Marchex Growth Metrics (2009-2025) | MCHX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.23%1.04%0.20%5.92%38.16%37.94%37.80%33.67%-3.40%-5.71%-32.22%-31.46%-23.23%-22.69%8.72%14.22%30.95%18.04%11.42%7.09%-0.42%9.54%13.46%9.63%-33.43%-35.61%-37.43%-38.96%-10.84%-6.74%-3.47%-16.31%-20.64%-20.82%-8.69%17.62%25.49%21.19%10.12%-18.52%-13.97%-15.81%-38.21%-29.76%-33.55%-31.60%-14.43%-7.13%-10.23%-11.13%-13.72%-20.46%-19.50%-19.49%-16.40%-12.20%-10.29%-10.20%-9.01%-10.86%-7.74%-6.65%
Assets Growth (3y) 10.01%9.54%-2.19%-1.00%0.81%0.19%0.51%1.52%-0.97%-4.89%-6.36%-5.71%0.04%-0.01%11.18%10.27%-4.61%-5.93%-7.51%-10.51%-16.08%-13.03%-11.83%-17.57%-22.19%-21.95%-17.99%-15.62%-3.88%-3.63%-0.99%-7.09%-5.02%-6.86%-14.67%-12.36%-10.48%-11.30%-16.50%-19.00%-19.94%-20.01%-23.02%-19.65%-21.69%-21.19%-14.86%-13.44%-13.45%-13.71%-13.10%-14.61%-12.66%-12.28%
Assets Growth (5y) 6.01%3.70%2.54%3.49%5.97%5.39%5.12%4.20%-8.43%-9.50%-10.23%-10.92%-9.89%-9.70%-3.65%-7.29%-9.29%-9.27%-6.96%-6.74%-10.06%-8.79%-7.18%-11.70%-12.65%-13.47%-17.80%-19.23%-12.68%-12.42%-12.49%-12.15%-12.56%-13.26%-14.43%-13.04%-12.31%-12.97%-15.93%-17.98%-18.00%-18.03%-19.08%-16.49%-16.85%-16.32%
Assets (QoQ) 0.98%1.29%-1.44%-1.03%2.27%0.45%4.19%29.09%2.10%0.35%1.06%-6.71%-0.33%-27.87%2.20%4.50%0.37%1.43%7.37%19.81%-9.53%-4.26%3.19%11.40%-0.48%-0.83%-0.30%-32.35%-3.74%-3.63%-2.74%-1.18%0.69%-0.25%-15.68%-6.29%0.47%15.03%8.61%-0.02%-2.98%4.52%-19.63%5.55%-5.05%-23.29%-8.65%-0.13%-2.26%-4.04%-0.85%-3.46%-3.24%-6.84%-8.59%-2.29%-3.24%-3.27%-3.99%-0.17%-3.14%-1.99%-5.94%3.32%-2.00%
Capital Expenditures Growth (1y) -163.52%957.92%244.54%-81.10%174.70%-67.80%-19.44%90.78%-21.05%-32.12%30.81%-55.03%8.00%29.60%-7.40%-7.68%-17.04%-43.39%47.40%71.33%26.93%292.28%-33.33%-50.00%-70.93%-94.39%-68.56%-19.01%-99.19%692.98%58.62%-26.53%38,350.00%-70.80%48.64%-75.35%-130.82%354.55%-5.85%104.23%348.52%-64.83%-47.77%-49.66%-83.02%-19.91%73.23%512.33%1,041.00%6.51%6.22%94.41%-65.64%-63.89%-99.60%-1.84%-98.98%-40.77%17,550.00%-100.59%7,125.00%312.99%8.22%
Capital Expenditures Growth (3y) 52.61%57.07%52.16%-45.47%38.15%-34.32%-0.81%-7.48%-10.90%-20.73%21.32%-10.74%4.38%42.25%-3.10%-7.52%-32.60%-50.05%-32.40%-11.47%-85.62%20.40%-30.73%-33.24%-3.40%-49.35%-9.50%-47.26%-43.51%119.16%30.45%-28.22%565.32%-22.43%-9.92%-36.71%-49.34%8.59%-5.20%84.65%89.59%-33.06%-1.31%81.64%-12.69%-32.46%-80.48%126.92%-65.80%-38.93%-8.84%-26.23%-36.73%-4.05%-8.28%
Capital Expenditures Growth (5y) 27.67%27.55%32.47%-23.83%21.71%-8.85%-0.84%-7.47%-23.56%-35.74%-17.85%-22.04%-69.44%5.07%-14.62%-13.99%-1.03%-22.01%-6.14%-33.95%-18.66%18.30%-14.19%-31.59%-7.14%-26.97%-18.28%-31.50%-16.61%24.28%14.97%2.66%255.84%-16.82%6.11%24.72%-12.61%-13.21%-67.45%64.41%15.06%-42.26%-7.28%-15.26%-13.27%-5.50%7.27%
Capital Expenditures (QoQ) 21.99%-41.44%808.87%-133.69%353.96%-76.17%-7.31%33.17%9.47%-40.38%119.52%-44.89%-5.87%14.87%-24.54%32.35%12.96%-17.92%-24.77%18.94%-22.92%113.71%-12.56%-11.88%138.22%-63.68%-34.42%-48.76%-54.03%103.51%68.97%-99.49%45,100.00%-59.29%-21.74%167.01%-65.67%107.20%-87.02%-433.80%606.33%-57.08%-71.84%306.21%-28.35%-36.26%-72.86%36.99%238.00%37.87%-4.08%155.26%-68.45%37.50%75.56%-54.89%-66.84%-98.46%42,550.00%-99.53%1,825.00%358.44%-101.42%5,880.00%10.03%20.13%
Cash & Equivalents Growth (1y) 22.68%14.52%22.68%10.97%10.97%-13.89%5.50%0.31%10.63%18.49%0.13%-57.46%-58.59%-44.18%-29.22%94.05%125.30%299.90%220.67%158.90%117.15%39.33%35.07%36.39%27.43%1.29%-3.36%-4.77%-3.31%-3.17%-0.85%0.23%-17.96%-25.02%-24.69%-56.59%-46.51%-33.58%-33.25%-7.74%-10.87%-8.31%-14.96%-18.88%-30.12%-40.54%-37.73%-19.98%-12.83%-10.77%-16.03%-24.41%-36.02%-43.10%-41.20%-28.66%-23.41%-15.19%-11.95%-12.60%-16.72%-12.41%-14.55%
Cash & Equivalents Growth (3y) 14.63%5.33%9.03%-22.05%-20.19%-17.11%-9.24%-6.09%1.06%38.30%31.48%28.81%26.53%45.98%45.27%89.94%84.05%78.04%61.16%49.82%38.82%10.97%8.98%9.19%0.36%-9.74%-10.31%-25.45%-24.86%-21.58%-20.72%-26.23%-26.87%-22.99%-24.67%-31.25%-30.68%-28.72%-29.30%-15.71%-18.42%-21.35%-23.67%-21.13%-26.96%-32.92%-32.51%-24.43%-24.69%-24.48%-24.24%-22.18%-25.83%-24.95%-23.80%
Cash & Equivalents Growth (5y) 7.04%21.14%24.08%18.93%19.99%25.98%26.49%23.94%23.35%30.14%24.29%22.66%20.07%24.99%24.05%45.59%37.67%32.59%25.60%7.91%3.26%-7.41%-8.24%-12.21%-13.59%-14.84%-16.35%-20.88%-23.37%-23.45%-23.39%-23.58%-24.94%-24.69%-25.89%-27.78%-28.58%-28.73%-29.47%-20.23%-23.27%-25.16%-25.45%-21.09%-24.30%-25.84%-25.38%
Cash & Equivalents (QoQ) 4.79%-4.57%22.68%0.00%-2.18%2.23%10.97%0.00%-24.10%25.25%5.51%10.29%-18.70%5.84%-55.17%7.34%9.60%34.20%22.91%24.63%94.54%7.61%-0.77%4.53%24.83%4.31%0.20%-2.34%-0.77%-0.47%-1.26%-0.84%-0.62%1.90%-0.18%-18.84%-9.18%2.35%-42.46%0.00%12.79%2.84%-20.46%-3.40%16.04%-4.62%-24.13%-16.79%-1.26%-0.12%-2.50%-9.34%1.07%-6.00%-12.24%-23.27%-10.11%-2.87%6.49%-17.63%-0.46%0.84%5.70%-21.52%4.70%-1.62%
Cash from Investing Activities Growth (1y) -90.94%-102.02%189.06%38.93%2,161.90%-149,365.44%1.72%-31.22%28.25%114.39%-105.54%-79.00%-57.12%-77.90%1,300.00%-379.19%-257.62%-221.38%-166.83%-81.82%-8.67%4,451.74%-52.54%124.20%45.84%-100.50%81.35%-263.22%98.74%-661.34%-60.43%27.09%-12,716.67%7.06%-44.56%-11,846.88%81.40%13.66%-5.87%76.06%-255.94%40.58%53.38%126.60%80.35%21.76%75.46%-120.40%-1,041.00%-6.51%-650.00%-94.41%65.64%63.89%112.93%1.73%98.98%40.77%-385.94%80.68%-7,125.00%-228.57%-91.26%
Cash from Investing Activities Growth (3y) 38.01%63.27%-29.32%-41.45%131.70%267.24%-12.22%-33.95%-42.06%66.20%-34.71%-45.28%-39.84%126.84%-130.42%7.10%-43.06%-31.33%-29.86%10.45%80.48%-18.46%23.01%33.96%4.29%-26.73%24.37%-424.36%32.98%-82.81%-34.91%-175.24%-339.40%21.88%10.64%112.59%49.34%26.23%50.53%76.49%-99.83%20.89%4.98%52.75%8.34%32.99%30.80%-33.70%65.80%38.93%-40.49%28.27%36.73%11.09%10.91%
Cash from Investing Activities Growth (5y) -30.44%-25.93%-27.02%-24.73%-87.71%378.65%-21.88%-29.24%-20.21%61.53%-16.29%-19.34%-14.93%-19.59%-29.63%-28.19%-28.49%-31.12%-19.54%-128.70%29.26%-5.93%6.92%-52.46%10.31%-15.08%26.57%55.37%26.77%-23.22%22.43%-2.50%-185.65%16.86%-5.60%-24.72%12.61%31.18%16.19%52.25%51.10%36.17%20.52%54.25%10.70%10.15%-5.41%
Cash from Investing Activities (QoQ) 2.79%35.41%55.27%-95.81%-122.95%19,444.55%-25.37%-31.74%-1,616.65%113.17%-49.54%27.29%70.18%-105.07%291.26%159.90%-12.30%175.28%-144.50%-46.73%32.47%-51.56%-21.07%12.30%2,804.33%-105.31%119.21%-296.28%74.95%-97.48%-68.09%98.48%-15,000.00%58.39%23.61%-167.01%-9.49%35.27%-6,213.21%99.58%-408.39%20.63%-1,327.38%93.82%15.13%37.73%914.50%-104.56%-238.00%80.47%-577.27%-155.26%68.45%-37.50%-75.56%54.89%66.84%149.23%-1,434.38%99.53%-1,825.00%-137.66%9.84%-75.15%12.46%-38.34%
