|
EBITDA Margin Growth (1y)
|
| | | 433.00 | 80,610.00 | 100,788.00 | 4,020.00 | 281.00 | -11798.00 | 25,371.00 | | | | | -53115.00 | -51399.00 | -27680.00 | 17,717.00 | -5886.00 | 10,363.00 | 24,043.00 | -17452.00 | 43,965.00 | 23,159.00 | 38,291.00 | 77,071.00 | 25,159.00 | 50,888.00 | 6,536.00 | 80,746.00 | 101,433.00 | 180,137.00 | 143,985.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | 94,437.00 | 9,165.00 | -28541.00 | 23,064.00 | 41,040.00 | -30436.00 | -81592.00 | | | | | | -15036.00 | -17877.00 | 34,654.00 | 77,336.00 | 63,238.00 | 84,410.00 | 68,870.00 | 140,365.00 | 170,557.00 | 254,184.00 | 188,813.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | 41,754.00 | 38,376.00 | 44,567.00 | 44,801.00 | 35,435.00 | -31871.00 | -32178.00 | 23,329.00 | 79,120.00 | 3,086.00 | -19258.00 | | | | | | 111,556.00 | 213,148.00 | 185,175.00 |
|
EBITDA Margin (QoQ)
|
-182.00 | -648.00 | -2682.00 | 3,945.00 | 79,995.00 | 19,530.00 | -99450.00 | 207.00 | 67,915.00 | 56,699.00 | | -5276.00 | -18176.00 | -47845.00 | 18,183.00 | -3560.00 | 5,543.00 | -2448.00 | -5420.00 | 12,689.00 | 19,223.00 | -43943.00 | 55,997.00 | -8118.00 | 34,355.00 | -5163.00 | 4,085.00 | 17,611.00 | -9997.00 | 69,046.00 | 24,772.00 | 96,316.00 | -46149.00 |
|
EBIT Margin Growth (1y)
|
| | | 433.00 | 80,610.00 | 100,788.00 | 4,020.00 | 281.00 | -11798.00 | 25,371.00 | | | | | -53115.00 | -51399.00 | -27680.00 | 17,717.00 | -5886.00 | 10,363.00 | 24,043.00 | -17452.00 | 43,965.00 | 23,159.00 | 38,291.00 | 77,071.00 | 25,159.00 | 50,888.00 | 6,536.00 | 80,746.00 | 101,433.00 | 180,137.00 | 143,985.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | 94,437.00 | 9,165.00 | -28541.00 | 23,064.00 | 41,040.00 | -30436.00 | -81592.00 | | | | | | -15036.00 | -17877.00 | 34,654.00 | 77,336.00 | 63,238.00 | 84,410.00 | 68,870.00 | 140,365.00 | 170,557.00 | 254,184.00 | 188,813.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | 41,754.00 | 38,376.00 | 44,567.00 | 44,801.00 | 35,435.00 | -31871.00 | -32178.00 | 23,329.00 | 79,120.00 | 3,086.00 | -19258.00 | | | | | | 111,556.00 | 213,148.00 | 185,175.00 |
|
EBIT Margin (QoQ)
|
-182.00 | -648.00 | -2682.00 | 3,945.00 | 79,995.00 | 19,530.00 | -99450.00 | 207.00 | 67,915.00 | 56,699.00 | | -5276.00 | -18176.00 | -47845.00 | 18,183.00 | -3560.00 | 5,543.00 | -2448.00 | -5420.00 | 12,689.00 | 19,223.00 | -43943.00 | 55,997.00 | -8118.00 | 34,355.00 | -5163.00 | 4,085.00 | 17,611.00 | -9997.00 | 69,046.00 | 24,772.00 | 96,316.00 | -46149.00 |
|
EBT Margin Growth (1y)
|
| | | 593.00 | 53,112.00 | 73,379.00 | 4,243.00 | 664.00 | 12.00 | 21,218.00 | | | | | -17265.00 | -39485.00 | -20764.00 | 16,245.00 | -3706.00 | 12,265.00 | 19,811.00 | -37645.00 | 14,132.00 | -16047.00 | -17731.00 | 28,700.00 | -14141.00 | 7,338.00 | -14856.00 | 38,256.00 | 30,972.00 | 63,764.00 | 12,717.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | 52,029.00 | 18,843.00 | -13847.00 | 19,507.00 | 34,099.00 | -20655.00 | -55829.00 | | | | | | -6839.00 | -43267.00 | -18684.00 | 7,299.00 | -3715.00 | 3,556.00 | -12776.00 | 29,310.00 | 30,964.00 | 55,055.00 | -19869.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | 35,357.00 | 32,470.00 | 38,768.00 | 39,994.00 | 31,057.00 | -8377.00 | -14801.00 | -1894.00 | 44,525.00 | -24436.00 | -53749.00 | | | | | | 9,992.00 | 27,835.00 | -20822.00 |
|
EBT Margin (QoQ)
|
