|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.17M | 27.81M | 27.78M | 27.09M | 24.55M | 24.82M | 23.33M | 20.47M | 15.71M | 14.12M | 13.72M | 14.61M | 12.03M | 11.98M | 12.08M | 12.77M | 10.02M | 10.49M | 10.32M | 9.94M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.17M | 27.81M | 27.78M | 27.09M | 24.55M | 24.82M | 23.33M | 20.47M | 15.71M | 14.12M | 13.72M | 14.61M | 12.03M | 11.98M | 12.08M | 12.77M | 10.02M | 10.49M | 10.32M | 9.94M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.87M | 8.74M | 8.55M | 8.02M | 8.95M | 8.34M | 8.44M | 8.40M | 8.05M | 7.72M | 8.13M | 6.10M | 8.14M | 7.64M | 6.22M | 7.07M | 7.58M | 5.94M | 5.83M | 6.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.36M | 0.84M | 2.10M | 0.49M | 0.63M | 0.06M | 1.52M | 1.50M | 1.60M | 1.64M | 1.74M | 1.76M | 1.66M | 1.65M | 1.40M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.87M | 8.74M | 8.55M | 8.02M | 9.69M | 8.69M | 9.28M | 10.50M | 8.54M | 8.35M | 8.19M | 7.62M | 9.64M | 9.24M | 7.86M | 8.81M | 9.35M | 7.59M | 7.48M | 8.06M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.66M | 3.00M | 2.41M | 3.45M | 2.38M | 2.55M | 2.02M | 2.40M | 2.20M | 2.11M | 1.80M | 2.30M | 2.87M | 1.97M | 0.69M | 2.32M | 3.04M | 2.69M | 1.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.55M | 39.21M | 39.33M | 37.51M | 36.95M | 35.53M | 34.32M | 30.89M | 26.15M | 24.05M | 23.96M | 23.81M | 22.48M | 22.49M | 21.81M | 22.28M | 19.93M | 21.09M | 20.40M | 19.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.49M | 2.62M | 2.82M | 3.70M | 3.77M | 3.84M | 4.05M | 4.53M | 4.67M | 3.31M | 2.40M | 2.09M | 1.86M | 2.07M | 1.81M | 1.72M | 1.74M | 1.72M | 1.85M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.56M | 17.60M | 17.56M | 17.60M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 6.64M | 5.49M | 4.71M | 4.18M | 3.65M | 3.12M | 2.59M | 2.06M | 1.53M | 1.00M | 0.60M | 0.45M | 0.30M | 0.15M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.57M | 24.24M | 23.05M | 22.31M | 21.74M | 21.21M | 20.68M | 20.15M | 19.62M | 19.09M | 18.55M | 18.16M | 18.01M | 17.86M | 17.71M | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.31M | 0.99M | 0.99M | 1.00M | 1.00M | 1.01M | 0.97M | 1.12M | 1.06M | 1.11M | 1.48M | 1.49M | 1.90M | 1.21M | 0.40M | 0.39M | 0.77M | 0.71M | 0.56M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.73M | 30.97M | 29.27M | 28.31M | 28.31M | 27.48M | 26.65M | 25.91M | 25.76M | 26.68M | 25.12M | 23.67M | 23.11M | 23.02M | 22.27M | 20.92M | 20.70M | 20.89M | 20.74M | 20.64M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.28M | 70.19M | 68.60M | 65.83M | 65.27M | 63.01M | 60.97M | 56.79M | 51.91M | 50.72M | 49.08M | 47.48M | 45.58M | 45.50M | 44.08M | 43.20M | 40.63M | 41.98M | 41.15M | 39.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 2.31M | 2.66M | 1.36M | 2.38M | 1.34M | 1.31M | 2.04M | 1.34M | 0.92M | 1.18M | 1.53M | 1.46M | 1.92M | 1.20M | 1.35M | 1.71M | 2.92M | 2.64M | 3.20M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 2.31M | 2.66M | 1.36M | 2.38M | 1.34M | 1.31M | 2.04M | 1.34M | 0.92M | 1.18M | 1.53M | 1.46M | 1.92M | 1.20M | 1.35M | 1.71M | 2.92M | 2.64M | 3.20M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14M | 4.74M | 4.47M | 3.63M | 3.63M | 4.22M | 4.23M | 3.57M | 2.98M | 2.90M | 2.99M | 3.29M | 1.57M | 2.14M | 2.64M | 2.13M | 0.58M | 0.99M | 1.03M | 1.