Cash from Operations Growth (1y) -27.67%-69.90%-115.31%65.63%-16.56%355.93%708.43%-37.94%56.97%39.88%-25.14%17.34%-45.85%-87.29%18.49%41.71%277.30%224.36%55.82%-29.58%-23.25%-153.60%12.04%-82.50%-136.56%78.11%-102.91%-205.71%61.27%165.80%1,152.73%444.08%-605.51%0.39%86.16%48.29%-19.01%-276.85%-143.46%-46.39%-240.63%46.14%-129.75%91.36%95.51%44.37%74.96%834.52%-742.02%4.39%-211.59%-325.28%62.28%450.10%43.44%108.42%201.06%-50.11%-5.81%586.32%-24.08%
Cash from Operations Growth (3y) -1.79%24.28%-11.32%6.45%-10.82%-6.77%94.84%1.05%47.47%-16.77%11.39%5.40%16.18%-30.47%27.42%-44.10%-45.16%-33.53%-27.05%-28.67%-28.23%-57.42%-29.99%-21.31%10.03%-32.51%9.51%64.86%-19.82%119.39%-30.00%-40.67%-79.95%-46.49%-56.85%59.71%-27.06%-36.26%-31.04%43.08%-36.30%34.08%-21.48%-12.66%47.74%56.89%23.87%50.26%73.36%54.25%-23.09%9.18%31.80%
Cash from Operations Growth (5y) 14.12%-4.58%5.19%3.78%15.48%-27.80%62.76%-33.80%-23.73%-15.64%-15.38%-17.26%-17.31%-49.82%-8.73%7.13%-26.71%-11.70%-30.52%-6.99%-17.10%-22.53%-19.20%-19.08%11.23%-18.64%-26.59%-19.89%26.29%11.56%8.02%-9.87%19.42%-19.46%-28.11%-1.60%-16.68%12.14%-19.54%16.83%-27.32%20.12%-1.42%23.09%16.10%
Cash from Operations (QoQ) -0.40%26.08%-31.81%-15.54%-58.55%-164.15%837.54%-57.45%126.48%-14.39%-24.77%7.62%101.82%-54.19%17.92%-50.34%-52.64%327.22%41.02%32.23%-59.28%105.23%-36.27%44.12%-128.44%528.98%-90.04%-401.06%82.97%43.01%-261.82%-10.30%128.93%811.81%-142.50%281.07%-57.46%468.66%-111.81%383.58%-192.88%-39.74%60.23%-172.43%64.43%-496.07%98.50%-41.67%-340.34%-168.32%143.88%-262.40%50.00%-774.45%68.27%72.81%564.02%-241.28%104.72%226.50%129.06%-399.66%130.63%-63.89%
Dividends Paid - Common Growth (1y) 100.00%0.00%0.00%-75.84%3,559,999,900.00%3,714,999,900.00%3,689,999,900.00%6.24%4.63%0.00%78.59%611.41%8.82%0.00%
Dividends Paid - Common Growth (3y) 44.31%33,267.19%40,291.98%22.23%2.69%4.42%5.11%4.74%4.04%4.42%196.69%
Dividends Paid - Common Growth (5y) 24.91%3,251.72%3,260.39%-21.67%3,246.16%3,251.72%
Dividends Paid - Common (QoQ) 100.00%0.00%14,509,999,600.00%-100.00%0.00%0.00%3,506,184,900.00%1.53%4.35%-0.67%0.95%0.00%-0.27%77.39%302.12%9.73%1.30%-0.12%-1.99%0.83%
EBITDA Margin Growth (1y) 980.00-0.00B56.00-63.00135.000.00B782.00223.00-415.0038.00-684.00-0.00B254.00-346.00373.000.00B199.0041.00-207.00780.00-368.00-429.00-38.00524.00-933.00-0.00B-0.00B-0.00B-426.000.00B0.00B0.00B915.00140.0026.00-161.00-80.00-29.00-173.000.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B937.00173.00-0.00B-0.00B-0.00B179.000.00B0.00B0.00B376.00-427.00-506.00138.00-160.00
EBITDA Margin Growth (3y) 701.000.00B155.00-0.00B-25.000.00B472.00-0.00B38.00-268.00-518.00-710.0085.00-735.00128.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B-608.00-438.00-137.00-444.00-39.00-374.00-822.00409.000.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-934.00-555.00-625.00-668.00-0.00B0.00B0.00B0.00B0.00B0.00B0.00B727.0067.00-479.00648.00394.00
EBITDA Margin Growth (5y) 0.00B745.00321.00-550.00-194.000.00B227.0037.00-0.00B-0.00B-0.00B-0.00B-0.00B-914.00-272.000.00B-613.00-427.00-619.00481.00-891.00-498.00-585.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B509.00611.00280.00-514.00-814.00-0.00B-0.00B-0.00B-662.00-440.00-527.00-115.00-114.00-0.00B0.00B0.00B0.00B
EBITDA Margin (QoQ) 139.00450.00663.00-272.00-0.00B0.00B544.00-74.0036.00276.00-15.00-712.00488.00-445.00-0.00B0.00B-112.00274.00-0.00B0.00B-270.0026.00-207.0083.00-331.00418.00354.00-0.00B-0.00B0.00B-115.00567.00848.00196.0094.00-224.0074.0083.00-93.00-143.00124.00-61.000.00B-0.00B0.00B666.00-403.00473.000.00B660.00-13.00236.0054.00-104.00-0.00B-821.000.00B0.00B129.00-230.00537.00-59.00-674.00-310.000.00B-357.00
EBIT Growth (1y) 11,522,419.91%-286,505,893.73%-87,264,818.27%-0.22%169.11%124.81%511.44%188,076,344.26%-183.52%-0.55%-118.90%-1,129.89%149.67%-109.01%338.95%80.95%383.50%170.41%-80.82%84.31%-120.89%-2,224.64%-93.78%340.27%-1,119.00%-4,586.97%-48,633.33%-557.50%3.88%98.10%84.96%88.38%67.14%29.84%15.30%-61.99%-38.79%-38.71%-81.67%-806.61%-1,557.89%-377.67%-321.07%41.15%80.26%52.86%66.58%68.80%70.82%47.73%15.71%-96.98%-194.12%-80.29%17.45%68.17%70.84%73.25%37.50%-41.57%-42.50%25.76%-14.06%
EBIT Growth (3y) -6,274.08%8,807.82%-8,688.24%-26,736.20%3.73%71.89%56.85%-15,351.49%26.11%-60.19%-55.75%-32.15%20.54%-49.59%26.59%27.48%-142.80%-788.38%-98.23%-19.93%-64.46%-175.64%-87.00%-8.50%-56.73%14.48%-299.65%-41.97%24.04%73.55%38.60%-19.51%-96.27%-66.90%-86.43%-105.22%-65.62%-46.17%-36.74%-18.52%1.52%-5.58%-5.86%28.75%44.66%23.70%38.50%41.95%36.98%36.83%24.24%3.90%-6.91%28.99%16.20%
EBIT Growth (5y) 1,341.26%751.75%1,154.86%-1,320.16%-25.61%19.77%15.12%1,593.05%-48.03%-130.32%-35.78%-40.03%-42.51%-26.20%-15.78%47.96%-42.56%-56.40%-22.31%20.14%-25.52%-82.84%-55.13%-79.74%-145.17%-32.89%-243.04%-45.83%-7.49%47.03%20.10%20.71%15.31%-2.75%-12.79%-39.65%-31.28%-24.10%-12.21%-0.86%3.91%10.71%9.35%30.43%41.18%38.47%30.19%
EBIT Margin Growth (1y) 980.00-0.00B56.00-63.00135.000.00B782.00223.00-415.0038.00-684.00-0.00B254.00-346.00373.000.00B199.0041.00-207.00780.00-368.00-429.00-38.00524.00-933.00-0.00B-0.00B-0.00B-426.000.00B0.00B0.00B915.00140.0026.00-161.00-80.00-29.00-173.000.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B937.00173.00-0.00B-0.00B-0.00B179.000.00B0.00B0.00B376.00-427.00-506.00138.00-160.00
EBIT Margin Growth (3y) 701.000.00B155.00-0.00B-25.000.00B472.00-0.00B38.00-268.00-518.00-710.0085.00-735.00128.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B-608.00-438.00-137.00-444.00-39.00-374.00-822.00409.000.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-934.00-555.00-625.00-668.00-0.00B0.00B0.00B0.00B0.00B0.00B0.00B727.0067.00-479.00648.00394.00
EBIT Margin Growth (5y) 0.00B745.00321.00-550.00-194.000.00B227.0037.00-0.00B-0.00B-0.00B-0.00B-0.00B-914.00-272.000.00B-613.00-427.00-619.00481.00-891.00-498.00-585.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B509.00611.00280.00-514.00-814.00-0.00B-0.00B-0.00B-662.00-440.00-527.00-115.00-114.00-0.00B0.00B0.00B0.00B
EBIT Margin (QoQ) 139.00450.00663.00-272.00-0.00B0.00B544.00-74.0036.00276.00-15.00-712.00488.00-445.00-0.00B0.00B-112.00274.00-0.00B0.00B-270.0026.00-207.0083.00-331.00418.00354.00-0.00B-0.00B0.00B-115.00567.00848.00196.0094.00-224.0074.0083.00-93.00-143.00124.00-61.000.00B-0.00B0.00B666.00-403.00473.000.00B660.00-13.00236.0054.00-104.00-0.00B-821.000.00B0.00B129.00-230.00537.00-59.00-674.00-310.000.00B-357.00
EBIT (QoQ) 33.34%59.70%244.85%29,614,173.71%-1,757.53%87.73%100.00%79,871,035.29%52.79%103.56%-24.29%-135.47%281.94%-138.69%-4,024.47%101.71%-133.00%1,126.53%-428.73%143.42%-95.19%179.71%-368.91%42.20%-388.67%100.82%10,291.67%-393.26%-1,778.89%91.52%2.04%38.39%62.82%32.98%24.32%-74.21%20.61%19.08%-44.74%-49.26%20.65%-5.97%-622.33%-172.94%77.14%6.58%-0.95%8.43%45.42%33.76%5.75%14.37%2.22%-6.81%-120.26%-27.85%40.06%51.09%15.08%-17.13%45.01%-14.27%-92.36%-17.90%71.35%-75.56%
