|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | 72.00M | 27.00M | 40.00M | 40.00M | 17.00M | 58.00M | 2.00M | 28.00M | 8.00M | -31.00M | 13.00M | 37.00M | 29.00M | 37.00M | 14.00M | 23.00M | 15.00M | 28.00M | 24.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.00M | 17.00M | 14.00M | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.00M | 15.00M | 17.00M | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.00M | 195.00M | 182.00M | 113.00M | 76.00M | 52.00M | 61.00M | 85.00M | 106.00M | 193.00M | 107.00M | 100.00M | 216.00M | 80.00M | 87.00M | 76.00M | 79.00M | 22.00M | 84.00M | 65.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.00M | 195.00M | 182.00M | 113.00M | 76.00M | 52.00M | 61.00M | 85.00M | 106.00M | 193.00M | 107.00M | 100.00M | 216.00M | 80.00M | 87.00M | 76.00M | 79.00M | 22.00M | 84.00M | 65.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 16.00M | -19.00M | 18.00M | 25.00M | 24.00M | 28.00M | 26.00M | 38.00M | 26.00M | 27.00M | 23.00M | 22.00M | 20.00M | 19.00M | 18.00M | 19.00M | 17.00M | -31.00M | 18.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 16.00M | -19.00M | 18.00M | 25.00M | 24.00M | 28.00M | 26.00M | 38.00M | 26.00M | 27.00M | 23.00M | 22.00M | 20.00M | 19.00M | 18.00M | 19.00M | 17.00M | -31.00M | 18.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 4.00M | -3.00M | -1.00M | -6.00M | -4.00M | -3.00M | 2.00M | -13.00M | -53.00M | -1.00M | -56.00M | 1.00M | | -5.00M | 4.00M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 16.00M | | | 4.00M | | -14.00M | | | | -1.00M | 1.00M | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.00M | -123.00M | -155.00M | -73.00M | -36.00M | -35.00M | -4.00M | -83.00M | -78.00M | -185.00M | -138.00M | -87.00M | -253.00M | -51.00M | -50.00M | -62.00M | -56.00M | -7.00M | -56.00M | -41.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -93.00M | | | | -38.00M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.00M | -123.00M | -155.00M | -73.00M | -36.00M | -35.00M | -5.00M | -83.00M | -78.00M | -185.00M | -141.00M | -87.00M | -255.00M | -52.00M | -53.00M | -62.00M | -56.00M | -7.00M | -56.00M | -42.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00M | 7.00M | -1.00M | -1.00M | -1.00M | | -1.00M | 4.00M | | | | | -6.00M | -2.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.00M | -123.00M | -155.00M | -73.00M | -36.00M | -35.00M | -4.00M | -83.00M | -78.00M | -185.00M | -138.00M | -87.00M | -253.00M | -51.00M | 43.00M | -62.00M | -56.00M | -7.00M | -18.00M | -41.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.00M | | | | | 1.00M | -54.00M | -10.00M | 3.00M | | -1.00M | 1.00M | -2.00M | -1.00M | -4.00M | | | -1.00M | -1.00M | -1.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.00M | | | | | 1.00M | -54.00M | -10.00M | 3.00M | | -1.00M | 1.00M | -2.00M | -1.00M | -4.00M | | | -1.00M | -1.00M | -1.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.00M | | | | | 1.00M | -54.00M | -10.00M | 3.00M | | -1.00M | 1.00M | -2.00M | -1.00M | -4.00M | | | -1.00M | -1.00M | -1.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23 | | | | | 0.02 | -1.08 | -0.20 | 0.06 | | -0.02 | 0.02 | -0.04 | -0.02 | -0.08 | | | -0.02 | -0.02 | -0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23 | | | | | 0.02 | -1.08 | -0.20 | 0.06 | | -0.02 | 0.02 | -0.04 | -0.02 | -0.08 | | | -0.02 | -0.02 | -0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.50M | 49.60M | 49.50M | 49.63M | 49.83M | 49.90M | 49.80M | 49.95M | 49.04M | 47.01M | 48.21M | 46.82M | 47.50M | 47.70M | 47.44M | 48.40M | 49.54M | 49.60M | 49.28M | 49.80M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.50M | 49.60M | 49.50M | 49.63M | 49.83M | 49.90M | 49.80M | 49.95M | 49.04M | 47.01M | 48.21M | 46.82M | 47.50M | 47.70M | 47.44M | 48.40M | 49.54M | 49.60M | 49.30M | 49.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.50M | 49.60M | 49.50M | 49.63M | 49.83M | 49.90M | 49.80M | 49.95M | 49.04M | 47.01M | 48.21M | 46.82M | 47.50M | 47.70M | 47.44M | 48.40M | 49.54M | 49.60M | 49.28M | 49.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 16.00M | -19.00M | 18.00M | 25.00M | 24.00M | 28.00M | 26.00M | 38.00M | 26.00M | 27.00M | 23.00M | 22.00M | 20.00M | 19.00M | 18.00M | 19.00M | 17.00M | -31.00M | 18.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.00M | 40.00M | 13.00M | 41.00M | 43.00M | 46.00M | 144.00M | 1,200.00M | 1,200.00M | 1,200.00M | 53.00M | 1,300.00M | 1,300.00M | 1,300.00M | 162.00M | 1,400.00M | 1,400.00M | 1,400.00M | 155.00M | 1,400.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00% | | | | 67.86% | |