Metropolitan Bank Holding Corp. Income Statement

Income Statement Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 2.02M8.06M7.06M3.14M4.22M9.49M3.82M10.12M12.28M6.26M
Revenue 25.41M30.01M45.13M68.09M93.39M13.67M23.15M26.85M27.88M23.94M
Interest income
Interest income - Loans 31.11M42.36M57.19M77.34M117.12M136.50M164.53M231.85M345.04M429.75M
Interest income - Investments 0.11M0.14M0.32M0.14M0.15M0.03M0.01M0.03M0.05M0.05M
Interest Income - Debt Securities 2.63M2.30M5.06M5.84M7.76M7.18M8.94M15.63M18.52M21.38M
Interest Income - Deposits 2.07M5.04M7.75M2.55M2.31M12.31M9.32M15.01M
Other interest income 0.41M0.74M0.45M0.65M1.04M0.81M0.61M0.94M2.52M2.24M
Interest Income - Total 32.68M44.16M60.86M83.94M129.78M143.10M173.28M260.74M375.40M468.38M
Interest expenses
Interest Expense - Deposits 3.81M4.88M5.87M9.10M25.53M14.24M14.24M29.28M128.68M198.01M
Interest Expense - Debt 1.00M0.67M1.32M1.62M1.62M1.74M1.62M0.80M17.32M11.66M
Interest Expense - Fed Funds 0.84M1.15M4.12M1.74M0.60M5.65M0.77M
Interest Expenses 5.26M6.09M8.67M12.72M32.17M18.18M16.28M31.58M152.57M215.29M
Interest Income - Net 27.42M38.07M52.19M71.23M97.61M124.92M157.00M229.16M222.84M253.08M
Non-interest income
Interest Income - Total 25.41M30.01M45.13M68.09M93.39M115.43M153.19M219.04M210.55M246.83M
Financial Services Fees 0.48M1.18M4.37M
Service Charges 0.75M0.88M3.45M4.25M3.56M3.73M
Investment Gain (Loss) 0.04M3.30M
Investment Banking Income 0.05M0.09M-0.19M
Card Income 2.57M2.93M3.37M4.64M5.64M
Other Non-Interest Income 4.50M6.19M11.19M12.16M10.63M2.04M3.85M4.62M9.08M11.78M
Non-Interest Income 8.30M11.21M22.38M21.09M23.21M17.00M23.70M26.59M27.90M23.83M
Operating Items
Amortization - Intangibles 0.03M0.03M0.03M0.03M0.01M0.19M0.20M
Research & Development 3.99M10.99M3.39M5.20M4.71M4.94M11.01M
Wages, Salaries and Other 13.22M17.01M19.17M25.66M31.24M39.80M45.91M57.29M66.96M77.86M
Rent Expense 3.62M3.98M4.38M5.06M6.53M8.34M8.05M8.86M9.34M9.66M
Other Operating Expenses 19.46M23.39M28.36M34.42M42.43M62.79M74.06M135.17M117.25M152.91M
Operating Expenses 23.08M27.37M32.74M43.47M59.95M74.52M87.31M148.74M131.54M173.57M
Operating Income 0.01M0.01M0.01M12.16M18.81M20.35M22.45M20.37M
EBIT 12.09M14.15M0.01M0.01M0.01M12.16M18.81M20.35M22.45M20.37M
Non-operating items
Other Non Operating Income 4.81M2.50M8.18M2.83M2.21M
Net income details
EBT 6.83M8.06M23.58M36.77M44.06M57.92M89.57M96.90M106.92M97.08M
Tax Provisions 2.56M3.04M11.21M12.75M15.79M18.45M29.14M41.47M32.45M33.19M
Profit After Tax 4.27M5.01M12.37M24.02M28.27M39.47M60.44M55.42M74.47M63.89M
Equity Income 0.05M-0.06M
Income from Continuing Operations 4.27M5.01M12.37M24.02M28.27M39.47M60.44M55.42M74.47M63.89M
Consolidated Net Income 4.27M5.01M12.37M24.02M28.27M39.47M60.44M55.42M74.47M63.89M
Income towards Parent Company 4.27M5.01M12.37M24.02M28.27M39.47M60.44M55.42M74.47M63.89M
Net Income towards Common Stockholders 4.27M5.01M12.37M24.02M28.27M39.47M60.44M55.42M74.47M63.89M
Additional items
EPS (Basic) 1.540.432.403.123.634.766.645.426.955.97
EPS (Weighted Average and Diluted) 1.540.432.343.063.564.666.455.296.915.93
Shares Outstanding (Weighted Average) 8.20M8.21M8.32M8.29M10.64M10.93M11.06M11.20M
Tax Rate 37.48%37.79%47.54%34.68%35.84%31.86%32.53%42.80%30.35%34.19%