EBT Growth (1y) 100.00%100.00%100.00%-0.91%214.13%121.04%562.99%-100.00%-197.19%5.76%-126.54%-1,097.53%135.22%-111.31%283.12%81.04%412.14%142.73%-82.37%83.68%-122.66%-3,253.19%329.74%-1,027.38%-4,540.96%-563.59%4.53%98.16%86.32%91.61%73.84%48.86%44.18%-71.52%-54.97%-62.65%-159.87%-1,060.85%-1,766.43%-473.43%-389.99%40.00%80.13%93.75%157.53%68.88%70.49%-291.53%-147.81%-93.90%-186.47%-84.46%1.54%67.84%68.71%72.42%47.59%-45.02%-34.72%111.95%-23.20%
EBT Growth (3y) 99.30%25.99%99.05%-25.99%2.45%70.70%61.98%-25.99%20.58%-62.89%-55.92%-32.17%25.78%-52.16%27.47%-147.09%-755.11%-99.30%-20.24%-64.35%-207.08%-87.50%3.66%-41.20%24.10%-38.69%27.13%75.16%41.67%-18.67%-96.32%-68.34%-92.27%-128.60%-79.13%16.45%110.48%-29.41%-3.06%-11.98%-10.46%28.73%44.82%23.27%35.30%42.11%35.81%-25.83%-30.97%3.30%-6.49%27.26%14.01%
EBT Growth (5y) 14.87%14.87%14.87%-14.87%-26.57%19.46%-93.26%-45.31%-138.25%-37.28%-39.52%-34.49%-26.99%-8.19%51.20%-39.42%-42.57%-19.65%24.20%-24.48%-89.48%-54.00%-77.86%-141.08%-32.46%-46.07%-7.50%64.68%20.68%20.78%15.00%-3.16%-14.35%-48.44%-37.19%-33.33%-28.09%-6.21%0.38%6.50%7.01%29.94%41.11%15.04%29.44%
EBT Margin Growth (1y) 863,337.62B739,153.55B285,906.50B-65154.22B173.000.00B691.00-318547.72B-505.0049.00-669.00-0.00B305.00-315.00403.000.00B203.0039.00-207.00770.00-374.00-429.00526.00-928.00-0.00B-0.00B-417.000.00B0.00B0.00B0.00B255.00139.00-136.00-119.00-80.00-245.000.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-826.00-0.00B-0.00B-0.00B-0.00B-20.000.00B0.00B0.00B562.00-457.00-442.00701.00-220.00
EBT Margin Growth (3y) 863,337.62B739,153.55B285,906.50B-383701.94B-28.000.00B425.00-318547.72B3.00-227.00-473.00-734.00134.00-705.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B-585.00-399.00-48.00-327.0099.00-711.00481.000.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B51.000.00B-0.00B-641.00-695.00-716.00-0.00B0.00B0.00B0.00B0.00B0.00B-354.00-0.00B42.00-465.000.00B321.00
EBT Margin Growth (5y) 863,337.62B739,153.55B285,906.50B-383701.94B-199.000.00B-318547.72B-0.00B-0.00B-0.00B-0.00B-0.00B-862.00-202.000.00B-499.00-291.00-466.00586.00-821.00-410.00-504.000.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B620.00257.00-520.00-821.00-0.00B-0.00B-0.00B-981.00-543.00-665.00-224.00-175.00-0.00B0.00B0.00B0.00B
EBT Margin (QoQ) 124,184.07B453,247.05B669,608.44B-383701.94B-0.00B0.00B318,547.72B-318547.72B-44.00272.0052.00-786.00510.00-446.00-0.00B0.00B-110.00273.00-0.00B0.00B-274.0027.00-209.0082.00-329.00-0.00B-0.00B0.00B-119.00582.00860.00213.00142.00-198.0097.0098.00-134.00-180.00137.00-67.000.00B-0.00B0.00B639.00-413.00476.000.00B0.00B-0.00B220.0083.00-88.00-0.00B-819.000.00B977.00304.00-302.00578.00-18.00-714.00-287.000.00B-940.00
EBT (QoQ) 32.07%59.32%241.87%-100.00%-1,779.37%89.97%203,148,943.43%-100.00%12.47%120.76%-14.18%-145.61%222.39%-155.40%-3,125.79%101.61%-139.29%997.27%-433.94%143.51%-96.72%270.21%-409.20%39.59%-356.00%-396.44%-1,777.16%91.51%1.87%38.95%63.78%36.94%39.80%-90.23%29.18%31.17%-84.98%-71.88%25.67%-9.96%-726.32%-176.35%77.16%6.04%-1.18%8.48%92.81%964.29%-154.73%13.20%4.64%-5.54%-121.96%-28.24%38.60%43.66%27.50%-24.75%45.87%-7.04%-100.62%-15.89%104.80%-1,203.33%
Enterprise Value Growth (1y) -22.68%-14.52%-22.68%-10.97%-10.97%13.89%-5.50%-0.31%-10.63%-18.49%-0.13%57.46%58.59%44.18%29.22%-94.05%-125.30%-299.90%-220.67%-158.90%-117.15%-39.33%-35.07%-36.39%-27.43%-1.29%3.36%4.77%3.31%3.17%0.85%-0.23%17.96%25.02%24.69%56.59%46.51%33.58%33.25%7.74%10.87%8.31%14.96%18.88%30.12%40.54%37.73%19.98%12.83%10.77%16.03%24.41%36.02%43.10%41.20%28.66%23.41%15.19%11.95%12.60%16.72%12.41%14.55%
Enterprise Value Growth (3y) -14.63%-5.33%-9.03%22.05%20.19%17.11%9.24%6.09%-1.06%-38.30%-31.48%-28.81%-26.53%-45.98%-45.27%-89.94%-84.05%-78.04%-61.16%-49.82%-38.82%-10.97%-8.98%-9.19%-0.36%9.74%10.31%25.45%24.86%21.58%20.72%26.23%26.87%22.99%24.67%31.25%30.68%28.72%29.30%15.71%18.42%21.35%23.67%21.13%26.96%32.92%32.51%24.43%24.69%24.48%24.24%22.18%25.83%24.95%23.80%
Enterprise Value Growth (5y) -7.04%-21.14%-24.08%-18.93%-19.99%-25.98%-26.49%-23.94%-23.35%-30.14%-24.29%-22.66%-20.07%-24.99%-24.05%-45.59%-37.67%-32.59%-25.60%-7.91%-3.26%7.41%8.24%12.21%13.59%14.84%16.35%20.88%23.37%23.45%23.39%23.58%24.94%24.69%25.89%27.78%28.58%28.73%29.47%20.23%23.27%25.16%25.45%21.09%24.30%25.84%25.38%
Enterprise Value (QoQ) -4.79%4.57%-22.68%0.00%2.18%-2.23%-10.97%0.00%24.10%-25.25%-5.51%-10.29%18.70%-5.84%55.17%-7.34%-9.60%-34.20%-22.91%-24.63%-94.54%-7.61%0.77%-4.53%-24.83%-4.31%-0.20%2.34%0.77%0.47%1.26%0.84%0.62%-1.90%0.18%18.84%9.18%-2.35%42.46%0.00%-12.79%-2.84%20.46%3.40%-16.04%4.62%24.13%16.79%1.26%0.12%2.50%9.34%-1.07%6.00%12.24%23.27%10.11%2.87%-6.49%17.63%0.46%-0.84%-5.70%21.52%-4.70%1.62%
EPS (Basic) Growth (1y) -0.87%100.00%-100.00%4,447.34%-100.00%103.40%300.00%-100.00%-200.00%194.04%-150.00%-2,715.08%-200.00%300.00%91.26%300.00%-1,475.00%450.00%2,400.00%-181.82%-430.00%-533.33%11.11%98.18%85.71%76.92%75.00%33.33%50.00%66.67%-50.00%0.00%-200.00%-1,200.00%-1,700.00%-500.00%-266.67%-7.69%77.78%91.67%163.64%64.29%66.67%-200.00%-157.14%-60.00%-175.00%-100.00%0.00%75.00%72.73%66.67%50.00%-100.00%-66.67%0.00%
EPS (Basic) Growth (3y) -25.99%25.99%-25.99%88.16%53.58%58.74%-25.99%0.00%80.50%-150.66%95.74%268.40%26.60%-448.48%-76.52%-13.04%-81.71%-51.83%66.87%-29.70%-26.83%-32.64%30.66%77.03%40.16%0.00%-88.99%-58.74%-76.52%-67.11%-81.71%20.63%108.01%-71.00%-10.06%-14.47%-10.06%14.94%41.16%20.63%28.62%47.72%37.00%-25.99%-31.73%7.17%-7.72%20.63%
EPS (Basic) Growth (5y) -98.21%14.87%-14.87%-97.48%47.58%-93.55%-45.41%-244.77%-40.63%-39.59%-31.95%-37.97%0.00%50.70%-14.87%-17.61%35.56%-28.47%-24.57%44.11%-47.19%-17.50%-46.14%-5.92%63.98%20.11%17.40%12.94%0.00%-14.87%-21.67%-40.63%-24.57%-31.95%-14.87%0.00%0.00%7.79%21.00%37.87%28.89%
EPS (Basic) (QoQ) -123,904.87%357.27%-100.00%1,748,109.96%-100.00%80.00%134,742,745.39%-100.00%-83.00%1,076.15%-1.53%-150.78%150.00%-300.00%-5,050.00%500.00%-325.00%122.22%0.00%-2,850.00%354.55%-400.00%-1,733.33%91.52%7.14%38.46%62.50%33.33%-50.00%33.33%0.00%50.00%0.00%-200.00%33.33%-50.00%-333.33%-315.38%77.78%8.33%-27.27%14.29%91.67%800.00%-171.43%20.00%25.00%-33.33%-100.00%-37.50%45.45%33.33%50.00%-50.00%33.33%0.00%-100.00%-25.00%
EPS (Weighted Average and Diluted) Growth (1y) -4.79%-100.00%-100.00%4,423.90%-100.00%102.36%250.00%-100.00%-300.00%338.06%-166.67%-4,054.08%-200.00%300.00%11.11%98.18%85.71%75.00%33.33%50.00%66.67%224,415,100.00%0.00%-200.00%8.93%4.36%-350.00%-166.67%88.89%187.50%-200.00%-157.14%-60.00%-175.00%-100.00%0.00%75.00%72.73%66.67%50.00%-100.00%-66.67%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-99.92%-25.99%86.51%53.04%58.74%-448.48%-76.52%7,830.13%77.03%40.16%8,265.84%-44.22%-58.74%20.63%108.01%-71.00%-25.99%-14.47%-10.06%-106.34%-25.99%12.64%20.63%-25.99%-31.73%7.17%-7.72%20.63%
