|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 28.97M | 39.25M | 11.65M | 13.65M | 13.77M | 34.20M | 40.83M | 29.06M | 27.45M | 19.82M | 23.46M | 36.25M | 22.51M | 7.39M | 14.16M | 34.31M | 28.51M | 28.93M | 31.76M | 56.23M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.85M | | 28.55M | 38.01M | 50.52M | 35.57M | 25.15M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 28.97M | 39.25M | 11.65M | 13.65M | 13.77M | 34.20M | 40.83M | 29.06M | 27.45M | 19.82M | 23.46M | 36.25M | 22.51M | 86.24M | 14.16M | 62.86M | 66.52M | 79.44M | 67.33M | 81.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.51M | 12.08M | 19.11M | 8.91M | 20.90M | 22.47M | 18.61M | 6.75M | 18.69M | 15.74M | 16.30M | 8.79M | 13.47M | 11.46M | 13.54M | 5.29M | 8.51M | 4.09M | 9.12M | 3.96M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.51M | 12.08M | 19.11M | 8.91M | 20.90M | 22.47M | 18.61M | 6.75M | 18.69M | 15.74M | 16.30M | 8.79M | 13.47M | 11.46M | 13.54M | 5.29M | 8.51M | 4.09M | 9.12M | 3.96M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 30.43M | 37.09M | 52.44M | 56.80M | 60.03M | 45.02M | 49.02M | 36.38M | 37.62M | 40.20M | 36.54M | 28.45M | 27.26M | 26.33M | 25.14M | 23.30M | 24.30M | 18.76M | 20.73M | 21.43M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.21M | 10.17M | 18.20M | 17.40M | 15.82M | 7.63M | 10.29M | 9.30M | 11.48M | 9.46M | 10.67M | 10.04M | 9.42M | 4.04M | 4.96M | 5.06M | 5.84M | 2.47M | 4.40M | 4.48M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.79M | 8.36M | 7.34M | 6.13M | 9.18M | 7.71M | 11.86M | 6.81M | 8.31M | 10.34M | 9.54M | 6.13M | 6.39M | 8.71M | 8.83M | 11.62M | 11.97M | 11.22M | 10.46M | 7.46M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 44.95M | 53.48M | 75.54M | 78.38M | 82.35M | 58.59M | 68.79M | 50.30M | 55.27M | 58.30M | 55.47M | 43.06M | 41.43M | 36.97M | 37.30M | 36.99M | 39.55M | 30.47M | 33.44M | 31.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.34M | 5.06M | 5.52M | 3.87M | 8.99M | 7.23M | 5.95M | 5.75M | 10.67M | 10.08M | 12.59M | 9.68M | 14.41M | 8.69M | 6.47M | 4.55M | 8.59M | 7.01M | 8.94M | 4.98M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 91.45M | 110.23M | 112.75M | 105.35M | 126.46M | 146.11M | 135.19M | 151.60M | 186.00M | 195.50M | 174.36M | 170.31M | 175.01M | 155.07M | 146.37M | 111.73M | 123.98M | 121.21M | 120.67M | 123.19M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.38M | | | 36.44M | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M | | | 21.06M | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | | | 6.46M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 58.43M | 60.49M | 62.34M | 62.74M | 64.31M | 55.82M | 59.68M | 63.97M | 70.51M | 77.92M | 76.05M | 77.75M | 79.59M | 52.31M | 52.50M | 52.84M | 52.81M | 53.58M | 55.09M | 54.26M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 29.59M | 29.59M | 28.49M | 28.49M | 28.49M | 28.49M | 65.83M | 28.49M | 28.49M | 65.83M | 65.83M | 28.49M | 28.49M | 64.73M | 64.73M | 28.49M | 28.49M | 28.49M | 28.49M | 64.73M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 60.89M | 59.90M | 58.87M | 57.89M | 56.90M | 37.42M | 36.93M | 36.44M | 35.95M | 35.46M | 35.00M | 34.55M | 34.10M | 33.65M | 7.20M | 32.75M | 32.30M | 52.74M | 31.40M | 30.95M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 90.48M | 89.49M | 87.37M | 86.38M | 85.39M | 65.91M | 102.76M | 64.93M | 64.44M | 101.29M | 100.83M | 63.04M | 62.59M | 98.38M | 71.93M | 61.24M | 60.79M | 81.24M | 59.89M | 95.68M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 15.06M | 15.13M | 15.38M | 15.43M | 15.13M | 21.52M | 19.11M | 16.89M | 14.33M | 12.43M | 12.46M | 12.77M | 14.38M | 18.58M | 18.76M | 17.27M | 17.90M | 18.91M | 17.91M | 17.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.51M | 0.48M | 0.46M | 0.43M | 0.41M | 1.96M | 2.00M | | 0.30M | 7.59M | 0.34M | 0.31M | 21.68M | 4.98M | 7.04M | 6.40M | 5.90M | 5.75M | 5.58M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 164.97M | 166.23M | 166.11M | 165.54M | 165.75M | 150.94M | 146.54M | 148.16M | 152.28M | 158.48M | 159.87M | 161.48M | 165.87M | 104.87M | 162.77M | 138.39M | 137.90M | 138.74M | 138.64M | 136.