-90.00 | -563.00 | -2592.00 | 3,839.00 | 52,428.00 | 19,704.00 | -71729.00 | 260.00 | 51,776.00 | 40,910.00 | | 19,242.00 | -12986.00 | -38375.00 | 14,853.00 | -2978.00 | 5,735.00 | -1366.00 | -5098.00 | 12,994.00 | 13,281.00 | -58822.00 | 46,680.00 | -17185.00 | 11,597.00 | -12392.00 | 3,839.00 | 4,294.00 | -10596.00 | 40,720.00 | -3445.00 | 37,085.00 | -61643.00 |
|
Enterprise Value Growth (1y)
|
| | | | | | 37,501.37% | 129.89% | 178.63% | 157.86% | | | | | -99.80% | -119.03% | -115.44% | -116.55% | 57.96% | 52.18% | 99.55% | 131.33% | 123.87% | 132.18% | 4,395.93% | -10.62% | -249.27% | 20.71% | 20.56% | 32.19% | 502.15% | 162.20% | 45.82% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | -56.36% | -34.74% | -26.11% | -56.73% | -202.04% | -106.56% | -111.55% | | | | | | 30.07% | 32.71% | 34.22% | 37.62% | 46.89% | 29.78% | 30.73% | 33.33% | 50.86% | 44.52% | 326.40% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -331.63% | -26.28% | -20.70% | 54.49% | 4.65% | 20.73% | 0.95% | 7.71% | | | | | | 26.22% | 25.12% | 22.29% |
|
Enterprise Value (QoQ)
|
| | | -11,376.53% | -142.39% | -17.38% | 214.54% | -90.83% | 537.64% | -13.64% | | -55.08% | 3.75% | -5.64% | -26.71% | -70.02% | 5.33% | -6.18% | 75.40% | -93.41% | 99.11% | 7,463.75% | -81.26% | 160.66% | 19.40% | 53.22% | -131.30% | 310.79% | 19.25% | 68.00% | -4.77% | 37.43% | -33.68% |
|
FCF Margin Growth (1y)
|
| | | | | | 382.00 | -169.00 | | | | | | | -106948.00 | -99941.00 | -9198.00 | -26920.00 | 40,397.00 | -14036.00 | 25,683.00 | 44.00 | 16,253.00 | 24,247.00 | -26532.00 | -67736.00 | -19348.00 | 48,834.00 | -30479.00 | 229,888.00 | -19764.00 | 10,943.00 | 120,011.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | 98,198.00 | -24472.00 | -7192.00 | 42,643.00 | -8581.00 | | | | | | | | -50298.00 | -89730.00 | -10047.00 | -94613.00 | 37,303.00 | 59,045.00 | -31328.00 | 162,196.00 | -22859.00 | 84,024.00 | 63,000.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 16,105.00 | 31,648.00 | -138448.00 | 9,293.00 | 15,766.00 | 48,070.00 | | | | | | | | -89409.00 | -29953.00 | 79,485.00 |
|
FCF Margin (QoQ)
|
| | | 4,113.00 | 114,637.00 | -67070.00 | -51298.00 | 3,562.00 | | | | -8033.00 | -49790.00 | -1463.00 | -47662.00 | -1026.00 | 40,953.00 | -19185.00 | 19,656.00 | -55459.00 | 80,671.00 | -44825.00 | 35,865.00 | -47465.00 | 29,893.00 | -86029.00 | 84,254.00 | 20,716.00 | -49420.00 | 174,338.00 | -165398.00 | 51,423.00 | 59,648.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 22.47% | -0.63% | 36.42% | 536.29% | 46.36% | 45.44% | 8.62% | | | | | 156.65% | 18.81% | 24.85% | 23.68% | 20.29% | 67.65% | -5.78% | -85.69% | -66.18% | -82.45% | -74.14% | 31.07% | -38.29% | -15.55% | -19.60% | 12.56% | -0.73% | 4.24% | -10.01% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | -13.81% | 18.51% | 14.09% | 8.78% | 3.93% | 10.78% | 19.51% | | | | | | 1.45% | -29.56% | -32.75% | -38.55% | -36.92% | -37.14% | -41.92% | -40.45% | -40.83% | -46.35% | -42.80% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | 15.01% | 14.46% | 20.39% | 58.90% | 14.60% | 27.09% | 11.80% | -25.60% | -14.51% | -16.75% | -16.09% | | | | | | -8.55% | -21.00% | -26.12% |
|
Interest Coverage Ratio (QoQ)
|
2.00% | -9.86% | -72.08% | 377.14% | -17.24% | 23.75% | 30.21% | 9.75% | -17.76% | -7.58% | | 115.17% | 10.42% | 12.87% | -4.30% | -0.39% | 16.03% | 11.82% | -6.92% | 38.83% | -34.79% | -83.01% | 119.92% | -27.98% | -3.88% | -13.90% | 3.54% | -1.44% | -8.49% | 20.54% | -8.69% | 3.50% | -21.01% |
|
Net Margin Growth (1y)
|
