MasterCraft Boat Holdings Growth Metrics (2014-2025) | MCFT

Growth Metrics Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Oct2016 Jan2017 Apr2017 Jun2017 Oct2017 Dec2017 Apr2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jun2021 Oct2021 Jan2022 Apr2022 Jun2022 Oct2022 Jan2023 Apr2023 Jun2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -6.73%-7.97%-15.23%-18.03%-15.77%0.95%13.73%99.54%86.44%112.34%91.86%61.05%55.36%40.61%41.15%-9.49%-9.06%-16.42%-17.89%-7.64%2.46%32.96%32.03%19.31%13.96%7.45%1.03%10.66%15.76%19.16%18.63%10.68%0.77%-26.56%-7.50%-24.62%-23.17%0.00%-16.12%3.82%
Assets Growth (3y) -4.66%25.42%22.76%38.11%34.62%44.45%45.49%42.74%38.11%35.64%30.52%10.42%13.12%16.04%15.23%-0.09%2.02%6.09%3.08%6.84%10.57%19.41%16.53%13.48%9.96%-2.03%3.50%-2.62%-3.59%-4.35%-2.73%-4.67%
Assets Growth (5y) 20.94%18.32%16.48%17.10%17.85%27.35%27.27%26.23%25.20%28.95%24.29%12.19%13.81%14.88%12.90%4.08%4.37%0.88%3.75%0.35%0.91%4.57%4.19%2.72%
Assets (QoQ) 9.86%4.65%9.40%-26.83%1.20%1.19%12.41%-12.30%14.00%77.54%5.03%-0.12%3.01%49.03%1.32%-9.60%3.40%-4.44%1.81%-16.92%1.59%7.49%12.94%7.81%0.87%-2.86%7.87%1.66%-5.16%6.40%12.85%4.64%-5.58%-0.73%2.74%-23.74%18.93%-19.10%4.71%-0.74%-0.25%0.14%
Capital Expenditures Growth (1y) -31.25%18.66%-5.86%65.99%-27.43%-31.56%-28.42%73.98%10.99%60.17%71.91%11.78%578.22%168.01%287.66%35.93%26.36%176.20%-51.94%-82.59%-52.82%136.32%132.41%125.00%24.88%-85.87%-36.92%196.88%134.04%148.31%126.14%33.15%-48.59%-70.98%-54.37%-55.08%-28.13%38.41%-36.61%1.37%39.68%-31.85%
Capital Expenditures Growth (3y) -17.88%9.16%5.02%47.79%76.12%43.22%68.34%38.27%111.88%128.02%47.41%-35.81%59.31%159.59%63.00%-18.95%-9.37%-2.66%-11.01%5.15%11.30%-6.06%49.11%107.19%14.53%-53.30%-13.33%21.09%-4.73%-0.08%-13.19%-15.36%-19.79%-35.07%
Capital Expenditures Growth (5y) 36.54%57.29%16.63%-5.25%26.64%80.53%39.74%0.69%41.16%31.68%36.25%12.05%63.87%43.75%43.93%16.04%-2.18%-7.85%-6.17%-7.01%-12.62%-19.74%-0.83%32.28%8.57%-37.41%
Capital Expenditures (QoQ) -18.31%30.47%-13.79%-25.18%40.99%3.51%52.02%-67.29%32.97%8.26%269.47%-79.13%91.88%16.20%140.23%26.62%-24.18%68.08%-15.76%17.70%65.73%-70.75%-69.49%219.06%730.12%-71.23%-70.47%77.08%-6.08%28.43%38.98%39.60%-0.35%16.97%-18.17%-46.10%-43.74%83.89%-19.44%-13.77%8.34%-15.78%28.83%18.83%-47.14%
Cash & Equivalents Growth (1y) -90.69%-44.12%63.13%403.64%-93.74%-97.30%-59.30%-41.74%5,431.51%5,881.13%-1.82%-32.36%95.86%-51.95%195.90%-35.75%-26.34%5.22%-70.54%650.61%180.11%38.17%121.62%-29.33%140.53%31.53%13.03%-52.48%-12.86%250.43%112.95%99.43%-42.06%-42.54%24.72%-18.01%-62.69%-39.64%-5.33%26.65%291.21%124.29%63.87%
Cash & Equivalents Growth (3y) -31.46%-3.31%-13.29%25.67%89.24%-8.05%5.74%-36.74%330.54%211.55%-5.06%48.30%59.29%-11.27%24.54%50.49%70.57%24.12%-9.63%36.10%80.40%85.36%74.73%-12.51%6.69%38.35%44.26%-8.07%-42.68%6.72%35.98%27.46%-5.43%-8.03%24.61%
Cash & Equivalents Growth (5y) -14.21%-14.49%-10.69%57.10%69.48%2.48%-5.05%6.08%251.65%122.85%16.48%1.84%53.31%26.35%35.98%26.43%20.17%30.95%14.41%32.74%4.88%17.17%44.49%-7.01%12.13%29.09%36.03%
Cash & Equivalents (QoQ) 11.87%-31.65%-55.33%-72.75%571.64%99.55%37.91%-99.66%190.41%2,902.83%97.41%-67.87%214.02%-50.71%36.00%-6.95%-22.96%203.53%-70.47%6.68%10.04%-15.02%652.40%-60.19%-45.72%36.31%139.94%35.49%-70.32%17.13%0.87%148.46%19.37%-28.82%-5.53%-27.81%18.38%54.51%-37.90%-67.15%91.51%142.33%-16.92%1.47%9.80%77.04%
Cash from Investing Activities Growth (1y) 31.25%-18.66%5.86%-64.03%27.43%31.56%28.42%-73.98%-10.99%-13,123.31%-283.05%-11.78%-577.62%-5.40%-73.97%-35.86%-26.07%91.51%51.91%82.53%52.67%-135.39%-132.30%-531.31%-77.18%81.63%15.42%-22.90%-78.80%-2,019.28%-403.83%-473.24%448.09%88.80%13.32%124.14%-62.74%969.40%37.08%-316.42%43.15%-86.13%
Cash from Investing Activities Growth (3y) 17.88%-375.31%-37.18%-47.21%-76.06%-356.91%-68.34%-38.24%-111.65%-127.92%-47.43%35.75%-59.31%40.49%-24.79%-14.43%-1.87%66.76%1.88%-10.67%-14.46%-109.26%-114.72%-254.30%135.30%24.18%-54.58%54.67%62.86%182.85%-40.06%-44.14%56.82%28.77%
Cash from Investing Activities Growth (5y) -36.45%-57.25%-16.65%5.41%-26.64%-80.34%-39.74%-23.85%-51.39%-38.62%-44.48%-15.53%-66.54%3.88%-52.62%-60.21%53.71%38.62%-32.77%31.12%31.59%61.30%-40.10%-87.60%51.12%20.36%
Cash from Investing Activities (QoQ) 18.31%-30.47%12.76%26.06%-40.99%-3.51%-52.02%67.29%-32.97%-8.26%-269.47%79.13%-15,741.78%96.86%-7.81%-26.51%-2,364.17%94.82%15.81%-17.39%-66.04%70.70%69.41%-218.07%-725.71%71.08%16.88%10.73%14.40%-33.16%-20.78%-29.87%-914.59%68.34%-37.42%178.86%-132.64%-145.07%138.27%21.75%661.43%-117.73%-31.64%180.53%-26.20%
