M | 0.71M | 0.86M | 1.36M | 1.33M | 1.05M | 0.04M | 36.14M | 34.13M | 34.08M | 19.99M | 22.82M | 24.16M | 24.35M | 24.11M | 27.51M | 26.43M | 24.42M | 21.58M | 18.59M | 15.65M | 15.53M | 15.23M | 16.43M | 14.72M | 14.21M | 17.01M | 19.94M | 19.58M | 18.31M | -19.83M | 10.76M | 11.00M | 10.80M | 10.31M | 10.24M | 9.54M | 10.56M | 9.38M | 8.63M | 9.01M | 8.91M | 9.55M | 9.93M | 8.58M | 7.91M | 7.57M | 7.35M | 7.04M | 7.60M | 7.92M | 7.46M | 7.23M | 7.15M |
|
Operating Expenses (Quarter)
|
26.49M | 27.37M | 29.20M | 30.28M | 40.38M | 40.12M | 31.65M | 37.54M | 36.18M | 34.83M | 34.83M | 35.80M | 39.01M | 40.60M | 34.53M | 49.06M | 46.97M | 47.05M | 31.75M | 36.22M | 36.81M | 36.84M | 35.15M | 39.64M | 39.82M | 36.57M | 34.11M | 27.89M | 23.32M | 22.93M | 22.51M | 23.05M | 21.14M | 20.75M | 24.20M | 28.01M | 27.61M | 26.14M | -13.31M | 18.94M | 18.79M | 19.48M | 18.42M | 18.23M | 16.87M | 15.60M | 14.58M | 14.70M | 15.01M | 14.80M | 15.81M | 16.72M | 15.22M | 14.10M | 13.52M | 12.89M | 12.80M | 13.38M | 13.51M | 13.27M | 12.19M | 12.46M |
|
Operating Income (Quarter)
|
-4.41M | -0.54M | 3.44M | 0.72M | 1.09M | 2.23M | 1.69M | -0.60M | 1.09M | -0.42M | -6.14M | 0.30M | -0.10M | 1.01M | -3.31M | 1.44M | 0.07M | 0.19M | -0.52M | -0.30M | -1.47M | 0.01M | 1.25M | -3.66M | -68.71M | -5.82M | -5.71M | -3.52M | -1.31M | -0.88M | -0.66M | -1.16M | -0.92M | -0.74M | 2.22M | -1.60M | -1.27M | -1.35M | -9.74M | -26.58M | -6.08M | -5.68M | -5.73M | -5.25M | -2.86M | -1.90M | -1.79M | -1.53M | -1.50M | -1.60M | 2.93M | -4.50M | -2.70M | -1.32M | 6.46M | -1.31M | -0.72M | -0.82M | -1.59M | -1.87M | -0.54M | -0.94M |
|
EBIT (Quarter)
|
-4.41M | -0.54M | 3.44M | 0.72M | 1.09M | 2.23M | 1.69M | -0.60M | 1.09M | -0.42M | -6.14M | 0.30M | -0.10M | 1.01M | -3.31M | 1.44M | 0.07M | 0.19M | -0.52M | -0.30M | -1.47M | 0.01M | 1.25M | -3.66M | -68.71M | -5.82M | -5.71M | -3.52M | -1.31M | -0.88M | -0.66M | -1.16M | -0.92M | -0.74M | 2.22M | -1.60M | -1.27M | -1.35M | -9.74M | -26.58M | -6.08M | -5.68M | -5.73M | -5.25M | -2.86M | -1.90M | -1.79M | -1.53M | -1.50M | -1.60M | 2.93M | -4.50M | -2.70M | -1.32M | 6.46M | -1.31M | -0.72M | -0.82M | -1.59M | -1.87M | -0.54M | -0.94M |
|
Interest & Investment Income (Quarter)
|
0.02M | 0.02M | 0.02M | 0.13M | 0.01M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | | 0.00M | | 0.00M | | | | | | | | | 0.02M | 0.04M | 0.08M | 0.18M | 0.24M | 0.27M | 0.30M | 0.25M | 0.18M | 0.22M | 0.19M | 0.16M | 0.11M | 0.03M | 0.00M | 0.03M | -0.01M | 2.49M | -0.02M | -0.01M | -0.02M | 0.01M | 0.03M | 0.06M | 0.06M | | 0.02M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
