|
Cash & Equivalents
|
0.82M | 93.88M | 227.55M | 267.10M | 6.76M | 370.95M | 251.14M | 154.43M | 582.43M | 822.68M | 767.90M | 864.30M | 1,135.02M | 1,719.27M | 1,857.48M | 2,359.35M | 1,413.96M | 1,341.88M | 708.78M | 257.42M | 299.50M | 201.78M | 177.37M | 269.46M | 534.40M | 244.66M | 318.48M | 200.27M | 196.46M | 152.45M | 385.94M |
|
Cash Due from Bank
|
82.93M | | | 267.10M | 6.79M | | 10.15M | 6.17M | 12.50M | 9.53M | 8.99M | 8.69M | 9.43M | 29.65M | 32.66M | 28.86M | 32.48M | 33.14M | 28.93M | 26.78M | 32.52M | 33.53M | 36.44M | 31.97M | 34.04M | 18.15M | 16.67M | 13.08M | 18.57M | 13.58M | 13.11M |
|
Short-term Investments
|
| | | | 32.50M | | | 28.53M | | | | 2.31M | 2.28M | 2.29M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.82M | 93.88M | 227.55M | 267.10M | 39.27M | 370.95M | 251.14M | 182.95M | 582.43M | 822.68M | 767.90M | 866.62M | 1,137.30M | 1,721.56M | 1,857.48M | 2,359.35M | 1,413.96M | 1,341.88M | 708.78M | 257.42M | 299.50M | 201.78M | 177.37M | 269.46M | 534.40M | 244.66M | 318.48M | 200.27M | 196.46M | 152.45M | 385.94M |
|
Securities Borrowed
|
0.04M | | | | 32.50M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Deposits
|
| | | | | | | | 0.50M | 0.50M | 0.50M | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M |
|
Money Market Investments
|
| | | | 484.59M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fed Funds Sold
|
| | | | 2.77M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
52.87M | | | 10.80M | 16.18M | 124.57M | 117.80M | 17.26M | 22.70M | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 408.83M | | | 504.95M |
|
Securities - Tradable
|
37.33M | | | 33.92M | 32.16M | 30.28M | 28.99M | 27.49M | 199.85M | 189.36M | 182.33M | 266.10M | 479.99M | 543.77M | 603.17M | 566.62M | 505.73M | 465.66M | 423.26M | 445.75M | 444.17M | 426.07M | 429.85M | 461.21M | 497.79M | 504.75M | 510.97M | 482.08M | 523.54M | 551.03M | 552.44M |
|
Securities - Held-to-maturity
|
6.50M | | | 5.68M | 5.43M | 5.21M | 4.99M | 4.76M | 3.59M | 3.41M | 3.12M | 2.80M | 2.56M | 2.29M | 2.07M | 382.10M | 467.89M | 530.74M | 521.38M | 510.43M | 501.52M | 515.61M | 478.89M | 468.86M | 460.25M | 449.37M | 438.44M | 428.56M | 398.97M | 387.90M | 376.45M |
|
Securities
|
| | | | 37.59M | | 33.97M | 32.25M | 205.65M | 194.98M | 187.69M | 271.17M | 484.76M | 548.28M | 607.47M | 951.00M | 975.79M | 998.51M | 946.67M | 958.22M | 947.78M | 943.75M | 910.75M | 932.19M | 960.15M | 956.24M | 954.62M | 915.75M | 927.74M | 944.21M | 934.44M |
|
Loans - Gross
|
1,055.71M | | | 1,381.65M | 1,419.90M | 1,526.17M | 1,599.65M | 1,700.84M | 2,770.80M | 2,897.29M | 2,994.80M | 3,142.32M | 3,243.11M | 3,455.83M | 3,610.41M | 3,739.53M | 4,130.08M | 4,386.10M | 4,628.83M | 4,840.52M | 4,865.03M | 5,165.09M | 5,354.49M | 5,624.80M | 5,719.22M | 5,838.89M | 5,897.12M | 6,034.08M | 6,342.12M | 6,612.79M | 6,781.70M |
|
Loans - Loss Allowance
|
11.81M | 12.24M | 13.91M | 15.07M | 14.89M | 16.26M | 17.46M | 18.49M | 30.92M | 32.51M | 33.61M | 35.41M | 35.50M | 37.38M | 38.12M | 34.73M | 38.13M | 40.53M | 42.54M | 44.88M | 47.75M | 51.65M | 52.30M | 57.97M | 58.54M | 60.01M | 62.49M | 63.27M | 67.80M | 74.07M | 94.24M |
|
Loans - Adjustments
|
1.16M | | | 0.82M | 1.07M | | | 1.91M | 4.70M | 5.02M | 5.25M | 5.27M | 5.45M | 6.34M | 7.12M | 7.60M | 8.63M | 10.94M | 11.52M | 12.97M | 13.33M | 15.54M | | | | | | | | | |
