|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 155.53M | 130.65M | 144.40M | 169.34M | 197.22M | 169.52M | 159.19M | 166.78M | 166.57M | 94.31M | 89.75M | 83.98M | 54.32M | 65.36M | 63.37M | 75.96M | 79.52M | 69.00M | 71.76M | 78.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 63.28M | 100.07M | 108.04M | 125.27M | 140.04M | 123.54M | 120.96M | 124.18M | 72.48M | 71.83M | 68.81M | 64.39M | 45.72M | 53.56M | 52.48M | 60.20M | 61.11M | 53.61M | 56.23M | 58.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 37.24M | 30.58M | 36.36M | 44.07M | 57.17M | 45.97M | 38.23M | 42.60M | 42.91M | 22.48M | 20.94M | 19.59M | 8.61M | 11.80M | 10.89M | 15.77M | 18.41M | 15.40M | 15.53M | 19.54M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 0.49M | 0.50M | 0.49M | 0.50M | 0.50M | 0.49M | 0.50M | 0.46M | 0.46M | 0.50M | 0.45M | 0.40M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 3.89M | 3.06M | 3.02M | 2.90M | 3.78M | 3.04M | 3.93M | 1.69M | 3.08M | 2.50M | 3.12M | 2.50M | 2.87M | 2.82M | 2.85M | 3.20M | 2.91M | 3.38M | 3.36M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 8.72M | 9.20M | 8.96M | 9.19M | 9.48M | 8.23M | 9.16M | 6.04M | 8.38M | 7.22M | 9.27M | 6.25M | 7.47M | 7.43M | 8.36M | 8.84M | 8.26M | 8.98M | 17.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 1.59M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.46M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.67M | 14.20M | 12.74M | 12.47M | 12.58M | 13.75M | 11.77M | 13.57M | 8.22M | 11.92M | 10.18M | 12.84M | 9.20M | 10.79M | 10.71M | 11.65M | 12.48M | 11.62M | 12.81M | 20.84M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.04M | 16.38M | 23.62M | 31.60M | 44.59M | 32.22M | 26.46M | 29.03M | 29.21M | 10.55M | 10.76M | 6.75M | -0.59M | 1.00M | 0.19M | 4.11M | 5.93M | 3.78M | 2.72M | -1.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.04M | 16.38M | 23.62M | 31.60M | 44.59M | 32.22M | 26.46M | 29.03M | 29.21M | 10.55M | 10.76M | 6.75M | -0.59M | 1.00M | 0.19M | 4.11M | 5.93M | 3.78M | 2.72M | -1.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 24.25M | 16.00M | 23.26M | 31.26M | 44.20M | 31.81M | 26.42M | 29.53M | 34.35M | 11.03M | 11.32M | 7.39M | 0.23M | 1.21M | 0.70M | 4.87M | 6.75M | 4.55M | 3.36M | -0.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44M | 3.77M | 5.40M | 6.96M | 10.65M | 7.18M | 6.43M | 6.74M | 7.95M | 2.50M | 2.64M | 1.66M | -0.07M | 0.19M | 0.28M | 1.05M | 1.30M | 0.89M | 0.87M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 16.53M | 10.39M | 15.40M | 20.93M | 11.49M | 4.07M | 19.68M | 22.78M | 22.68M | 6.20M | 8.68M | 5.73M | 0.30M | -5.14M | 2.75M | 3.82M | 5.70M | 3.64M | 2.53M | -0.72M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 2.46M | 3.37M | 22.06M | 20.57M | 0.30M | 0.27M | 0.38M | 2.34M | 2.79M | 1.97M | 8.34M | 6.16M | -2.32M | 0.08M | -0.24M | 0.02M | -0.04M | 0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 18.81M | 12.23M | 17.86M | 24.31M | 33.55M | 24.64M | 19.98M | 22.78M | 26.40M | 8.53M | 8.68M | 5.73M | 0.30M | 1.02M | 0.43M | 3.82M | 5.45M | 3.66M | 2.49M | -0.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 18.81M | 1.85M | 2.46M | 3.37M | 22.06M | 20.57M | -41.43M | 42.01M | 3.73M | 2.34M | -3.75M | -2.86M | 8.34M | -4.34M | -2.15M | -0.08M | 7.59M | -0.02M | 0.04M | -0.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 18.81M | 1.85M | 2.46M | 3.37M | 22.06M | 20.57M | -41.43M | 42.01M | 3.73M | 2.34M | -3.75M | -2.86M | 8.34M | -4.34M | -2.15M | -0.08M | 7.59M | -0.02M | 0.04M | -0.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 16.53M | 10.39M | 15.40M | 20.93M | 11.49M | 20.57M | -41.43M | 42.01M | 3.73M | 2.34M | -3.75M | -2.86M | 8.34M | -4.34M | -2.15M | -0.08M | 7.59M | -0.02M | 0.04M | -0.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88 | 0.55 | 0.82 | 1.14 | 0.62 | 1.15 | -2.34 | 2.39 | 0.21 | 0.14 | -0.22 | -0.17 | 0.49 | -0.26 | -0.13 | 0.00 | 0.46 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87 | 0.55 | 0.81 | 1.13 | 0.62 | 1.14 | -2.33 | 2.37 | 0.21 | 0.14 | -0.22 | -0.17 | 0.49 | -0.26 | -0.13 | 0.00 | 0.46 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 18.81M | 18.85M | 18.72M | 18.30M | 18.46M | 17.95M | 17.67M | 17.56M | 17.62M | 17.16M | 17.01M | 16.84M | 16.93M | 16.54M | 16.45M | 16.41M | 16.43M | 16.18M | 16.13M | 16.14M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 18.95M | 19.00M | 18.90M | 18.49M | 18.64M | 18.03M | 17.77M | 17.75M | 17.77M | 17.22M | 17.09M | 16.97M | 17.04M | 16.54M | 16.54M | 16.54M | 16.53M | 16.26M | 16.24M | 16.14M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 18.96M | 18.96M | 18.61M | 18.21M | 18.06M | 18.00M | 17.78M | 17.57M | 17.31M | 17.26M | 17.03M | 17.02M | 16.76M | 16.82M | 16.77M | 16.71M | 16.41M | 16.29M | 16.29M | 16.28M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.04M | 16.38M | 23.62M | 31.60M | 44.59M | 32.22M | 26.46M | 29.03M | 29.21M | 10.55M | 10.76M | 6.75M | -0.59M | 1.00M | 0.19M | 4.11M | 5.93M | 3.78M | 2.72M | -1.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.24M | 23.09M | 24.10M | 25.68M | -6.98M | 26.92M | 29.75M | 30.65M | -8.09M | 31.71M | 31.23M | 30.86M | 4.16M | 25.08M | 25.15M | 25.54M | 5.26M | 25.23M | 25.27M | 25.53M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 22.43% | 23.54% | 23.23% | 22.25% | 24.10% | 22.56% | 24.35% | 22.84% | 23.14% | 22.64% | 23.35% | 22.48% | -30.34% | 15.96% | 39.23% | 21.60% | 19.24% | 19.60% | 25.93% | -7.35% |