EPS (Weighted Average and Diluted) Growth (5y) -61.54%-273.29%-46.14%-31.95%-37.97%0.00%50.70%-14.87%-17.61%63.98%20.11%12.94%0.00%-14.87%-21.67%-40.63%-24.57%-31.95%-14.87%-14.87%0.00%7.79%-34.44%-14.87%24.21%
EPS (Weighted Average and Diluted) (QoQ) -35.23%51.10%-100.00%7,863,113.40%-100.00%79.29%90,751,462.77%-100.00%-77.17%1,214.19%-13.17%-176.78%150.00%-300.00%-5,050.00%500.00%-1,733.33%91.52%62.50%33.33%-50.00%33.33%0.00%50.00%0.00%448,830,100.00%-100.00%-50.00%69.64%514,334,979.23%-100.00%11.11%800.00%-171.43%20.00%25.00%-33.33%-100.00%-37.50%45.45%33.33%50.00%-50.00%33.33%0.00%-100.00%-25.00%
FCF Margin Growth (1y) -1.75B-2.15B-2.60B1.95B-0.00B0.00B0.00B-1.86B363.00935.00-225.00395.00-520.00-0.00B38.00445.000.00B563.00312.00-518.0022.00-0.00B657.00-991.00-0.00B928.00-0.00B-495.00338.00-150.000.00B286.000.00B-470.005.00529.000.00B58.00-337.00425.00-0.00B-389.00-0.00B-0.00B-0.00B795.000.00B41.000.00B492.00-707.00-355.00-0.00B-0.00B837.000.00B0.00B0.00B320.0011.00-408.00383.00-103.00
FCF Margin Growth (3y) -1.75B-2.15B-2.60B0.09B-0.00B951.000.00B-1.86B927.00-614.00125.00322.00586.00-0.00B0.00B-0.00B-0.00B-172.00-0.00B-0.00B-0.00B-884.00-311.00-0.00B-460.00308.00-963.00320.000.00B-562.00699.000.00B-0.00B-801.00-0.00B-668.00-0.00B464.00-0.00B-0.00B-0.00B898.00-0.00B-0.00B-0.00B-118.000.00B0.00B0.00B334.00450.000.00B-619.00226.000.00B
FCF Margin Growth (5y) -1.75B-2.15B-2.60B0.09B-299.00-149.000.00B-1.86B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B39.00-0.00B645.00-792.006.00-0.00B753.00-0.00B-643.00-246.00-0.00B-23.00-0.00B-877.00-0.00B-156.00-280.00-341.00-0.00B485.00-0.00B-983.00-0.00B-448.00-0.00B330.00-0.00B741.00-529.00-83.00-27.000.00B0.00B
FCF Margin (QoQ) 0.40B0.45B-2.69B0.09B-0.00B275.001.86B-1.86B664.00-134.00-324.00157.000.00B-0.00B296.00-757.00-357.00857.00703.00-119.00-878.00606.00-127.00421.00-0.00B0.00B-0.00B-776.00554.00-2.00-271.0057.0066.000.00B-0.00B0.00B-0.00B0.00B-492.000.00B-0.00B0.00B270.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-126.00-332.00-0.00B0.00B-0.00B20.00-0.00B0.00B916.000.00B-0.00B0.00B-10.00715.00-0.00B0.00B-496.00
FCF Payout Ratio Growth (1y) 100.00%-329.15%-467.22%100.93%9,735,667,356.98%1,575,559,074.28%1,360,681,542.31%139.17%-48.76%-35.87%167.67%344.85%50.72%-173.02%
FCF Payout Ratio Growth (3y) 51.26%28,402.32%51,040.01%28.03%-38.78%24.22%-4.26%-7.28%-12.29%-61.12%295.80%
FCF Payout Ratio Growth (5y) 21.56%3,598.55%3,275.86%15.07%3,102.08%-2,842.33%
FCF Payout Ratio (QoQ) 100.00%-21.48%-418,602,671,202.40%100.00%-316.88%-25.83%1,058,752,825.46%236.96%-64.90%8.67%86.10%-27.81%-56.07%353.54%209.28%193.27%-50.26%69.06%-38.89%-242.07%
Free Cash Flow Growth (1y) -7.85%-143.64%-127.23%2,701.61%-63.43%335.79%371.19%-55.58%104.21%55.93%-33.28%59.92%-58.46%-98.64%25.87%49.88%456.42%2,698.99%57.58%-39.86%-27.80%-236.95%20.95%-91.93%-147.04%86.82%-106.62%-541.64%65.01%-30.00%530.97%75.76%355.91%-138.15%-8.73%418.75%160.26%-20.41%-23.06%-306.32%-151.75%25.21%-313.23%46.41%-88.43%69.73%79.95%4.33%55.43%160.90%-155.90%-41.09%-87.40%-691.44%74.62%165.77%48.00%102.63%107.63%-2.33%-17.28%1,112.50%-417.24%
Free Cash Flow Growth (3y) -11.72%17.07%-21.02%173.60%-32.31%27.03%62.33%2.11%67.75%-15.94%9.79%12.96%18.61%-36.11%33.87%-58.26%-57.27%-91.75%-28.59%-30.34%-28.44%-30.74%-29.85%-27.78%-25.04%25.84%-36.13%50.56%63.00%-55.06%71.30%-16.82%-51.05%-28.96%-51.79%-52.18%-65.56%35.16%-32.55%-45.14%-34.53%28.82%-45.72%10.23%-16.32%-2.93%49.31%42.40%24.27%27.95%27.02%42.71%-4.55%23.58%60.54%
Free Cash Flow Growth (5y) 9.73%-9.38%-0.46%79.54%4.50%-13.91%44.69%-44.71%-29.22%-16.08%-16.06%-20.24%-17.86%-15.88%-7.30%-15.75%11.09%-77.53%-13.07%-30.21%-4.57%-21.73%-24.68%-20.76%-20.75%18.15%-19.41%-42.00%-17.84%3.34%-5.29%3.95%-23.68%19.09%-22.59%-36.60%-32.73%0.36%-17.23%-0.37%-19.37%15.12%-53.73%19.77%0.82%18.61%49.91%
Free Cash Flow (QoQ) -2.63%27.36%-103.47%2,243.85%-146.11%20.53%431.16%-69.87%197.32%-8.60%-45.76%38.52%127.03%-60.89%30.02%-64.02%-92.56%3,517.17%54.82%33.59%-62.58%103.64%-40.92%60.38%-170.97%279.84%-96.06%-1,034.94%80.12%9.60%-162.83%25.93%26.14%399.69%-114.78%881.94%-168.74%214.86%-48.37%538.45%-131.80%173.39%-238.45%-60.14%54.04%-109.25%65.20%-463.05%92.62%-38.63%-65.98%-162.31%110.09%-682.49%8.48%-248.39%68.15%75.00%337.11%-375.47%101.61%-27.50%2,934.48%-430.80%116.66%-118.97%
Gross Margin Growth (1y) -806.00-0.00B-602.00-533.00-463.00785.00555.000.00B74.00-90.00-379.00-985.00-142.00-321.00-376.00-20.00-606.00-677.00-384.00453.000.00B0.00B0.00B-162.00-717.00-350.00-590.00-19.00530.00420.000.00B-0.00B-278.00-101.00-0.00B0.00B457.00345.00286.00-0.00B0.00B0.00B0.00B0.00B-157.008.0062.00154.00430.00298.00237.00-466.00-693.00-726.00-175.00835.00626.00888.00593.00103.00140.00-52.00-323.00
Gross Margin Growth (3y) -0.00B-459.00-426.00-470.00-531.00373.00-200.0043.00-674.00-0.00B-0.00B-551.00267.0088.00432.00272.00-308.0059.00218.00272.00829.000.00B0.00B-0.00B-464.00-30.00-9.00117.00709.00665.00868.00-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-419.00-421.00124.00523.00363.00460.00655.00472.0073.00110.0095.00
Gross Margin Growth (5y) -0.00B-0.00B-0.00B-37.00-122.00782.00608.00335.00-376.00-352.00-537.00-732.0080.00159.000.00B-0.00B-55.00379.00799.00409.000.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B347.00416.00394.00
Gross Margin (QoQ) -765.00-204.0016.00148.00-0.00B347.0085.00218.00135.00118.00577.00-755.00-30.00-172.00-28.0087.00-209.00-226.00328.00-499.00-279.0067.000.00B63.00-209.00173.00-188.00-492.00158.00-68.00382.0057.0049.000.00B-0.00B0.00B226.00194.00-62.00100.00114.00135.00-0.00B0.00B115.00-176.00-220.00124.00279.00-121.00-128.00401.00147.00-182.00-831.00173.00113.00369.00179.00-36.00375.0074.00-311.002.00184.00-197.00
Gross Profit Growth (1y) 77,179,063.73%76,942,823.91%94,735,856.73%5.48%9.30%120.49%87.83%139,581,010.12%24.14%-14.05%-22.58%-15.65%-5.32%2.25%9.46%7.29%24.40%3.95%4.59%-0.80%-8.78%-0.24%5.52%7.78%-15.39%-10.38%-27.33%-18.98%-23.04%-29.38%50.61%-224.38%-15.81%-10.23%-50.50%167.53%33.89%40.57%31.71%-101.00%-40.90%-37.60%-32.06%7,053.85%5.26%10.29%0.29%3.50%8.97%1.17%0.15%-11.54%-17.53%-17.83%-5.90%16.46%5.40%11.51%7.87%-2.22%0.75%-4.23%-12.74%
Gross Profit Growth (3y) 10,054.80%11,239.69%11,027.12%10,648.93%8.71%24.67%16.76%10,710.00%13.50%-2.97%-3.94%-3.53%2.42%1.97%6.50%4.68%-1.35%-2.41%-7.09%-4.67%-15.94%-14.21%4.92%-45.59%-18.16%-17.18%-18.48%-12.04%-4.63%-3.77%-0.60%-26.17%-12.66%-7.66%-23.77%35.16%-5.91%-1.10%-3.54%-10.42%-12.15%-11.37%-11.96%303.44%-1.83%-2.86%-1.86%2.16%-1.79%-2.50%0.55%0.24%-4.32%-4.26%-3.96%