|
Loans - Net
|
1,042.73M | | | 1,365.75M | 1,405.01M | 1,509.91M | 1,582.18M | 1,680.44M | 2,735.18M | 2,859.77M | 2,955.94M | 3,101.65M | 3,202.16M | 3,412.11M | 3,565.17M | 3,697.20M | 4,083.31M | 4,334.63M | 4,574.76M | 4,795.65M | 4,803.94M | 5,097.90M | 5,302.19M | 5,566.83M | 5,660.68M | 5,778.88M | 5,834.63M | 5,970.80M | 6,274.32M | 6,538.72M | 6,687.46M |
|
Prepaid Assets
|
7.73M | | | 7.01M | 5.75M | 5.99M | 7.71M | 7.81M | 10.86M | 10.22M | 9.72M | 18.39M | 13.39M | 17.96M | 13.56M | 16.91M | 33.41M | 60.58M | 37.30M | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
5.04M | | | 6.01M | 6.27M | 6.69M | 7.01M | 6.92M | 14.92M | 15.06M | 15.91M | 13.47M | 13.76M | 13.34M | 14.03M | 15.12M | 16.43M | 17.93M | 31.50M | | | | | | | | | | | | |
|
Long-Term Investments
|
12.59M | | | 13.74M | 13.68M | 16.57M | 16.77M | 16.64M | 21.45M | 15.73M | 11.10M | 11.60M | 11.64M | 11.99M | 12.00M | 12.00M | 15.99M | 17.36M | 17.48M | 22.11M | 27.10M | 28.04M | 35.02M | 38.97M | 32.67M | 26.58M | 26.59M | 30.64M | 27.06M | 27.30M | 27.33M |
|
Goodwill
|
9.73M | | | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
9.73M | | | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | 4.43M | | | | | | | 6.95M | | | | 10.97M | | | | 35.35M | | | | 38.13M | | | | 41.40M | | | |
|
Other Non-Current Assets
|
0.01M | | | | 0.60M | | | | | | | 0.02M | | | | 56.95M | | | | 148.34M | 147.87M | 165.77M | 178.15M | 172.57M | 171.61M | 168.60M | 173.00M | 183.29M | 190.72M | 191.18M | 199.26M |
|
Assets
|
1,220.30M | | | 1,723.66M | 1,759.86M | 1,968.89M | 1,924.49M | 1,930.71M | 3,612.01M | 3,970.44M | 4,001.76M | 4,330.82M | 4,922.80M | 5,787.19M | 6,141.25M | 7,116.36M | 6,626.94M | 6,867.04M | 6,422.06M | 6,267.34M | 6,309.98M | 6,522.15M | 6,683.36M | 7,067.67M | 7,453.37M | 7,265.59M | 7,403.36M | 7,300.75M | 7,616.30M | 7,853.85M | 8,234.43M |
|
Accounts Payables
|
993.78M | | | 1,488.64M | 1,404.36M | 1,617.12M | 1,540.48M | 1,533.93M | 3,021.69M | 3,394.74M | 3,527.63M | 3,829.61M | 4,426.72M | 5,288.27M | 5,457.57M | 6,435.57M | 5,939.36M | 6,178.40M | 5,731.52M | 5,277.91M | 5,131.79M | 5,288.56M | 5,521.59M | 5,737.29M | 6,237.54M | 6,169.66M | 6,269.91M | 5,982.97M | 6,449.29M | 6,791.31M | 7,072.76M |
|
Payables
|
993.78M | | | 1,488.64M | 1,404.36M | 1,617.12M | 1,540.48M | 1,533.93M | 3,021.69M | 3,394.74M | 3,527.63M | 3,829.61M | 4,426.72M | 5,288.27M | 5,457.57M | 6,435.57M | 5,939.36M | 6,178.40M | 5,731.52M | 5,277.91M | 5,131.79M | 5,288.56M | 5,521.59M | 5,737.29M | 6,237.54M | 6,169.66M | 6,269.91M | 5,982.97M | 6,449.29M | 6,791.31M | 7,072.76M |
|
Accumulated Expenses
|
0.23M | | | 0.55M | 0.75M | 0.45M | 1.02M | 0.92M | 1.15M | 1.20M | 0.48M | 0.71M | 0.56M | 1.77M | 0.45M | 0.75M | 0.30M | 0.37M | 0.41M | 0.73M | 0.69M | 0.65M | 1.21M | 1.89M | 2.65M | 3.88M | 5.67M | 1.81M | 3.08M | 3.33M | 2.25M |
|
Other Accumulated Expenses
|
| | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
3.96M | | | | 10.42M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
78.42M | | | 24.47M | 42.20M | 33.00M | 63.00M | 60.00M | 144.00M | 104.00M | 32.22M | 36.96M | 36.48M | 36.45M | 35.56M | 32.46M | 32.32M | 32.04M | 26.91M | 100.00M | 200.00M | 200.00M | 355.00M | 440.00M | 300.00M | 150.00M | 150.00M | 240.00M | 160.00M | 150.00M | 150.00M |