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 256.42M | 276.46M | 278.86M | 270.89M | 292.21M | 297.05M | 281.74M | 299.76M | 338.27M | 353.98M | 334.23M | 331.79M | 340.88M | 259.95M | 309.15M | 250.12M | 261.89M | 259.95M | 259.31M | 259.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 23.20M | 23.86M | 28.64M | 18.29M | 29.60M | 23.38M | 23.94M | 13.64M | 27.34M | 20.39M | 16.95M | 10.21M | 15.22M | 10.43M | 13.05M | 8.44M | 13.14M | 8.26M | 12.19M | 6.82M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 23.20M | 23.86M | 28.64M | 18.29M | 29.60M | 23.38M | 23.94M | 13.64M | 27.34M | 20.39M | 16.95M | 10.21M | 15.22M | 10.43M | 13.05M | 8.44M | 13.14M | 8.26M | 12.19M | 6.82M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 46.83M | 22.33M | 0.95M | 9.99M | 1.35M | 15.51M | 50.67M | 60.98M | 20.91M | 5.84M | 1.45M | 20.08M | 4.37M | 55.07M | 25.08M | 2.98M | 4.02M | 55.18M | 25.23M | 3.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 4.64M | 3.73M | 3.56M | 3.73M | 4.92M | 3.94M | 4.80M | 4.62M | 4.62M | 4.53M | 3.98M | 3.71M | 3.63M | 3.96M | 3.43M | 3.28M | 4.01M | 4.50M | 3.88M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.54M | 2.87M | 2.87M | 2.87M | 2.87M | 2.87M | 3.25M | 3.63M | 4.00M | 4.38M | 4.38M | 4.37M | 4.37M | 4.37M | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | | 0.18M | 1.49M | 4.60M | 0.49M | 2.39M | 5.58M | 5.27M | 0.50M | 0.44M | 1.02M | | 0.00M | | | 1.77M | 1.77M | 1.77M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.80M | 4.30M | 4.84M | 2.15M | 1.45M | 1.90M | 2.58M | 1.47M | 1.48M | 1.48M | 2.69M | 1.42M | 2.03M | 5.10M | 2.98M | 2.91M | 1.97M | 2.15M | 2.07M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 80.56M | 74.29M | 75.38M | 71.02M | 89.03M | 93.17M | 78.35M | 80.64M | 102.99M | 102.54M | 83.80M | 80.60M | 86.77M | 77.94M | 72.97M | 60.62M | 68.40M | 65.21M | 62.74M | 59.61M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 81.37M | 90.28M | 81.56M | 70.84M | 62.12M | 53.68M | 52.58M | 51.49M | 50.39M | 49.30M | 48.20M | 47.08M | 45.98M | 44.89M | 49.50M | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.89M | | | | | | | | 8.06M | 0.18M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.28M | 4.29M | 0.22M | 5.17M | 0.20M | 1.08M | 5.99M | 2.28M | 6.23M | 2.79M | 7.94M | 2.85M | 8.55M | 2.46M | 8.62M | 8.96M | 2.08M | 1.92M | 9.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 165.65M | 168.40M | 157.18M | 146.61M | 151.36M | 153.21M | 136.47M | 133.95M | 159.85M | 155.66M | 139.54M | 130.52M | 140.93M | 125.56M | 131.04M | 62.98M | 70.66M | 74.28M | 71.66M | 61.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 165.97M | 168.67M | 161.47M | 146.82M | 156.53M | 153.40M | 137.55M | 139.94M | 162.13M | 161.89M | 142.33M | 138.46M | 143.78M | 134.10M | 133.50M | 71.61M | 79.62M | 76.36M | 73.58M | 70.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 91.90M | 93.14M | 84.43M | 73.71M | 65.00M | 56.55M | 55.83M | 55.11M | 54.40M | 53.68M | 52.58M | 51.44M | 50.35M | 49.26M | 49.50M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 90.45M | 107.79M | 117.39M | 124.07M | 135.69M | 143.65M | 144.19M | 159.82M | 176.15M | 192.09M | 191.90M | 193.33M | 197.10M | 183.88M | 175.65M | 178.51M | 182.07M | 183.59M | 185.73M | 189.06M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 90.45M | 107.79M | 117.39M | 124.07M | 135.69M | 143.65M | 144.19M | 159.82M | 176.15M | 192.09M | 191.90M | 193.33M | 197.10M | 183.88M | 175.65M | 178.51M | 182.27M | 183.59M | 185.73M | 189.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 256.42M | 276.46M | 278.86M | 270.89M | 292.21M | 297.05M | 281.74M | 299.76M | 338.27M | 353.98M | 334.23M | 331.79M | 340.88M | 259.95M | 309.15M | 250.12M | 261.89M | 259.95M | 259.31M | 259.68M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -27.86M | -11.33M | -0.94M | 14.46M | 35.39M | 46.88M | 50.95M | 70.63M | 93.14M | 115.82M | 122.02M | 127.90M | 131.66M | 123.62M | 118.47M | 121.22M | 124.97M | 130.66M | 134.30M | 136.83M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.12M | 0.21M | 0.21M | 0.13M | 0.11M | 0.18M | 0.18M | 0.16M | 0.09M | 0.20M | 0.19M | 0.23M | 0.10M | 0.34M | 0.13M | 0.30M | 0.19M | 0.31M | 0.30M |