Gross Profit Growth (5y) 1,552.79%1,630.07%1,636.14%1,575.82%7.83%14.98%11.93%1,583.09%2.45%-3.97%-7.43%-4.75%-6.89%-7.67%5.75%-25.84%-9.06%-10.04%-9.77%-6.16%-7.71%-4.44%-5.52%-14.95%-15.38%-13.00%-13.48%-13.92%-11.60%-9.32%-7.72%-9.60%-5.24%-2.56%-14.95%19.43%-5.63%-4.27%-3.29%-5.83%-10.04%-8.60%-7.08%136.83%0.09%-0.42%-2.31%
Gross Profit (QoQ) -31.63%0.67%6.08%105,712,782.28%-31.84%23.95%-100.00%109,538,981.30%37.50%5.59%-12.23%-2.58%-4.80%-4.89%-4.37%9.35%2.81%1.82%-6.27%26.79%-14.08%2.44%-11.11%16.60%-6.05%8.36%-9.20%-8.47%-0.49%-12.13%1.23%-13.05%-8.69%87.39%-183.60%158.85%-2.63%3.34%14.04%16.68%2.22%-3.17%-100.86%7,003.85%7.92%5.42%-11.47%4.51%13.07%-4.13%-8.64%10.03%4.98%-5.10%-19.31%2.58%4.59%8.69%-0.13%-7.16%10.66%5.14%-9.47%-4.34%5.19%-4.20%
Interest Coverage Ratio Growth (1y) -6,207,586,823,739.38%367.28%103.63%156.64%-111.02%63.96%-134.03%-10,778.37%614.95%-152.62%1,414.25%80.95%383.50%174.32%-79.81%84.31%-120.89%-2,224.64%-89.26%263.04%-5,690.25%-2,381.34%-178,055.56%-288.38%
Interest Coverage Ratio Growth (3y) -263,366.60%52.08%68.46%65.50%40.01%-13.77%-3.34%-73.16%-73.27%-117.64%31.71%27.01%-292.54%-631.74%-243.68%21.59%
Interest Coverage Ratio Growth (5y) 21,361.92%-8.91%13.11%15.49%-103.85%-220.85%-180.81%-63.83%
Interest Coverage Ratio (QoQ) -1,496.21%87.93%-78.29%88.14%-23.91%-135.47%422.90%-139.05%-23,778.48%101.71%-133.00%1,075.20%-446.03%143.42%-94.93%164.99%-368.91%42.20%-415.81%101.34%3,982.44%-2,152.85%-121.05%3.94%95.68%
Net Cash Flow Growth (1y) 112.10%-131.49%-120.97%764.51%1,258.40%-1,153.26%895.26%-63.28%41.57%34.09%-72.59%-1,102.76%-69.63%121.26%226.82%129.39%550.77%2,118.27%-11.03%-110.76%-52.38%-42.97%-20.99%135.32%-170.38%-103.98%-111.14%-705.02%65.60%22.15%488.05%85.89%-2,135.54%-1,106.69%-7.49%-17,747.59%128.92%101.42%-19.48%70.21%-151.89%3,446.36%-299.45%2.02%-92.94%-109.13%98.89%92.86%55.46%173.88%-4,553.13%-310.79%-88.23%-703.80%72.80%131.17%45.95%96.54%124.94%-22.58%-6.68%956.36%-268.32%
Net Cash Flow Growth (3y) 62.94%-66.32%-22.98%-223.43%80.09%55.45%108.95%2.66%40.92%72.23%-7.29%-32.33%-2.00%67.39%31.95%26.23%-61.10%-35.78%-27.62%-30.65%-28.37%-26.36%-30.09%32.94%-94.98%-33.39%-26.32%-436.47%61.65%28.73%69.74%-95.77%-49.69%100.56%-51.62%-273.46%33.85%64.20%-26.36%72.49%-34.73%33.72%-44.64%34.02%-17.39%-34.02%48.08%27.88%23.19%46.34%72.76%44.09%-2.77%21.44%51.49%
Net Cash Flow Growth (5y) 45.84%65.10%5.85%-24.63%78.46%89.16%47.61%-47.18%-24.05%41.16%-15.66%-21.77%-17.38%39.17%-0.13%60.56%-79.77%-46.40%-22.41%-50.78%-5.71%-68.67%-23.94%-74.18%-22.97%-28.43%-21.45%-115.50%-17.36%15.49%42.34%12.11%-23.58%19.23%-22.55%-72.49%24.66%27.19%-17.34%15.17%-19.66%-20.11%-41.31%15.66%1.38%-34.48%43.27%
Net Cash Flow (QoQ) 279.27%44.54%-85.65%-67.48%-566.70%3.76%691.77%-48.89%-530.58%161.07%-72.68%97.03%-300.47%125.39%-1,099.69%105.97%40.34%290.32%-10.11%32.16%378.38%-84.35%-110.87%684.84%472.89%-78.31%-95.14%-1,265.30%67.63%39.23%-163.94%33.74%26.77%402.95%-109.60%-10,396.26%60.47%123.22%-1,952.11%117.01%-98.06%1,219.09%-785.11%70.38%232.46%-174.19%-236.56%41.66%93.73%91.01%-2,071.88%-264.17%110.39%-666.16%-91.74%-66.87%66.67%74.50%319.75%-389.33%97.86%283.64%582.18%-498.69%117.15%-136.09%
Net Income Growth (1y) 100.00%100.00%-100.00%1,678.43%949.88%104.51%354.22%-100.00%-224.13%180.85%-104.23%-181.77%95.66%1,852.83%461.80%129.03%4.63%-76.49%54,488.89%1,957.02%-79.42%-94.56%-174.84%-409.08%-3,027.00%-14,828.21%4.54%98.14%86.15%91.54%73.62%48.59%43.65%-31.07%-40.28%-69.30%-165.86%-858.24%149.88%203.68%221.73%104.77%-922.84%-128.83%123.80%-799.31%70.33%-359.76%-147.07%-75.63%-182.93%-79.23%0.71%67.66%67.61%72.45%46.28%-65.22%-36.69%111.24%-22.74%
Net Income Growth (3y) 99.25%25.99%-25.99%-25.99%22.95%57.20%-98.32%-75.00%97.24%-8.12%-11.40%107.01%283.05%79.40%26.96%-391.33%-102.48%-57.18%-631.86%-47.10%-41.52%-38.87%-29.83%-26.61%-62.42%-163.68%29.31%74.70%40.79%-2.05%29.76%42.64%56.37%37.49%-79.24%20.31%109.86%-47.28%-6.79%-11.18%-8.64%16.34%-107.29%-63.56%-44.96%-81.43%35.21%-31.43%-31.06%2.09%-7.80%27.15%13.17%
Net Income Growth (5y) 14.87%14.87%-93.34%-88.54%136.82%55.58%19.19%-96.40%-53.00%-245.16%-46.17%-49.91%-37.47%-39.23%-72.56%10.43%-97.26%-20.03%-17.17%-171.06%-24.82%-26.58%-60.08%-33.31%-44.66%49.21%49.47%-7.72%65.57%20.73%18.74%14.73%-3.65%-13.95%-49.04%-37.04%-33.06%-27.62%-12.66%-2.22%7.46%7.32%20.73%-38.30%-40.66%-21.88%
Net Income (QoQ) 30.18%163.60%-95.12%-100.00%-4,514.77%84.24%130,858,681.66%-100.00%-75.52%788.65%-17.72%-169.35%155.38%-113.38%-1,490.57%96.32%228.31%-99.70%11,922.22%-10.17%-26.23%585.22%353.02%-99.10%-80.50%-9,528.21%-1,770.85%91.49%1.88%38.89%63.53%36.64%40.07%-90.53%28.94%30.55%-39.39%-103.92%14.24%-9.07%-402.39%110.62%78.24%28.05%-80.32%-1,932.30%93.75%1,093.99%-161.48%22.26%3.22%-1.76%-129.40%-25.24%38.70%43.62%25.27%-25.43%47.86%-9.92%-129.84%-3.77%104.29%-1,300.00%
Net Income towards Common Stockholders Growth (1y) 100.00%100.00%-100.00%4,287.95%560.66%102.52%316.84%-100.00%-253.63%312.50%-156.11%-3,874.89%96.07%322.37%101.74%2,741.94%-1,553.41%-10.41%457.26%2,101.58%100.04%132.29%-180.57%-429.95%-65,144.44%-556.24%4.54%98.14%86.15%85.36%73.62%48.59%43.65%24.26%240.28%-69.30%-165.86%35.01%-2,014.93%-304.67%-201.65%-1,203.86%78.56%92.61%190.31%62.30%70.33%-359.76%-147.07%-75.63%-182.93%-79.23%0.71%68.02%67.61%72.45%46.28%-67.10%-36.69%111.24%-22.74%
Net Income towards Common Stockholders Growth (3y) 99.23%25.99%-25.99%86.51%34.70%67.57%-98.99%16.88%127.90%-172.05%-16.17%98.25%298.28%26.28%26.75%-391.33%-81.23%-125.68%-84.55%-49.65%66.48%-52.57%-30.12%-26.65%-275.10%-35.83%33.01%74.70%40.79%58.38%-92.08%-52.15%-65.33%-85.84%-79.24%20.31%109.86%-47.28%-47.63%-11.18%-8.64%-105.14%43.54%15.25%24.99%40.40%35.21%-31.43%-31.06%2.09%-7.80%27.15%13.17%
Net Income towards Common Stockholders Growth (5y) 14.87%14.87%-14.87%14.87%112.16%53.65%15.06%-92.66%-55.76%-286.45%-47.29%-52.48%-34.82%-42.51%-4.02%52.49%-97.26%-18.21%-25.01%9.66%-26.00%43.72%-22.55%-49.43%-17.25%-232.96%-44.44%-7.72%65.57%20.73%18.74%14.73%-3.65%-13.95%-33.56%-37.04%-33.06%-27.62%-12.40%-25.52%7.46%7.32%-35.77%39.71%15.09%22.57%
Net Income towards Common Stockholders (QoQ) 28.92%157.17%-102.03%100.00%-2,752.08%82.76%108,269,572.12%-100.00%-84.40%1,383.75%-22.49%-185.65%141.88%-301.82%-5,114.56%99.91%-59.15%35.37%15.63%-2,372.97%102.52%742.07%356.81%-99.96%13,888.89%-392.06%-1,770.85%91.49%1.88%38.89%63.53%36.64%-3.70%-10.11%28.94%30.55%-39.39%303.92%-185.76%-9.07%65.93%-5,908.45%81.88%18.70%-47.29%1.22%93.75%1,093.99%-161.48%22.26%3.22%-1.76%-129.40%-25.24%38.70%43.62%26.12%-26.86%47.86%-9.92%-129.84%-3.77%104.29%-1,300.00%