|
Other Non-Current Liabilities
|
6.86M | | | 6.26M | 8.88M | 6.81M | 7.16M | 13.81M | 23.47M | 31.36M | 30.57M | 15.83M | 22.80M | 21.20M | 21.58M | 37.16M | 24.09M | 23.53M | 9.39M | 124.60M | 135.90M | 130.26M | 133.32M | 93.98M | 95.43M | 102.76M | 118.19M | 109.89M | 106.14M | 101.59M | 116.66M |
|
Total Non-Current Liabilities
|
1,103.95M | | | 1,598.44M | 1,514.09M | 1,719.03M | 1,667.75M | 1,659.63M | 3,280.00M | 3,621.91M | 3,642.61M | 3,974.20M | 4,551.78M | 5,402.40M | 5,577.02M | 6,522.21M | 6,042.82M | 6,269.20M | 5,830.43M | 5,566.84M | 5,566.20M | 5,770.61M | 5,915.13M | 6,314.68M | 6,684.40M | 6,470.43M | 6,569.98M | 6,461.03M | 6,772.31M | 7,029.29M | 7,385.73M |
|
Total Liabilities
|
1,110.81M | | | 1,604.70M | 1,522.97M | 1,725.85M | 1,674.91M | 1,673.44M | 3,303.48M | 3,653.27M | 3,673.18M | 3,990.03M | 4,574.58M | 5,423.60M | 5,598.60M | 6,559.37M | 6,066.91M | 6,292.74M | 5,839.82M | 5,691.44M | 5,702.10M | 5,900.88M | 6,048.45M | 6,408.65M | 6,779.83M | 6,573.19M | 6,688.17M | 6,570.92M | 6,878.45M | 7,130.88M | 7,502.39M |
|
Total Debt
|
78.42M | | | 24.47M | 42.20M | 33.00M | 63.00M | 60.00M | 144.00M | 104.00M | 32.22M | 36.96M | 36.48M | 36.45M | 35.56M | 32.46M | 32.32M | 32.04M | 26.91M | 100.00M | 200.00M | 200.00M | 355.00M | 440.00M | 300.00M | 150.00M | 150.00M | 240.00M | 160.00M | 150.00M | 150.00M |
|
Common Equity
|
109.49M | 112.21M | 114.98M | 118.96M | 236.88M | 243.04M | 249.58M | 257.27M | 308.54M | 317.17M | 328.58M | 340.79M | 348.22M | 363.60M | 542.65M | 556.99M | 560.03M | 574.31M | 582.24M | 575.90M | 607.89M | 621.27M | 634.91M | 659.02M | 673.54M | 692.40M | 715.19M | 729.83M | 737.85M | 722.97M | 732.04M |
|
Shareholder's Equity
|
109.49M | 112.21M | 114.98M | 118.96M | 236.88M | 243.04M | 249.58M | 257.27M | 308.54M | 317.17M | 328.58M | 340.79M | 348.22M | 363.60M | 542.65M | 556.99M | 560.03M | 574.31M | 582.24M | 575.90M | 607.89M | 621.27M | 634.91M | 659.02M | 673.54M | 692.40M | 715.19M | 729.83M | 737.85M | 722.97M | 732.04M |
|
Liabilities and Shareholders Equity
|
1,220.30M | | | 1,723.66M | 1,759.86M | 1,968.89M | 1,924.49M | 1,930.71M | 3,612.01M | 3,970.44M | 4,001.76M | 4,330.82M | 4,922.80M | 5,787.19M | 6,141.25M | 7,116.36M | 6,626.94M | 6,867.04M | 6,422.06M | 6,267.34M | 6,309.98M | 6,522.15M | 6,683.36M | 7,067.67M | 7,453.37M | 7,265.59M | 7,403.36M | 7,300.75M | 7,616.30M | 7,853.85M | 8,234.43M |
|
Treasury Shares
|
0.06M | | | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.13M | 0.13M | 0.11M | 0.08M | 0.14M | 0.14M | 0.22M | 0.09M | 0.14M | 0.14M | 0.14M | 0.13M | 0.26M | 0.25M | 0.25M | 0.23M | 0.29M | 0.29M | 0.28M | | 0.23M | 0.88M | 0.92M |
|
Retained Earnings
|
-0.17M | -0.09M | -0.07M | -0.05M | -0.21M | -0.53M | -0.62M | -0.70M | 87.46M | 98.27M | 109.06M | 120.83M | 132.95M | 146.28M | 162.50M | 181.38M | 200.41M | 223.59M | 248.55M | 240.81M | 263.78M | 279.34M | 301.41M | 315.98M | 332.18M | 348.98M | 361.24M | 382.66M | 399.01M | 417.78M | 423.34M |
|
Preferred Shares
|
0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
4.60M | 4.63M | 4.63M | | 8.20M | 8.19M | 8.21M | 0.27M | 8.29M | 8.29M | 8.29M | 8.30M | 8.35M | 8.34M | 10.64M | 10.92M | 10.93M | 10.93M | 10.93M | 10.95M | 11.21M | 10.99M | 11.06M | 11.06M | 11.19M | 11.19M | 11.19M | 11.20M | 11.07M | 10.42M | 10.38M |