|
Gross Margin
|
26.49% | 61.50% | -1.25% | 88.45% | 96.49% | 89.53% | 87.27% | 97.57% | 48.98% | 83.04% | 110.63% | 74.67% | 94.03% | 39.15% | 138.25% | 11.42% | -67.86% | 76.67% | 94.54% | 91.33% | 93.58% | 93.13% | 76.28% | 97.26% | 81.22% | 57.61% | 85.19% | 31.25% | 34.75% | 75.37% | 220.34% | -22.08% | -136.11% | -521.21% | 14.74% | 1.37% | -391.67% | 54.29% | -232.14% | | -366.67% | 47.67% | -325.00% | -3,950.00% | -19.30% | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
151.49% | -171.90% | -31.42% | -121.71% | 94.75% | -186.39% | 63.89% | -109.71% | -150.00% | 66.52% | -92.03% | 5.48% | 76.52% | -20.28% | 114.62% | 98.17% | -235.71% | 40.71% | 64.19% | 70.02% | 29.41% | 50.86% | 15.81% | 51.60% | 37.55% | -59.78% | 46.80% | -315.63% | -46.61% | 27.09% | 403.39% | -155.84% | -291.67% | -827.27% | -23.11% | -131.51% | -1,216.67% | -42.86% | 32.14% | -38.00% | -690.00% | 51.74% | -785.71% | -5,550.00% | -92.98% | -81.69% | -78.64% | -147.22% | -338.89% | -170.83% | -574.07% | -182.50% | -90.00% | -205.88% | -7.02% | -4,150.00% | -278.57% | -2,312.50% | 445.16% | -669.23% | -683.78% | -175.86% | -135.14% | -442.86% | -243.48% | -46.67% |
|
EBIT Margin
|
15.08% | 22.03% | 18.87% | 6.57% | 5.15% | 59.16% | 13.31% | 7.09% | 96.94% | 8.21% | 7.20% | 16.19% | 5.77% | 17.79% | 5.74% | 17.35% | 33.93% | 10.00% | 10.48% | 8.67% | 22.46% | 15.12% | 20.00% | 16.89% | 15.10% | 41.30% | 13.47% | 121.88% | 31.36% | 19.21% | -62.71% | 67.53% | 51.39% | 100.00% | 12.75% | 42.47% | 283.33% | 29.52% | -121.43% | 64.00% | 100.00% | 15.70% | 89.29% | 383.33% | 17.54% | 22.54% | 16.50% | 20.83% | 77.78% | 22.22% | 62.96% | 45.00% | 62.50% | 141.18% | 49.12% | 1,300.00% | 135.71% | 325.00% | -87.10% | 176.92% | 59.46% | 68.97% | 51.35% | 128.57% | 82.61% | 113.33% |
|
EBITDA Margin
|
15.08% | 22.03% | 18.87% | 6.57% | 5.15% | 59.16% | 13.31% | 7.09% | 96.94% | 8.21% | 7.20% | 16.19% | 5.77% | 17.79% | 5.74% | 17.35% | 33.93% | 10.00% | 10.48% | 8.67% | 22.46% | 15.12% | 20.00% | 16.89% | 15.10% | 41.30% | 13.47% | 121.88% | 31.36% | 19.21% | -62.71% | 67.53% | 51.39% | 100.00% | 12.75% | 42.47% | 283.33% | 29.52% | -121.43% | 64.00% | 100.00% | 15.70% | 89.29% | 383.33% | 17.54% | 22.54% | 16.50% | 20.83% | 77.78% | 22.22% | 62.96% | 45.00% | 62.50% | 141.18% | 49.12% | 1,300.00% | 135.71% | 325.00% | -87.10% | 176.92% | 59.46% | 68.97% | 51.35% | 128.57% | 82.61% | 113.33% |
|
Operating Margin
|
15.08% | 22.03% | 18.87% | 6.57% | 5.15% | 59.16% | 13.31% | 7.09% | 96.94% | 8.21% | 7.20% | 16.19% | 5.77% | 17.79% | 5.74% | 17.35% | 33.93% | 10.00% | 10.48% | 8.67% | 22.46% | 15.12% | 20.00% | 16.89% | 15.10% | 41.30% | 13.47% | 121.88% | 31.36% | 19.21% | -62.71% | 67.53% | 51.39% | 100.00% | 12.75% | 42.47% | 283.33% | 29.52% | -121.43% | 64.00% | 100.00% | 15.70% | 89.29% | 383.33% | 17.54% | 22.54% | 16.50% | 20.83% | 77.78% | 22.22% | 62.96% | 45.00% | 62.50% | 141.18% | 49.12% | 1,300.00% | 135.71% | 325.00% | -87.10% | 176.92% | 59.46% | 68.97% | 51.35% | 128.57% | 82.61% | 113.33% |