0.04M | 0.11M | 0.00M | -0.00M | 0.00M | -0.00M | 0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | | -0.00M | 0.03M | 0.02M | -0.00M | | -0.00M | -0.01M | 0.00M | -0.00M | -0.00M | -0.00M | -0.07M | -0.01M | 0.02M | -0.00M | 0.04M | 0.08M | -0.12M | | | | | | | | | | | | | | | 5.18M | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
0.04M | 0.11M | 0.00M | 0.10M | -0.17M | -0.00M | -0.19M | -0.20M | -0.12M | -0.12M | -0.01M | -0.02M | | -0.02M | 0.01M | -0.00M | -0.02M | -0.02M | -0.07M | -0.03M | 0.00M | -0.01M | 0.04M | -0.00M | -0.07M | -0.01M | -0.03M | 0.02M | 0.04M | 0.08M | 0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
-4.37M | -0.44M | 0.89M | 0.82M | 0.92M | 2.03M | 1.50M | -0.80M | 0.97M | -0.54M | -17.38M | 0.28M | -0.11M | 0.99M | -3.30M | 1.43M | 0.05M | 0.17M | -0.54M | -0.33M | -1.48M | | 1.24M | -3.66M | -68.78M | -5.84M | -5.73M | -3.50M | -1.27M | -0.80M | -0.48M | -0.92M | -0.65M | -0.45M | -0.82M | -1.42M | -1.05M | -1.16M | -9.58M | -26.47M | -6.04M | -5.68M | 33.15M | -5.26M | -0.38M | 3.27M | 1.20M | -1.55M | -1.48M | -1.56M | -2.93M | -4.45M | -2.73M | -1.54M | -1.10M | -1.39M | -0.75M | -0.81M | -1.61M | -1.87M | 0.09M | -0.99M |
|
Tax Provisions (Quarter)
|
-1.25M | 0.05M | 0.25M | 0.18M | 0.78M | 0.78M | 0.71M | -0.08M | 0.58M | -0.05M | -0.46M | 0.16M | 0.24M | 0.39M | -0.77M | 0.59M | 0.15M | 22.64M | -23.38M | 0.01M | -0.18M | 0.19M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.00M | -0.12M | 0.06M | 0.06M | -3.47M | -0.94M | -0.38M | -0.54M | 1.88M | 0.07M | -0.04M | -0.04M | 0.22M | 0.03M | 0.05M | -0.00M | -0.04M | 0.03M | 0.01M | 0.01M | 0.03M | 0.06M | 0.00M | 0.03M | 0.29M | 0.11M | 0.01M | 0.03M |
|
Profit After Tax (Quarter)
|
-3.13M | -0.49M | 0.65M | 0.58M | 0.14M | 1.25M | 0.99M | -0.71M | 0.40M | -0.54M | -34.43M | 0.12M | -0.35M | 1.48M | 1.46M | 0.85M | -0.10M | -21.50M | -0.15M | -0.33M | 20.87M | 0.01M | -26.06M | -3.68M | -68.79M | -5.85M | -5.74M | -3.51M | -1.28M | -0.81M | -0.49M | -0.93M | -0.66M | -0.46M | -0.64M | -1.30M | -1.11M | -1.22M | -6.10M | -24.88M | -4.51M | -5.14M | -5.69M | -5.33M | -0.33M | 3.31M | -2.04M | -1.58M | -1.53M | -1.56M | -3.57M | -4.48M | -2.74M | -1.55M | -1.14M | -1.45M | -0.76M | -0.83M | -1.91M | -1.98M | 0.08M | -1.02M |
|
Income from Continuing Operations (Quarter)
|
-3.13M | -0.49M | 0.65M | 0.64M | 0.14M | 1.25M | 0.78M | -0.71M | 0.40M | -0.49M | -16.93M | 0.12M | -0.35M | 0.60M | -2.52M | 0.85M | -0.10M | -22.47M | 22.84M | -0.33M | -1.30M | -0.19M | 1.22M | -3.68M | -68.79M | -5.85M | -5.74M | -3.51M | -1.28M | -0.81M | -0.49M | -0.93M | -0.66M | -0.46M | -0.82M | -1.30M | -1.11M | -1.22M | -6.10M | -25.52M | -5.66M | -5.14M | 31.26M | -5.33M | -0.33M | 3.31M | 0.98M | -1.58M | -1.53M | -1.56M | -2.89M | -4.48M | -2.74M | -1.55M | -1.13M | -1.45M | -0.76M | -0.83M | -1.91M | -1.98M | 0.09M | -1.02M |
