|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.01M | 13.70M | 12.79M | 13.17M | 13.51M | 13.20M | 12.29M | 12.22M | 12.52M | 12.78M | 12.39M | 11.57M | 12.07M | 12.55M | 11.92M | 11.40M | 11.65M | 11.51M | 10.85M | 11.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 5.51M | 5.30M | 4.93M | 4.86M | 4.99M | 5.67M | 5.42M | 5.42M | 5.06M | 4.68M | 4.41M | 4.15M | 4.22M | 4.38M | 4.19M | 4.06M | 4.22M | 4.21M | 4.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.55M | 8.19M | 7.49M | 8.24M | 8.65M | 8.21M | 6.62M | 6.79M | 7.10M | 7.72M | 7.71M | 7.16M | 7.92M | 8.33M | 7.54M | 7.21M | 7.60M | 7.30M | 6.63M | 6.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.15M | 0.77M | 0.53M | 0.53M | 0.53M | 0.51M | 0.53M | 0.53M | 0.53M | 0.39M | 0.15M | 0.15M | 0.15M | 0.15M | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 3.91M | 0.26M | 3.17M | 3.62M | 3.52M | 4.18M | 4.16M | 4.10M | 3.94M | 2.49M | 2.79M | 3.22M | 3.11M | 2.56M | 3.27M | 2.50M | 2.91M | 0.41M | 2.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 1.88M | 2.33M | 2.61M | 2.44M | 2.35M | 2.39M | 2.62M | 2.55M | 2.25M | 2.79M | 2.29M | 2.53M | 2.67M | 2.75M | 3.15M | 2.46M | 2.93M | 2.27M | 2.65M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 9.82M | 11.98M | 8.93M | 8.95M | 8.92M | 9.24M | 9.94M | 8.58M | 7.91M | 8.23M | 7.81M | 7.04M | 7.60M | 8.19M | 6.86M | 7.23M | 6.62M | 10.55M | 6.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.87M | 15.60M | 14.58M | 14.70M | 15.01M | 14.80M | 15.81M | 16.72M | 15.22M | 14.10M | 13.52M | 12.89M | 12.80M | 13.38M | 13.51M | 13.27M | 12.19M | 12.46M | 13.23M | 11.35M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.86M | -1.90M | -1.79M | -1.53M | -1.50M | -1.60M | -3.52M | -4.50M | -2.70M | -1.32M | -1.12M | -1.31M | -0.72M | -0.82M | -1.59M | -1.87M | -0.54M | -0.94M | -2.38M | -0.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.86M | -1.90M | -1.79M | -1.53M | -1.50M | -1.60M | -3.52M | -4.50M | -2.70M | -1.32M | -1.12M | -1.31M | -0.72M | -0.82M | -1.59M | -1.87M | -0.54M | -0.94M | -2.38M | -0.35M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 0.01M | -0.01M | -0.02M | 0.01M | 0.03M | 0.06M | 0.06M | | 0.02M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | 3.27M | -0.61M | -1.55M | -1.48M | -1.56M | -3.47M | -4.45M | -2.73M | -1.54M | 8.73M | -1.39M | -0.75M | -0.81M | -1.62M | -1.87M | 0.09M | -0.99M | -2.38M | -0.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.43M | 0.03M | 0.05M | -0.00M | -0.06M | 0.03M | 0.01M | 0.01M | -0.08M | 0.06M | 0.00M | 0.03M | 0.29M | 0.11M | 0.01M | 0.03M | -0.06M | 0.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 3.31M | -2.04M | -1.58M | -1.53M | -1.56M | -3.57M | -4.48M | -2.74M | -1.55M | -1.14M | -1.45M | -0.76M | -0.83M | -1.91M | -1.98M | 0.08M | -1.02M | -2.32M | -0.41M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 3.31M | -0.18M | -1.58M | -1.53M | -1.56M | -3.41M | -4.48M | -2.74M | -1.55M | 8.81M | -1.45M | -0.76M | -0.83M | -1.91M | -1.98M | 0.09M | -1.02M | -2.32M | -0.41M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 3.31M | -0.18M | -1.58M | -1.53M | -1.56M | -3.41M | -4.48M | -2.74M | -1.55M | 8.81M | -1.45M | -0.76M | -0.83M | -1.91M | -1.98M | 0.09M | -1.02M | -2.32M | -0.41M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 3.31M | -0.18M | -1.58M | -1.53M | -1.56M | -3.41M | -4.48M | -2.74M | -1.55M | 8.81M | -1.45M | -0.76M | -0.83M | -1.91M | -1.98M | 0.09M | -1.02M | -2.32M | -0.41M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 3.31M | -2.04M | -1.58M | -1.53M | -1.56M | -3.57M | -4.48M | -2.74M | -1.55M | -1.14M | -1.45M | -0.76M | -0.83M | -1.91M | -1.98M | 0.09M | -1.02M | -2.32M | -0.41M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.08 | -0.05 | -0.04 | -0.04 | -0.04 | -0.09 | -0.12 | -0.07 | -0.04 | -0.03 | -0.04 | -0.02 | -0.02 | -0.05 | -0.05 | 0.00 | -0.03 | -0.06 | -0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.07 | -0.05 | -0.04 | -0.04 | -0.04 | -0.08 | -0.11 | -0.06 | -0.04 | -0.03 | -0.03 | -0.02 | -0.02 | -0.04 | -0.05 | 0.00 | -0.02 | -0.05 | -0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.17M | 39.25M | 39.26M | 38.67M | 38.70M | 38.86M | 38.56M | 37.84M | 37.84M | 38.10M | 37.96M | 38.39M | 38.40M | 38.54M | 38.50M | 39.06M | 39.24M | 39.25M | 39.20M | 39.65M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.83M | 44.38M | 43.92M | 43.33M | 43.36M | 43.52M | 43.22M | 42.50M | 42.50M | 42.76M | 42.62M | 43.05M | 43.06M | 43.20M | 43.16M | 43.72M | 43.90M | 43.91M | 43.86M | 44.31M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.74M | 36.80M | 37.39M | 37.65M | 37.66M | 37.74M | 38.50M | 38.67M | 38.70M | 38.78M | 38.66M | 39.02M | 39.02M | 39.02M | 39.02M | 39.22M | 39.25M | 39.25M | 39.25M | 39.68M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.86M | -1.90M | -1.79M | -1.53M | -1.50M | -1.60M | -3.52M | -4.50M | -2.70M | -1.32M | -1.12M | -1.31M | -0.72M | -0.82M | -1.59M | -1.87M | -0.54M | -0.94M | -2.38M | -0.35M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 3.89M | 0.58M | 0.50M | 0.19M | 2.03M | 0.17M | 1.18M | 0.86M | 0.40M | 0.03M | 0.69M | 0.38M | 0.54M | 0.14M | 1.20M | 0.97M | 0.87M | -0.07M | 0.51M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90% | -1.32% | 70.41% | -1.93% | -3.45% | 0.26% | 1.76% | -0.67% | -0.51% | -0.59% | -0.94% | -4.24% | -0.40% | -3.10% | -18.12% | -5.76% | 5.56% | -2.72% | 2.61% | -37.37% |