|
Cash & Equivalents (Quarter)
|
0.80B | 1.23B | 1.50B | 1.42B | 1.13B | 0.99B | 1.36B | 1.24B | 0.63B | 0.85B | 0.41B | 0.44B | 0.99B | 0.93B | 1.01B | 1.10B | 1.26B | 0.73B | 0.60B | 0.61B | 0.78B | 0.63B | 0.57B | 0.49B | 0.52B | 0.33B | 0.60B | 0.22B | 0.19B | 0.15B | 0.16B | 0.14B | 0.15B | 0.14B | 0.20B | 0.18B | 0.28B | 0.16B | 0.48B | 0.08B | 0.01B | 0.22B | 0.45B | 0.11B | 0.17B | 0.12B | 0.35B | 0.11B | 0.16B | 0.15B | 0.20B | 0.12B | 0.08B | 0.09B | 0.23B | 0.07B | 0.11B | 0.14B | 0.20B | 0.07B | 0.09B | 0.06B | 0.17B | 0.07B | 0.07B |
|
Short-term Investments (Quarter)
|
0.03B | | | | 12.82B | 0.32B | 11.25B | 10.75B | 0.45B | 8.69B | 0.00B | | 0.14B | | | 1.38B | 1.20B | 0.21B | 0.24B | 0.00B | 0.00B | 1.06B | 1.11B | 0.18B | 0.01B | 0.93B | 0.63B | 0.07B | 0.01B | 0.25B | 0.15B | 0.19B | 0.28B | 0.23B | 0.48B | 0.41B | 0.22B | 0.23B | 0.33B | 0.09B | 0.42B | 0.19B | 0.25B | 0.08B | 0.20B | 0.21B | 0.42B | 0.37B | 0.26B | 0.05B | 0.33B | 0.51B | 0.51B | 0.35B | 0.35B | 0.35B | 0.48B | 0.32B | | 0.22B | 0.45B | 0.22B | 0.23B | 0.22B | 0.28B |
|
Cash & Current Investments (Quarter)
|
0.83B | 1.23B | 1.50B | 1.42B | 13.95B | 1.31B | 12.61B | 11.99B | 1.08B | 9.55B | 0.41B | 0.44B | 1.13B | 0.93B | 1.01B | 2.48B | 2.46B | 0.94B | 0.84B | 0.61B | 0.79B | 1.69B | 1.68B | 0.67B | 0.53B | 1.26B | 1.24B | 0.29B | 0.19B | 0.40B | 0.32B | 0.33B | 0.43B | 0.37B | 0.68B | 0.59B | 0.50B | 0.39B | 0.81B | 0.17B | 0.43B | 0.40B | 0.71B | 0.19B | 0.36B | 0.33B | 0.77B | 0.48B | 0.42B | 0.20B | 0.53B | 0.63B | 0.59B | 0.45B | 0.57B | 0.42B | 0.59B | 0.46B | 0.20B | 0.30B | 0.53B | 0.28B | 0.40B | 0.29B | 0.35B |
|
Receivables - Net (Quarter)
|
-0.15B | | 1.66B | 1.68B | 1.59B | 1.57B | 0.03B | 1.40B | 1.36B | 1.34B | 1.26B | 1.28B | 1.23B | 0.07B | 0.24B | 0.20B | 1.05B | 0.05B | 0.03B | 0.06B | 0.88B | 0.01B | 0.04B | 0.16B | 0.41B | 0.00B | 0.01B | | 0.41B | 0.02B | 0.01B | 0.01B | 0.37B | 0.04B | | 0.31B | 0.30B | 0.29B | 0.28B | 0.27B | 0.25B | 0.24B | 0.23B | 0.23B | 0.22B | 0.21B | 0.21B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B |
|
Receivables - Other (Quarter)
|
0.02B | | 0.05B | 0.17B | 0.01B | 0.06B | 0.08B | 0.05B | 0.03B | 0.29B | 0.31B | 0.36B | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
-0.13B | | 1.71B | 1.85B | 1.60B | 1.63B | 0.10B | 1.45B | 1.39B | 1.64B | 1.58B | 1.65B | 1.24B | 0.07B | 0.24B | 0.20B | 1.06B | 0.05B | 0.03B | 0.06B | 0.88B | 0.01B | 0.04B | 0.16B | 0.41B | 0.00B | 0.01B | | 0.41B | 0.02B | 0.01B | 0.01B | 0.38B | 0.04B | | 0.31B | 0.30B | 0.29B | 0.28B | 0.27B | 0.25B | 0.24B | 0.23B | 0.23B | 0.22B | 0.21B | 0.21B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.08B | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | 0.07B | | 0.07B | 0.04B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