|
Consolidated Net Income (Quarter)
|
-3.13M | -0.49M | 0.65M | 0.64M | 0.14M | 1.25M | 0.78M | -0.71M | 0.40M | -0.05M | -0.84M | -0.03M | | 0.93M | 3.13M | 0.01M | 1.08M | 0.28M | -1.09M | 4.91M | -0.09M | 0.04M | -22.16M | -3.68M | -68.79M | -5.85M | -5.74M | -3.51M | -1.28M | -0.81M | -0.49M | -0.93M | -0.66M | -0.46M | -0.82M | -1.30M | -1.11M | -1.22M | -6.10M | 0.65M | 1.16M | 1.48M | 0.29M | -5.33M | -0.33M | 3.31M | 0.98M | -1.58M | -1.53M | -1.56M | -2.89M | -4.48M | -2.74M | -1.55M | -1.13M | -1.45M | -0.76M | -0.83M | -1.91M | -1.98M | 0.09M | -1.02M |
|
Income towards Parent Company (Quarter)
|
-3.13M | -0.49M | 0.65M | 0.64M | 0.14M | 1.25M | 0.78M | -0.71M | 0.40M | -0.05M | -0.84M | -0.03M | | 0.93M | 3.13M | 0.01M | 1.08M | 0.28M | -1.09M | 4.91M | -0.09M | 0.04M | -22.16M | -3.68M | -68.79M | -5.85M | -5.74M | -3.51M | -1.28M | -0.81M | -0.49M | -0.93M | -0.66M | -0.46M | -0.82M | -1.30M | -1.11M | -1.22M | -6.10M | 0.65M | 1.16M | 1.48M | 0.29M | -5.33M | -0.33M | 3.31M | 0.98M | -1.58M | -1.53M | -1.56M | -2.89M | -4.48M | -2.74M | -1.55M | -1.13M | -1.45M | -0.76M | -0.83M | -1.91M | -1.98M | 0.09M | -1.02M |
|
Preferred Dividend Payments (Quarter)
|
0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.12M | 0.40M | | | | | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-3.18M | -0.55M | 0.59M | 0.57M | 0.08M | 0.35M | 2.16M | -0.79M | 0.24M | -0.67M | -9.04M | -0.03M | | 1.48M | 0.60M | 0.82M | 0.95M | -21.52M | 0.54M | 4.56M | 20.85M | 0.01M | 1.26M | -3.68M | -68.79M | -5.85M | -5.74M | -3.51M | -1.28M | -0.81M | -0.84M | -0.93M | -0.66M | -0.46M | -0.64M | -1.30M | -1.11M | -1.22M | -0.41M | -24.88M | -4.51M | -3.67M | -5.40M | -5.33M | -0.33M | 3.31M | -2.04M | -1.58M | -1.53M | -1.56M | -3.57M | -4.48M | -2.74M | -1.55M | -1.14M | -1.45M | -0.76M | -0.83M | -1.91M | -1.98M | 0.09M | -1.02M |
|
EPS (Basic) (Quarter)
|
-0.10 | -0.02 | 0.02 | 0.02 | 0.00 | 0.04 | 0.02 | -0.02 | 0.01 | -0.02 | -0.99 | 0.00 | -0.01 | 0.04 | 0.04 | 0.02 | 0.15 | -0.55 | 0.09 | -0.01 | -0.03 | 0.00 | 0.69 | -0.09 | -1.65 | -0.14 | -0.13 | -0.08 | -0.03 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 | -0.03 | -0.02 | -0.03 | -0.13 | -0.53 | -0.12 | -0.08 | -0.21 | -0.12 | -0.01 | 0.07 | -0.05 | -0.04 | -0.03 | -0.04 | -0.08 | -0.11 | -0.06 | -0.04 | -0.02 | -0.03 | -0.02 | -0.02 | -0.04 | -0.05 | 0.00 