|
Net Margin
|
90.19% | -117.36% | -36.87% | -79.74% | 62.36% | -111.73% | 52.24% | -79.28% | 139.80% | 39.64% | -53.64% | 2.61% | 55.92% | 2.49% | 86.89% | 74.89% | -158.93% | 31.43% | 28.82% | 44.37% | 64.17% | 59.45% | 9.30% | 31.51% | 26.12% | -38.04% | 27.61% | -243.75% | -22.88% | 15.27% | 457.63% | -93.51% | -1,706.94% | -809.09% | -14.74% | -134.25% | -1,216.67% | -42.86% | 25.00% | -42.00% | -690.00% | 48.26% | -764.29% | -5,550.00% | -92.98% | -81.69% | -78.64% | -147.22% | -338.89% | | | | | 5.88% | -94.74% | -500.00% | 14.29% | -12.50% | | 7.69% | -5.41% | -17.24% | -2.70% | | | -6.67% |
|
FCF Margin
|
| -107.18% | -111.05% | -16.03% | 6.14% | -133.51% | -60.88% | -34.04% | -138.78% | -46.43% | -122.45% | -61.10% | -53.90% | -59.07% | -10.11% | -35.62% | 1,114.29% | -33.10% | 173.58% | -73.66% | 13.90% | 13.75% | 6.05% | -4.57% | 17.14% | 7.61% | -32.32% | 125.00% | 21.19% | -95.57% | 35.59% | -631.17% | 37.50% | -709.09% | 16.33% | -138.36% | -208.33% | -187.62% | -10.71% | -140.00% | 43.33% | -208.14% | 167.86% | -1,366.67% | -6.14% | -421.13% | -1.94% | 734.72% | 88.89% | -258.33% | 562.96% | 682.50% | -102.50% | -541.18% | -978.95% | -1,800.00% | -150.00% | -1,437.50% | 6.45% | -230.77% | -27.03% | -479.31% | 8.11% | -307.14% | 4.35% | 600.00% |
|
Assets Average
|
| | | | | 33.37B | 32.78B | 32.26B | 31.96B | 30.52B | 28.12B | 26.50B | 24.21B | 22.21B | 21.93B | 21.66B | 19.86B | 17.88B | 17.29B | 16.52B | 16.06B | 16.11B | 16.23B | 16.08B | 15.70B | 15.28B | 14.94B | 13.79B | 12.41B | 11.93B | 11.46B | 10.45B | 3.96B | 3.85B | 9.32B | 8.99B | 8.81B | 8.56B | 8.25B | 8.44B | 8.71B | 8.13B | 7.45B | 6.96B | 6.62B | 6.58B | 6.15B | 5.56B | 5.31B | 5.03B | 4.76B | 4.57B | 4.25B | 4.04B | 3.69B | 3.35B | 3.29B | 3.12B | 2.80B | 2.55B | 2.40B | 2.27B | 2.20B | 2.15B | 2.13B | 2.10B |
|
Equity Average
|
| | | | | 2.59B | 2.69B | 17.54B | 17.07B | 2.14B | 2.05B | 1.80B | 2.20B | 2.56B | 2.89B | 3.25B | 3.17B | 3.12B | 3.25B | 3.46B | 3.72B | 3.85B | 3.93B | 3.94B | 3.89B | 3.78B | 3.73B | 3.69B | 3.65B | 3.66B | 3.45B | 3.23B | 2.59B | 1.84B | 2.45B | 2.22B | 1.19B | 1.12B | 2.07B | 2.11B | 1.13B | 1.05B | -1.01B | -1.28B | 0.43B | 0.30B | -1.48B | -1.62B | -0.03B | -0.10B | -1.67B | -1.87B | -0.66B | -0.80B | -0.86B | -0.89B | -0.94B | -1.11B | -2.20B | -2.45B | -1.85B | -1.99B | -2.04B | -2.11B | -2.15B | -2.18B |
|
Invested Capital
|
