Metropolitan Bank Holding Cash Flow Statement (2020-2025) | MCB

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 6.10M10.81M10.78M11.78M12.12M13.34M16.21M18.89M19.02M23.19M24.95M-7.74M25.08M15.56M22.06M14.57M16.20M16.80M12.27M21.42M16.35M18.77M7.12M19.59M
Share-based Compensation (Quarter) 0.48M0.28M0.82M0.59M0.48M1.10M1.22M1.52M0.48M0.48M2.24M2.22M0.54M1.70M2.33M1.93M0.09M0.28M2.30M1.83M0.58M1.60M1.86M
Deferred Taxes (Quarter) 0.71M-0.17M0.48M-1.15M
Gains from Sales and Divestitures (Quarter) 0.06M0.01M0.01M0.05M0.03M0.03M0.03M0.04M0.06M0.06M0.06M0.06M0.13M0.03M0.13M0.13M0.03M0.15M0.15M0.15M
Gains from Investment Securities (Quarter) 0.06M2.31M-2.15M0.04M0.23M-0.12M3.99M0.23M0.23M24.65M58.49M0.22M4.60M-149.59M14.63M0.16M0.16M0.16M-30.24M
Non-cash Items (Quarter) 4.22M20.45M
Change in Interest Receivables (Quarter) 0.25M2.04M1.38M0.72M0.73M0.44M-0.92M1.69M0.99M2.02M2.17M
Change in Loans (Quarter) 0.27M-0.32M-0.23M-0.02M-0.18M-0.89M-0.79M-0.48M-1.04M-2.30M-0.59M-1.45M-0.36M-2.21M-0.19M-1.48M
Cash from Operations (Quarter) 20.82M21.02M14.65M30.79M-0.10M-1.64M23.54M15.48M30.88M-9.89M53.40M11.49M39.03M6.66M27.48M-30.75M25.00M35.26M4.80M83.41M7.76M18.38M31.80M30.74M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter) 1.20M0.77M2.21M0.42M1.27M1.11M0.94M1.74M1.16M1.13M2.60M4.83M1.23M2.78M0.82M2.31M-3.19M-2.54M-3.29M-2.38M-1.45M-1.96M-5.37M-2.27M
Change in Working Capital
Change in Receivables (Quarter) 6.95M12.59M0.11M11.10M
Change in Accured Expenses (Quarter) 2.68M-2.71M13.49M24.11M-0.15M1.21M-24.58M-1.68M13.36M-12.37M13.23M28.96M10.19M-4.58M4.07M-38.37M2.44M8.31M16.42M-16.74M-3.03M-3.82M15.80M-12.44M
Investing Activities
Capital Expenditures (Quarter) 3.79M0.57M2.50M-2.94M0.77M-0.03M1.09M2.15M1.87M2.10M15.76M-0.48M0.98M0.91M3.02M0.84M0.11M0.75M0.63M1.14M2.19M0.88M0.30M2.89M
Change in Acquisitions & Divestments (Quarter) 15.44M95.98M-68.35M98.35M0.26M43.24M-54.60M3.43M28.35M21.55M-16.05M10.79M9.75M9.62M36.71M96.32M12.31M12.80M4.86M18.37M12.90M27.49M-10.56M-11.42M
Cash from Investing Activities (Quarter) -58.17M-112.57M-88.56M-229.73M-323.70M-275.50M-216.39M-487.40M-454.02M-300.95M-234.50M-239.88M1.59M-305.17M-195.05M-276.82M-116.82M-107.06M-31.16M-114.57M-306.73M-281.42M-150.45M-24.37M
Financing Activities
Other financing activities (Quarter) 230.92M373.05M132.89M290.89M597.11M861.56M169.30M978.00M-496.21M239.04M-446.88M-453.61M-146.12M156.78M233.02M215.70M500.25M-67.88M100.25M-286.93M466.32M342.01M281.45M304.42M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 9.97M1.51M0.05M0.05M16.52M99.95M100.00M155.00M85.00M
Long-Term Debt Repayments (Quarter) 104.00M-150.01M-0.49M0.59M-1.50M-3.10M-0.14M-0.28M-5.13M-19.19M-0.04M-0.03M-0.03M-0.04M99.96M190.04M-290.11M200.11M9.96M80.04M-86.47M
Change in Capital Stock
Shares Issued (Quarter) 162.70M3.96M
Shares Repurchased (Quarter) -0.58M-0.02M-0.28M-2.10M-0.14M-1.14M-1.19M-0.37M-1.34M-1.83M-4.46M-0.02M-0.03M-0.07M-3.19M-0.36M56.82M-56.82M
Dividend Payments
Dividends Paid - Common (Quarter) 1.56M1.56M
Misc.
Cash from Financing Activities (Quarter) 229.06M333.30M19.14M295.34M594.52M861.38M331.07M973.79M-522.25M238.76M-452.01M-222.97M1.47M200.78M143.16M399.67M356.76M-217.94M100.18M-87.04M295.15M219.03M352.14M1.28M
Change in Cash (Quarter) 191.71M241.75M-54.77M96.40M270.72M584.24M138.22M501.87M-945.39M-72.08M-633.10M-451.36M42.09M-97.73M-24.41M92.10M264.94M-289.74M73.82M-118.21M-3.81M-44.01M233.48M7.65M
Free Cash Flow (Quarter) 17.03M20.45M12.15M33.73M-0.88M-1.62M22.44M13.33M29.01M-11.99M37.65M11.98M38.05M5.75M24.46M-31.59M24.89M34.50M4.17M82.27M5.58M17.51M31.49M27.85M
Net Cash Flow (Quarter) 191.71M241.75M-54.77M96.40M270.72M584.24M138.22M501.87M-945.39M-72.08M-633.10M-451.36M42.09M-97.73M-24.41M92.10M264.94M-289.74M73.82M-118.21M-3.81M-44.01M233.48M7.65M