Cash from Operations Growth (1y) 19.50%-38.11%99.37%148.36%75.80%-9.30%-24.61%-38.76%101.63%55.93%66.68%161.66%-66.88%99.37%-15.50%24.60%55.69%-40.39%-65.31%-61.44%40.63%56.03%497.58%210.70%-283.87%76.48%4.01%55.94%252.84%46.85%9.48%-4.10%-144.03%-46.70%-95.56%-137.85%126.35%-64.94%309.80%278.42%-393.14%43.20%
Cash from Operations Growth (3y) 61.80%-4.34%35.81%58.47%5.49%41.27%2.02%25.92%1.31%22.83%-21.24%7.92%-10.16%22.86%20.55%14.29%-81.97%17.96%29.20%23.16%58.11%59.32%89.50%66.87%-47.93%11.37%-63.03%-36.91%29.61%-35.02%-41.61%-13.48%-32.76%-35.56%
Cash from Operations Growth (5y) 16.91%0.79%-5.99%13.84%20.78%21.27%17.09%19.06%-36.21%38.54%24.88%43.53%15.30%36.88%14.81%17.42%-36.33%5.14%-36.31%-21.78%-14.44%-5.45%4.36%25.70%-24.20%-7.06%
Cash from Operations (QoQ) 484.88%-60.65%-40.36%-12.93%202.89%26.75%-25.70%-38.37%56.27%5.36%-39.65%102.91%20.85%12.62%-5.25%-74.32%627.47%-52.27%39.71%-67.91%178.56%-72.22%55.28%17.05%209.05%6.39%-19.27%-169.27%396.62%-37.30%21.04%-32.11%184.99%-53.25%6.02%-131.17%445.01%-96.11%-1,004.33%121.70%358.94%-54.50%293.73%-135.65%324.19%
EBITDA Margin Growth (1y) -813.00-1013.001,117.00204.001,199.00873.00-585.00368.00-216.00-2.00888.00174.00-461.00-163.00-182.00-2924.00-83.00-174.00-6038.00465.00136.00390.006,126.001,955.00-38.00208.00340.00780.00647.0027.00-126.00-508.00-782.00-463.00-936.00-1862.00-965.00-1170.00-262.00854.00394.00350.00
EBITDA Margin Growth (3y) 170.00-142.001,420.00746.00522.00708.00121.00-2381.00-761.00-339.00-5332.00-2284.00-409.0053.00-94.00-503.0014.00424.00428.003,201.00744.00625.006,340.002,227.00-173.00-229.00-722.00-1590.00-1100.00-1606.00-1325.00-1516.00-1353.00-1283.00
EBITDA Margin Growth (5y) -375.00-479.00-4800.00-1712.00574.00924.00209.0039.00-663.00259.001,134.00451.00200.00288.00120.00-231.00-121.00-12.00-634.00831.00-1003.00-1008.005,141.001,220.00-744.00-1049.00
EBITDA Margin (QoQ) -14.00-1316.001,038.00-520.00-215.00814.00125.00475.00-541.00-644.001,078.00-110.00-326.00246.00364.00-745.00-29.00227.00-2378.002,096.00-119.00-5637.004,126.001,766.00136.0098.00-45.00-228.00382.00231.00395.00-360.00-239.0078.0013.00-634.0080.00-395.00-913.00263.00-124.00512.00204.00-198.00-169.00
EBIT Growth (1y) -49.92%-65.31%590.53%13.34%189.43%153.20%-43.01%37.17%-4.91%53.18%254.95%79.35%4.94%36.54%21.48%-160.93%9.35%-29.80%-355.51%79.01%5.57%63.96%147.83%1,051.32%22.20%39.39%40.07%93.53%96.72%12.03%-8.16%-34.50%-67.25%-59.33%-76.74%-102.03%-90.49%-98.27%-39.07%1,101.35%276.29%1,361.83%
EBIT Growth (3y) 11.29%10.40%140.84%40.75%42.41%74.30%34.95%-51.81%2.95%13.66%-135.24%-30.64%6.60%16.26%14.08%6.76%12.15%17.07%19.62%80.34%36.40%36.80%37.78%141.35%-7.66%-14.04%-33.11%-26.53%-60.57%-80.10%-49.32%-48.96%-51.06%-53.16%
EBIT Growth (5y) 9.60%5.22%-114.46%-18.70%27.23%43.55%24.60%24.52%7.08%27.39%49.15%33.39%23.84%19.67%13.81%9.05%-1.89%-6.07%-18.22%44.79%-39.80%-55.22%15.85%34.78%-22.37%-30.65%
EBIT Margin Growth (1y) -813.00-1013.001,117.00204.001,199.00873.00-585.00368.00-216.00-2.00888.00174.00-461.00-163.00-182.00-2924.00-83.00-174.00-6038.00465.00136.00390.006,126.001,955.00-38.00208.00340.00780.00647.0027.00-126.00-508.00-782.00-463.00-936.00-1862.00-965.00-1170.00-262.00854.00394.00350.00
EBIT Margin Growth (3y) 170.00-142.001,420.00746.00522.00708.00121.00-2381.00-761.00-339.00-5332.00-2284.00-409.0053.00-94.00-503.0014.00424.00428.003,201.00744.00625.006,340.002,227.00-173.00-229.00-722.00-1590.00-1100.00-1606.00-1325.00-1516.00-1353.00-1283.00
EBIT Margin Growth (5y) -375.00-479.00-4800.00-1712.00574.00924.00209.0039.00-663.00259.001,134.00451.00200.00288.00120.00-231.00-121.00-12.00-634.00831.00-1003.00-1008.005,141.001,220.00-744.00-1049.00
EBIT Margin (QoQ) -14.00-1316.001,038.00-520.00-215.00814.00125.00475.00-541.00-644.001,078.00-110.00-326.00246.00364.00-745.00-29.00227.00-2378.002,096.00-119.00-5637.004,126.001,766.00136.0098.00-45.00-228.00382.00231.00395.00-360.00-239.0078.0013.00-634.0080.00-395.00-913.00263.00-124.00512.00204.00-198.00-169.00
EBIT (QoQ) -0.17%-86.42%524.26%-40.81%-30.85%170.25%2.46%51.14%-39.50%-39.17%146.59%4.78%-2.55%40.97%24.60%-38.69%26.79%25.42%-162.49%210.05%-18.60%-556.48%94.87%653.43%26.42%33.15%2.12%-28.91%44.19%33.81%41.10%-27.74%-17.88%9.69%0.62%-63.87%1.99%-37.27%-108.77%269.59%-81.47%2,111.83%44.09%-36.27%-28.03%
EBT Growth (1y) -107.52%-33.31%5,173.47%97.11%3,901.38%143.45%-50.11%15.60%-4.09%47.74%284.36%79.53%1.12%31.49%16.05%-173.49%6.19%-28.25%-390.79%71.26%9.09%76.69%145.19%738.16%29.17%44.71%43.36%82.27%98.84%13.56%-5.56%-22.29%-65.34%-57.13%-74.98%-99.32%-89.04%-93.81%-34.03%2,785.04%276.10%379.17%
EBT Growth (3y) 39.95%33.86%363.06%59.93%238.73%67.86%30.56%-52.19%0.99%11.71%-146.46%-33.50%5.41%18.57%15.10%10.46%14.38%22.42%23.50%74.82%40.98%42.66%37.71%122.66%-3.80%-11.02%-30.29%-78.71%-57.72%-68.88%-46.18%-46.55%-47.71%-49.71%