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.29 | -0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | -0.02 | 0.01 | -0.02 | -1.03 | | -0.01 | 0.02 | | | | | | | | | | -0.09 | -1.65 | -0.14 | | -0.08 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.03 | -0.02 | -0.03 | -0.01 | -0.53 | -0.09 | -0.08 | | | -0.01 | 0.07 | -0.05 | -0.04 | -0.03 | -0.04 | -0.08 | -0.11 | -0.06 | -0.04 | -0.02 | -0.03 | -0.02 | -0.02 | -0.04 | -0.05 | | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
22.00M | 21.95M | 21.99M | 22.17M | 23.52M | 23.14M | 9.93M | 9.59M | 9.58M | 9.57M | 9.57M | 9.57M | 25.85M | 8.38M | 8.82M | 29.04M | 6.48M | 33.55M | 34.16M | 5.23M | 35.92M | 5.23M | 35.94M | 5.23M | 36.50M | 36.64M | 36.55M | 37.17M | 5.06M | 37.82M | 37.66M | 5.06M | 37.58M | 37.24M | 5.06M | 39.83M | 40.19M | 40.98M | 40.67M | 42.18M | 4.66M | 42.47M | 4.66M | 4.66M | 39.17M | 39.25M | 39.26M | 4.66M | 4.66M | 4.66M | 38.56M | 4.66M | 4.66M | 4.66M | 37.96M | 38.39M | 38.40M | 38.54M | 4.66M | 4.66M | 39.24M | 4.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
10.79M | 10.73M | 32.65M | 34.26M | 10.12M | 9.85M | 9.93M | 33.60M | 9.57M | | | | | | | | | | | | | | | | | | | | | | 42.71M | | | | 42.45M | | | | 45.46M | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
-4.41M | -0.54M | 3.44M | 0.72M | 1.09M | 2.23M | 1.69M | -0.60M | 1.09M | -0.42M | -6.14M | 0.30M | -0.10M | 1.01M | -3.31M | 1.44M | 0.07M | 0.19M | -0.52M | -0.30M | -1.47M | 0.01M | 1.25M | -3.66M | -68.71M | -5.82M | -5.71M | -3.52M | -1.31M | -0.88M | -0.66M | -1.16M | -0.92M | -0.74M | 2.22M | -1.60M | -1.27M | -1.35M | -9.74M | -26.58M | -6.08M | -5.68M | -5.73M | -5.25M | -2.86M | -1.90M | -1.79M | -1.53M | -1.50M | -1.60M | 2.93M | -4.50M | -2.70M | -1.32M | 6.46M | -1.31M | -0.72M | -0.82M | -1.59M | -1.87M | -0.54M | -0.94M |
|
Interest Expenses (Quarter)
|
0.03M | 0.03M | 0.03M | 0.03M | 0.18M | 0.20M | 0.20M | 0.20M | 0.11M | 0.11M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.03M | 0.00M | 0.03M | 0.00M | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
28.48% | -12.36% | 27.62% | 22.13% | 84.67% | 38.31% | 47.59% | 10.06% | 59.30% | 9.09% | 2.62% | 58.57% | -221.82% | 39.41% | 23.48% | 41.00% | 317.02% | 13,012.64% | 4,345.17% | -1.54% | 12.48% | | 1.29% | -0.35% | -0.02% | -0.26% | -0.24% | -0.34% | -1.03% | -1.50% | -1.04% | -1.20% | -1.54% | -2.47% | 0.24% | 8.39% | -5.69% | -4.83% | 36.26% | 3.56% | 6.30% | 9.42% | 5.68% | -1.39% | 11.90% | -1.32% | 18.30% | -1.93% | -3.45% | 0.26% | 1.30% | -0.67% | -0.51% | -0.59% | -2.27% | -4.24% | -0.40% | -3.10% | -18.14% | -5.76% | 5.56% | -2.72% |