| | | 386.00 | 31,965.00 | 44,094.00 | 1,482.00 | 763.00 | 4,969.00 | 20,466.00 | | | | | -11476.00 | -27226.00 | -14442.00 | 10,725.00 | -887.00 | 8,735.00 | 14,756.00 | -38917.00 | 10,841.00 | -13067.00 | -8694.00 | 30,407.00 | -13033.00 | 7,601.00 | -13819.00 | 22,780.00 | 22,816.00 | 44,575.00 | 8,921.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | 35,494.00 | 17,643.00 | -3471.00 | 14,457.00 | 23,255.00 | -14552.00 | -38378.00 | | | | | | -1522.00 | -31558.00 | -8379.00 | 2,216.00 | -3079.00 | 3,270.00 | -7756.00 | 14,270.00 | 20,624.00 | 39,110.00 | -13591.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | 24,404.00 | 22,382.00 | 26,181.00 | 26,665.00 | 23,131.00 | -848.00 | -3156.00 | -13734.00 | 33,209.00 | -18883.00 | -32315.00 | | | | | | 8,261.00 | 20,619.00 | -13277.00 |
|
Net Margin (QoQ)
|
-55.00 | -376.00 | -1260.00 | 2,077.00 | 31,523.00 | 11,753.00 | -43871.00 | 1,358.00 | 35,729.00 | 27,250.00 | | 13,673.00 | -9361.00 | -25943.00 | 10,155.00 | -2078.00 | 3,424.00 | -776.00 | -1456.00 | 7,544.00 | 9,445.00 | -54449.00 | 48,301.00 | -16364.00 | 13,818.00 | -15349.00 | 4,861.00 | 4,271.00 | -7602.00 | 21,251.00 | 4,897.00 | 26,030.00 | -43256.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 1.00 | 2.00 | 1.00 | | | | | 4.00 | 4.00 | 1.00 | -1.00 | -1.00 | 0.00 | 3.00 | -1.00 | -1.00 | -4.00 | -6.00 | 1.00 | -1.00 | 0.00 | -1.00 | -3.00 | -1.00 | -1.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | 4.00 | 4.00 | 3.00 | 5.00 | 6.00 | 6.00 | 3.00 | | | | | | 2.00 | 0.00 | -2.00 | 0.00 | -3.00 | -4.00 | -4.00 | -2.00 | -3.00 | -5.00 | -7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | 7.00 | 8.00 | 7.00 | 3.00 | 4.00 | 2.00 | 0.00 | | | | | | 0.00 | -1.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | | | 1.00 | 2.00 | -1.00 | 0.00 | 1.00 | 1.00 | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | -5.00 | 1.00 | -2.00 | -1.00 | 3.00 | -2.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 0.00 | 0.00 | 0.00 | | | | | 3.00 | 3.00 | -1.00 | -2.00 | -2.00 | -1.00 | 3.00 | 1.00 | 2.00 | 2.00 | 4.00 | 14.00 | 12.00 | 12.00 | 7.00 | 1.00 | 0.00 | -2.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | 4.00 | 4.00 | 3.00 | 6.00 | 7.00 | 6.00 | 3.00 | | | | | | 4.00 | 4.00 | 6.00 | 12.00 | 12.00 | 14.00 | 14.00 | 15.00 | 14.00 | 13.00 | 11.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | 5.00 | 6.00 | 5.00 | 4.00 | 8.00 | 7.00 | 9.00 | | | | | | 15.00 | 15.00 | 13.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 1.00 | 2.00 | -2.00 | -1.00 | 1.00 | 1.00 | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | -4.00 | 3.00 | 1.00 | 3.00 | 7.00 | 0.00 | 2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 23.00 | 23.00 | 23.00 | 13.00 | | | | | 175.00 | -234.00 | -244.00 | -27.00 | -14.00 | 42.00 | 84.00 | -40.00 | -10.00 | -67.00 | -114.00 | 46.00 | -15.00 | 41.00 | 23.00 | 0.00 | 78.00 | 135.00 | 240.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | 85.00 | 454.00 | 436.00 | 254.00 | 237.00 | 197.00 | 179.00 | | | | | | 152.00 | -259.00 | -273.00 | -22.00 | -38.00 | 16.00 | -7.00 | 5.00 | 54.00 | 109.00 | 149.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | 250.00 | 246.00 | 262.00 | 276.00 | 186.00 | 214.00 | 172.00 | 149.00 | | | | | | 215.00 | -83.00 | -11.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 6.00 | 17.00 | -1.00 | 1.00 | 6.00 | 7.00 | | 375.00 | -1.00 | -183.00 | -16.00 | -34.00 | -11.00 | 34.00 | -3.00 | 21.00 | 32.00 | -91.00 | 28.00 | -36.00 | -16.00 | 69.00 | -32.00 | 20.00 | -34.00 | 46.00 | 46.00 | 77.00 | 71.00 |