EBT Growth (5y) 24.10%17.75%-218.61%-23.42%113.83%43.08%23.94%22.84%7.73%28.94%53.06%34.56%24.65%22.33%15.60%13.81%0.62%-2.24%-14.95%15.07%-36.11%-40.11%16.01%30.44%-18.16%-26.88%
EBT Margin Growth (1y) -788.00-275.001,335.00822.001,868.00791.00-672.0094.00-191.00-47.00888.00167.00-484.00-186.00-232.00-2962.00-108.00-130.00-5998.00333.00160.00441.006,181.002,303.0031.00256.00371.00682.00652.0048.00-76.00-179.00-707.00-398.00-891.00-2019.00-984.00-1151.00-238.00806.00474.00357.00
EBT Margin Growth (3y) 890.00468.001,552.001,083.001,194.00558.00-15.00-2700.00-782.00-363.00-5342.00-2462.00-432.00125.00-50.00-326.0083.00568.00553.003,318.00843.00746.006,476.002,806.00-25.00-93.00-595.00-1516.00-1040.00-1500.00-1204.00-1392.00-1218.00-1191.00
EBT Margin Growth (5y) 298.00152.00-4679.00-1546.001,246.00869.00167.00-65.00-592.00334.001,210.00523.00251.00430.00246.00177.0028.00218.00-413.001,120.00-849.00-803.005,347.001,593.00-535.00-886.00
EBT Margin (QoQ) 25.00-788.00829.00-854.00537.00822.00316.00193.00-540.00-640.001,082.00-93.00-396.00295.00361.00-744.00-98.00249.00-2369.002,111.00-121.00-5619.003,962.001,938.00161.00120.0084.00-335.00386.00235.00395.00-365.00-217.00111.00292.00-893.0092.00-382.00-837.00142.00-74.00531.00207.00-190.00-191.00
EBT (QoQ) 4.23%-103.66%3,091.84%-106.59%1,024.48%178.18%16.24%27.17%-40.79%-42.99%169.31%5.51%-8.80%48.31%25.79%-40.58%18.60%30.89%-179.66%185.87%-19.86%-630.48%92.13%425.92%29.79%35.66%11.20%-34.03%45.41%34.40%41.38%-28.03%-16.96%11.77%16.33%-67.90%2.69%-34.76%-96.83%416.67%-42.02%595.29%38.51%-32.65%-26.13%
Enterprise Value Growth (1y) 90.69%44.12%-63.13%-403.64%93.74%96.86%58.76%41.29%-5,554.79%-5,085.77%-1.36%29.09%-104.31%48.11%-188.09%37.15%30.33%3.16%71.08%-626.15%-177.72%-38.17%-121.62%29.33%-140.53%-31.53%-13.03%52.48%12.86%-250.43%-112.95%-99.43%42.41%43.03%-24.04%18.74%-336.82%39.98%-73.84%-197.27%7.90%-380.85%-29.55%
Enterprise Value Growth (3y) 30.95%3.11%11.98%-27.99%-93.34%5.47%-6.39%36.04%-331.77%-196.48%5.47%-47.92%-58.12%11.45%-22.69%-47.75%-66.96%-20.74%10.18%-34.60%-79.88%-85.36%-74.73%12.51%-6.47%-37.96%-43.99%8.34%-29.90%-6.21%-66.21%-68.89%-32.32%-18.03%-40.84%
Enterprise Value Growth (5y) 14.07%14.49%10.69%-57.10%-69.48%-2.48%5.05%-6.08%-251.65%-116.31%-16.17%-1.68%-52.64%-26.20%-34.76%-25.04%-18.49%-28.57%-13.86%-31.63%-71.05%-16.84%-62.99%-10.10%-37.17%-49.94%-46.39%
Enterprise Value (QoQ) -11.87%31.65%55.33%72.75%-571.64%-99.55%-37.91%99.66%-236.99%-2,521.95%-96.36%67.41%-209.04%48.75%-37.37%6.09%21.51%-184.52%70.03%-4.09%-9.10%15.02%-652.40%60.19%45.72%-36.31%-139.94%-35.49%70.32%-17.13%-0.87%-148.46%-19.37%28.82%5.53%28.25%-18.08%-54.98%38.11%-285.67%83.77%-348.87%-5.83%-19.49%15.29%-20.94%
EPS (Basic) Growth (1y) -161.54%-23.08%2,500.00%-79.19%575.00%120.00%-53.85%617.35%0.00%95.45%416.67%108.82%18.42%27.91%9.68%-176.06%2.22%-32.73%-388.24%72.22%10.87%78.38%147.45%686.67%27.45%43.94%43.01%-29.25%112.31%18.95%-2.26%-66.04%-63.77%-54.87%-73.85%133.02%-162.00%-66.67%-32.35%-103.03%174.19%-5.88%
EPS (Basic) Growth (3y) 42.98%49.00%295.79%46.08%96.82%76.52%37.78%-137.48%6.58%18.92%-163.68%-34.65%10.31%15.35%14.47%7.42%13.04%19.98%25.06%46.64%44.22%45.09%38.61%50.51%-0.66%-8.24%-28.50%-17.58%-35.30%-43.65%-44.29%-26.49%-44.97%-47.88%
EPS (Basic) Growth (5y) 28.75%23.27%-187.96%-21.60%52.97%45.85%29.03%79.37%11.33%33.99%61.78%12.86%29.43%21.32%15.96%-21.52%2.13%-1.50%-12.94%23.84%-21.74%-14.40%16.19%36.98%-14.72%-24.68%
EPS (Basic) (QoQ) 0.00%-92.31%2,177.58%-135.12%225.00%160.00%-81.77%701.74%-42.11%-45.45%183.33%11.76%13.16%44.19%14.52%-36.62%22.22%23.64%-179.41%185.19%-19.57%-629.73%92.35%440.00%29.41%40.91%-5.38%-26.14%46.15%40.00%-53.18%121.64%-18.12%15.04%-83.74%136.49%2.00%-33.33%44.90%-162.92%154.84%35.29%-106.48%1,642.27%-30.43%
EPS (Weighted Average and Diluted) Growth (1y) -166.67%-23.08%2,500.00%-78.16%575.00%120.00%-53.85%633.73%0.00%95.45%408.33%105.88%18.42%25.58%11.48%-177.14%2.22%-31.48%-388.24%72.22%10.87%78.38%147.45%680.00%27.45%42.42%40.86%-29.13%110.77%19.15%-2.29%-65.99%-63.50%-54.46%-73.44%133.47%-162.00%-66.67%-32.35%-103.03%170.97%-5.88%
EPS (Weighted Average and Diluted) Growth (3y) 46.85%49.00%293.65%48.86%96.82%75.44%37.78%-139.01%6.58%18.92%-163.68%-34.65%10.31%15.35%15.09%7.52%13.04%20.29%24.43%46.46%43.88%44.66%38.44%50.34%-0.66%-8.24%-28.50%-17.44%-35.30%-43.45%-44.00%-26.49%-45.65%-47.72%
EPS (Weighted Average and Diluted) Growth (5y) 30.83%23.27%-187.96%-22.04%52.97%45.85%29.03%79.77%11.33%33.70%61.29%12.64%29.24%21.10%15.98%-21.42%2.13%-1.14%-12.94%23.79%-21.74%-14.40%16.19%37.05%-15.48%-24.68%