| | 2.63B | | 2.75B | 2.60B | 3.75B | 32.24B | 3.75B | 4.22B | 3.56B | 3.72B | 2.52B | 2.59B | 3.19B | 3.31B | 3.04B | 3.20B | 3.30B | 3.62B | 3.81B | 3.90B | 3.95B | 3.94B | 3.84B | 3.71B | 4.01B | 3.64B | 3.66B | 3.67B | 3.49B | 3.23B | 1.96B | 1.72B | 3.50B | 1.26B | 1.11B | 1.12B | 4.77B | 1.20B | 1.05B | 1.05B | -1.70B | 0.50B | 0.36B | 0.24B | -1.96B | 0.10B | 0.09B | -0.17B | -2.88B | -0.56B | -0.75B | -0.67B | 0.34B | -0.90B | -0.99B | -1.23B | -3.17B | -1.72B | -1.99B | -1.99B | -2.09B | -2.13B | -2.18B | -2.18B |
|
Asset Utilization Ratio
|
| | | | | 0.14 | 0.15 | 0.15 | 0.09 | 0.12 | 0.14 | 0.10 | 0.15 | 0.13 | 0.11 | 0.10 | 0.07 | 0.08 | 0.07 | 0.09 | 0.10 | 0.09 | 0.08 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 | 0.03 | 0.03 | 0.07 | 0.03 | 0.05 | 0.05 | 0.04 | 0.05 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.05 | 0.03 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.00 | 0.01 | 0.01 | 0.02 | 0.05 | 0.05 | 0.05 | 0.04 |
|
Interest Coverage Ratio
|
1.67 | 1.55 | 1.43 | 1.45 | 1.32 | 1.40 | 1.46 | 1.52 | 1.27 | 1.23 | 1.12 | 0.85 | 0.85 | 0.72 | 0.60 | 0.63 | 0.63 | 0.71 | 0.84 | 0.93 | 0.81 | 0.85 | 0.83 | 0.74 | 0.74 | 0.78 | 0.80 | 0.78 | 0.76 | 0.80 | 0.76 | 1.08 | 0.74 | 0.66 | 0.65 | 0.61 | 0.65 | 0.60 | 0.67 | 0.62 | 0.58 | 0.54 | 0.53 | 0.49 | 0.44 | 0.37 | 0.40 | 0.37 | 0.34 | 0.40 | 0.41 | 0.44 | 0.58 | 0.52 | 0.57 | 0.51 | 0.72 | 0.49 | 0.51 | 0.44 | 0.42 | 0.38 | 0.38 | 0.36 | 0.40 | 0.34 |
|
Debt to Equity
|
| | -0.16 | | 0.76 | 0.76 | 0.67 | 0.06 | 0.97 | 0.78 | 1.34 | 0.98 | 0.73 | 0.71 | 0.54 | 0.50 | 0.50 | 0.52 | 0.52 | 0.48 | 0.46 | 0.46 | 0.46 | 0.46 | 0.48 | 0.51 | 0.50 | 0.53 | 0.53 | 0.54 | 0.62 | 0.63 | 1.05 | 1.22 | 0.67 | 1.71 | 1.96 | 1.98 | 0.74 | 1.90 | 2.20 | 2.10 | -0.73 | 4.55 | 6.36 | 9.54 | -0.69 | -80.64 | -63.42 | -13.58 | -0.74 | -4.15 | -3.15 | -2.82 | -2.77 | -2.74 | -2.54 | -2.07 | -0.81 | -1.52 | -1.34 | -1.36 | -1.31 | -1.31 | -1.29 | -1.31 |
|
Debt Ratio
|
| | -0.02 | | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.09 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 | 0.13 | 0.15 | 0.16 | 0.17 | 0.18 | 0.21 | -1.11 | 0.22 | 0.23 | 0.24 | 0.25 | 0.26 | 0.28 | 0.26 | 0.27 | 0.29 | 0.31 | 0.34 | 0.35 | 0.35 | 0.39 | 0.42 | 0.43 | 0.48 | 0.50 | 0.53 | 0.58 | 0.60 | 0.72 | 0.74 | 0.77 | 0.85 | 0.99 | 1.06 | 1.16 | 1.21 | 1.26 | 1.30 | 1.32 | 1.38 |
|
Equity Ratio
|
| | 0.10 | | 0.08 | 0.08 | 0.09 | 1.00 | 0.06 | 0.08 | 0.06 | 0.07 | 0.11 | 0.12 | 0.15 | 0.15 | 0.17 | 0.18 | 0.19 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.29 | 0.30 | 0.31 | 0.29 | 0.33 | -1.06 | 0.18 | 0.35 | 0.14 | 0.13 | 0.13 | 0.37 | 0.14 | 0.12 | 0.14 | -0.42 | 0.07 | 0.05 | 0.04 | -0.56 | -0.01 | -0.01 | -0.04 | -0.67 | -0.13 | -0.18 | -0.21 | -0.26 | -0.27 | -0.30 | -0.41 | -1.22 | -0.69 | -0.86 | -0.89 | -0.96 | -1.00 | -1.02 | -1.06 |
|
Times Interest Earned
|