-0.17B | 5.07B | 5.27B | | 0.04B | 4.44B | 2.32B | 18.00B | 4.19B | 3.94B | 0.14B | | 0.01B | 0.03B | 0.06B | 0.14B | 0.01B | 0.36B | 0.36B | 0.00B | 0.01B | 0.11B | 0.39B | 0.09B | 6.35B | 0.25B | 0.12B | 5.29B | 0.01B | 0.41B | 0.01B | 0.02B | 1.08B | 0.41B | 0.01B | 0.00B | 0.00B | 0.42B | 0.43B | | 0.01B | 0.51B | 0.01B | 2.37B | 0.12B | 0.12B | 0.01B | 0.01B | 0.01B | 0.14B | 0.02B | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.04B | 0.09B | 0.00B | 0.00B | 0.03B | 0.10B | | |
|
Goodwill (Quarter)
|
0.03B | | | | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
0.03B | | | | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
0.00B | | | | 2.49B | 1.36B | 1.57B | 1.30B | 1.75B | 1.60B | 1.40B | | 1.20B | | 1.30B | 1.20B | 1.11B | 0.92B | 0.99B | 1.00B | 1.53B | 1.00B | 1.00B | 1.00B | 0.94B | 0.94B | 0.97B | 0.96B | 0.97B | 1.02B | | 1.52B | | | | | 0.97B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.02B | | | | 0.04B | 0.04B | 0.04B | 0.00B | 0.00B | 0.10B | 0.25B | | 0.27B | | 0.00B | | 0.14B | 0.20B | 0.24B | 0.23B | 0.80B | 0.02B | | | | 0.14B | 0.02B | 0.03B | 0.56B | 0.03B | | | 0.13B | | 0.03B | 0.12B | 0.13B | 0.03B | 0.15B | 0.03B | 0.12B | 0.12B | 0.10B | 0.11B | 0.02B | 0.09B | 0.02B | 0.02B | 0.01B | 0.08B | 0.09B | 0.13B | 0.08B | 0.08B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Assets (Quarter)
|
25.70B | | 33.46B | 33.27B | 32.28B | 32.24B | 4.48B | 29.37B | 26.87B | 26.13B | 22.30B | 22.13B | 21.72B | 21.59B | 18.12B | 17.63B | 16.95B | 16.09B | 16.02B | 16.20B | 16.26B | 15.89B | 15.51B | 15.05B | 14.84B | 12.75B | 12.06B | 11.79B | 11.14B | 9.77B | -1.85B | 9.54B | 9.10B | 8.89B | 8.73B | 8.39B | 8.11B | 8.78B | 8.65B | 7.61B | 7.28B | 6.63B | 6.61B | 6.55B | 5.75B | 5.38B | 5.25B | 4.82B | 4.70B | 4.44B | 4.07B | 4.01B | 3.38B | 3.32B | 3.26B | 2.99B | 2.61B | 2.49B | 2.30B | 2.23B | 2.17B | 2.13B | 2.13B | 2.06B | 2.01B |
|
Notes Payables (Quarter)
|
-0.25B | | | | 0.04B | 1.70B | 10.45B | 0.77B | 1.49B | 3.42B | 1.42B | | 3.15B | | 2.96B | 2.96B | 2.93B | 2.72B | | 2.84B | 2.78B | 2.78B | 0.61B | 0.57B | 2.60B | 0.55B | 0.76B | 0.89B | 0.48B | 0.87B | 0.75B | 0.77B | 0.41B | 0.41B | 0.37B | 1.25B | 1.26B | 0.61B | 0.34B | 0.29B | 0.89B | 0.26B | 0.84B | | | | | | 0.32B | 0.33B | 0.30B | | 0.00B | 0.31B | 0.00B | 0.00B | 0.00B | | 0.01B | | | 0.01B | 0.23B | 0.42B | |