EPS (Weighted Average and Diluted) (QoQ) 8.33%-92.31%2,022.13%-137.70%225.00%160.00%-82.18%720.05%-42.11%-45.45%183.33%11.76%13.16%41.86%14.75%-35.71%20.00%25.93%-179.41%185.19%-19.57%-629.73%92.35%440.00%29.41%40.91%-6.45%-25.29%44.62%39.36%-52.93%122.19%-18.25%14.29%-83.62%138.46%2.00%-33.33%43.98%-163.32%154.84%35.29%-106.45%1,583.95%-27.27%
FCF Margin Growth (1y) 116.00-1103.00932.00824.00356.009.00-463.00-828.00729.0020.0048.00646.00-1491.00359.00-784.00-60.0089.00-1056.00-380.0077.00431.00-254.001,119.0058.00-1746.002,127.00-2.00165.002,103.00717.00-69.0085.00-2163.00-21.00-1470.00-3925.001,323.00-1950.00628.004,670.00-1498.00611.00
FCF Margin Growth (3y) 1,201.00-1073.00516.00642.00-407.00388.00-1200.00-241.00-673.00-677.00-1116.00663.00-971.00-951.00-45.0075.00-1226.00817.00737.00300.00787.002,590.001,047.00308.00-1806.002,823.00-1542.00-3676.001,263.00-1254.00-911.00829.00-2338.00-1361.00
FCF Margin Growth (5y) -201.00-1770.00-647.00660.00113.00-922.00-461.00-106.00-1989.001,196.000.00886.00-615.001,893.00-117.00325.00-1286.001,513.00-803.00-3541.00-53.00618.00205.001,052.00-1981.001,483.00
FCF Margin (QoQ) 2,232.00-1678.00-391.00-47.001,013.00357.00-498.00-516.00667.00-115.00-863.001,041.00-42.00-88.00-265.00-1096.001,808.00-1231.00460.00-947.00662.00-555.00916.00-594.00-22.00818.00-144.00-2398.003,851.00-1311.0023.00-460.002,465.00-2098.00177.00-2708.004,607.00-3546.00-2278.002,541.001,334.00-968.001,764.00-3627.003,442.00
Free Cash Flow Growth (1y) 50.60%-41.30%121.84%176.47%104.69%-6.78%-24.27%-61.86%110.62%55.58%66.23%301.70%-100.60%93.49%-42.36%21.66%1,675.86%-66.07%-73.27%-55.30%483.15%-21.50%888.87%220.40%-402.16%548.35%14.32%44.75%191.59%40.43%-6.73%-10.16%-182.64%-43.98%-109.44%-157.84%101.63%-70.94%254.34%225.95%-5,188.94%63.94%
Free Cash Flow Growth (3y) 86.55%-5.22%40.82%61.80%-26.53%41.05%-10.14%23.07%-41.59%0.71%-36.50%29.75%-17.98%-19.83%15.06%20.33%-552.40%19.97%44.57%27.51%152.71%92.63%119.28%60.91%-62.45%72.14%-28.07%-40.14%26.25%-38.85%-48.59%-13.18%-39.02%-35.62%
Free Cash Flow Growth (5y) -9.29%-10.98%-15.52%18.16%18.92%-5.66%13.91%21.70%-40.68%39.05%23.69%58.90%8.83%36.23%10.19%17.77%-191.42%6.32%-17.78%-25.21%-26.28%3.08%8.97%24.86%-31.28%19.43%
Free Cash Flow (QoQ) 793.28%-65.76%-46.03%-8.75%248.19%29.39%-32.75%-32.44%58.58%5.11%-66.13%273.01%17.14%12.31%-18.14%-100.56%37,853.45%-66.54%72.77%-92.78%712.80%-73.64%188.97%-5.80%9.42%232.00%-6.37%-188.84%334.78%-41.46%18.55%-43.79%259.99%-61.12%14.18%-151.71%344.02%-106.55%-599.59%101.46%4,243.72%-65.20%470.91%-158.97%239.93%
Gross Margin Growth (1y) 391.00380.00404.00295.00105.0010.00-226.00193.00-142.00-252.0047.00101.00-314.00-314.00-157.00-358.00-152.00-105.00-368.00-1115.00203.00345.00444.00945.00-188.0051.0085.00505.00371.00-117.00-48.00-323.00-329.00-68.00-221.00-992.00-578.00-614.00-258.00731.00426.00445.00
Gross Margin Growth (3y) 354.00138.00225.00588.00-351.00-556.00-336.00-64.00-609.00-672.00-478.00-1372.00-264.00-75.00-81.00-528.00-137.00291.00160.00335.00386.00279.00480.001,127.00-145.00-134.00-185.00-810.00-536.00-799.00-527.00-584.00-481.00-238.00
Gross Margin Growth (5y) -112.00-281.00-300.00-884.00-301.00-317.00-260.00-234.00-594.00-276.0051.0078.00-80.00-140.00-45.00-346.00-95.00105.00-109.00-980.00-521.00-403.001.00866.00-297.00-303.00
Gross Margin (QoQ) -35.00-29.00-40.00495.00-46.00-6.00-149.00306.00-141.00-242.00270.00-29.00-251.0058.00323.00-444.00-250.00215.00122.00-239.00-204.00-48.00-625.001,079.00-62.0051.00-123.00-54.00177.0085.00296.00-187.00-311.00153.0022.00-193.00-50.000.00-749.00221.00-86.00357.00240.00-84.00-67.00
Gross Profit Growth (1y) 23.93%21.02%22.93%9.62%12.44%-7.02%-5.79%17.27%1.99%39.54%63.36%69.45%27.75%35.82%28.61%12.94%10.04%-21.91%-32.16%-76.48%2.73%38.46%74.99%402.78%16.59%24.21%18.39%53.52%50.33%5.13%-3.35%-24.94%-51.11%-45.23%-54.01%-79.95%-47.51%-47.98%-19.53%113.95%30.50%42.55%
Gross Profit Growth (3y) 12.43%16.23%23.68%29.63%13.57%20.78%25.56%30.92%12.76%13.96%12.54%-23.36%13.03%13.66%15.15%10.12%9.64%10.33%12.02%21.99%21.66%21.83%26.04%79.61%-5.02%-10.57%-19.26%-38.64%-27.20%-33.09%-29.01%-31.46%-30.56%-25.94%
Gross Profit Growth (5y) 14.84%10.74%10.55%-10.37%10.62%13.76%18.63%21.56%11.42%20.54%24.18%28.28%20.41%13.91%11.81%9.01%-0.64%-5.01%-8.98%-22.86%-14.31%-12.42%-5.82%19.97%-10.11%-11.91%
Gross Profit (QoQ) -0.67%1.50%-0.66%23.72%-2.99%3.10%-11.42%26.91%-19.78%4.47%10.26%10.37%9.75%22.31%14.37%-16.79%16.68%15.82%0.43%-18.92%-17.20%0.62%-65.18%254.12%11.60%27.17%0.04%-17.88%18.90%21.21%29.72%-19.59%-16.85%11.43%0.74%-47.63%-6.84%-6.43%-56.08%37.11%-7.68%44.74%16.78%-16.37%0.85%
