|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.35B | 0.11B | 0.16B | 0.15B | 0.20B | 0.12B | 0.08B | 0.09B | 0.23B | 0.07B | 0.11B | 0.14B | 0.20B | 0.07B | 0.09B | 0.06B | 0.17B | 0.07B | 0.07B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.42B | 0.37B | 0.26B | 0.05B | 0.33B | 0.51B | 0.51B | 0.35B | 0.35B | 0.35B | 0.48B | 0.32B | | 0.22B | 0.45B | 0.22B | 0.23B | 0.22B | 0.28B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.77B | 0.48B | 0.42B | 0.20B | 0.53B | 0.63B | 0.59B | 0.45B | 0.57B | 0.42B | 0.59B | 0.46B | 0.20B | 0.30B | 0.53B | 0.28B | 0.40B | 0.29B | 0.35B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.01B | 0.01B | 0.01B | 0.14B | 0.02B | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.04B | 0.09B | 0.00B | 0.00B | 0.03B | 0.10B | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.02B | 0.02B | 0.01B | 0.08B | 0.09B | 0.13B | 0.08B | 0.08B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38B | 5.25B | 4.82B | 4.70B | 4.44B | 4.07B | 4.01B | 3.38B | 3.32B | 3.26B | 2.99B | 2.61B | 2.49B | 2.30B | 2.23B | 2.17B | 2.13B | 2.13B | 2.06B | 2.01B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.33B | 0.30B | | 0.00B | 0.31B | 0.00B | 0.00B | 0.00B | | 0.01B | | | 0.01B | 0.23B | 0.42B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.33B | 0.30B | | 0.00B | 0.31B | 0.00B | 0.00B | 0.00B | | 0.01B | | | 0.01B | 0.23B | 0.42B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.70B | -0.22B | 0.89B | -0.21B | -0.21B | 0.02B | 0.44B | 0.29B | -0.16B | 0.45B | 0.47B | 0.32B | -0.01B | -0.01B | -0.01B | 0.24B | 0.02B | 0.23B | 0.01B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.37B | 0.33B | 0.32B | 0.31B | 0.30B | 0.29B | 0.27B | 0.26B | 0.25B | 0.24B | 0.23B | 0.22B | 0.22B | 0.21B | 0.20B | 0.19B | 0.19B | 0.18B | 0.17B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 2.28B | 2.31B | 2.33B | 2.34B | 2.36B | 2.39B | 0.28B | 2.47B | 2.50B | 2.55B | 0.53B | 2.62B | 2.66B | 2.71B | 2.74B | 2.78B | 2.81B | 2.85B | 0.51B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.29B | 0.29B | 0.29B | 0.38B | 0.26B | 0.09B | 0.01B | 0.21B | 0.18B | 0.02B | 0.00B | 0.05B | 0.08B | 0.01B | 0.08B | 0.04B | 0.04B | 0.07B | 0.07B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12B | 4.99B | 4.68B | 4.71B | 4.61B | 4.54B | 4.77B | 4.25B | 4.01B | 4.06B | 4.20B | 4.25B | 4.17B | 4.21B | 4.21B | 4.17B | 4.21B | 4.26B | 4.16B | 4.17B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40B | 5.28B | 4.97B | 5.00B | 5.00B | 4.80B | 4.86B | 4.25B | 4.22B | 4.25B | 4.22B | 4.25B | 4.21B | 4.29B | 4.22B | 4.24B | 4.25B | 4.30B | 4.23B | 4.24B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 2.28B | 2.31B | 2.33B | 2.34B | 2.36B | 2.39B | 0.28B | 2.47B | 2.50B | 2.55B | 0.53B | 2.62B | 2.66B | 2.71B | 2.74B | 2.78B | 2.81B | 2.85B | 0.51B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.18B | -0.16B | -3.17B | -0.53B | 2.92B | -0.85B | -0.23B | 0.01B | 2.92B | -1.23B | -1.65B | -1.23B | -3.14B | -1.99B | -2.09B | 0.28B | -1.71B | -2.18B | -2.24B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.10B | -0.16B | 2.93B | 0.28B | -0.57B | -0.85B | -0.04B | 0.28B | 0.28B | -1.23B | -1.65B | -1.73B | -0.14B | -1.99B | -2.08B | 0.28B | -2.18B | -2.17B | -2.24B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38B | 5.25B | 4.82B | 4.70B | 4.44B | 4.07B | 4.01B | 3.38B | 3.32B | 3.26B | 2.99B | 2.61B | 2.49B | 2.30B | 2.23B | 2.17B | 2.13B | 2.13B | 2.06B | 2.01B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.00B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.18B | 0.09B | 0.10B | -0.08B | -0.57B | -0.60B | -0.28B | -0.75B | -0.82B | -0.26B | -0.14B | -1.23B | -1.48B | -0.09B | -0.13B | -0.10B | -1.71B | -1.72B | -1.77B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B |