Net Margin Growth (1y) 644,933.68B577,771.35B-314068.86B217,895.18B223.000.00B524.00-211856.96B-398.0076.00-495.00-0.00B213.00563.000.00B171.00-0.00B1.000.00B0.00B0.00B187.00-0.00B-0.00B-0.00B-0.00B-418.000.00B0.00B0.00B0.00B256.00139.00110.00915.00-97.00-262.00455.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-895.00-0.00B-0.00B-0.00B-0.00B-30.000.00B0.00B0.00B549.00-680.00-485.00699.00-224.00
Net Margin Growth (3y) 644,933.68B577,771.35B-314068.86B6,038.22B37.00591.00-211856.96B-14.00181.00-0.00B-123.000.00B0.00B200.000.00B-0.00B-0.00B-0.00B-0.00B-783.000.00B-559.00-0.00B-0.00B-231.00-636.000.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B88.000.00B-0.00B-0.00B-710.00-691.00-0.00B0.00B0.00B0.00B0.00B0.00B-388.00-0.00B-11.00-537.000.00B295.00
Net Margin Growth (5y) 644,933.68B577,771.35B-314068.86B6,038.22B0.00B0.00B229.00-211856.96B-0.00B-0.00B-0.00B-0.00B-0.00B-678.00-170.000.00B-414.00-594.00-448.00330.00-624.000.00B6.00-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B431.00239.00-552.00-813.00-0.00B-0.00B-0.00B-982.00-647.00-0.00B-203.00-172.00-0.00B0.00B0.00B0.00B
Net Margin (QoQ) 67,162.33B891,840.21B-320107.07B6,038.22B-0.00B0.00B211,856.96B-211856.96B-156.00277.00-1.00-519.00319.00-295.00-0.00B0.00B-192.00-11.0039.00-0.00B0.00B0.00B0.00B-0.00B358.00-0.00B-0.00B0.00B-119.00582.00859.00214.00-17.00-38.0097.0097.00-47.00767.00-915.00-67.00670.00-0.00B0.00B890.00-0.00B146.000.00B0.00B-0.00B390.0068.00-47.00-0.00B-756.000.00B981.00288.00-331.00627.00-36.00-940.00-136.000.00B-959.00
Operating Income Growth (1y) 11,522,419.91%-286,505,893.73%-87,264,818.27%-0.22%169.11%124.81%511.44%188,076,344.26%-183.52%-0.55%-118.90%-1,129.89%149.67%-109.01%338.95%80.95%383.50%170.41%-80.82%84.31%-120.89%-2,224.64%-93.78%340.27%-1,119.00%-4,586.97%-48,633.33%-557.50%3.88%98.10%84.96%88.38%67.14%29.84%15.30%-61.99%-38.79%-38.71%-81.67%-806.61%-1,557.89%-377.67%-321.07%41.15%80.26%52.86%66.58%68.80%70.82%47.73%15.71%-96.98%-194.12%-80.29%17.45%68.17%70.84%73.25%37.50%-41.57%-42.50%25.76%-14.06%
Operating Income Growth (3y) -6,274.08%8,807.82%-8,688.24%-26,736.20%3.73%71.89%56.85%-15,351.49%26.11%-60.19%-55.75%-32.15%20.54%-49.59%26.59%27.48%-142.80%-788.38%-98.23%-19.93%-64.46%-175.64%-87.00%-8.50%-56.73%14.48%-299.65%-41.97%24.04%73.55%38.60%-19.51%-96.27%-66.90%-86.43%-105.22%-65.62%-46.17%-36.74%-18.52%1.52%-5.58%-5.86%28.75%44.66%23.70%38.50%41.95%36.98%36.83%24.24%3.90%-6.91%28.99%16.20%
Operating Income Growth (5y) 1,341.26%751.75%1,154.86%-1,320.16%-25.61%19.77%15.12%1,593.05%-48.03%-130.32%-35.78%-40.03%-42.51%-26.20%-15.78%47.96%-42.56%-56.40%-22.31%20.14%-25.52%-82.84%-55.13%-79.74%-145.17%-32.89%-243.04%-45.83%-7.49%47.03%20.10%20.71%15.31%-2.75%-12.79%-39.65%-31.28%-24.10%-12.21%-0.86%3.91%10.71%9.35%30.43%41.18%38.47%30.19%
Operating Income (QoQ) 33.34%59.70%244.85%29,614,173.71%-1,757.53%87.73%100.00%79,871,035.29%52.79%103.56%-24.29%-135.47%281.94%-138.69%-4,024.47%101.71%-133.00%1,126.53%-428.73%143.42%-95.19%179.71%-368.91%42.20%-388.67%100.82%10,291.67%-393.26%-1,778.89%91.52%2.04%38.39%62.82%32.98%24.32%-74.21%20.61%19.08%-44.74%-49.26%20.65%-5.97%-622.33%-172.94%77.14%6.58%-0.95%8.43%45.42%33.76%5.75%14.37%2.22%-6.81%-120.26%-27.85%40.06%51.09%15.08%-17.13%45.01%-14.27%-92.36%-17.90%71.35%-75.56%
Operating Margin Growth (1y) 980.00-0.00B56.00-63.00135.000.00B782.00223.00-415.0038.00-684.00-0.00B254.00-346.00373.000.00B199.0041.00-207.00780.00-368.00-429.00-38.00524.00-933.00-0.00B-0.00B-0.00B-426.000.00B0.00B0.00B915.00140.0026.00-161.00-80.00-29.00-173.000.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B937.00173.00-0.00B-0.00B-0.00B179.000.00B0.00B0.00B376.00-427.00-506.00138.00-160.00
Operating Margin Growth (3y) 701.000.00B155.00-0.00B-25.000.00B472.00-0.00B38.00-268.00-518.00-710.0085.00-735.00128.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B-608.00-438.00-137.00-444.00-39.00-374.00-822.00409.000.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-934.00-555.00-625.00-668.00-0.00B0.00B0.00B0.00B0.00B0.00B0.00B727.0067.00-479.00648.00394.00
Operating Margin Growth (5y) 0.00B745.00321.00-550.00-194.000.00B227.0037.00-0.00B-0.00B-0.00B-0.00B-0.00B-914.00-272.000.00B-613.00-427.00-619.00481.00-891.00-498.00-585.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B509.00611.00280.00-514.00-814.00-0.00B-0.00B-0.00B-662.00-440.00-527.00-115.00-114.00-0.00B0.00B0.00B0.00B
Operating Margin (QoQ) 139.00450.00663.00-272.00-0.00B0.00B544.00-74.0036.00276.00-15.00-712.00488.00-445.00-0.00B0.00B-112.00274.00-0.00B0.00B-270.0026.00-207.0083.00-331.00418.00354.00-0.00B-0.00B0.00B-115.00567.00848.00196.0094.00-224.0074.0083.00-93.00-143.00124.00-61.000.00B-0.00B0.00B666.00-403.00473.000.00B660.00-13.00236.0054.00-104.00-0.00B-821.000.00B0.00B129.00-230.00537.00-59.00-674.00-310.000.00B-357.00
Profit After Tax Growth (1y) 100.00%100.00%-100.00%1,678.43%950.53%104.51%354.22%-100.00%-224.04%180.85%-143.34%-3,575.10%116.22%-189.39%372.74%90.17%637.07%376.84%-1,617.08%95.67%436.02%2,029.39%99.15%962.33%-180.23%-429.65%-2,964.92%-556.24%4.54%98.14%86.15%91.54%73.62%48.59%43.65%-31.07%-40.28%-69.30%-165.86%-858.24%-1,814.93%-408.35%-323.37%6.80%78.56%94.12%164.35%64.23%14.82%-359.76%-147.07%69.83%1.45%-79.23%0.71%-86.16%67.61%72.45%46.28%-67.10%-36.69%111.24%-22.74%
Profit After Tax Growth (3y) 99.25%25.99%-25.99%-26.01%54.83%51.63%71.05%-25.99%14.04%90.84%-171.13%-29.02%103.36%274.91%29.41%26.76%-223.00%-479.22%-81.23%-19.41%-82.77%-48.97%66.95%-49.31%-30.10%-26.65%-33.75%-35.83%29.31%74.70%40.79%-2.05%-92.08%-64.16%-85.11%-127.06%-79.24%20.31%109.86%-47.28%-51.78%-11.18%-8.64%53.49%43.54%21.46%33.00%41.43%35.21%-31.43%-31.06%2.09%24.15%27.15%13.17%
Profit After Tax Growth (5y) 14.87%14.87%-14.87%-14.87%133.64%54.04%17.27%-92.79%-52.98%-245.16%-46.17%-50.86%-37.47%-39.23%-8.35%57.32%-58.43%-13.20%-18.21%28.35%-28.61%-25.69%44.20%-110.99%-49.34%-17.83%-93.22%-45.49%-7.72%65.57%20.73%18.74%-5.29%-3.65%-13.95%-4.79%-37.04%-33.06%-27.62%-12.40%-2.22%7.46%7.32%20.73%39.71%15.04%27.65%
Profit After Tax (QoQ) 30.18%163.60%-95.12%-100.00%-4,514.77%84.24%130,858,681.66%-100.00%-75.54%788.65%-21.15%-172.37%155.38%-237.12%-6,223.02%100.34%-405.17%518.36%-327.82%125.34%14.62%-2,392.65%99.35%3,239.04%355.33%-100.92%759.16%-392.06%-1,770.85%91.49%1.88%38.89%63.53%36.64%40.07%-90.53%28.94%30.55%-39.39%-103.92%14.24%-9.07%-402.39%-307.52%77.23%9.16%-10.59%6.28%93.75%1,093.99%-161.48%-123.19%66.29%-1.76%60.59%-628.99%38.70%43.62%26.12%-26.86%47.86%-9.92%-129.84%-3.77%104.29%-1,300.00%
Property, Plant & Equipment (Net) Growth (1y) 110,081,486.91%16.92%-6.76%1.68%-100.00%12.33%31.36%27.16%13.34%14.62%-2.94%0.70%-1.42%-3.82%-9.41%-14.50%-18.30%-11.41%-0.18%1.18%28.34%18.01%6.41%-6.76%-31.17%-37.27%-38.44%-45.63%-33.50%-35.14%-32.39%-5.59%-13.37%10.20%21.46%5.28%29.58%14.59%2.53%17.66%-3.58%-3.28%-8.28%-24.11%-22.40%-15.32%2.55%49.45%51.37%46.25%43.77%22.37%23.98%-13.70%-40.79%-53.80%-60.14%-37.61%-24.48%-17.82%-6.72%-16.69%
Property, Plant & Equipment (Net) Growth (3y) 12.26%14.61%5.93%9.19%-98.92%7.38%4.92%3.06%-2.99%-0.79%-4.26%-4.50%1.11%0.18%-1.28%-6.91%-10.30%-13.12%-13.20%-19.95%-16.25%-21.70%-23.77%-21.78%-26.53%-23.46%-20.34%-18.55%-9.28%-6.44%-5.57%5.36%2.67%6.89%4.53%-2.04%-1.02%-2.09%-1.20%10.10%4.24%6.20%10.58%11.54%13.35%2.24%-4.43%-5.46%-9.23%-7.66%-13.69%-22.55%-22.75%-23.45%
Property, Plant & Equipment (Net) Growth (5y) 2.64%5.10%1.45%2.41%-93.32%5.30%4.17%0.65%-4.21%-6.28%-10.48%-15.08%-13.90%-16.37%-16.72%-16.17%-16.10%-14.06%-11.69%-12.61%-7.99%-9.52%-11.22%-9.93%-13.10%-13.05%-13.82%-13.56%-10.99%-7.67%-4.56%5.81%4.92%8.63%10.99%11.45%12.72%3.44%-3.87%-5.48%-10.96%-8.40%-9.57%-12.03%-11.55%-11.09%
Property, Plant & Equipment (Net) (QoQ) -6.86%22.57%-3.24%99,652,797.68%-100.00%-2.26%5.53%11.12%-2.00%14.30%2.15%-0.95%-0.89%-3.21%5.98%-3.03%-3.31%-8.83%0.02%-7.33%4.84%2.72%1.38%17.55%-3.60%-7.37%-11.16%-13.23%-12.15%-9.10%-21.54%6.13%-14.31%-5.24%9.56%-2.62%9.00%4.43%-5.03%19.86%-3.61%-6.55%8.98%-1.78%-3.31%-11.39%-9.83%0.44%5.51%7.31%31.42%1.73%1.94%5.50%11.85%3.07%-29.04%-27.62%-12.72%-11.08%11.07%-12.39%-5.02%0.93%-0.81%
Return on Assets Growth (1y) 0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-2.00-1.00-2.000.00B3.003.003.003.00-1.002.0012.0011.0012.005.00-57.00-71.00-78.00-76.0029.0049.0059.0063.0010.007.002.000.00B0.00B-1.00-5.00-4.00-3.001.0012.004.000.00B0.00B-11.002.003.00-8.00-7.00-20.00-21.00-14.00-7.006.0013.0015.009.002.000.00B-2.00
Return on Assets Growth (3y) 0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B3.0014.0013.0014.0010.00-42.00-58.00-67.00-69.00-16.00-12.00-6.00-7.00-17.00-16.00-16.00-12.0039.0054.0056.0059.008.006.009.000.00B-3.000.00B-4.002.000.00B-7.00-6.00-14.00-19.00-22.00-25.00-12.00-5.00-6.00-5.00-12.00-8.00-1.00
Return on Assets Growth (5y) 0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-66.00-67.00-14.00-9.00-4.00-3.00-2.00-3.00-5.00-5.00-6.00-6.00-9.00-11.00-20.00-16.00-9.00-12.0037.0055.0058.0065.0010.00-2.00-9.00-17.00-21.00-22.00-18.00-12.00-8.00-6.00-3.00-6.00-6.00-9.00
Return on Assets (QoQ) 0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-1.000.00B-1.00-1.000.00B0.00B1.002.000.00B0.00B0.00B-1.003.0010.00-1.000.00B-4.00-51.00-16.00-7.00-2.0053.004.004.002.000.00B0.00B0.00B0.00B0.00B-1.00-4.001.002.003.007.00-7.00-2.003.00-4.006.00-2.00-8.00-3.00-6.00-4.00-1.004.006.004.001.00-2.00-2.002.000.00B
Return on Capital Employed Growth (1y) 121.00-3.00-3.006.007.006.002.00-1.00-15.00-16.00-16.00-13.0010.0012.0013.0011.002.000.00B-1.000.00B-1.00-2.00-45.00-63.00-72.00-72.0032.0054.0065.0070.0011.006.003.000.00B0.00B-1.00-9.00-37.00-53.00-58.00-52.000.00B20.0035.0043.0026.0025.0016.004.00-10.00-17.00-17.00-8.008.0018.0019.0012.002.00-2.00-4.00
Return on Capital Employed Growth (3y) 125.00-11.00-13.00-9.002.002.00-1.00-3.00-3.00-3.00-4.00-2.0011.0011.00-32.00-53.00-71.00-73.00-14.00-9.00-8.00-4.00-3.00-3.00-4.00-2.0042.0060.0059.0033.00-43.00-53.00-58.00-38.00-34.00-24.00-17.00-11.00-8.00-8.00-4.0016.0028.0033.0040.0025.0026.0017.009.001.00-2.00-2.00
Return on Capital Employed Growth (5y) 123.001.00-1.002.003.001.00-47.00-67.00-76.00-77.00-17.00-11.004.009.0010.008.00-3.00-4.00-4.00-4.00-14.00-41.00-57.00-62.00-65.00-40.008.0036.0051.0059.002.00-2.00-10.00-21.00-26.00-26.00-21.00-13.00-8.00-6.000.00B27.0043.0048.00
Return on Capital Employed (QoQ) 124.000.00B0.00B0.00B4.001.001.00-1.000.00B-1.00-12.00-2.00-1.002.0011.001.000.00B0.00B2.00-1.00-1.000.00B1.00-2.00-44.00-18.00-8.00-2.0060.004.003.003.000.00B0.00B0.00B0.00B0.00B-1.00-8.00-28.00-16.00-5.00-2.0023.004.0010.007.006.003.000.00B-5.00-8.00-5.000.00B5.008.005.001.00-2.00-2.000.00B0.00B
Return on Equity Growth (1y) -0.00B-3.00-1.00-2.000.00B4.003.004.003.00-1.002.0013.0012.0013.005.00-64.00-81.00-88.00-85.0032.0056.0067.0071.0011.007.003.001.000.00B-1.00-7.00-6.00-4.000.00B16.004.00-1.000.00B-14.004.004.00-10.00-9.00-25.00-28.00-19.00-9.007.0017.0020.0012.002.000.00B-3.00
Return on Equity Growth (3y) -0.00B0.00B4.0015.0015.0016.0011.00-46.00-66.00-76.00-78.00-18.00-13.00-8.00-9.00-20.00-18.00-18.00-13.0043.0062.0063.0066.007.006.0012.00-1.00-5.00-1.00-5.002.000.00B-9.00-8.00-17.00-24.00-29.00-33.00-15.00-6.00-8.00-6.00-16.00-11.00-2.00
Return on Equity Growth (5y) -0.00B-75.00-76.00-16.00-11.00-5.00-3.00-3.00-3.00-6.00-6.00-7.00-8.00-12.00-14.00-24.00-19.00-9.00-15.0039.0062.0065.0074.0011.00-3.00-12.00-22.00-28.00-30.00-24.00-16.00-10.00-8.00-5.00-8.00-7.00-11.00
Return on Equity (QoQ) -0.00B-1.000.00B-1.00-1.000.00B0.00B1.003.000.00B0.00B0.00B-1.003.0012.00-1.000.00B-5.00-57.00-19.00-7.00-2.0060.005.004.002.001.000.00B0.00B0.00B0.00B-1.00-6.001.001.003.0010.00-11.00-3.004.00-4.007.00-2.00-10.00-4.00-9.00-5.00-1.005.008.005.002.00-3.00-2.002.000.00B
Return on Invested Capital Growth (1y) -2.00-25.00-28.00-28.00-26.0022.0026.0026.0011.00-13.00-11.00-13.0013.0014.0010.00-33.00-64.00-73.00-73.0032.0055.0067.0070.0011.006.002.000.00B0.00B-1.00-6.00-35.00-46.00-51.00-53.000.00B15.0027.0040.0017.0019.0016.006.00-4.00-16.00-19.00-9.008.0018.0020.0012.002.00-4.00-5.00
Return on Invested Capital Growth (3y) -16.00-16.00-14.00-15.00-1.0023.0024.00-20.00-40.00-72.00-74.00-14.004.008.008.009.00-3.00-4.00-2.0042.0060.0063.0036.00-36.00-46.00-57.00-35.00-31.00-25.00-20.00-18.00-11.00-8.00-7.0012.0019.0024.0037.0021.0022.0017.009.005.00-1.00-3.00
Return on Invested Capital Growth (5y) -67.00-75.00-76.00-16.00-10.0017.0022.0023.0021.00-2.00-3.00-4.009.004.00-27.00-37.00-55.00-63.00-37.0011.0036.0049.0052.00-1.00-3.00-12.00-22.00-27.00-28.00-23.00-14.00-9.00-7.00-4.0022.0034.0039.00
Return on Invested Capital (QoQ) 0.00B-1.000.00B-1.00-23.00-3.000.00B1.0024.001.000.00B-14.000.00B2.00-1.0012.000.00B-2.00-44.00-19.00-8.00-2.0060.004.004.002.000.00B0.00B0.00B0.00B0.00B-1.00-5.00-28.00-12.00-5.00-8.0024.004.006.005.001.007.002.00-4.00-9.00-5.00-1.006.008.005.001.00-2.00-3.000.00B0.00B
Return on Sales Growth (1y) 6,296.49B5,541.26B-3350.76B2,150.73B2.0015.005.00-2305.47B-4.001.00-3.00-6.002.00-2.002.0011.000.00B3.000.00B-6.0014.0061.00-2.00-2.00-24.00-263.00-20.00-20.00-4.00194.0015.0018.0010.003.001.00-1.00-1.00-1.00-3.0029.0010.0013.0016.00-24.00-46.00-11.0013.00-18.0029.00-9.00-36.00-13.00-25.00-11.000.00B20.0024.0016.005.00-7.00-5.007.00-2.00
Return on Sales Growth (3y) 6,296.49B5,541.26B-3350.76B-154.74B0.00B14.004.00-2305.47B-2.002.00-1.00-1.0016.0062.001.003.00-10.00-199.00-21.00-29.00-14.00-8.00-6.00-5.00-18.00-66.00-3.00-3.005.00196.0014.0047.0020.0015.0014.005.00-37.001.0026.00-13.00-7.00-7.00-7.00-56.00-42.00-31.00-23.00-12.0029.00-4.00-31.000.00B-5.0012.003.00
Return on Sales Growth (5y) 6,296.49B5,541.26B-3350.76B-154.74B14.0078.003.00-2305.47B-12.00-200.00-22.00-24.00-12.00-7.00-4.000.00B-4.00-3.00-5.00-11.00-5.00-7.00-7.0024.00-8.00-54.0010.002.00-31.00198.0043.004.002.00-6.00-8.00-27.00-32.00-19.00-10.00-7.00-8.00-2.00-2.00-43.00-23.00-8.00-20.00
Return on Sales (QoQ) 755.23B8,892.02B-3196.03B-154.74B-14.0013.002,305.47B-2305.47B-2.003.000.00B-5.003.00-1.00-2.003.00-1.003.006.00-9.002.000.00B0.00B11.0049.00-62.000.00B-10.00-190.00181.00-1.006.009.002.001.00-2.001.001.000.00B-2.001.00-1.0031.00-21.004.002.00-8.00-43.0039.0027.00-40.004.001.000.00B-17.00-8.0015.0010.003.00-3.006.000.00B-9.00-1.0018.00-10.00
Revenue Growth (1y) 90,331,566.36%101,481,228.77%109,124,317.27%19.36%21.16%81.18%64.75%110,893,629.90%22.01%-12.25%-15.48%4.55%-2.11%10.48%20.39%7.80%45.39%25.18%16.46%-10.70%-28.87%-24.86%-21.99%11.76%0.19%-2.64%-16.56%-18.62%-32.26%-36.02%-28.28%-23.08%-10.17%-8.17%-9.28%5.88%20.60%30.28%23.93%-199.66%-54.53%-51.73%-44.33%155.05%8.09%10.14%-0.75%0.78%1.47%-3.54%-3.67%-3.89%-7.25%-7.31%-3.17%0.83%-5.26%-3.58%-1.76%-3.81%-1.48%-3.47%-8.28%
Revenue Growth (3y) 10,911.92%11,628.72%11,396.64%11,043.96%13.11%20.66%18.79%10,671.94%20.20%6.67%5.82%0.22%0.41%1.29%3.03%2.47%1.19%-2.89%-8.82%-6.70%-21.56%-22.36%-22.42%-11.23%-15.21%-16.99%-18.42%-12.81%-9.80%-8.52%-6.92%-41.14%-21.02%-16.72%-14.46%-16.56%-16.00%-11.52%-11.86%-17.92%-20.69%-19.95%-18.96%36.32%0.57%-0.51%-2.54%-0.79%-3.75%-4.83%-2.87%-2.32%-4.69%-4.80%-4.45%
Revenue Growth (5y) 1,702.06%1,760.88%1,743.73%1,578.51%8.39%10.56%8.78%1,556.57%4.35%-2.35%-5.06%-1.75%-7.23%-8.33%-8.13%-7.60%-8.81%-11.66%-13.18%-7.93%-12.16%-10.95%-12.10%-22.32%-19.68%-18.49%-17.83%-18.32%-18.45%-16.45%-14.93%-14.75%-11.58%-9.30%-9.76%-10.87%-11.02%-9.14%-8.58%-11.73%-15.21%-14.45%-12.73%20.28%-1.03%-1.73%-3.56%
Revenue (QoQ) -20.66%5.17%5.71%102,408,854.75%-10.87%13.10%-100.00%103,948,250.11%33.29%2.84%-22.17%14.37%-4.14%-0.95%-3.73%7.08%8.19%7.94%-13.79%44.41%-6.84%0.42%-33.89%15.02%-1.59%4.26%-5.30%3.11%-4.37%-10.64%-7.64%-14.18%-9.68%0.17%-0.93%0.22%-7.66%-1.05%15.62%14.16%-0.25%-5.87%-192.97%152.09%5.90%8.55%-8.06%2.28%7.90%-2.18%-6.64%2.98%2.57%-2.32%-6.86%-0.62%2.50%2.04%-3.01%-6.62%4.33%3.97%-5.03%-4.36%2.22%-1.21%
Share-based Compensation Growth (1y) -2.64%2.19%25.74%28.30%47.07%52.10%35.10%27.63%11.31%22.08%-6.33%-12.77%-50.90%-45.95%-36.12%-27.45%50.23%19.59%27.70%21.84%-3.09%-14.33%-22.15%-23.03%-29.63%31.27%-24.33%32.54%-30.98%-71.98%-34.68%-62.65%-29.92%-30.48%-39.59%-35.73%-42.69%14.66%17.24%41.42%93.76%8.06%-0.73%-0.60%-29.55%-22.49%-25.58%-32.69%-6.59%9.01%2.80%-8.25%14.96%-1.82%-34.88%-20.59%-45.81%-37.66%0.98%-12.35%5.08%27.23%123.84%
Share-based Compensation Growth (3y) 16.81%23.80%16.75%12.62%-7.02%0.12%-6.84%-6.87%-6.36%-7.59%-8.58%-8.30%-10.58%-17.88%-14.04%-12.05%0.81%10.38%-9.05%7.52%-22.21%-31.95%-27.27%-27.50%-30.18%-36.53%-33.16%-31.73%-34.80%-39.33%-22.66%-30.24%-8.02%-4.85%-11.08%-3.33%-7.86%-1.34%-4.68%-1.83%8.44%-2.99%-8.77%-15.01%-8.88%-6.04%-20.73%-21.14%-16.51%-12.62%-12.24%-13.88%-13.17%-8.00%13.75%
Share-based Compensation Growth (5y) 3.29%4.17%5.36%4.77%3.20%0.56%-4.28%-5.41%-10.95%-2.36%-14.75%-4.69%-19.07%-27.26%-20.69%-19.56%-13.10%-23.50%-21.57%-21.49%-28.33%-24.14%-22.90%-19.11%-17.68%-20.54%-19.05%-14.87%-17.66%-28.48%-19.32%-25.66%-12.53%-6.16%-11.66%-11.02%-3.42%0.55%-10.33%-7.17%-4.50%-10.99%-12.97%-15.64%-15.50%-8.03%2.40%
Share-based Compensation (QoQ) 3.51%-8.34%-1.98%4.69%8.64%12.78%0.02%20.00%12.36%0.18%-5.52%4.66%23.23%-23.13%-12.02%-41.08%35.64%-9.14%-0.08%22.01%7.98%-2.99%-4.67%-2.95%-4.55%-11.85%-5.74%-11.28%78.08%-49.19%65.09%-53.80%-27.71%18.45%-5.59%-13.31%-28.29%2.93%0.43%-22.70%43.49%5.24%21.14%5.92%-19.98%-3.31%21.30%-24.92%-11.96%-7.18%9.70%4.20%2.73%-12.46%-2.08%30.56%-12.27%-41.94%19.41%-10.91%0.92%-5.95%3.65%6.81%22.20%65.47%
Shareholder's Equity Growth (1y) -1.23%13.83%8.40%5.40%-22.69%-22.39%-22.50%-20.38%9.61%11.34%38.73%18.76%15.88%16.47%4.36%17.94%20.05%14.91%-34.67%-37.10%-39.58%-40.24%-7.89%-4.32%-20.55%-18.79%-23.64%-23.64%5.59%4.68%13.06%12.34%5.06%-19.52%-24.29%-26.95%-47.23%-36.69%-33.03%-24.53%-2.25%5.19%2.68%-7.03%-14.35%-20.12%-22.90%-23.77%-18.68%-13.83%-10.09%-8.48%-9.02%-9.98%-7.21%-6.37%
Shareholder's Equity Growth (3y) -4.56%-1.19%5.24%-0.11%-0.60%0.21%3.91%3.70%15.10%14.22%-1.84%-4.13%-5.62%-7.18%-14.37%-10.80%-16.78%-17.69%-22.83%-22.83%-20.27%-20.21%-7.36%-6.37%-4.12%-11.88%-13.21%-14.42%-16.35%-18.90%-16.93%-14.76%-18.47%-18.77%-19.55%-19.97%-23.84%-18.97%-19.06%-18.83%-12.03%-10.20%-10.72%-13.44%-14.11%-14.75%-13.68%-13.23%
Shareholder's Equity Growth (5y) 2.00%6.06%-4.49%-5.86%-6.56%-7.12%-7.55%-7.66%-6.05%-6.28%-7.83%-8.43%-6.75%-7.43%-11.52%-9.44%-8.56%-14.02%-17.02%-17.72%-22.42%-23.69%-16.61%-14.66%-14.58%-14.55%-14.78%-15.15%-13.29%-14.83%-14.61%-15.18%-17.70%-18.08%-18.44%-18.59%-20.04%-16.22%-15.05%-14.45%
Shareholder's Equity (QoQ) 3.79%1.17%1.13%2.09%0.92%-25.79%1.51%1.95%3.67%2.17%3.11%27.03%-11.25%-0.31%3.64%13.81%0.31%1.47%-0.80%-35.29%-3.43%-2.53%-1.89%-0.26%0.32%-19.06%0.27%-6.22%0.33%11.92%-0.59%1.29%-0.31%4.66%-23.85%-4.71%-3.81%-24.39%-8.65%0.81%8.39%-2.07%-1.69%-1.60%-1.86%-9.78%-8.31%-5.03%-2.96%-3.77%-2.84%-0.92%-1.21%-4.34%-3.86%2.13%-0.32%
Tax Rate Growth (1y) 0.00B345.00-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B118.00-0.00B-154.001.00-101.00-124.00-80.00-86.00-52.00-96.000.00B959.00-415.00-237.000.00B-483.000.00B0.00B-0.00B-495.00560.00-0.00B-0.00B-54.00-0.00B157.000.00B126.00293.00-84.00-59.00-357.0011.00-252.00-0.00B-152.00595.0038.00
Tax Rate Growth (3y) -0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-414.000.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B34.00-0.00B0.00B875.00-568.00-457.000.00B391.00733.000.00B203.00-19.000.00B115.00-0.00B-0.00B225.00509.00-0.00B-424.00-682.00-0.00B-467.00-285.00-0.00B-179.00-431.00-383.00900.00-298.00
Tax Rate Growth (5y) 0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-70.00-0.00B-0.00B-0.00B-0.00B510.00-618.00-30.00-103.000.00B-106.00-0.00B-159.00-242.00176.00-205.0053.00103.00188.00-0.00B-0.00B529.00173.00-0.00B-933.00-75.00-0.00B
Tax Rate (QoQ) -204.000.00B-0.00B0.00B-0.00B-0.00B0.00B196.000.00B-0.00B254.00-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-165.0034.00-24.001.00-10.00-68.00-48.0046.00-16.00-34.00-92.000.00B-0.00B-0.00B86.000.00B-0.00B274.00312.00-843.00-238.000.00B-0.00B-0.00B0.00B-151.00370.00-334.00241.0016.00-7.00-309.00-56.00384.00-270.00-0.00B0.00B0.00B-827.00
Total Debt Growth (1y) -7.72%-49.69%314.41%528.67%361.12%699.84%-2.70%
Total Debt Growth (3y) -11.10%
Total Debt (QoQ) 5.98%0.08%-33.91%31.64%-42.21%724.30%0.26%-3.45%0.23%0.27%