Interest Coverage Ratio Growth (1y) -33.14%776.01%14,653.83%509.05%356.64%-78.24%-91.67%-51.56%18.33%-31.15%121.99%1.89%-43.99%-23.84%-41.63%-134.26%-25.15%15.89%-539.26%74.35%39.24%133.12%168.79%1,852.57%225.98%239.68%210.13%270.24%33.71%-39.95%-54.94%-66.13%-79.04%-68.28%-78.78%-101.92%-91.54%-91.89%371,302.99%2,958.08%
Interest Coverage Ratio Growth (3y) 53.44%9.49%201.05%44.32%44.65%-51.50%-52.39%-29.45%-20.84%-15.30%-97.39%-27.85%-16.42%27.19%20.82%15.49%50.33%109.36%110.83%165.17%82.41%68.16%43.60%188.37%-2.96%-13.51%-33.32%-26.50%-71.27%-75.10%303.91%-7.69%
Interest Coverage Ratio Growth (5y) 8.66%2.98%-135.19%-17.76%25.83%-20.97%-20.07%-5.33%17.63%36.92%64.76%42.18%20.54%33.23%19.77%14.08%-0.97%11.82%-2.17%35.89%-35.96%-34.31%210.20%9.92%
Interest Coverage Ratio (QoQ) 15.64%-91.39%971.22%-37.31%1,415.11%45.01%-55.78%-53.00%-27.80%-44.48%157.13%14.81%-57.99%79.00%18.02%-36.89%-42.87%37.17%-169.28%237.88%-11.56%-619.95%95.95%848.40%48.07%53.44%3.07%39.20%54.29%40.09%23.05%-49.73%-30.70%5.12%-7.50%-68.89%4.86%-29.69%-108.37%237.12%0.47%-99.17%
Net Cash Flow Growth (1y) 348.32%-41.30%211.78%-589.92%-97.92%-21.13%4.57%60.33%6,117.27%-204.48%-63.72%93.07%-121.01%292.86%-679.24%161.76%132.21%-107.77%372.72%-6,859.45%-1,375.38%433.96%-52.46%163.66%-269.94%410.70%-86.67%-17.59%132.09%-173.87%-147.51%-158.76%-43.86%251.97%-1,718.97%-38.51%37.65%33.82%63.54%97.53%-61.66%0.02%
Net Cash Flow Growth (3y) 79.75%-35.43%34.33%42.54%-31.47%16.70%-61.31%26.35%61.45%-29.20%78.96%-42.48%-42.00%35.72%95.82%205.72%-147.71%9.82%29.52%228.53%147.38%-132.69%-26.62%32.45%38.67%78.98%-46.62%-38.74%31.00%14.53%-72.70%-26.41%-33.33%59.19%
Net Cash Flow Growth (5y) -17.03%-15.69%54.14%-51.26%-25.54%-16.24%23.30%22.25%-188.70%21.69%-18.34%28.60%0.49%-13.54%-19.88%-66.69%36.50%8.26%-8.35%-98.55%63.54%94.20%-17.08%59.77%18.65%50.31%
Net Cash Flow (QoQ) 793.28%-139.91%41.26%314.09%16.97%-24.00%-462.53%100.65%4,327.34%0.76%-237.54%201.32%-174.40%134.99%-126.27%-207.28%782.87%-205.10%102.80%60.27%-264.62%3,790.86%-169.41%69.76%143.10%425.37%-7.05%-275.75%159.51%-86.29%474.73%-31.58%-237.00%91.18%-610.75%165.38%270.84%-205.56%45.88%164.97%260.51%-128.76%96.34%1,109.23%840.51%
Net Income Growth (1y) -193.30%26.87%4,560.95%-66.65%627.82%115.56%-54.21%646.45%0.90%98.69%411.11%108.14%20.14%27.21%11.43%-227.78%1.87%-32.48%-387.65%83.11%10.95%81.73%147.85%762.98%-80.70%-80.35%-80.81%17.31%1,014.14%-1,786.37%1,146.10%-83.11%-88.64%106.74%-95.31%123.92%-363.74%-16.89%293.31%-102.94%99.68%-98.32%
Net Income Growth (3y) 70.64%75.80%377.81%73.04%103.27%75.96%37.65%-179.58%7.28%19.50%-163.92%-34.79%10.73%16.00%15.32%12.67%-39.81%-37.75%-35.84%49.08%33.61%-100.19%46.50%49.08%-37.50%-39.31%-51.76%-23.73%-74.76%-1.87%32.02%-26.22%-26.01%26.01%
Net Income Growth (5y) 43.48%36.08%-223.01%-25.54%55.97%46.22%29.13%85.94%-23.36%-9.43%8.51%28.42%23.89%-48.30%29.68%-22.29%-22.70%-22.80%-31.17%20.08%-22.11%-19.52%17.20%38.72%-14.89%-68.46%
Net Income (QoQ) 3.95%-92.88%2,316.19%-152.15%241.35%161.71%-82.71%725.41%-42.27%-44.41%181.79%11.58%13.67%43.01%14.75%-35.60%20.35%25.27%-231.59%151.34%-20.22%-633.70%92.28%437.34%30.67%40.53%7.02%-90.18%33.10%37.20%554.32%-6.76%-301.46%201.38%-91.13%-37.29%19.61%-29.42%322.97%-173.86%137.69%234.02%-103.16%91.84%295.00%
Net Income towards Common Stockholders Growth (1y) -193.30%26.87%4,560.95%-66.65%627.82%115.56%-54.21%646.45%0.90%98.69%411.11%108.14%20.14%27.21%11.43%-176.54%1.87%-32.48%-387.65%71.81%10.95%81.73%147.85%683.00%8.56%23.21%19.17%-30.50%98.03%-369.02%100.65%-67.58%-88.64%106.74%-95.31%123.92%-363.74%-16.89%293.31%-102.94%99.68%-98.32%
Net Income towards Common Stockholders Growth (3y) 70.64%75.80%377.81%73.04%103.27%75.96%37.65%-140.40%7.28%19.50%-163.92%-34.79%10.73%16.00%15.32%7.95%7.06%14.77%17.93%46.47%33.61%-100.19%46.50%49.08%-37.50%-39.31%-51.76%-20.39%-37.39%-46.78%-28.18%-26.44%-26.01%26.01%
Net Income towards Common Stockholders Growth (5y) 43.48%36.08%-223.01%-25.54%55.97%46.22%29.13%81.22%8.26%30.75%56.35%12.72%23.89%-48.30%29.68%-22.29%-22.70%-22.80%-31.17%23.12%-22.11%-19.52%17.20%38.72%-14.89%-68.46%
Net Income towards Common Stockholders (QoQ) 3.95%-92.88%2,316.19%-152.15%241.35%161.71%-82.71%725.41%-42.27%-44.41%181.79%11.58%13.67%43.01%14.75%-35.60%20.35%25.27%-178.83%185.71%-20.22%-633.70%92.28%437.34%30.67%40.53%-5.89%-37.18%48.30%35.92%-45.11%78.98%-301.46%201.38%-91.13%-37.29%19.61%-29.42%322.97%-173.86%137.69%234.02%-103.16%91.84%295.00%
Net Margin Growth (1y) -507.0060.00839.00-304.001,387.00450.00-475.00924.00-67.00233.00838.00295.00-179.00-183.00-227.00-2197.00-119.00-148.00-4574.00264.00137.00363.004,768.001,618.00-127.0013.0048.00-480.00418.00-3669.001,282.00-359.00-966.002,914.00-2284.001,312.00-1190.0055.00786.00-1566.00940.00-361.00