1.67 | 1.55 | 1.43 | 1.45 | 1.32 | 1.40 | 1.46 | 1.52 | 1.27 | 1.23 | 1.12 | 0.85 | 0.85 | 0.72 | 0.60 | 0.63 | 0.63 | 0.71 | 0.84 | 0.93 | 0.81 | 0.85 | 0.83 | 0.74 | 0.74 | 0.78 | 0.80 | 0.78 | 0.76 | 0.80 | 0.76 | 1.08 | 0.74 | 0.66 | 0.65 | 0.61 | 0.65 | 0.60 | 0.67 | 0.62 | 0.58 | 0.54 | 0.53 | 0.49 | 0.44 | 0.37 | 0.40 | 0.37 | 0.34 | 0.40 | 0.41 | 0.44 | 0.58 | 0.52 | 0.57 | 0.51 | 0.72 | 0.49 | 0.51 | 0.44 | 0.42 | 0.38 | 0.38 | 0.36 | 0.40 | 0.34 |
|
FCF Payout Ratio
|
| | 0.00 | -0.01 | 0.00 | -0.10 | | 0.00 | 0.08 | 0.00 | | | | -0.01 | -0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.90B | -1.65B | -0.82B | -1.23B | -4.13B | -4.06B | -13.94B | -9.75B | -12.59B | -11.97B | -1.06B | -9.52B | -0.39B | -0.42B | -2.70B | -0.91B | -0.98B | -2.48B | -2.46B | -2.05B | -1.82B | -1.75B | -1.85B | -1.74B | -1.68B | -1.48B | -1.45B | -1.26B | -1.24B | -0.97B | -0.74B | -0.55B | -0.93B | -0.59B | -0.73B | -0.59B | -0.68B | -0.59B | -0.52B | -1.02B | -1.10B | -0.51B | -0.43B | -0.46B | -0.71B | -0.46B | -0.36B | -0.74B | -0.77B | -0.48B | -0.42B | -0.51B | -0.53B | -0.63B | -0.59B | -0.45B | -0.57B | -0.42B | -0.59B | -0.46B | -0.41B | -0.30B | -0.32B | -0.28B | -0.40B | -0.29B |
|
Return on Sales
|
0.91% | -1.17% | -0.37% | -0.80% | 0.62% | -1.12% | 0.52% | -0.79% | 1.40% | 0.40% | -0.54% | 0.03% | 0.56% | 0.02% | 0.87% | 0.75% | -1.59% | 0.31% | 0.29% | 0.44% | 0.64% | 0.59% | 0.09% | 0.32% | 0.26% | -0.38% | 0.28% | -2.44% | -0.23% | 0.15% | 4.58% | -0.94% | -17.07% | -8.09% | -0.15% | -1.34% | -12.17% | -0.43% | 0.25% | -0.42% | -6.90% | 0.48% | -7.64% | -55.50% | -0.93% | -0.82% | -0.79% | -1.47% | -3.39% | -0.94% | -0.88% | -0.39% | | 0.06% | -0.95% | -5.00% | 0.14% | -0.13% | -1.00% | 0.08% | -0.05% | -0.17% | -0.03% | -0.07% | -0.06% | -0.07% |
|
Return on Invested Capital
|
| | | | | 0.13% | -0.08% | 0.02% | 0.01% | 0.04% | 0.06% | 0.01% | 0.08% | 0.01% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.01% | 0.04% | 0.05% | 0.19% | 0.19% | 0.14% | 0.14% | 0.10% | 0.11% | | | | 0.12% | -0.35% | | | 0.28% | | | | | | | | | -0.57% | -0.37% | -0.12% | -0.11% | | | | | | | | |
|
Return on Assets
|
| | | | | -0.02% | 0.00% | 0.01% | -0.03% | -0.01% | -0.05% | 0.00% | 0.02% | 0.00% | 0.06% | 0.06% | 0.03% | 0.04% | 0.01% | 0.02% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.03% | -0.03% | -0.39% | -0.48% | -0.17% | -0.18% | -0.06% | -0.04% | -0.04% | -0.03% | -0.03% | -0.02% | -0.05% | -0.10% | -0.09% | -0.11% | -0.09% | -0.06% | -0.06% | -0.05% | -0.04% | -0.01% | | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | -0.25% | 0.02% | 0.01% | -0.05% | -0.11% | -0.64% | -0.02% | 0.19% | -0.01% | 0.43% | 0.43% | 0.20% | 0.24% | 0.08% | 0.10% | 0.17% | 0.18% | 0.14% | 0.10% | 0.08% | 0.03% | 0.05% | 0.01% | -0.02% | 0.00% | -0.10% | -0.10% | -0.59% | -1.00% | -0.66% | -0.74% | -0.46% | -0.29% | -0.14% | -0.10% | -0.25% | -0.14% | 0.36% | 0.52% | -1.33% | -2.36% | 0.39% | 0.22% | 9.56% | 2.41% | 0.10% | 0.03% | | 0.00% | 0.06% | 0.07% | 0.06% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |