|
Provisions
|
2.02M | 8.06M | 7.06M | 3.14M | 4.22M | 9.49M | 3.82M | 10.12M | 12.28M | 6.26M |
|
Revenue
|
25.41M | 30.01M | 45.13M | 68.09M | 93.39M | 13.67M | 23.15M | 26.85M | 27.88M | 23.94M |
|
Interest income - Loans
|
31.11M | 42.36M | 57.19M | 77.34M | 117.12M | 136.50M | 164.53M | 231.85M | 345.04M | 429.75M |
|
Interest income - Investments
|
0.11M | 0.14M | 0.32M | 0.14M | 0.15M | 0.03M | 0.01M | 0.03M | 0.05M | 0.05M |
|
Interest Income - Debt Securities
|
2.63M | 2.30M | 5.06M | 5.84M | 7.76M | 7.18M | 8.94M | 15.63M | 18.52M | 21.38M |
|
Interest Income - Deposits
|
| | 2.07M | 5.04M | 7.75M | 2.55M | 2.31M | 12.31M | 9.32M | 15.01M |
|
Other interest income
|
0.41M | 0.74M | 0.45M | 0.65M | 1.04M | 0.81M | 0.61M | 0.94M | 2.52M | 2.24M |
|
Interest Income - Total
|
32.68M | 44.16M | 60.86M | 83.94M | 129.78M | 143.10M | 173.28M | 260.74M | 375.40M | 468.38M |
|
Interest Expense - Deposits
|
3.81M | 4.88M | 5.87M | 9.10M | 25.53M | 14.24M | 14.24M | 29.28M | 128.68M | 198.01M |
|
Interest Expense - Debt
|
1.00M | 0.67M | 1.32M | 1.62M | 1.62M | 1.74M | 1.62M | 0.80M | 17.32M | 11.66M |
|
Interest Expense - Fed Funds
|
| | 0.84M | 1.15M | 4.12M | 1.74M | | 0.60M | 5.65M | 0.77M |
|
Interest Expenses
|
5.26M | 6.09M | 8.67M | 12.72M | 32.17M | 18.18M | 16.28M | 31.58M | 152.57M | 215.29M |
|
Interest Income - Net
|
27.42M | 38.07M | 52.19M | 71.23M | 97.61M | 124.92M | 157.00M | 229.16M | 222.84M | 253.08M |
|
Interest Income - Total
|
25.41M | 30.01M | 45.13M | 68.09M | 93.39M | 115.43M | 153.19M | 219.04M | 210.55M | 246.83M |
|
Financial Services Fees
|
0.48M | 1.18M | 4.37M | | | | | | | |
|
Service Charges
|
0.75M | 0.88M | 3.45M | 4.25M | 3.56M | 3.73M | | | | |
|
Investment Gain (Loss)
|
| 0.04M | | | 3.30M | | | | | |
|
Investment Banking Income
|
| | | 0.05M | 0.09M | -0.19M | | | | |
|
Card Income
|
2.57M | 2.93M | 3.37M | 4.64M | 5.64M | | | | | |
|
Other Non-Interest Income
|
4.50M | 6.19M | 11.19M | 12.16M | 10.63M | 2.04M | 3.85M | 4.62M | 9.08M | 11.78M |
|
Non-Interest Income
|
8.30M | 11.21M | 22.38M | 21.09M | 23.21M | 17.00M | 23.70M | 26.59M | 27.90M | 23.83M |
|
Amortization - Intangibles
|
0.03M | 0.03M | 0.03M | 0.03M | 0.01M | | 0.19M | 0.20M | | |
|
Research & Development
|
| | | 3.99M | 10.99M | 3.39M | 5.20M | 4.71M | 4.94M | 11.01M |
|
Wages, Salaries and Other
|
13.22M | 17.01M | 19.17M | 25.66M | 31.24M | 39.80M | 45.91M | 57.29M | 66.96M | 77.86M |
|
Rent Expense
|
3.62M | 3.98M | 4.38M | 5.06M | 6.53M | 8.34M | 8.05M | 8.86M | 9.34M | 9.66M |
|
Other Operating Expenses
|
19.46M | 23.39M | 28.36M | 34.42M | 42.43M | 62.79M | 74.06M | 135.17M | 117.25M | 152.91M |
|
Operating Expenses
|
23.08M | 27.37M | 32.74M | 43.47M | 59.95M | 74.52M | 87.31M | 148.74M | 131.54M | 173.57M |
|
Operating Income
|
| | 0.01M | 0.01M | 0.01M | 12.16M | 18.81M | 20.35M | 22.45M | 20.37M |
|
EBIT
|
12.09M | 14.15M | 0.01M | 0.01M | 0.01M | 12.16M | 18.81M | 20.35M | 22.45M | 20.37M |
|
Other Non Operating Income
|
| | | | | 4.81M | 2.50M | 8.18M | 2.83M | 2.21M |
|
EBT
|
6.83M | 8.06M | 23.58M | 36.77M | 44.06M | 57.92M | 89.57M | 96.90M | 106.92M | 97.08M |
|
Tax Provisions
|
2.56M | 3.04M | 11.21M | 12.75M | 15.79M | 18.45M | 29.14M | 41.47M | 32.45M | 33.19M |
|
Profit After Tax
|
4.27M | 5.01M | 12.37M | 24.02M | 28.27M | 39.47M | 60.44M | 55.42M | 74.47M | 63.89M |
|
Equity Income
|
| | | | | 0.05M | -0.06M | | | |
|
Income from Continuing Operations
|
4.27M | 5.01M | 12.37M | 24.02M | 28.27M | 39.47M | 60.44M | 55.42M | 74.47M | 63.89M |
|
Consolidated Net Income
|
4.27M | 5.01M | 12.37M | 24.02M | 28.27M | 39.47M | 60.44M | 55.42M | 74.47M | 63.89M |
|
Income towards Parent Company
|
4.27M | 5.01M | 12.37M | 24.02M | 28.27M | 39.47M | 60.44M | 55.42M | 74.47M | 63.89M |
|
Net Income towards Common Stockholders
|
4.27M | 5.01M | 12.37M | 24.02M | 28.27M | 39.47M | 60.44M | 55.42M | 74.47M | 63.89M |
|
EPS (Basic)
|
1.54 | 0.43 | 2.40 | 3.12 | 3.63 | 4.76 | 6.64 | 5.42 | 6.95 | 5.97 |
|
EPS (Weighted Average and Diluted)
|
1.54 | 0.43 | 2.34 | 3.06 | 3.56 | 4.66 | 6.45 | 5.29 | 6.91 | 5.93 |
|
Shares Outstanding (Weighted Average)
|
| | 8.20M | 8.21M | 8.32M | 8.29M | 10.64M | 10.93M | 11.06M | 11.20M |
|
Tax Rate
|
37.48% | 37.79% | 47.54% | 34.68% | 35.84% | 31.86% | 32.53% | 42.80% | 30.35% | 34.19% |