|
Payables (Quarter)
|
-0.25B | | | | 0.04B | 1.70B | 10.45B | 0.77B | 1.49B | 3.42B | 1.42B | | 3.15B | | 2.96B | 2.96B | 2.93B | 2.72B | | 2.84B | 2.78B | 2.78B | 0.61B | 0.57B | 2.60B | 0.55B | 0.76B | 0.89B | 0.48B | 0.87B | 0.75B | 0.77B | 0.41B | 0.41B | 0.37B | 1.25B | 1.26B | 0.61B | 0.34B | 0.29B | 0.89B | 0.26B | 0.84B | | | | | | 0.32B | 0.33B | 0.30B | | 0.00B | 0.31B | 0.00B | 0.00B | 0.00B | | 0.01B | | | 0.01B | 0.23B | 0.42B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.06B | | | | 0.01B | | | | 0.01B | | | | 0.39B | | | | 0.51B | | | | 0.62B | | | | 0.75B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.84B | | | | 0.85B | | | 0.37B | 0.64B | 0.60B | 0.07B | 0.02B | 0.51B | 0.04B | 0.40B | 0.39B | 0.52B | 0.06B | 0.55B | 0.03B | 0.54B | 0.56B | 0.71B | 0.82B | 1.01B | 0.06B | 1.03B | 0.07B | 0.96B | 0.40B | -0.29B | 0.86B | 0.90B | -0.28B | -0.26B | 0.99B | 0.99B | 0.70B | 0.70B | -0.22B | 0.89B | -0.21B | -0.21B | 0.02B | 0.44B | 0.29B | -0.16B | 0.45B | 0.47B | 0.32B | -0.01B | -0.01B | -0.01B | 0.24B | 0.02B | 0.23B | 0.01B |
|
Short term Debt (Quarter)
|
0.02B | | | | 0.07B | | | | 0.47B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
0.01B | | | | 0.16B | 0.01B | 0.02B | 0.04B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
-0.09B | | | | 4.14B | 0.01B | 0.00B | 3.65B | 0.20B | 0.02B | 0.17B | 0.02B | 0.06B | 0.00B | 0.12B | 0.10B | 2.44B | 2.34B | 0.05B | 0.04B | 1.99B | 0.04B | 0.30B | 0.09B | 0.01B | | 1.42B | 0.01B | 0.02B | | 0.86B | | 0.75B | | 0.04B | 0.61B | 0.59B | 0.54B | 0.52B | 0.50B | 0.48B | 0.46B | 0.44B | 0.43B | 0.41B | 0.39B | 0.37B | 0.33B | 0.32B | 0.31B | 0.30B | 0.29B | 0.27B | 0.26B | 0.25B | 0.24B | 0.23B | 0.22B | 0.22B | 0.21B | 0.20B | 0.19B | 0.19B | 0.18B | 0.17B |
|
Non-Current Debt (Quarter)
|
-0.43B | | | | 0.91B | 0.47B | 0.39B | 0.39B | 0.36B | 1.17B | 0.04B | | 1.73B | | | 1.68B | 1.70B | 1.73B | 1.75B | 1.78B | 1.81B | 1.83B | 1.85B | 1.88B | 1.89B | 1.92B | 1.95B | 1.98B | 1.99B | 2.03B | 2.06B | 2.09B | 2.12B | 2.15B | 2.18B | 2.22B | 2.25B | 2.28B | 2.31B | 2.20B | 0.43B | 2.26B | 2.29B | 2.32B | 0.31B | 2.26B | 2.28B | 2.31B | 2.33B | 2.34B | 2.36B | 2.39B | 0.28B | 2.47B | 2.50B | 2.55B | 0.53B | 2.62B | 2.66B | 2.71B | 2.74B | 2.78B | 2.81B | 2.85B | 0.51B |
|
Minority Interest (Quarter)
|
0.02B | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.77B | | | | | | | | 0.35B | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 1.21B | | | | 0.60B | | | | | | | | 0.48B | | 0.04B | 0.03B | 0.52B | 0.01B | 0.03B | 0.03B | 0.01B | 0.01B | 0.04B | 0.04B | 0.36B | | 0.29B | 0.28B | 0.16B | | | | 0.13B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.76B | 2.89B | 9.92B | | 0.12B | 11.82B | 0.92B | 1.89B | 0.12B | 0.17B | 1.87B | 0.09B | 2.90B | 0.02B | 0.19B | 0.44B | 1.20B | 0.03B | 0.33B | 0.10B | 0.25B | 1.39B | 1.71B | 0.02B | 0.09B | 1.18B | 0.52B | 0.23B | 0.28B | 0.70B | 0.49B | 0.22B | 0.26B | 0.15B | 0.00B | 0.20B | 0.20B | 0.40B | 0.02B | 0.19B | 0.13B | 0.28B | 0.10B | 0.18B | 0.30B | 0.28B | 0.29B | 0.29B | 0.29B | 0.38B | 0.26B | 0.09B | 0.01B | 0.21B | 0.18B | 0.02B | 0.00B | 0.05B | 0.08B | 0.01B | 0.08B | 0.04B | 0.04B | 0.07B | 0.07B |
|
Total Non-Current Liabilities (Quarter)
|
0.90B | -2.89B | -9.92B | | 29.32B | -11.62B | 28.84B | 25.11B | 25.03B | 24.07B | 17.90B | -0.09B | 15.63B | -0.02B | 14.90B | 13.99B | 12.45B | 12.43B | 11.88B | 12.20B | 12.09B | 10.59B | 9.96B | 11.32B | 11.01B | 7.94B | 7.88B | 7.89B | 7.62B | 7.09B | 7.32B | 7.60B | 7.41B | 7.49B | 7.58B | 7.04B | 6.78B | 7.18B | 7.58B | 6.36B | 6.31B | 5.85B | 6.16B | 6.13B | 5.30B | 5.12B | 4.99B | 4.68B | 4.71B | 4.61B | 4.54B | 4.77B | 4.25B | 4.01B | 4.06B | 4.20B | 4.25B | 4.17B | 4.21B | 4.21B | 4.17B | 4.21B | 4.26B | 4.16B | 4.17B |
|
Total Liabilities (Quarter)
|
1.67B | | | | 29.43B | 0.21B | 29.76B | 27.00B | 25.15B | 24.25B | 19.77B | | 18.53B | | 15.09B | 14.43B | 13.65B | 12.46B | 12.22B | 12.30B | 12.33B | 11.97B | 11.67B | 11.34B | 11.10B | 9.11B | 8.41B | 8.12B | 7.90B | 7.79B | 7.81B | 7.82B | 7.67B | 7.63B | 7.58B | 7.24B | 6.97B | 7.58B | 7.59B | 6.56B | 6.45B | 6.13B | 6.25B | 6.31B | 5.60B | 5.40B | 5.28B | 4.97B | 5.00B | 5.00B | 4.80B | 4.86B | 4.25B | 4.22B | 4.25B | 4.22B | 4.25B | 4.21B | 4.29B | 4.22B | 4.24B | 4.25B | 4.30B | 4.23B | 4.24B |
|
Total Debt (Quarter)
|
-0.41B | | | | 0.97B | 0.47B | 0.39B | 0.39B | 0.83B | 1.17B | 0.04B | | 1.73B | | | 1.68B | 1.70B | 1.73B | 1.75B | 1.78B | 1.81B | 1.83B | 1.85B | 1.88B | 1.89B | 1.92B | 1.95B | 1.98B | 1.99B | 2.03B | 2.06B | 2.09B | 2.12B | 2.15B | 2.18B | 2.22B | 2.25B | 2.28B | 2.31B | 2.20B | 0.43B | 2.26B | 2.29B | 2.32B | 0.31B | 2.26B | 2.28B | 2.31B | 2.33B | 2.34B | 2.36B | 2.39B | 0.28B | 2.47B | 2.50B | 2.55B | 0.53B | 2.62B | 2.66B | 2.71B | 2.74B | 2.78B | 2.81B | 2.85B | 0.51B |
|
Common Equity (Quarter)
|
2.61B | | | | 2.85B | 1.62B | 1.91B | 2.35B | 1.72B | 1.86B | 2.50B | | 3.19B | | 3.02B | 3.20B | 3.30B | 3.62B | 3.79B | 3.88B | 3.95B | 3.94B | 3.83B | 3.71B | 3.74B | 3.64B | 3.66B | 3.66B | 2.70B | 3.21B | 1.94B | 1.72B | 0.28B | 1.16B | -3.10B | 1.12B | 0.01B | 1.19B | 0.04B | 1.05B | -0.00B | -3.08B | -3.15B | 0.24B | -0.01B | 0.04B | -0.18B | -0.16B | -3.17B | -0.53B | 2.92B | -0.85B | -0.23B | 0.01B | 2.92B | -1.23B | -1.65B | -1.23B | -3.14B | -1.99B | -2.09B | 0.28B | -1.71B | -2.18B | -2.24B |
|
Shareholder's Equity (Quarter)
|
2.61B | | | | 2.85B | 1.76B | 1.91B | 2.35B | 1.72B | 1.88B | 2.50B | | 3.19B | | 3.04B | 3.18B | 3.30B | 3.60B | 3.79B | 3.90B | 3.95B | 3.94B | 3.83B | 3.71B | 3.74B | 3.63B | 3.66B | 3.66B | 3.23B | 3.21B | 1.96B | 1.71B | 0.28B | 1.25B | -0.26B | 1.12B | -3.00B | -2.97B | 0.04B | 1.05B | 3.00B | 0.09B | 0.13B | 0.24B | -3.21B | 0.04B | 0.10B | -0.16B | 2.93B | 0.28B | -0.57B | -0.85B | -0.04B | 0.28B | 0.28B | -1.23B | -1.65B | -1.73B | -0.14B | -1.99B | -2.08B | 0.28B | -2.18B | -2.17B | -2.24B |
|
Liabilities and Shareholders Equity (Quarter)
|
25.70B | | 33.46B | 33.27B | 32.28B | 32.24B | 4.48B | 29.37B | 26.87B | 26.13B | 22.30B | 22.13B | 21.72B | 21.59B | 18.12B | 17.63B | 16.95B | 16.09B | 16.02B | 16.20B | 16.26B | 15.89B | 15.51B | 15.05B | 14.84B | 12.75B | 12.06B | 11.79B | 11.14B | 9.77B | -1.85B | 9.54B | 9.10B | 8.89B | 8.73B | 8.39B | 8.11B | 8.78B | 8.65B | 7.61B | 7.28B | 6.63B | 6.61B | 6.55B | 5.75B | 5.38B | 5.25B | 4.82B | 4.70B | 4.44B | 4.07B | 4.01B | 3.38B | 3.32B | 3.26B | 2.99B | 2.61B | 2.49B | 2.30B | 2.23B | 2.17B | 2.13B | 2.13B | 2.06B | 2.01B |
|
Treasury Shares (Quarter)
|
0.01B | | 0.07B | 0.07B | 0.01B | 0.08B | 0.08B | 0.08B | 0.00B | 0.08B | 0.08B | 0.08B | 0.01B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.13B | 0.13B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.00B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B |
|
Retained Earnings (Quarter)
|
-0.00B | | | | -0.41B | 0.99B | -0.20B | 1.43B | -0.18B | 0.81B | 0.04B | | 0.06B | | -0.09B | -0.05B | -0.09B | -0.01B | 2.67B | -0.01B | 0.02B | 2.93B | -0.04B | 2.96B | -0.06B | 2.96B | 0.06B | 0.04B | -0.13B | -0.03B | -0.04B | 0.01B | -0.02B | -0.24B | -0.26B | 0.97B | -0.16B | -0.07B | -0.00B | 0.85B | -0.00B | 0.09B | 0.13B | 0.07B | 0.12B | 0.04B | -0.18B | 0.09B | 0.10B | -0.08B | -0.57B | -0.60B | -0.28B | -0.75B | -0.82B | -0.26B | -0.14B | -1.23B | -1.48B | -0.09B | -0.13B | -0.10B | -1.71B | -1.72B | -1.77B |
|
Preferred Shares (Quarter)
|
| | | | | | | | 0.01B | | | | | | | | | | | | | | | | 0.01B | | 0.01B | | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B |