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.71M | 3.72M | 3.87M | 3.91M | 3.51M | 3.48M | 3.83M | 4.26M | 4.19M | 3.76M | 3.22M | 3.61M | 3.45M | 3.46M | 4.20M | 3.92M | 3.68M | 3.63M | 2.74M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 5.15M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.78M | 1.76M | 1.79M | 2.31M | 1.92M | 1.52M | 1.25M | 0.19M | 0.26M | 0.22M | 0.46M | 0.47M | 0.49M | 0.50M | 0.49M | 0.46M | 0.33M | 0.34M | 0.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.45M | 1.33M | 2.02M | 1.69M | 1.49M | 0.88M | 1.38M | 1.68M | 1.44M | 1.21M | 1.21M | 1.92M | 1.47M | 0.86M | 1.09M | 1.29M | 0.81M | 0.43M | 0.60M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.18M | 19.15M | 13.94M | 12.67M | 13.91M | 12.49M | 11.42M | 12.06M | 10.61M | 10.16M | 9.81M | 9.72M | 9.02M | 9.47M | 8.66M | 9.27M | 7.96M | 8.73M | 8.06M | 8.06M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.44M | 0.42M | 0.42M | 0.34M | 0.26M | 0.17M | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.18M | 0.14M | 0.19M | 0.20M | 0.22M | 0.22M | 0.23M | 0.23M | 0.26M | 0.23M | 0.25M | 0.28M | 0.28M | 0.29M | 0.58M | 0.66M | 0.66M | 0.68M | 0.66M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 2.34M | 1.93M | 1.47M | 0.53M | 0.48M | 0.43M | 0.39M | 0.34M | 1.45M | 1.34M | 1.22M | 1.10M | 0.97M | 0.84M | 0.72M | 0.64M | 0.55M | 0.46M | 0.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | | | | 1.38M | | | | | | | | | | | | 0.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.94M | | | | 11.30M | | | | | | | | | | | | 9.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.15M | 21.67M | 16.01M | 14.32M | 14.64M | 13.19M | 12.07M | 12.68M | 11.47M | 12.31M | 11.81M | 11.61M | 10.73M | 10.97M | 9.96M | 10.57M | 9.26M | 9.94M | 9.20M | 9.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 5.15M | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.13M | 48.52M | 52.59M | 51.50M | 50.63M | 49.82M | 48.90M | 44.11M | 40.45M | 38.41M | 37.27M | 35.87M | 34.85M | 34.53M | 34.12M | 32.63M | 31.37M | 32.04M | 31.94M | 30.09M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.13M | 48.52M | 52.59M | 51.50M | 50.63M | 49.82M | 48.90M | 44.11M | 40.45M | 38.41M | 37.27M | 35.87M | 34.85M | 34.53M | 34.12M | 32.63M | 31.37M | 32.04M | 31.94M | 30.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.28M | 70.19M | 68.60M | 65.83M | 65.27M | 63.01M | 60.97M | 56.79M | 51.91M | 50.72M | 49.08M | 47.48M | 45.58M | 45.50M | 44.08M | 43.20M | 40.63M | 41.98M | 41.15M | 39.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 1.52M | 0.00M | 0.00M | 0.00M | 1.64M | | 0.00M | 0.00M | 0.78M | 0.66M | | | 0.41M | 0.73M | 0.61M | 0.56M | 0.98M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -304.02M | -304.35M | -301.04M | -303.08M | -304.66M | -306.19M | -307.75M | -311.32M | -315.80M | -318.54M | -320.09M | -321.23M | -322.68M | -323.44M | -324.27M | -326.18M | -328.16M | -328.07M | -329.10M | -331.41M |