Net Margin Growth (3y) 813.00742.001,202.00915.001,140.00499.00136.00-978.00-365.00-98.00-3963.00-1638.00-161.0032.00-33.00-314.00-109.00228.00242.001,402.00428.00-3293.006,098.00779.00-674.00-742.00-953.00473.00-1738.00-700.00-215.00-613.00-1216.002,608.00
Net Margin Growth (5y) 515.00411.00-3599.00-1018.001,158.00715.00330.00905.00-356.00278.00853.00-500.00130.00-3624.001,298.00-1154.00-656.00-527.00-759.002,355.00-1728.00-324.004,601.00524.00-925.00-1048.00
Net Margin (QoQ) 9.00-260.00443.00-699.00575.00519.00-700.00992.00-362.00-405.00700.000.00-62.00200.00156.00-473.00-66.00156.00-1813.001,605.00-95.00-4270.003,025.001,477.00131.00135.00-125.00-268.00272.00170.00-654.00631.00-3816.005,122.00-2295.0024.0064.00-76.001,301.00-2478.001,309.00655.00-1052.0028.008.00
Operating Income Growth (1y) -49.92%-65.31%590.53%13.34%189.43%153.20%-43.01%37.17%-4.91%53.18%254.95%79.35%4.94%36.54%21.48%-160.93%9.35%-29.80%-355.51%79.01%5.57%63.96%147.83%1,051.32%22.20%39.39%40.07%93.53%96.72%12.03%-8.16%-34.50%-67.25%-59.33%-76.74%-102.03%-90.49%-98.27%-39.07%1,101.35%276.29%1,361.83%
Operating Income Growth (3y) 11.29%10.40%140.84%40.75%42.41%74.30%34.95%-51.81%2.95%13.66%-135.24%-30.64%6.60%16.26%14.08%6.76%12.15%17.07%19.62%80.34%36.40%36.80%37.78%141.35%-7.66%-14.04%-33.11%-26.53%-60.57%-80.10%-49.32%-48.96%-51.06%-53.16%
Operating Income Growth (5y) 9.60%5.22%-114.46%-18.70%27.23%43.55%24.60%24.52%7.08%27.39%49.15%33.39%23.84%19.67%13.81%9.05%-1.89%-6.07%-18.22%44.79%-39.80%-55.22%15.85%34.78%-22.37%-30.65%
Operating Income (QoQ) -0.17%-86.42%524.26%-40.81%-30.85%170.25%2.46%51.14%-39.50%-39.17%146.59%4.78%-2.55%40.97%24.60%-38.69%26.79%25.42%-162.49%210.05%-18.60%-556.48%94.87%653.43%26.42%33.15%2.12%-28.91%44.19%33.81%41.10%-27.74%-17.88%9.69%0.62%-63.87%1.99%-37.27%-108.77%269.59%-81.47%2,111.83%44.09%-36.27%-28.03%
Operating Margin Growth (1y) -813.00-1013.001,117.00204.001,199.00873.00-585.00368.00-216.00-2.00888.00174.00-461.00-163.00-182.00-2924.00-83.00-174.00-6038.00465.00136.00390.006,126.001,955.00-38.00208.00340.00780.00647.0027.00-126.00-508.00-782.00-463.00-936.00-1862.00-965.00-1170.00-262.00854.00394.00350.00
Operating Margin Growth (3y) 170.00-142.001,420.00746.00522.00708.00121.00-2381.00-761.00-339.00-5332.00-2284.00-409.0053.00-94.00-503.0014.00424.00428.003,201.00744.00625.006,340.002,227.00-173.00-229.00-722.00-1590.00-1100.00-1606.00-1325.00-1516.00-1353.00-1283.00
Operating Margin Growth (5y) -375.00-479.00-4800.00-1712.00574.00924.00209.0039.00-663.00259.001,134.00451.00200.00288.00120.00-231.00-121.00-12.00-634.00831.00-1003.00-1008.005,141.001,220.00-744.00-1049.00
Operating Margin (QoQ) -14.00-1316.001,038.00-520.00-215.00814.00125.00475.00-541.00-644.001,078.00-110.00-326.00246.00364.00-745.00-29.00227.00-2378.002,096.00-119.00-5637.004,126.001,766.00136.0098.00-45.00-228.00382.00231.00395.00-360.00-239.0078.0013.00-634.0080.00-395.00-913.00263.00-124.00512.00204.00-198.00-169.00
Profit After Tax Growth (1y) -193.30%26.87%4,560.95%87.98%627.82%115.56%-54.21%32.42%0.90%98.69%411.11%108.14%20.14%27.21%11.43%-176.55%1.87%-32.48%-387.65%71.81%10.95%81.73%147.85%683.00%27.86%42.86%38.35%102.90%101.40%11.89%-6.27%-31.29%-65.37%-56.56%-74.86%-134.86%-160.31%-68.34%-33.28%170.89%171.06%-8.04%
Profit After Tax Growth (3y) 70.64%75.80%377.81%73.04%103.27%75.96%37.65%-60.18%7.28%19.50%-163.92%-34.79%10.73%16.00%15.32%7.95%13.06%20.57%23.95%74.72%41.89%42.69%37.87%116.36%-3.75%-11.45%-31.18%-35.47%-34.27%-46.41%-46.03%-44.62%-47.06%-49.81%
Profit After Tax Growth (5y) 43.48%36.08%-223.01%-25.54%55.97%46.22%29.13%28.23%11.86%34.68%61.08%39.66%28.45%20.07%14.74%11.89%0.16%-3.15%-14.81%4.40%-21.03%-16.77%16.04%32.01%-17.50%-27.37%
Profit After Tax (QoQ) 3.95%-92.88%2,316.19%-152.15%241.35%161.71%-2.55%46.42%-42.27%-44.41%181.79%11.58%13.67%43.01%14.75%-35.60%20.35%25.27%-178.84%185.70%-20.22%-633.70%92.28%437.34%30.67%40.53%-5.89%-26.02%46.00%36.10%38.02%-26.57%-18.88%14.01%1.19%-62.99%1.75%-34.02%-240.32%35.98%153.41%39.05%49.10%-35.83%-30.88%
Property, Plant & Equipment (Net) Growth (1y) 4.48%3.22%0.99%-0.76%7.24%8.26%46.67%49.69%50.17%63.59%40.99%56.14%51.07%50.37%50.92%35.27%20.35%13.00%34.68%40.22%49.44%53.31%12.08%10.06%-7.72%-4.27%1.97%9.64%39.59%27.44%21.53%12.88%-32.86%-30.97%-32.03%-33.65%2.41%4.93%2.69%
Property, Plant & Equipment (Net) Growth (3y) 18.94%22.27%27.82%32.37%34.49%38.61%46.13%46.77%39.77%40.60%42.04%43.61%39.54%37.59%31.58%27.81%18.40%18.37%15.46%19.16%24.39%23.21%11.57%10.85%-4.73%-5.56%-5.56%-6.36%-1.36%-2.63%-5.34%
Property, Plant & Equipment (Net) Growth (5y) 25.06%25.44%33.53%34.49%34.34%35.77%36.34%37.30%30.36%32.47%26.78%29.01%28.47%26.02%23.07%20.91%9.24%7.85%4.92%4.85%5.77%6.26%-0.62%
Property, Plant & Equipment (Net) (QoQ) -1.08%0.75%0.70%4.11%-2.28%-1.43%-1.04%12.50%-1.35%33.54%1.00%12.86%7.47%15.09%11.85%9.19%6.97%15.51%0.26%-2.85%0.44%37.67%4.38%3.53%3.04%0.64%2.51%-13.20%6.90%7.20%10.22%10.51%-2.40%2.23%2.38%-34.27%0.35%0.65%-0.06%1.45%2.82%-1.50%
Return on Assets Growth (1y) 15.0017.008.0016.004.00-2.003.000.001.001.00-3.00-17.00-17.00-14.00-32.00-16.00-17.00-13.0031.0032.0029.0023.00-6.00-12.00-2.00-13.004.00-3.00-15.0014.00-10.00-2.001.00-13.002.00-4.001.001.00
Return on Assets Growth (3y) 20.0016.009.00-1.00-12.00-15.00-31.00-32.00-33.00-26.00-4.000.00-5.00-4.00-7.005.0011.00-3.0029.0018.0013.0023.00-12.00-17.00-16.00-12.00-5.00-9.00-13.001.00
Return on Assets Growth (5y) -14.00-11.008.0015.001.00-5.00-6.00-12.00-5.00-16.00-5.00-15.00-21.00-4.00-13.000.00-3.00-2.0020.0012.0015.0011.00
Return on Assets (QoQ) 0.004.00-1.0011.002.00-4.006.000.00-4.001.003.000.00-4.00-3.00-11.000.00-1.00-20.005.00-1.003.0023.007.00-4.00-3.00-5.001.007.00-15.0012.00-6.00-5.0013.00-12.002.00-3.000.002.00-3.002.00-1.00
Return on Capital Employed Growth (1y) 34.0052.0041.0023.003.00-29.00-30.00-20.00-26.00-6.00-8.00-27.00-26.00-22.00-52.00-32.00-36.00-28.0051.0055.0056.0055.0018.0018.0024.0022.0012.00-10.00-26.00-33.00-38.00-36.00-28.00-28.00-20.00-7.00-1.005.00
Return on Capital Employed Growth (3y) 11.0016.002.00-24.00-50.00-57.00-90.00-79.00-89.00-56.00-9.00-5.00-6.005.0017.0040.0044.0049.0081.0063.0054.0044.00-8.00-27.00-31.00-39.00-47.00-52.00-55.00-56.00
Return on Capital Employed Growth (5y) -51.00-33.001.00-2.00-29.00-30.00-21.00-6.00-9.0021.0021.004.00-8.00-6.00-9.00-5.00-10.00-12.0022.0021.0024.0021.00
Return on Capital Employed (QoQ) -13.009.0011.0027.004.00-2.00-6.007.00-28.00-3.004.001.00-8.00-5.00-15.001.00-3.00-35.004.00-2.005.0044.008.00-1.003.007.009.005.002.00-3.00-13.00-11.00-5.00-9.00-11.00-4.00-5.00-1.003.001.001.00
Return on Equity Growth (1y) -336.002,600.00337.00208.00422.00-2504.00-250.00-143.00-53.00-34.00-40.00-68.00-55.00-55.00-114.00-67.00-62.00-40.00100.00107.0088.0060.00-25.00-38.00-11.00-31.005.00-8.00-30.0023.00-20.00-5.000.00-23.001.00-6.001.000.00
Return on Equity Growth (3y) 33.0063.0047.00-3.00314.00-2592.00-404.00-278.00-170.00-129.00-54.00-28.00-29.00-34.00-39.002.0014.00-11.0080.0061.0046.0053.00-40.00-51.00-41.00-30.00-14.00-19.00-28.001.00
Return on Equity Growth (5y) -84.00-32.0033.0037.00340.00-2572.00-329.00-209.00-94.00-99.00-73.00-73.00-71.00-42.00-54.00-11.00-15.00-10.0061.0050.0048.0031.00
Return on Equity (QoQ) -36.007.009.00-316.002,900.00-2256.00-119.00-102.00-26.00-3.00-12.00-12.00-6.00-9.00-40.000.00-6.00-68.007.005.0016.0072.0014.00-14.00-11.00-13.001.0012.00-31.0023.00-12.00-10.0023.00-21.003.00-4.000.003.00-5.003.00-1.00
Return on Invested Capital Growth (1y) 1,039.00300.00146.00142.00-949.00-220.00-72.00-81.00-36.00-26.00-34.00-62.00-51.00-50.00-99.00-55.00-53.00-35.0086.0090.0085.0073.0011.005.0015.0012.003.00-21.00-36.00-36.00-37.00-32.00-26.00-27.00-19.00-5.00-1.004.00
Return on Invested Capital Growth (3y) 54.0054.0039.00-2.00-1036.00-296.00-206.00-199.00-140.00-111.00-48.00-27.00-19.00-12.00-2.0040.0046.0050.00100.0075.0063.0049.00-23.00-47.00-47.00-52.00-54.00-58.00-63.00-60.00
Return on Invested Capital Growth (5y) -50.00-31.0026.0034.00-1004.00-258.00-109.00-103.00-40.00-26.00-34.00-42.00-41.00-36.00-37.00-12.00-16.00-13.0043.0038.0036.0025.00
Return on Invested Capital (QoQ) -7.006.005.001,035.00-746.00-148.001.00-56.00-17.000.00-9.00-10.00-7.00-8.00-36.001.00-6.00-57.008.003.0012.0063.0013.00-3.000.001.006.007.00-2.00-7.00-17.00-9.00-2.00-9.00-12.00-3.00-4.00-1.003.001.001.00
Return on Sales Growth (1y) -5.001.008.00-3.0014.004.00-5.009.00-1.002.008.003.00-2.00-2.00-2.00-27.00-1.00-1.00-46.008.001.004.0048.0018.00-8.00-9.00-10.00-1.0011.00-28.0023.00-9.00-10.0029.00-23.0013.00-12.001.008.00-16.009.00-4.00
Return on Sales Growth (3y) 8.007.0012.009.0011.005.001.00-15.00-4.00-1.00-40.00-16.00-2.000.000.00-2.00-8.00-7.00-8.0025.004.00-33.0061.008.00-7.00-7.00-10.003.00-11.002.008.00-11.00-12.0026.00
Return on Sales Growth (5y) 5.004.00-36.00-10.0012.007.003.0011.00-10.00-6.00-2.000.001.00-36.0013.00-12.00-7.00-5.00-8.0029.00-17.00-3.0046.005.00-9.00-10.00
Return on Sales (QoQ) 0.00-3.004.00-7.006.005.00-7.0010.00-4.00-4.007.000.00-1.002.002.00-5.00-1.002.00-24.0022.00-1.00-43.0030.0015.001.001.000.00-11.000.000.009.001.00-38.0051.00-23.000.001.00-1.0013.00-25.0013.007.00-11.000.000.00
Revenue Growth (1y) 6.79%4.50%5.06%-2.67%8.41%-7.37%2.55%9.25%7.18%53.39%60.40%63.62%43.95%54.96%36.86%28.69%17.24%-18.03%-20.12%-58.40%-5.51%19.12%44.16%204.40%25.93%21.67%14.53%26.80%29.75%10.24%-1.52%-15.54%-44.37%-43.62%-49.65%-67.39%-30.69%-29.39%-9.55%46.39%5.57%13.24%
Revenue Growth (3y) 7.46%14.08%20.00%20.27%18.71%30.09%31.06%32.01%21.85%24.90%20.59%-4.32%16.84%14.80%16.38%17.68%11.74%5.91%9.67%17.10%15.58%16.91%17.59%48.28%-3.13%-8.89%-17.18%-29.58%-20.62%-24.01%-23.45%-26.12%-25.89%-23.32%
Revenue Growth (5y) 15.93%13.53%13.57%-1.41%13.13%16.54%20.99%23.84%16.57%23.08%23.69%27.59%21.11%15.21%12.20%11.78%0.14%-5.88%-8.14%-15.05%-9.85%-8.65%-5.83%9.25%-7.83%-9.57%
Revenue (QoQ) 0.77%2.75%1.05%2.06%-1.39%3.31%-6.39%13.68%-15.74%14.38%-0.28%11.53%20.58%19.60%1.73%-1.87%29.79%5.64%-4.35%-10.60%-9.26%2.94%-50.18%103.05%14.39%24.59%5.19%-16.00%10.52%17.27%16.46%-14.05%-6.09%4.77%-0.13%-43.38%-4.83%-6.43%-35.32%20.33%-3.05%19.87%4.68%-13.22%4.00%
Share-based Compensation Growth (1y) -97.81%-97.27%-83.59%29.05%121.85%41.94%64.65%59.16%45.45%53.03%4.80%70.72%33.33%-92.08%-57.14%-31.02%25.00%1,909.38%467.30%108.94%34.69%82.12%-0.89%-22.06%29.93%-36.38%14.77%-2.23%-18.75%-91.54%52.44%-88.42%-52.75%1,239.68%-48.53%1,165.15%83.95%19.08%
Share-based Compensation Growth (3y) -58.63%-60.99%-34.33%51.93%62.65%-44.38%-9.57%23.30%34.34%34.55%36.58%35.00%30.94%42.58%34.07%3.95%29.81%185.54%86.17%16.77%12.45%-53.90%20.14%-55.48%-20.69%-10.34%-3.44%12.72%-10.95%10.49%
Share-based Compensation Growth (5y) -34.78%-37.61%-7.19%38.27%48.59%44.48%32.98%25.00%33.51%23.06%23.72%13.40%18.83%-31.04%33.34%-33.80%-3.43%92.41%38.32%18.46%4.33%9.34%
Share-based Compensation (QoQ) 25.42%-80.75%-88.70%-19.59%56.30%15.59%-11.16%38.22%0.00%34.09%-14.12%26.32%5.21%-8.17%39.89%-1.35%-93.75%396.88%125.16%78.77%0.47%40.28%-17.07%15.24%35.85%-23.65%-34.79%92.11%-33.48%37.72%-44.44%59.65%-93.08%2,382.54%-95.78%551.52%96.28%-4.62%3.73%-5.27%27.05%
Shareholder's Equity Growth (1y) -1,015.74%80.17%-102.74%-95.64%-92.11%240.36%1,342.85%869.15%643.13%346.58%205.73%151.73%109.50%37.69%39.42%27.92%-37.26%-32.42%-27.35%-18.10%76.13%120.56%99.23%72.31%50.01%33.27%22.83%28.82%29.82%33.72%33.09%20.97%11.89%-4.27%-8.47%-7.67%-7.52%-0.16%5.74%6.02%
Shareholder's Equity Growth (3y) 72.19%48.02%1.35%2.10%7.10%119.88%280.24%214.84%113.76%60.77%45.76%38.16%32.29%27.08%26.37%21.76%18.35%25.71%21.14%22.05%50.81%57.82%48.23%38.99%29.64%19.49%14.38%12.89%10.34%8.52%8.81%5.80%
Shareholder's Equity Growth (5y) 84.01%25.85%1.07%2.20%6.31%71.56%139.43%113.19%91.58%64.96%49.94%42.39%35.14%29.61%26.96%22.98%19.21%20.52%16.71%15.22%28.83%30.30%25.81%21.32%
Shareholder's Equity (QoQ) 232.25%15.56%3.18%-112.58%81.73%284.00%86.65%123.68%61.79%43.48%43.12%34.42%10.76%18.13%19.11%-11.66%12.16%8.39%-41.58%-4.84%20.57%22.20%25.63%19.16%8.91%5.68%9.37%5.87%0.38%10.84%10.21%9.05%-0.10%0.75%1.95%-6.71%-4.48%1.63%2.11%0.72%1.17%1.90%
Tax Rate Growth (1y) -41944.00-3308.00-13705.004,793.0039,286.00799.00540.00-5326.00-330.00-2130.00-1986.00-1004.00-1254.00271.00319.00-5397.00323.00474.0083.005,240.00-129.00-216.00-449.00-290.0079.0099.00281.00495.00-98.00113.0059.00402.008.00-100.00-36.0079,293.00-667.001,588.00-88.00-77269.00363.00-1330.00
Tax Rate Growth (3y) -2988.00-4639.00-15152.00-1537.0037,703.00-1060.00-1128.00-11727.00-1261.00-1385.00-1584.00-1161.00-1061.00529.00-47.00-448.00272.00357.00-85.005,445.00-149.00-4.00-109.00606.00-12.00112.00304.0080,189.00-758.001,600.00-65.002,425.00-296.00158.00
Tax Rate Growth (5y) -3919.00-3894.00-14750.00-1695.0037,896.00-802.00-1494.00-6778.00-1312.00-1501.00-1752.00-957.00-1080.00741.00293.00449.00181.00370.00-62.0085,139.00-808.001,484.00-233.002,630.00-316.00370.00
Tax Rate (QoQ) 10.0010,810.00-12911.00-39852.0038,646.00413.005,586.00-5358.00158.00153.00-279.00-362.00-1641.00297.00703.00-612.00-117.00345.00-5013.005,108.0034.00-46.00144.00-262.00-52.00-279.00302.00107.00-31.00-97.00516.00-486.00179.00-151.00859.00-880.0071.00-87.0080,188.00-80840.002,327.00-1763.003,006.00-3207.00633.00
Total Debt Growth (1y) 19.37%-33.69%-33.99%-29.96%103.26%88.97%117.99%119.34%53.90%46.34%51.34%54.68%-27.70%9.94%-4.52%-15.36%-10.92%-33.61%-14.23%-12.39%-21.70%-29.28%-39.29%-33.87%-25.23%-16.31%-5.08%-5.82%-6.66%-7.43%-8.23%-5.86%
Total Debt Growth (3y) -19.45%-1.55%29.62%33.44%31.26%44.87%46.59%42.14%-0.30%2.22%7.41%4.68%-20.40%-19.78%-20.78%-21.14%-19.51%-26.76%-20.93%-18.29%-18.24%-18.17%-19.13%-16.30%
Total Debt Growth (5y) 11.51%6.64%12.27%12.00%9.55%7.38%10.40%10.72%-10.31%-8.76%-6.51%-6.51%-18.85%-16.75%-15.41%-15.35%
Total Debt (QoQ) -8.26%-2.48%-2.55%-24.28%-2.67%183.02%-9.40%-12.66%-2.06%98.58%-13.85%-9.67%0.10%-7.18%31.00%-21.55%-11.26%-2.32%-2.37%1.35%-9.36%-12.69%-11.82%-12.99%-1.27%-1.29%-1.30%-1.32%-2.04%-2.17%-2.12%-2.17%0.49%